ML18139B220: Difference between revisions

From kanterella
Jump to navigation Jump to search
(Created page by program invented by StriderTol)
 
(Created page by program invented by StriderTol)
 
(3 intermediate revisions by the same user not shown)
Line 3: Line 3:
| issue date = 03/31/1981
| issue date = 03/31/1981
| title = Forwards Annual Financial Rept,1980,comparative Statement of Income for Three Months Ending 801231,internal Cash Flow Projection for CY81 & Statement Ensuring Availability of Funds for Payment of Retrospective Premium
| title = Forwards Annual Financial Rept,1980,comparative Statement of Income for Three Months Ending 801231,internal Cash Flow Projection for CY81 & Statement Ensuring Availability of Funds for Payment of Retrospective Premium
| author name = JOHNSON B D
| author name = Johnson B
| author affiliation = VIRGINIA POWER (VIRGINIA ELECTRIC & POWER CO.)
| author affiliation = VIRGINIA POWER (VIRGINIA ELECTRIC & POWER CO.)
| addressee name = SALTZMAN J
| addressee name = Saltzman J
| addressee affiliation = NRC OFFICE OF NUCLEAR REACTOR REGULATION (NRR)
| addressee affiliation = NRC OFFICE OF NUCLEAR REACTOR REGULATION (NRR)
| docket = 05000280, 05000281, 05000338, 05000339, 05000404, 05000405
| docket = 05000280, 05000281, 05000338, 05000339, 05000404, 05000405
Line 17: Line 17:


=Text=
=Text=
{{#Wiki_filter:.* B.D.JonNsoN VICE PRESIDENT AND CONTROLLER
{{#Wiki_filter:.*
*, VIRGINIA ELECTRIC AND POWER COMPANY RICHMOND ,VIRGINIA 23261 March 31, 1981 Mr. Jerome Saltzman, Chief Antitrust  
VIRGINIA ELECTRIC AND POWER COMPANY RICHMOND ,VIRGINIA 23261 B.D.JonNsoN VICE PRESIDENT March 31, 1981 AND CONTROLLER Mr. Jerome Saltzman, Chief Antitrust & Indemnity Group Office of Nuclear Reactor Regulat~on Nuclear Regulatory Commission Washington, D.C. 20555 Serial No. 165
& Indemnity Group Office of Nuclear Reactor Regulat~on Nuclear Regulatory Commission Washington, D.C. 20555
* Serial No. 165  


==Dear Mr. Saltzman:==
==Dear Mr. Saltzman:==


Pursuant to the guarantee requirements set forth in alternative 5 of Commission's letter dated June 15, 1977, regarding implementation of tain provisions of the 1975 amendments to the Price-Anderson Act (Public Law 94-197) relating to the retrospective premium system, we are providing, herewith~
Pursuant to the guarantee requirements set forth in alternative 5 of Commission's letter dated June 15, 1977, regarding implementation of cer-tain provisions of the 1975 amendments to the Price-Anderson Act (Public Law 94-197) relating to the retrospective premium system, we are providing, herewith~ the following:
the following:  
: 1. Annual Report to Shareowners for 1980.
: 1. Annual Report to Shareowners for 1980. 2. Comparative Statement of Income for the three months ended December 31, 1980. 3. Internal cash flow projection for calendar year 1981 with certification by officer of the Company. 4. Statement ensuring availability of f'unds for payment of retrospective premium out curtailment of construction expenditures.
: 2. Comparative Statement of Income for the three months ended December 31, 1980.
In accordance with the regulations, we are not submitting the $1,000 fee. Our Indemnity Fees for Surry Units One and Two and North Anna Units One and Two have been paid and are well in excess of $1,000. Very truly yours, Enclosures
: 3. Internal cash flow projection for calendar year 1981 with certification by officer of the Company.
* 8 1 0 4 0 3 03 t/at Operating Revenu~s:
: 4. Statement ensuring availability of f'unds for payment of retrospective premium with-out curtailment of construction expenditures.
Electric Gas Total Operating Expenses:
In accordance with the regulations, we are not submitting the $1,000 fee. Our Indemnity Fees for Surry Units One and Two and North Anna Units One and Two have been paid and are well in excess of $1,000.
Very truly yours, Enclosures
  *8 1 0 4 0 3 03     t/at
 
VIRGINIA ELECTRIC AND POWER COMPANY STATEMENTS OF INCOME (UNAUDITED)
VIRGINIA ELECTRIC AND POWER COMPANY STATEMENTS OF INCOME (UNAUDITED)
Operation
Three Months Ended December 31 1980           1979 (Thousands of Dollars)
-Fuel used in Electric generation
Operating Revenu~s:
-Purchased and interchanged power -Other Maintenance Depreciation Amortization of abandoned project costs Taxes -Federal income -Other Total Operating Income Other Income: Allowance for other f'unds used during construction Miscellaneous, net Income taxes associated with miscellaneous, net Total Income before interest charges Interest Charges: Interest on long-term debt Other Allowance for borrowed f'unds used during-construction*
Electric                                                      $475,524       $451,049 Gas                                                              21,487         17,221 Total                                              497,0ll         468,270 Operating Expenses:
Total Net Income Preferred and Preference Dividends Balance for Common Stock Common Stock -average for period (thousands of shares) Earnings per share of Common Stock Cash Dividends paid per common share Three Months Ended December 31 1980 1979 (Thousands of Dollars) $475,524 $451,049 21,487 497,0ll 17,221 468,270 158,637 170,069 55,605 60,981 68,118 58,155 19,380 27,417 *
Operation - Fuel used in Electric generation                  158,637         170,069
* 35,171 31,075
            - Purchased and interchanged power                    55,605         60,981
* i,844 1,839 16,849 16,876 27,699 383,303 27,003 3932415 113,708 74,855 16,530 18,100 535 (25) (426) (89) 162639 17,986 130,347 92,841 64,392 54,705 3,673 3,190 (10,490) . (7,918) 57,575 49,977 72,772 42,86!1-14,322 132952 58,4'50 $ 2t\912 99,649 90,624 $ .59 $ .32 $ .35 $ .35 VIRGINIA.ELECTRIC ANTI POWER COMPANY 1981 ESTIMATED INTERl."\TAL CASH FLOW (Millions)
            - Other                                              68,118         58,155 Maintenance                                                      19,380         27,417
January April July Thru Thru Thrll March June §eptember perating Revenues $539.1 $451.3 $568.4 ess: Operating Expenses Taxes Paid Interest and Other Charges Paid Dividends Paid -Preferred and Preference
* Depreciation
-Common Stock Advance to Laurel Run Mining St1bsidiary Cancellation Charges Change in Working Capital Internal Cash Flow Proceeds from Sale of Bath County Facilities Total Cash Flow 337.8 289.0 328_.6 15.2 45.4 19.0 62.9 *64.9 68.2 14.3 14.3 14.3 35.0 35.2 35,5 (1.2) .5 1.0 2.1 2.2 26.7 22.4 J12.22 12.4 50.6 19.7 166.2 $ 50.6 $*19.7 October Thru December $518.8 303.4 41.5 59.2 14.3 35.8 6.2 2.1 * (65.6) 121.9 3.1 *. $125. 0 1981 Total $2,077.6 1;258.8 121.1 255.2 57.2 141.5 6.5 33.1 (50.7) IB 4 4 .. ' . 2 .2. 
* 35,171         31,075
.. _,,.:~.' -----.. * **:c::.* .. --.. *' _,_ **---* . ___ ,_____ **--.... , ... ,.,, .. ** ----....... --. -.-~-_**: .. -. ~--:_*. _* . .i~:£.:",,A%';.;~ .Al, VIRGINIA ELECTRIC AND POWER COMPANY CERTIFICATE I, the undersigned B .. D. Johnson, do hereby certify, pursuant to the guarantee req_uirements set forth in the Commission's letter dated June 15, 1977, that the cash flow projection for 1981, provided herewith, is based on the best available information and is a reasonably accurate projection of the Company's 1981 cash flow. March 2 7, 1981 and Controller
* Amortization of abandoned project costs                          i,844           1,839 Taxes - Federal income                                          16,849         16,876
: e. VIRGINIA ELECTRIC AND POWER COMPANY STATEMENT The Company currently estimates 1981 construction expenditures to be $643 million. In addition, the Company must.provide  
        - Other                                                  27,699         27,003 Total                                              383,303         3932415 Operating Income                                                113,708           74,855 Other Income:
$124 million for refunding and mandatory sinking fund payments.
Allowance for other f'unds used during construction              16,530         18,100 Miscellaneous, net                                                  535             (25)
Of the $767 million required, about $197 million will be raised through the sale of ties, and about $169 million is expected from the sale 9f a portion of . the Bath County Pumped Storage Project. The Company is reasonably assured that, based on the best available cash flow projections which are vided herewith, curtailment of capital expenditures would not be required to cover the retrospective premium of $40 million ($10 million per ating reactor) which is only 5% of the total 1981 capital requirements.
Income taxes associated with miscellaneous, net                    (426)           (89)
Total                                                162639         17,986 Income before interest charges                                  130,347           92,841 Interest Charges:
Interest on long-term debt                                      64,392         54,705 Other                                                            3,673           3,190 Allowance for borrowed f'unds used during-construction*        (10,490)       . (7,918)
Total                                                57,575         49,977 Net Income                                                        72,772         42,86!1-Preferred and Preference Dividends                                14,322         132952 Balance for Common Stock                                        ~ 58,4'50       $ 2t\912 Common Stock - average for period (thousands of shares)            99,649         90,624 Earnings per share of Common Stock                              $     .59     $     .32 Cash Dividends paid per common share                            $     .35     $     .35
 
VIRGINIA.ELECTRIC ANTI POWER COMPANY 1981 ESTIMATED INTERl."\TAL CASH FLOW (Millions)
January       April       July   October Thru       Thru       Thrll       Thru      1981 March       June     §eptember December      Total perating Revenues                         $539.1       $451.3     $568.4     $518.8  $2,077.6 ess: Operating Expenses                   337.8         289.0     328_.6       303.4    1;258.8 Taxes Paid                            15.2         45.4       19.0         41.5      121.1 Interest and Other Charges Paid      62.9         *64.9       68.2         59.2      255.2 Dividends Paid - Preferred and Preference        14.3          14.3       14.3         14.3         57.2
                    - Common Stock        35.0         35.2       35,5         35.8      141.5 Advance to Laurel Run Mining St1bsidiary                        (1.2)           .5       1.0         6.2          6.5 Cancellation Charges                  2.1           2.2       26.7         2.1        33.1 Change in Working Capital            22.4       J12.22       12.4     * (65.6)      (50.7)
Internal Cash Flow                50.6         19.7                 121.9 Proceeds from Sale of Bath County Facilities                                          166.2         3.1 Total Cash Flow              $ 50.6       $*19.7              *. $125. 0 IB. 42 4.2.
 
.._,,.:~.' --- --.. * **:c::.*.. - .. *' _,_ **---* .___ ,_____ * - ....,...,.,,..** - - ....... -. -.-~-_**: .. -.~-- :_*._*..i~:£.:",,A%';.;~
                                                                                                  ~
          .Al, VIRGINIA ELECTRIC AND POWER COMPANY CERTIFICATE I, the undersigned B.. D. Johnson, do hereby certify, pursuant to the guarantee req_uirements set forth in the Commission's letter dated June 15, 1977, that the cash flow projection for 1981, provided herewith, is based on the best available information and is a reasonably accurate projection of the Company's 1981 cash flow.
March 2 7, 1981 and Controller
 
e.
VIRGINIA ELECTRIC AND POWER COMPANY STATEMENT The Company currently estimates 1981 construction expenditures to be $643 million. In addition, the Company must.provide $124 million for refunding and mandatory sinking fund payments. Of the $767 million required, about $197 million will be raised through the sale of securi-ties, and about $169 million is expected from the sale 9f a portion of
. the Bath County Pumped Storage Project. The Company is reasonably assured that, based on the best available cash flow projections which are pro-vided herewith, curtailment of capital expenditures would not be required to cover the retrospective premium of $40 million ($10 million per oper-ating reactor) which is only 5% of the total 1981 capital requirements.
March 27, 1981}}
March 27, 1981}}

Latest revision as of 01:11, 3 February 2020

Forwards Annual Financial Rept,1980,comparative Statement of Income for Three Months Ending 801231,internal Cash Flow Projection for CY81 & Statement Ensuring Availability of Funds for Payment of Retrospective Premium
ML18139B220
Person / Time
Site: Surry, North Anna  Dominion icon.png
Issue date: 03/31/1981
From: Johnson B
VIRGINIA POWER (VIRGINIA ELECTRIC & POWER CO.)
To: Saltzman J
Office of Nuclear Reactor Regulation
Shared Package
ML18130A329 List:
References
165, NUDOCS 8104030376
Download: ML18139B220 (5)


Text

.*

VIRGINIA ELECTRIC AND POWER COMPANY RICHMOND ,VIRGINIA 23261 B.D.JonNsoN VICE PRESIDENT March 31, 1981 AND CONTROLLER Mr. Jerome Saltzman, Chief Antitrust & Indemnity Group Office of Nuclear Reactor Regulat~on Nuclear Regulatory Commission Washington, D.C. 20555 Serial No. 165

Dear Mr. Saltzman:

Pursuant to the guarantee requirements set forth in alternative 5 of Commission's letter dated June 15, 1977, regarding implementation of cer-tain provisions of the 1975 amendments to the Price-Anderson Act (Public Law 94-197) relating to the retrospective premium system, we are providing, herewith~ the following:

1. Annual Report to Shareowners for 1980.
2. Comparative Statement of Income for the three months ended December 31, 1980.
3. Internal cash flow projection for calendar year 1981 with certification by officer of the Company.
4. Statement ensuring availability of f'unds for payment of retrospective premium with-out curtailment of construction expenditures.

In accordance with the regulations, we are not submitting the $1,000 fee. Our Indemnity Fees for Surry Units One and Two and North Anna Units One and Two have been paid and are well in excess of $1,000.

Very truly yours, Enclosures

  • 8 1 0 4 0 3 03 t/at

VIRGINIA ELECTRIC AND POWER COMPANY STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended December 31 1980 1979 (Thousands of Dollars)

Operating Revenu~s:

Electric $475,524 $451,049 Gas 21,487 17,221 Total 497,0ll 468,270 Operating Expenses:

Operation - Fuel used in Electric generation 158,637 170,069

- Purchased and interchanged power 55,605 60,981

- Other 68,118 58,155 Maintenance 19,380 27,417

  • Depreciation
  • 35,171 31,075
  • Amortization of abandoned project costs i,844 1,839 Taxes - Federal income 16,849 16,876

- Other 27,699 27,003 Total 383,303 3932415 Operating Income 113,708 74,855 Other Income:

Allowance for other f'unds used during construction 16,530 18,100 Miscellaneous, net 535 (25)

Income taxes associated with miscellaneous, net (426) (89)

Total 162639 17,986 Income before interest charges 130,347 92,841 Interest Charges:

Interest on long-term debt 64,392 54,705 Other 3,673 3,190 Allowance for borrowed f'unds used during-construction* (10,490) . (7,918)

Total 57,575 49,977 Net Income 72,772 42,86!1-Preferred and Preference Dividends 14,322 132952 Balance for Common Stock ~ 58,4'50 $ 2t\912 Common Stock - average for period (thousands of shares) 99,649 90,624 Earnings per share of Common Stock $ .59 $ .32 Cash Dividends paid per common share $ .35 $ .35

VIRGINIA.ELECTRIC ANTI POWER COMPANY 1981 ESTIMATED INTERl."\TAL CASH FLOW (Millions)

January April July October Thru Thru Thrll Thru 1981 March June §eptember December Total perating Revenues $539.1 $451.3 $568.4 $518.8 $2,077.6 ess: Operating Expenses 337.8 289.0 328_.6 303.4 1;258.8 Taxes Paid 15.2 45.4 19.0 41.5 121.1 Interest and Other Charges Paid 62.9 *64.9 68.2 59.2 255.2 Dividends Paid - Preferred and Preference 14.3 14.3 14.3 14.3 57.2

- Common Stock 35.0 35.2 35,5 35.8 141.5 Advance to Laurel Run Mining St1bsidiary (1.2) .5 1.0 6.2 6.5 Cancellation Charges 2.1 2.2 26.7 2.1 33.1 Change in Working Capital 22.4 J12.22 12.4 * (65.6) (50.7)

Internal Cash Flow 50.6 19.7 121.9 Proceeds from Sale of Bath County Facilities 166.2 3.1 Total Cash Flow $ 50.6 $*19.7 *. $125. 0 IB. 42 4.2.

.._,,.:~.' --- --.. * **:c::.*.. - .. *' _,_ **---* .___ ,_____ * - ....,...,.,,..** - - ....... -. -.-~-_**: .. -.~-- :_*._*..i~:£.:",,A%';.;~

~

.Al, VIRGINIA ELECTRIC AND POWER COMPANY CERTIFICATE I, the undersigned B.. D. Johnson, do hereby certify, pursuant to the guarantee req_uirements set forth in the Commission's letter dated June 15, 1977, that the cash flow projection for 1981, provided herewith, is based on the best available information and is a reasonably accurate projection of the Company's 1981 cash flow.

March 2 7, 1981 and Controller

e.

VIRGINIA ELECTRIC AND POWER COMPANY STATEMENT The Company currently estimates 1981 construction expenditures to be $643 million. In addition, the Company must.provide $124 million for refunding and mandatory sinking fund payments. Of the $767 million required, about $197 million will be raised through the sale of securi-ties, and about $169 million is expected from the sale 9f a portion of

. the Bath County Pumped Storage Project. The Company is reasonably assured that, based on the best available cash flow projections which are pro-vided herewith, curtailment of capital expenditures would not be required to cover the retrospective premium of $40 million ($10 million per oper-ating reactor) which is only 5% of the total 1981 capital requirements.

March 27, 1981