|
---|
Category:Letter
MONTHYEARML19025A0822019-01-10010 January 2019 Rancho Seco Nuclear Generating Station - Report of Changes to the Rancho Seco Quality Assurance Program That Do Not Require Prior NRC Approval ML18302A1582018-11-28028 November 2018 Revised Letter for Termination of Rancho Seco Nuclear Generating Station Operating License DPR-54 and Indemnity Agreement ML18324A5902018-10-31031 October 2018 Sacramento Municipal Utility District (Smud) - Rancho Seco - Emergency Plan Manual Update IR 05000312/20180012018-09-0505 September 2018 Independent Spent Fuel Storage Installation (ISFSI) Inspection Report 05000312/2018001 and 07200011/2018001 ML18082B0762018-08-31031 August 2018 Termination of Rancho Seco Nuclear Generating Station Operating License DPR-054 ML18143B4752018-05-15015 May 2018 Biennial Report for Period Covering 05/01/2016 Through 04/30/2016 ML18081A5792018-03-0505 March 2018 Report on Decommissioning Funding Status ML18065A1852018-02-20020 February 2018 Annual Radioactive Effluent Release Report for 2017 ML17191A6322017-06-26026 June 2017 2016 Annual Financial Report for the Sacramento Municipal Utility District ML17116A1362017-05-16016 May 2017 Review of Final Status Survey Report for Rancho Seco Nuclear Generating Station Interim Onsite Storage Building ML17118A0252017-04-20020 April 2017 Final Status Survey Report Submittal - Clarifying Information ML17108A3442017-03-30030 March 2017 Records Required to Be Forwarded to the NRC Prior to Plant 10CFR50 License Termination. with Attachment 1: Annual Radioactive Effluent Release Report for the 1st Quarter of 2017 ML17108A3492017-03-30030 March 2017 Radioactive Effluent Release Report for January 1 - March 30, 2017 ML17095A9802017-03-30030 March 2017 and Independent Spent Fuel Storage Facility - Submittal of Revised Quality Manual ML17094A4072017-03-23023 March 2017 Report on Irradiated Fuel Management Funding Status ML17083A9832017-03-22022 March 2017 Orau Independent Confirmatory Survey Summary, Results, and In-Process Inspection for the Interim On-Site Storage Building and Surrounding Area at the Rancho Seco Nuclear Generating Station ML17094A7332017-03-22022 March 2017 Report on Decommissioning Funding Status ML17090A4102017-03-20020 March 2017 Annual Report of Property Insurance Levels ML17083A2602017-03-14014 March 2017 Annual Radioactive Effluent Release Report for 2016 ML17065A0342017-02-28028 February 2017 Final Status Survey Summary Report ML17026A4332017-01-17017 January 2017 Independent Spent Fuel Storage Installation Proposed License Amendment No. 4 ML16302A0702016-10-18018 October 2016 Biennial Update to Rancho Seco License Termination Plan ML16302A0712016-10-18018 October 2016 Radioactive Material Storage and Decommissioning Safety Analysis Report Amendment 3 IR 05000312/20160022016-09-16016 September 2016 NRC Inspection Report 050-00312/2016-002 ML16208A1092016-07-14014 July 2016 Sacramento Municipal Utility District (Smud), Rancho Seco Independent Spent Fuel Storage Installation (ISFSI) - Submittal of Biennial Report for May 2014 - April 2016 IR 05000312/20160012016-06-17017 June 2016 IR 05000312/2016001 and 07200011/2016001, May 17-18, 2016, Sacramento Municipal Utility District, Rancho Seco Independent Spent Fuel Storage Installation ML16187A1922016-06-16016 June 2016 and ISFSI - Annual Financial Report for 2015 ML16106A1092016-04-0707 April 2016 Notification of Mailing Date of the Rancho Seco Report on Decommissioning Funding Status ML16097A2362016-03-31031 March 2016 Report on Irradiated Fuel Management Funding Status ML16102A0822016-03-23023 March 2016 Annual Report of Property Insurance Levels ML16102A0972016-03-14014 March 2016 Report on Decommissioning Funding Status ML16089A2932016-03-10010 March 2016 Annual Radioactive Effluent Release Report for the Period of January 1 Through December 31, 2015 ML16014A1372016-01-0707 January 2016 ISFSI - Report of Changes to the Quality Assurance Program That Do Not Require Prior NRC Approval ML15140A4212015-05-12012 May 2015 Sacramento Municipal Utility District - 2014 Annual Financial Report ML15105A0812015-03-31031 March 2015 Voluntary Submission of Pending Licensing Actions (RIS 2014-13 Response) ML15099A5742015-03-31031 March 2015 Independent Spent Fuel.Storage Installation, 10 CFR 20.2206 Annual Report of Individual Monitoring ML15099A5832015-03-30030 March 2015 and Independent Spent Fuel Storage Installation - 2014 Annual Radiological Environmental Operating Report for the Period of January 1, 2014 Through December 31, 2014 ML15093A0582015-03-23023 March 2015 Report on Decommissioning Funding Status ML15093A0592015-03-23023 March 2015 Annual Radioactive Effluent Release Report for 2014 ML15093A0562015-03-23023 March 2015 Annual Report of Property Insurance Levels ML15036A0472015-01-0707 January 2015 Report of Changes to the Rancho Seco Quality Assurance Program That Do Not Require Prior NRC Approval ML14352A3402015-01-0505 January 2015 Change in Project Manager Ltr Rancho Seco ML14310A1972014-10-30030 October 2014 Biennial Update to Rancho Seco License Termination Plan ML14310A2962014-10-23023 October 2014 Radioactive Material Storage and Decommissioning Safety Analysis Report Amendment 2 ML14308A0562014-10-22022 October 2014 Annual Notification of Foreign Ownership, Control, or Influence Status IR 05000312/20140072014-08-20020 August 2014 IR 050003122014007, on 06/23-25/2014 - 07/28-30/2014, Rancho Seco Nuclear Generating Station, NRC Inspection Report ML14219A3272014-07-24024 July 2014 Biennial Report ML14195A0272014-06-19019 June 2014 Submitting the 2013 Annual Financial Report for the Sacramento Municipal Utility District ML14142A3802014-05-0101 May 2014 Annual Notification of Foreign Ownership, Control, or Influence Status ML14154A1182014-04-30030 April 2014 Request to Register as User of Energysolutions 10-160B Package 2019-01-10
[Table view] Category:Report
MONTHYEARML17083A9832017-03-22022 March 2017 Orau Independent Confirmatory Survey Summary, Results, and In-Process Inspection for the Interim On-Site Storage Building and Surrounding Area at the Rancho Seco Nuclear Generating Station ML17065A0342017-02-28028 February 2017 Final Status Survey Summary Report ML17065A0602017-02-24024 February 2017 Final Status Survey Summary Report, January 25, 2017, Iosb Embedded Pipe, Survey Unit F8300123 ML17065A0612017-02-0909 February 2017 Final Status Survey Summary Report, January 25, 2017, Iosb Loading Dock, Survey Unit F8300071 ML17065A0712017-02-0101 February 2017 Final Status Survey Summary Report, February 1, 2017, Iosb Hot Cell Pipe, Survey Unit F8300111 ML17065A0722017-02-0101 February 2017 Final Status Survey Summary Report, February 1, 2017, Iosb Office Area, Survey Unit F8300133 ML17065A0702017-02-0101 February 2017 Final Status Survey Summary Report, February 1, 2017, Iosb Truck Bay, Survey Unit F8300053 ML17065A0682017-01-30030 January 2017 Final Status Survey Summary Report, January 30, 2017, Iosb Outside Area Class 2, Survey Unit F8300142 ML17065A0632017-01-30030 January 2017 Final Status Survey Summary Report, January 30, 2017, Iosb Main Sump, Survey Unit F8300103 ML17065A0662017-01-30030 January 2017 Final Status Survey Summary Report, January 30, 2017, Iosb Outside Area Class 3, Survey Unit F8300143 ML17065A0552017-01-30030 January 2017 Final Status Survey Summary Report, December 27, 2016, Iosb Cell Deck, Survey Unit F8300093 ML17065A0652017-01-30030 January 2017 Final Status Survey Summary Report, January 30, 2017 Iosb Hot Cell Class 2, Survey Unit F8300062 ML17065A0642017-01-30030 January 2017 Final Status Survey Summary Report, January 30, 2017, Iosb Hot Cell, Survey Unit F8300061 ML17065A0692017-01-30030 January 2017 Final Status Survey Summary Report, January 30, 2017, Iosb Outside Area Class 1, Survey Unit F8300141 ML17065A0472017-01-30030 January 2017 Final Status Survey Summary Report, October 3, 2016, Iosb Roof, Survey Unit F8300153 ML17065A0582017-01-26026 January 2017 Final Status Survey Summary Report, January 6, 2017, Iosb Cask Wash Down Area, Survey Unit F8300323 ML17065A0462017-01-26026 January 2017 Final Status Survey Summary Report, October 21, 2016, Iosb Exterior Surfaces, Survey Unit F8300313 ML17065A0562017-01-24024 January 2017 Final Status Survey Summary Report, December 28, 2016, Iosb DAW Staging Bay, Survey Unit F8300023 ML17065A0592017-01-10010 January 2017 Final Status Survey Summary Report, January 6, 2017, Iosb DAW Staging Bay Class 2, Survey Unit F8300042 ML17065A0572017-01-10010 January 2017 Final Status Survey Summary Report, January 5, 2017, Iosb DAW Staging Bay Class 1, Survey Unit F8300031 ML17065A0482017-01-0404 January 2017 Final Status Survey Summary Report, November 7, 2016, Iosb Storage Cell B-3, Survey Unit F8300213 ML17065A0372016-12-30030 December 2016 Final Status Survey Report, October 20, 2016, Iosb Storage Cell A-3, Survey Unit F8300183 ML17065A0542016-12-29029 December 2016 Final Status Survey Summary Report, December 13, 2016, Iosb Storage Cell E-3, Survey Unit F8300303 ML17065A0532016-12-22022 December 2016 Final Status Survey Summary Report, December 12, 2016, Iosb Storage Cell D-3, Survey Unit F8300273 ML17065A0522016-12-15015 December 2016 Final Status Survey Summary Report, December 1, 2016, Iosb Storage Cell C-3, Survey Unit F8300243 ML17065A0512016-12-14014 December 2016 Final Status Survey Summary Report, December 1, 2016, Iosb Storage Cell D-2, Survey Unit F8300263 ML17065A0492016-12-14014 December 2016 Final Status Survey Summary Report, December 1, 2016, Iosb Storage Cell E-2, Survey Unit F8300293 ML17065A0352016-11-23023 November 2016 Final Status Survey Report, September 26, 2016, Iosb Storage Cell B-2, Survey Unit F8300203 ML17065A0402016-11-17017 November 2016 Final Status Survey Report, October 21, 2016, Iosb Storage Cell B-1, Survey Unit F8300193 ML17065A0412016-11-14014 November 2016 Final Status Survey Report, October 21, 2016, Iosb Storage Cell C-1, Survey Unit F8300223 ML17065A0362016-11-10010 November 2016 Final Status Survey Report, October 14, 2016, Iosb DAW Bay, Survey Unit F8300013 ML17065A0382016-11-0808 November 2016 Final Status Survey Report, October 21, 2016, Iosb Storage Cell A-1, Survey Unit F8300163 ML16208A1092016-07-14014 July 2016 Sacramento Municipal Utility District (Smud), Rancho Seco Independent Spent Fuel Storage Installation (ISFSI) - Submittal of Biennial Report for May 2014 - April 2016 ML14310A1972014-10-30030 October 2014 Biennial Update to Rancho Seco License Termination Plan ML14219A3272014-07-24024 July 2014 Biennial Report ML14099A2572014-03-31031 March 2014 Report on Irradiated Fuel Management Funding Status ML12321A0302012-11-0505 November 2012 Radioactive Material Storage and Decommissioning Safety Analysis Report Amendment 1 ML12165A4722012-05-31031 May 2012 and Independent Spent Fuel Storage Installation - Biennial Report for the Period May 1, 2010 Through April 30, 2012 ML0920502152009-07-21021 July 2009 Confirmatory Survey Report for Activities Performed in the Industrial Area of the Rancho Seco Nuclear Generating Station ML0914701032009-05-0707 May 2009 Confirmatory Survey Report for September and October 2008 at the Rancho Seco Nuclear Generation Station by Oak Ridge Institute for Science and Education (Orise) ML0913504682009-05-0606 May 2009 Confirmatory Survey Report for the Rancho Seco Nuclear Generating Station Containment Building by Oak Ridge Institute for Science and Education (Orise) ML0912805482009-04-30030 April 2009 Draft Confirmatory Survey Report for the Rancho Seco Containment Building by Oak Ridge Institute for Science and Education (Orise) ML0904805822008-08-29029 August 2008 Confirmatory Survey Results for Activities Performed in April and May 2008 for the Rancho Seco Nuclear Generating Station ML0814903302008-05-19019 May 2008 Independent Spent Fuel Storage Installation - Biennial Report for the Period May 1, 2006 Through April 30, 2008 ML0905100292008-03-12012 March 2008 Confirmatory Survey Results for Activities Performed in December 2007, Rancho Seco Nuclear Generating Station ML0734505732007-12-0707 December 2007 Confirmatory Survey Report for Portions of the Auxiliary Building Structural Surfaces and Turbine Building Embedded Piping, Dated December 7, 2007 ML0715203992007-05-30030 May 2007 Fy 2007 Final Fee Rule Workpapers ML0622203512006-08-0303 August 2006 Historical Site Assessment, Revision 1 ML0614600982006-04-30030 April 2006 License Termination Plan, Rev 0, Table of Contents ML0614302132006-04-30030 April 2006 Sacramento Municipal Utility District Rancho Seco Nuclear Generating Station License Termination Plan, Rev. 0. Chapter 2 - Site Characterization to Chapter 5 - Final Status Survey Plan 2017-03-22
[Table view] Category:Miscellaneous
MONTHYEARML17083A9832017-03-22022 March 2017 Orau Independent Confirmatory Survey Summary, Results, and In-Process Inspection for the Interim On-Site Storage Building and Surrounding Area at the Rancho Seco Nuclear Generating Station ML16208A1092016-07-14014 July 2016 Sacramento Municipal Utility District (Smud), Rancho Seco Independent Spent Fuel Storage Installation (ISFSI) - Submittal of Biennial Report for May 2014 - April 2016 ML14310A1972014-10-30030 October 2014 Biennial Update to Rancho Seco License Termination Plan ML14219A3272014-07-24024 July 2014 Biennial Report ML14099A2572014-03-31031 March 2014 Report on Irradiated Fuel Management Funding Status ML12321A0302012-11-0505 November 2012 Radioactive Material Storage and Decommissioning Safety Analysis Report Amendment 1 ML12165A4722012-05-31031 May 2012 and Independent Spent Fuel Storage Installation - Biennial Report for the Period May 1, 2010 Through April 30, 2012 ML0912805482009-04-30030 April 2009 Draft Confirmatory Survey Report for the Rancho Seco Containment Building by Oak Ridge Institute for Science and Education (Orise) ML0904805822008-08-29029 August 2008 Confirmatory Survey Results for Activities Performed in April and May 2008 for the Rancho Seco Nuclear Generating Station ML0814903302008-05-19019 May 2008 Independent Spent Fuel Storage Installation - Biennial Report for the Period May 1, 2006 Through April 30, 2008 ML0905100292008-03-12012 March 2008 Confirmatory Survey Results for Activities Performed in December 2007, Rancho Seco Nuclear Generating Station ML0734505732007-12-0707 December 2007 Confirmatory Survey Report for Portions of the Auxiliary Building Structural Surfaces and Turbine Building Embedded Piping, Dated December 7, 2007 ML0715203992007-05-30030 May 2007 Fy 2007 Final Fee Rule Workpapers ML0614600982006-04-30030 April 2006 License Termination Plan, Rev 0, Table of Contents ML0614302122006-04-30030 April 2006 Sacramento Municipal Utility District Rancho Seco Nuclear Generating Station License Termination Plan, Rev. 0. Cover to Chapter 2, Figure 2-31 ML0614302132006-04-30030 April 2006 Sacramento Municipal Utility District Rancho Seco Nuclear Generating Station License Termination Plan, Rev. 0. Chapter 2 - Site Characterization to Chapter 5 - Final Status Survey Plan ML0614302142006-04-30030 April 2006 Sacramento Municipal Utility District Rancho Seco Nuclear Generating Station License Termination Plan, Rev. 0. Chapter 6. Compliance with the Radiological Criteria for License Termination Through End ML0614601542006-04-30030 April 2006 License Termination Plan, Chapter 7, Update of Site-Specific Decommissioning Costs ML0614601522006-04-30030 April 2006 License Termination Plan, Chapter 6, Compliance with the Radiological Criteria for License Termination, Appendix 6-A, Resrad Parameters for Soil Dose Modeling Probabilistic Analysis ML0614601292006-04-30030 April 2006 License Termination Plan, Chapter 6, Compliance with the Radiological Criteria for License Termination ML0614601162006-04-30030 April 2006 License Termination Plan, Chapter 5, Final Status Survey Plan ML0614601132006-04-30030 April 2006 License Termination Plan, Chapter 4, Site Remediation Plan ML0614601102006-04-30030 April 2006 License Termination Plan, Chapter 3, Identification of Remaining Decommissioning Activities ML0614601052006-04-30030 April 2006 License Termination Plan, Chapter 2, Site Characterization, Appendix 2-A, Miscellaneous Historical Construction Photographs ML0614601032006-04-30030 April 2006 License Termination Plan, Chapter 2, Site Characterization ML0614601012006-04-30030 April 2006 License Termination Plan, Chapter 1, General Information ML0614601002006-04-30030 April 2006 License Termination Plan, Glossary of Terms, Acronyms and Abbreviations ML0608101602006-03-15015 March 2006 Hydrogeological Characterization of Rancho Seco ML0510204342005-04-0707 April 2005 Radionuclides for Consideration During Rancho Seco Site Characterization or Final Status Surveys ML0415604502004-05-27027 May 2004 Biennial Report 2017-03-22
[Table view] |
Text
Powering forward. Together.
ISMUDi.
DPG 14-069 March 31, 2014 U.S. Nuclear Regulatory Commission ATTN: Document Control Desk Washington, DC 20555 Docket No. 50-312 Rancho Seco Nuclear Generating Station License No. DPR-54 RANCHO SECO REPORT ON IRRADIATED FUEL MANAGEMENT FUNDING STATUS Attention: John Hickman As required by 10 CFR 50.82(a)(8)(vii), this letter provides the information on the status of financial assurance for irradiated fuel management funding for Rancho Seco as a supplement to the Annual Report on Decommissioning Funding Status. Note that the costs for decommissioning are provided separately and include all costs required to maintain the licenses until they are terminated following removal of irradiated materials from the facility. In estimating costs for irradiated fuel management, SMUD assumes that all fuel is to be removed from the site by 2021 in accordance with the DOE's "Strategy for the Management and Disposal of Used Nuclear Fuel and High-Level Radioactive Waste" issued (January 2013).
Irradiated Fuel Management Cost Estimate In accordance with 10 CFR 50.82(a)(8)(vii)(B), an estimate is provided in Attachment 1 for the costs of managing irradiate fuel until the Department of Energy takes possession of the material. In summary, the estimated costs for irradiated fuel management at Rancho Seco total $50.1 million.
Rancho Seco Nuclear Generating Station 114440 Twin Cities Road I Herald, CA 95638-9799 1 1.209.333.2935 I smud.org ( -,,o*,
DPG 14-069 Page 2 of 4 Irradiated Fuel Management Funding Status In accordance with 10 CFR 50.82(a)(8)(vii)(A), SMUD is reporting that on December 5, 2013 the SMUD Board of Directors approved annual funding in the amount of
$5,098,993 for management of irradiated fuel for 2014. SMUD approved these funds through the annual budgeting process. Therefore, at the end of 2013, SMUD had committed and accumulated $5,098,993 for the management of irradiated fuel for 2014.
In general, SMUD holds the position that it is not financially responsible for the cost of irradiated fuel management. This statement is supported by Federal Court decisions that have, without ambiguity, determined that the Federal Government is responsible for the ongoing costs of irradiated fuel and Greater-Than-Class-C (GTCC) waste management. However, SMUD will continue to provide funding, on an annual budget basis, for ongoing costs for irradiated fuel management, including the costs of implementing changing regulations, relicensing and unforeseen circumstances. SMUD is committed to providing for the safe storage of the material and a high level of compliance with NRC regulatory requirements as long as it remains at the Rancho Seco facility.
Irradiated Fuel Management Funding Plan In accordance with 10 CFR 50.82(a)(8)(vii)(C), SMUD provides the following plan for accumulation of funds. This plan, once approved, will be included as an amendment to the Post Shutdown Decommissioning Activities Report and provided to the NRC.
As noted above, the Federal Government is financially responsible for the ongoing costs of managing the irradiated fuel and GTCC waste. Nevertheless, SMUD intends to fund the ongoing management of the materials through annual budgets, and by taking the appropriate legal actions for periodic reimbursement of those costs from the Federal Government.
SMUD also demonstrates that it has the means to provide ongoing funding as it is a municipal utility incorporated under the California MUD Act. As such, SMUD has full legal authority to establish its own rates and charges and has legal authority to recover its costs from ratepayers. Irradiated fuel management is funded by our ratepayers through operating revenues. As an operating expense, these costs are senior to any debt service payment. The rate covenants in SMUD's bond resolutions require that revenues, after operating expenses (excluding non-cash type expenses such as depreciation), must be greater than SMUD's debt service each year. Thus, the covenants provide assurance that cash necessary to fund irradiated fuel management will be available in any given year.
In addition, SMUD, as a municipal utility, cannot avoid its obligation to provide for irradiated fuel management through bankruptcy or dissolution proceedings. The Bankruptcy Code allows for a municipal reorganization where the municipal's liabilities and obligations must eventually be paid. The California Government Code affords
-I1 DPG 14-069 Page 3 of 4 similar protection and would require any successor to SMUD to satisfy all debts and obligations including the costs of irradiated fuel management, before any part of SMUD's electric system could be sold or encumbered.
SMUD believes that the information provided in this letter provides reasonable assurance that SMUD can provide for the safe management of the irradiated fuel and GTCC waste until the materials are accepted by the DOE.
If you or members of your staff have questions or require additional information, please contact me by email at einar.ronninqen*,smud.org or by phone at (916) 732-4817.
Sincerely, Einar T. Ronningen Superintendent, Rancho Seco Assets Attachment 1: 2014 Rancho Seco Irradiated Fuel Management Cost Estimate CC with
Attachment:
NRC, Region IV
DPG 14-069 Page 4 of 4 ATTACHMENT 1 2014 IRRADIATED FUEL MANAGEMENT COST ESTIMATE
2014 RANCHO SECO IRRADIATED FUEL MANAGEMENT COST ESTIMATE Irradiated Fuel Management Costs by Year 2014 2015 2016 2017 2018 2019 2020 2021 Totals SMUD Labor $ 619,425 $ 619,425 $ 619,425 $ 619,425 $ 619,425 $ 619,425 $ 619,425 $ 619,425 $ 4,955,401 Relicensing $ 256,250 $ 256,250 $ 256,250 $ 256,250 $ 256,250 $ 153,750 $ 1,435,000 Aging Management $ 102,500 $ 102,500 $ 205,000 Materials $ 19,418 $ 19,418 $ 19,418 $ 19,418 $ 19,418 $ 19,418 $ 19,418 $ 19,418 $ 155,342 Dues & Publications $ 177,705 $ 177,705 $ 177,705 $ 177,705 $ 177,705 $ 177,705 $ 177,705 $ 177,705 $ 1,421,642 Licenses & Fees $ 302,316 $ 302,316 $ 302,316 $ 302,316 $ 302,316 $ 302,316 $ 302,316 $ 302,316 $ 2,418,524 Other $ 30,941 $ 30,941 $ 30,941 $ 30,941 $ 30,941 $ 30,941 $ 30,941 $ 30,941 $ 247,527 Training & Travel $ 10,250 $ 10,250 $ 10,250 $ 10,250 $ 10,250 $ 10,250 $ 10,250 $ 10,250 $ 82,000 Outside Services $2,000,524 $2,000,524 $2,000,524 $2,000,524 $2,000,524 $2,000,524 $2,000,524 $ 2,000,524 $16,004,190 Insurance $ 479,700 $ 479,700 $ 479,700 $ 479,700 $ 479,700 $ 479,700 $ 479,700 $ 479,700 $ 3,837,600 Overhead $ 297,468 $ 297,468 $ 297,468 $ 297,468 $ 297,468 $ 297,468 $ 297,468 $ 297,468 $ 2,379,741 Facilities & Grounds $ 441,452 $ 441,452 $ 441,452 $ 441,452 $ 441,452 $ 441,452 $ 441,452 $ 441,452 $ 3,531,616 Fuel Loading Costs $ 6,152,623 $ 6,152,623 Contingency (10%) $ 463,545 $ 463,545 $ 463,545 $ 463,545 $ 463,545 $ 453,295 $ 448,170 $ 448,170 $ 3,667,358 Total Annual Costs $5,098,993 $5,098,993 $5,098,993 $5,098,993 $5,098,993 $4,986,243 $4,929,868 $ 11,082,491 Total Irradiated Fuel Management Costs 46,493,566