ML18054A568
ML18054A568 | |
Person / Time | |
---|---|
Site: | Palisades |
Issue date: | 02/23/1989 |
From: | CONSUMERS ENERGY CO. (FORMERLY CONSUMERS POWER CO.) |
To: | |
Shared Package | |
ML18054A566 | List: |
References | |
NUDOCS 8903060172 | |
Download: ML18054A568 (10) | |
Text
ATTACHMENT 2 Consumers Power Company Palisades Plant Docket 50-255 PROPOSED CHANGES TO LICENSE REGARDIN9 TRANSFER OF PALISADES OWNERSHIP TO PALISADES GENERATING COMPANY February 23, 1989 4 Pages n .
F
- .u_u_i:i i:l-OJ_Q_7_=NI.02-nl03
~030601 DR ADOCK 72 89(>227 .. -
o~:;<;= ()<)*?c:-,c:-,
. - .. - pfi(:'-
f' 1.
I 1
-- I
UNITED STATES NUCLEAR REGULATORY COMMISSION WASHINGTON, DC 20555 CONSUMERS POWER COMPANY PALISADES GENERATING COMPANY I (Palisades Plant)
DOCKET NO 50-255 PROVISIONAL OPERATING LICENSEE License No DPR-20 Provisional Operating License No DPR-20, issued to th~ licensee for operation of the facility, on September 1, 1972, is hereby amended its entirety to read as follows:
- 1. Provisional Operating License No DPR-20 applies to the Palisades Plant, a pressurized, light water moderated and cooled reactor, and eiectric generating equipment (the fa~ility). The facility lS owned by the Palisades Generating Company (PGC)' is operated I by Consumers.Power Company (CPC), and is located on the PGC site I
.1n Covert Township,. Van Buren County, Micqigan; and is described I in the "Final. Safety Analysis, Report" as supplemented and amended. I
- 2. Subject to the conditions and requirements incorporated herein, the Commission her:eby licenses: I A. CPC, pursuant to Section 104b of the Atomic Energy Act of 1954, I as amended (the Act), and 10CFR Pa~t 50, "Domestic Licensing of Production and Utilization Fa.cil~ties," to possess, use and I operate the facility as a utilization facility at the designated. I location;
- B. PGC, pursuant to the Act and 10CFR, Part 50 Domestic Licensing I of Production and Utilization Facilities", to possess the I facility as a utilization facility at the designated location; I C. CPc; pursuant to the Act arid 10CFR Part 70; to receive, possess I and use at any time special nuclear material as reactor fuel, in accordance with the limitation~ for storage and amounts required for operation, as described in the Final Safety Analysis Repo~t, as supplemented and amended; D. CPC, pursuant to the Act and 10CFR Parts 30, 40 and 70 to I receive, possess, and use at any time in 4mounts as required, byproduct, source and special nu~lear material as sealed neutron sources for reactor start up, sealed sources for reactor instru-
~entation and radiation monitoripg equipment calibration, and as fission detectors; Amendment No. 1~, ~8, tt~
MI1188-0197-NL02 *.
2 E*.cec,. pursuant _to the A~t and 10CFR Parts 30, 40_ and 70_, to I r~ceive, possess and use at any time in amounts as required, -
any byproduct, source or special nuclear material, without restriction as t9 chemical or physical form, for sample analysis or instrument ca_~ibration or associated with radio-active apparatus or compqnents; F. CPC, pursuant to the Act and 10CFR Parts 30 and 70, to possess, I but nbt to separ*te, such byproduct and special nuclear materials as may be produced by the operation of the facility.
- 3. This license shall be deemed to contain and is subject to the conditions specified in the following ColIDDission regulations:
10CFR Part 20, Section 30.34 of 10CFR Part 30, Section 40.41 of 10CFR Part 40, Sections 50.54 and 50.59 of 10CFR Part 50. and Section 70.32 of 10CFR Part 70; and is subject to all applicable provisions of the Act and to the rµles; regulations and order~ of the Co1IDDission now or hereafter in effect; and is subject to th~
additional conditions specified below:
A. Maximum Power Levels CPC. is authorized to operate the facility at steady-state I rea~tor core power levels not in excess of 2530 megawatts thermal (100% of, the raced power level of the facility).
B. Technical Specifications The Technical Specifications contained in Appendices A and B, as revised through Amendment No. 120, are hereby incorporated I in the license. CPC shall operate the facility i~ accord'ance I with the Technical Specifications.
C. Reports CPC shall make certain reports in accordance with the require-ments of the Technical Specifications and the int~rim Special
~ecflnical Specificatio~s.
D. Records CPC shall keep facility operating records in accordance with I the requirements of the Technical Specifications.
E. CPC may proceed with and is required to complete the modifica- I tions identified in Para 3.1.l through 3.1.23 of the NRC's Fire Protection Safety Evaluation (SE) on the facility dat_ed Septem-ber 1, 1978, Supplement #1 to the SE dated March 19, 1980, and Supplement #2 to the SE dated February 10, 1981. Thes~ modifi-cations shall be completed as specified in Table 3.1 of the S~,
as supplemented, iri accordance with the schedule contained therein.
Amendment No. 32, ~8, ll~
MI1188-0197-NL02
3 F. CPC shall fully implement and maintain in effec~ all provi- I sion of the Commission-approved physical security, guard training and qualification and safeguards contingency plans including amendments made pursuant to provisions of the Miscellaneous Amendments and Search Requirements revisions to 10CFR 73.55 (51F~ 27817 and 17822) and to the authority of 10CFR 50.90 and 10CFR 50.54(p). The plans, which contain Safeguards Information pro~ected under 10 CFR 73.21 are entitled" palisades Plant Physical Security Plan", with revisions submitted through December 14, 1987; "Palisades Plant Suitability Training and Qualification Plan", with revisions submitted through April 22, 1987; and "Palisades Plant Safeguards Contingency Plan", with revisions submitted through May 2, 1985. Changes made in acc~rdance with 10CFR 73.55 shall be impiemented in accordance with the schedule set forth therein.
- 4. This amended license is effective as of the date of issuance and shall expire on March 1, 1974, unless extended for a good cause shown, or upon the earlier issuance of a ~upersed{ng operating license.
FOR.THE ATOMIC REGULATORY COMMISSION A Giarnbusso (Signed)
A Giambusso, Deputy *D'i rector for Reactor Projects Directorate of Licensing
Attachment:
Attachment A - Technical Specifications Attachment B - Environmental Protection Plan Date of Issuance: October 16, 1972 NOTE: The following references have been added by Consumers Power Company for clarification only:
Amendment No dated - - - - ' 1989 FOR THE NUCLEAR REGULATORY COMMISSION Amendment No.
MI1188-0197-NL02
4 5.0 DESIGN FEATURES 5.1 SITE The Palisades reactor shall be located on the eastern shore I of Lake Michigan approximately four and one~half miles south I of the southern ci~y limits of South Haven, Michigan.
Figure 5-1 sho~s the plan of the site. The minimum distance to the boundary of the exclusion area as defined in 10 CFR 100.3 shall be 677 meters.
5.2 CONTAINMENT DESIGN FEATURES 5.2.1 Containment Structure
- a. The containment structure completely encloses the primary coolant system to minimize release of radioac~ive material to the environment should a failure of the primary coolant system occur *. The prestressed, post-tensioned concrete structure*
provides adequate biological shielding for both ~ormal operation and accident sit:uations and is designed for low leakage at a design pressure of 55 psig and 283°F.
The principal. design basis for the st:ructure is that it be capable of withstanding the internal pre~sure resulting from a design basis loss-of-coolant accident. In this event, the total energy contained in the water of the primary coolant system is assumed to be released into the containment through**a double-ended break of the largest primary coolant pipe
~oincident with a loss of normal and standby electrical power.
Subsequeht pressure behavior is. determin~d by the engineered safety features and the combined influence of ~nergy sources and, heat sinks.
- b. The externai design pressure of the containment shell is 3 psig.
This value is approximately 0.5 psig greater than the maximum external pressure that could be developed if the containment were sealed during a period of low barometeric pressure and high temperature and, subsequently, the containment atmosphere were cooled with a concurrent major rise in barometric pressure.
Vacuu~ breakers are therefore not provided.
- c. The containment is designed as a seismic Class I structure.
5-1 Amendment No. 85 November 9, 1984 MI1188~0197-NL02
- 'Ii *.
ATTACHMENT 3 Consumers Power Company Palisades Plant Docket 50-255 ASSET PURCHASE AGREEMENT (WITH EXHIBITS)
BETWEEN CONSUMERS POWER CQMPANY AND PALISADES GENERA.TING COMPANY MI1188-0197-NL02-nl03
r::::;-:-1
....:.:"~ *
-~ ,.:?'
"-v- '< ' * ~
ATTACHMENT 5 Consumers Power Company Palisades Plant Docket 50-255 SOURCES AND APPLICATIONS OF FUNDS FOR OPERATION OF PALISADES PLANT BY PALISADES GENERATING COMPANY 3 Pages MI1188-0197-NL02-nl03
lr
\~
ATTACllllENT 5 PALISADES GENERATING COMPANY source and.Application of funds Years 1990~2006
--- . - -- ---- - --- - - - ---- --~-*.- ----*- -------- ---- \ ,,
J Hillions of Dollars ;.
Capacity Factor 55.0% I.
1993 1995
\.
1990 1991 1992 1994. 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 SOURCES OF FUNDS:
Power Sales Revenues (1) 219.5 228~8 242.5 256.5 262.7 273.2 283.8 294.0 305.1 . 315,6 331.0 342.1 360.2 371.8 391.6 416.5 409.0 Contingent Couitnent Preferred Stock 14.9* 12. 9. 12.3 0.0 0.0 0.0. 0.0 0.0 0.0 0.0 0.0 0.0 . 0.0 0.0 0.0 0.0 0.0 Hini11u1 Capacity Payments 0.0 \ 0.0 0.0 0:0 0.0 . 0.0 0.0 0.0 * *o.o 0.0 0.0 0.0 0.0 0.0 6.o i*
0.0 0.0 I
TOTAL - SOURCES OF FUNDS
- 23_4 .4 c 241.7 254.7 256.5 262. 7 273.2 283.8 294.0 305.1 315.6 331.0 342.l 360.2 371.8 391.6 416.5 409.0 APPLICATION .OF FUNDS:
Funds for Operations Fuel o&H 23.7 103.8
' 22.2 108.6 23.7 114.3 24.4 120.5 28.1 29.6 118.0 . 121 :.4
.. 4. 7 . . 4. 9
. 32.6 126.8 33.7 132.5 37.8 136.9 39.3 143.0 43.3 151.8 44.8 157.4
. 49.3 169.0 51.1 175.2
- 56. 7 187 .0' 58.9 206.4 65.2 196.8
-)
Nuclear Insurance 3.9 \ . 4.1 4.3. 4.5 5.2 5.4 5. 7 6.0 6.3' 6.6 6.9 7.3 7.6 8.0 8.4' Property Taxes 5.8 6.3 6. 9 7.5 7.8 8.0 8.2 8.3 8.5 8.5 8.6 8.7 8.6 8.4 8.2 7.7 7 .0 Michigan Single Business Tax 0.0 0.0 0.0 0.0 0.0 0.0 2.6 3.1 3.2 3.3 3.4 3.6 3. 7 3.9 4.2 4.5 4.7 Income Taxes 1.7 1. 9 2.7 3.8 0.0 9. 9 10.5 12.0 13.4 15.1 .16. 7 18.8 21.1 23.8 . 24.5 28.0 -43.3 Working Capital Increase 0.0 1.1 1.6 .. 1.6 0.7 1.2 1.2 1.2 1.3 1.2 1.8 1.3 . 2.1 1.3 2.3 2.8 -47.4 Total - Funds for Operations . 138.8 . 144.2 153.4 162.3 159.3 175.0 187:2 196.3 206.7 216.3 231.8 241.l *260.5 271.1 290.4 316.3 191.3 Funds for Financing Interest on Debt (tCapital Exp. Debt) 38.5 .38.5 38.6 38.7 37 .7 . 34.3 31.4 . 28.5 25.3 21.3 . 17. l 12.5 6.4 . 0.2 0.1 0.0 0.0 Debt Repayment (tCapital Exp. Debt) 0.5 0.5 1.0 8. 7. 26.3 . 22.7 23.8 '26.5 31.5'. 34.1 36.8 48.1 48.8 2. 7 0.2 0.2 . 0.2 Note Interest 0.9 0. 9 0.9 0.8 0.8 0.8 0. 7 0.7 0. 7 0.6 0.6 0.5 0.4 0.4 0.3 0.2 0.1 Note Repaynent 0.2 0.2 0.3 0.3. 0.3 0.4 0.4 0.4 0.5 0.5 0.6. 0.6 0. 7 . 0.8 0. 9 0.9 1.0 Letter of Credit Fees 1.3 i.3 1.3 1.3 1.4 l. 9 2.2 2.2 2.1 2.1 *2.0 2.0 1. 9 1.9 0.8 0.8 0.8 Contingent Couit1ent Pref. Dividends 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 55.9 65.1 12.5 0.0 Total - Funds for financing 41.S :4L4 42.1 49.8 66.5 60.0 58.6 . 58.3 60.0 58.6 57 .1 63.7 58.3 61.8 67.3 : .14.7 2.1 . - .. ~
Funds for Capital Expenditures Fr.01 Internal Cash Fl ow 43.4 45.4. 48.6 33. 7 26:2 27.5 27.4 28.7 27.8 29.9 . 31.4 26.5 30.7 28.2 23.2 i5.5 4.7 Fro1 New Borrowing . 0.0 0.0 2.6 0.0 . 0.0 0.0 0.0 . 0.0 0.0 0.0 . 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Funds for Decoaaissioning Trusts ,10. 7 10. 7 10.7 10.7 10.7 10.7 10.7 . 10. 7. 10. 7 10.7 10.7 10.7 10. 7 10. 7 10. 7 10. 7 10.7 TOTAL - APPLICATION OF FUNDS 234.4 . 241.7 254.8 256.5 262. 7 273.2 283.8 294.0 305.1 315.6 331.0 342. l 360.2 371.8 391.6 357.2 208.7
'i\
DISTRIBUTABLE SHAREHOLDER FUNDS 0.0 0.0 -0.0 0.0 0.0 0.0 o.'o -0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 59.3 200.3
T ) - ....r
.i r-**;~: ...
\j PALISADES GENERATING COllPAHY
.:. .. 1-ATTACllllElll 5 Source and Application of Funds .___ .,__ ......
~---*
<i::
Years 1990-2006
- llillions of Dollars )>
Capacity Factor 60.0%
1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 . 2'004 2005 2006 .
--~:-.
SOURCES OF fUllDS: i Pouer Sales Revenues (1) 238.0. 248.1 -263.0 278.3 285.1 296.5 308.0 319.2 331.2 342.6 359.4 371.5 ' 391.2 403.8 425.4 452.6 444.3 Contingent Co11it1ent Preferred Stock 2.1
- 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 o*.o 0.0 0.0 llini1u1 capacity ~ayments 0.0 0.0 0.0. 0.0* 0.0 0.0 0.0 0.0 0.0 . 0.0 0.0 0.0 0.0 0.0 0:0 O:O
- 0:0 I'
TOTAL - SOURCES OF FUllDS 240.'1 *.. 248.1 263.0 278.3 285.1 296.5 308.0 319.2 331.2 342.6 359.4 . 371.S 391.2 . 403.8 425\4 452.6 440 APPLICATION OF FUllDS:
.e;~
Funds for Operations \
Fuel ~25.9 ' 24.2 25.9 26. 1:* 30.i 32.3 35.5 36.8 41.2 42.8 47.3 48.9 S3. 7 SS. 7 61.8 .
- 64.2 . 71.1 O&M 103.7 *108.S 114.3 120.4 117.9 121.3 126. 7 132.4 136.8 142.9 151. 7 157.3 168.8 175.l 186.9 206.2 196.6 Nuclear Insurance 3.9 4.1 4.3 4.S 4.7 4. 9 5.2 S.4 s. 7 . 6.0 6.3 6.6 6.9 7.3 7.6 8.0 8.4 Property Taxes
- S.8 : 6.3 6:9 . 7.S 7.8 8.0 8.2 8.3 8.S 8.S 8.6 8.7 8.6 8.4 8.2 7. 7 7.0 llichigan Single Business Tax 0.0 0.0 0.0 0.0 0.0 2.3 3.S . 3.6 3.7 3.8 3.9 4.3 4.3 4.6 4.8 S.2 s.2 Income Taxes 5.3 ' 5.4 S.6 11.7 14.2 17 .1 19.2 21.8 24.2 27 .1 30.1 31.6 32.3 33.3 34.1 38.3 -33.4 Working Capital Increase 0.0 ' 1.1 . 1.6 1.6 0. 7 1.2 . 1.2 . 1.2 1.3 1.2 1.8 1.3 2.1 1.3 2.3 2.9 -47.S Total - Funds for Operations 144.5 149.6 158.4 172A 176.0 187. l 199.5* 209.6
- 221.4 232.4 249.6 258.6 276. 7 28S.8 30S. 7 .. 332.4 207.3 Funds for Financing Interest on Debt (+Capital Exp. Debt) . 38.S *38.S 38.3 38.1 35.S 31.2 26.S 21.4 . lS.6 9.0 1.7 0.4 0.3 0.1- 0.0 . 0.0 0.0 Debt Repayient I+Capital Exp. Debt l 0.5 1.5 2.0 21.0 33.9 36. 7 40.6 45.S S2.S 57.4 10.8 2.S 2.S 2.S 0.0 0.0 0.0 Note Interest 0.9 0.9 0.9 ; . 0.8 0.8 . 0.8 0.7 0.7 0.7 . 0.6 0.6 o.s 0.4 0.4 0.3 0.2 0.1 Note Repayment 0.2 -. ' 0.2 0.3 0.3 o.3 0.4 0.4 0.4 0.5* o.s *o.6 0.6 0. 7 0.8 0. 9 o.9 1.0 Letter of* Credit Fees 0.9 . . 0.8 . 0.8 *.
1.3 1) 1.3 1.3 1.7 2.2 2.2 2.2 2.1 2.1 2.0 1.0 0.9 0.8 Contingent Coui t..ent Pref. Dividends 0.0 0.',0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 S.3 0.0 0.0 o,o . 0.0 :o.o 0.0 Total - Funds for *Financing
- 41.5 42.S 42.8 61.6 72.2 71.2 10:4 70.2 71.4 69.6 20. 9 5.o 4.8 4.6 1. 9 1. 9 1. 9 Funds for Capital Expenditures Fro1 Internal cash Flow 43:4 4S.4 51.2 33.7 26.2 27.S 27.4 28.7 27.8 29.9 31.4 26.S 30.7 28.2 23.2 lS.S 4.7 Fron New Borrowing 0.0 0.0, 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 o:o 0.0 . 0.0 . 0.0 0.0 0.0 0.0 Funds for Decouissioning Trusts 10. 7 10.7 10.7 lQ.7 . 10. 7 10.7 10. 7 10. 7 10.7 10. 7 10.7 *. 10. 7 10. 7 10.7 10.7 10.7* 10.7 TOTAL - APPLICATION OF FUllDS 240.1 . 248.1 263. 0 . 278. 3 28S.l 296.S 308.0 .. 319.2 331. 2 . 342.6 312.7 300. 9 323.0 . 329.3 341.S 360.6 224.6 DISTRIBUTABLE SHAREHOLDER FilNDS 0.0 0.0. 0.0 0.0 0.0 0.0 .. 0.0 0.0 .. 0.0 -o.o* 46.7 70.6 68.2 74.S 83. 9 92.0 219.8
.* \ *"
.;;....,; I : ..
{'
\,
,I' j PALI SADES GENERATING COllPA!fi ,. <'
ATTACllllOO 5 -- -- .. - -- - - --~Source-and-Application:..of*Funds - ** --------
Years 1990.:2006 Hillions of Dollars. t Capacity Factor 65.0X 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 SOURCES OF FUNDS:
Power Sales Revenues (1) 256.5 267.4 283.6 300.2 307.4 319.8 332.3 344.3 357.4 369.6 387.8 400.8 422.2 435.9 459,2 488.6 479. 7 .
Contingent Couitlent Preferred Stock *o.o 1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 . 0.0' 0.0 . O'.O . 0.0 0.0 Hini1u1 Capacity Payments 0.0 , : 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 O!O 0.0 0.0
\
-j TOTAL - SOURCES OF FUNDS 256.5 267.4 . 283.6 300.2 307.4 319.8 332.3 344.3 357.4 369.6 387.8 400.8 422.2 435.9 459.2 488.6 479.7 APPLICATION OF FUNDS:
Funds for Qperations Fuel 28.0 .. 26.3 28.0 28.9 33.3 35.0 38.5 . 39.8 44.6 46.4 s1.2* 53.0 58.2 60.4 67.0 69.6 '77.0 O&H 103.6 108.4 114.2 120.3 117.8 121.2 126.6 132.3 136.7 142.8 151.5 157.1 168. 7 174.9 186. 7 206.1 196.4 .
Nuclear Insurance 3.9 4.1. 4.3 4.5 4.7 4.9 5.2 5.4 5.7 6.0 6.3 6.6 6.9 7.3 7.6 . 8.0 8.4 Property Taxes
- 5.8 '. 6.3 6.9 7.5 7.8 8.0 8.2 8.3 8.5 8.5 8.6 8.7 8.6 8.4 8.2 7. 7 7.0 Hichigan Single Business Tax 0.0 0.0 0.0 0.0 1.0 . 3.8 3. 9. '4.0 4.2 4.3 . 4.5 4.7 4.9 5.1 5.4 5: 7 5.6 Income Taxes 10. 9 10.3 14.0 19.7 22.7 26.6 30.1 33. 9 37.2 . 38.1 38. 9 . 40.1 41.2 42.5 43. 7 . 48.6 -23.5 Working capital Increase 0.0 1.1 1.6 1.6 0.7 1.2 1.2 1.2 1.3 1.2 1.8 1.3 2.1 1.3 2.3 2.9 -47.6 Total - Funds for Operations 152.2. 156.4 168.9 182.5 . 187.9 200.7 213.7 225.0 238.2 247.3 262. 9 271.5 290.6 300.0 320.8 . 348.5 223.3 Funds for Financing Interest on Debt (+Capital Exp. Debt l 38.5 37.4 35.4 33.6 29.0 . 22.5 15.4 7.6 0.9 0.7 0.6 0.4 0.3 0.1 0.0 0.0 0.0 Debt Repayment (+Capital Exp. Debt) 9.3 15.0 14.5 36.5 50.2 55.1 61.7 SP 2.5 2.5 2.5 2.5 2.5 2.5. 0.0 0.0 0.0 Note Interest 0.9 0.9 0.9 0.8 . 0.8 0.8 0. 7 0.7 0. 7 0.6 0.6 0.5 0.4 0.4 .0.3 0.2 0.1 Note Repayment .. .: 0.2 0.2 . 0.3 0.3 0.3 0.4 0.4 0.4 0.5 0.5 0.6 0.6 0. 7 o.'0 0.9 '0.9 1. 0 Letter of Credit Fees 1.3 LS 1.8 2.0 2.3 2.2 2.2 2.2 1.1 1.1 1.0 1.0 0.9 0.9 0.8 0.8 0.8 Contingent _Coui tlent Pref.- Dividends 0.0 0.0 0.0 0.0 0.0 . 0.0 . 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Total - Funds for Financing 50.3 54.9 52.8 73.3 82.6 81.0 80:5 . 63.6 5.6 5.4 5.2 5.0 4.8 4.6 1. 9 1. 9 1. 9 Funds for Capital Expenditures Fro1 Internal Cash Flow
- 43.4 45.4: 51.2 33.7 26.2 27.5 27.4 28. 7 27.8 29.9 . 31.4 26.5 30. 7 28.2 23.2 15.5 4.7 Fro1 New Borrowing 0.0 . 0.0 . o~o 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Funds for i>eco11issioning Trusts 10.7 10.7 10.7 10. 7. 10.7 10. 7 10.7 10.7 10. 7 10.7 10.7 10.7 10. 7 10.7 10.7 10. 7 10.7 TOTAL - APPLICATION OF FUNDS 256.5 267.4 283.6 300.2 307.4 319.8 332.3 328.0 282.2 293.4 310.2 313.7 . 3J6.8 343.5 356. 7 376.6 240.6 DISTRIBUTABLE SHAREHOLDER ~ 0.0 0.0 0.0 0.0 0.0 . 0.0 .0.0 16.2. 75.1 76.3 77.6 87.1 85.4 92.3 102.5 112.0 239.1