|
|
Line 16: |
Line 16: |
|
| |
|
| =Text= | | =Text= |
| {{#Wiki_filter:}} | | {{#Wiki_filter:FENOC ffiBr'BtN,d'at+'s&sC",h 341 WhitePondDr. |
| | Akron, Ohio44320 April24,2017 L-17-120 10cFR50.75 ATTN: DocumentControlDesk U. S. NuclearRegulatory Commission Washington, DC 20555-0001 |
| | |
| | ==SUBJECT:== |
| | |
| | BeaverValleyPowerStation,UnitNo. 1 DocketNo.50-334,LicenseNo.DPR-66 Supplemental Information Resarding Decommissionino FundinqStatusReportfor BeaverVallevPowerStation.UnitNo. 1 By letterdatedMarch24,2017(Accession No.ML170838'221) FirstEnergy Nuclear OperatingCompany(FENOC)submittedthe biennialdecommissioning fundingstatus reportsfor its nuclearoperatingfacilitiesin accordance with 10 CFR50.75,"Reporting and recordkeeping for decommissioning planning,"paragraph (0(1).Subsequent to the submittal, FENOCidentified thefirstnumberin the beginning balancefor theyear2030 was inadvertently omittedon the BeaverValleyPowerStation,Schedule2, "Calculation of a Site-Specific CashFlowAnalysis."In the originalsubmittal the beginning balancefor the year2030was reportedas $70,741,588 andshouldhavebeenreportedas $370,741,588. |
| | Omissionof the numberdoesnot affectthe endingbalancefor year2030or the overall endingbalanceas reportedin the originalsubmittal.Theadministrative errorhasbeen enteredintothe FENOCcorrective actionprogram.The attachment providesthe updated information. |
| | Thereare no regulatory commitments containedin this letter. lf thereare any questions, or if additional information pleasecontactMr.ThomasA. Lentz, is required, Manager - FleetLicensing, at 330-315-6810. |
| | Sincerely, VicePresident, RegulatoryAffairs |
| | |
| | BeaverValleyPowerStation,UnitNo. 1 L-17-120 Page2 |
| | |
| | ==Attachment:== |
| | |
| | Decommissioning FundingStatusReport- BeaverValleyPowerStation,UnitNo. 1, Schedule2, Calculation CashflowAnalysis of a Site-Specific cc: NRCRegionI Administrator NRCResidentInspector NRRProlectManager DirectorBRP/DEP SiteBRP/DEPRepresentative |
| | |
| | Attachment L-17-120 Decommissioning FundingStatusReport- BeaverValleyPowerStation,UnitNo. 1 Page1 of 3 Schedule 2 Calculation of a Site-Specific CashFlowAnalysis Thesite-specific costestimatefor the radiological decommissioning of the BeaverValley PowerStation,UnitNo.1 is $711,726,383. Theminimum decommissioning fundestimate, pursuant to 10CFR50.75(c) is $a81,892,880. SinceRegulatory Guide (RG) 1.159, "Assuring TheAvailability Of FundsFor Decommissioning NuclearReactors," statesthat the site-specificcostshouldbe equalto or greater thanthe costcalculated 10 CFR by 50.75(c), the RG is satisfied. |
| | A two percent rate of return was used in the analysis. The analysis also assumesa period of safe storage. Theseinputs to the analysisare consistentwith 10 CFR 50.75(e)(1). The analysisis based on 2016 dollars. |
| | The analysiscontainsexpensesbasedon the site-specificdecommissioningcost estimate. The analysis conservatively assumesthat expensesduring a year are incurred at the beginning of year.Mathematical rounding was performed duringthe development of the supporting calculations. |
| | Beginning Ending Year Balance Deposits Earnings Withdrawall'2 Balance 2017 286.595.306 5,731,906 292.327.212 2018 292.327,212 5,846,544 298.173,756 2019 298.173.756 5.963.475 304.137,231 2020 304.1 37.231 6.082.745 310.219.976 2021 310,219,976 6.204,400 316.424.376 2022 316,424.376 6,328,488 322.752,863 2023 322.752.863 6.455.057 329,207,920 2024 329.207.920 6.584.158 335.792.079 2025 335.792.079 6,715,842 342.507.920 2026 342,507,920 6,850,158 349.358,079 2027 349,358,079 6,987,162 356,345,240 2028 356.345.240 7.126.905 363.472,145 2029 363.472.145 7,269,443 370.741.588 2030 370,741,588 7,414,832 378,156,420 2031 378.156.420 7,563.128 385,719,548 2032 385.719.548 7.714.391 393,433,939 2033 393.433.939 7,968,679 401,302,618 2034 401,302,618 8,026,052 409,328,670 2035 409,328,670 8,186,573 417,515,244 2036 417.515.244 7.298.033 (52,613,575) 372.199.702 2037 372.199.702 6.363,388 (54,030,281) 324.532.809 2038 324,532,809 6,412,986 (3.883.529) 327.062,266 2039 327,062,266 6,463,575 (3.883.529) 329.642,312 2040 329.642,312 6.514.964 (3.894.093) 332,263,183 |
| | |
| | Attachment L-17-120 Page2 of 3 Beginning Ending Year Balance Deposits Earninos Withdrawalr'2 Balance 2041 332.263.183 6.567.593 (3.883.529) 334,947,247 2042 334.947.247 6.621.274 (3.883.529) 337,684,992 2043 337.684.992 6,682,305 (3,569.762) 340.797.535 2044 340.797.535 6,744,894 (3.552.858) 343,989,571 2045 343,989,571 6,808,924 (3.543.350) 347,255,145 2046 347.255.145 6.874.236 (3,543,350) 350,586,030 2047 350.586.030 6.940.854 (3.543,350) 353,983,534 2048 353.983.534 7.008.614 (3,552,858) 357,439,289 2049 357,439,289 7.077,919 (3.543.350) 360,973,857 2050 360.973.857 7.148.610 (3.543.350) 364,579,117 2051 364.579.117 7.220.715 (3,543,350) 368.256.482 2052 368.256.482 7,294.072 (3,552,858) 371.997.696 2053 371.997,696 7,369,087 (3.543.350) 375,823,433 2454 375,823,433 7.445.602 (3.543.350) 379,725.684 2055 379.725.684 7.523.647 (3,543,350) 383,705,981 2056 383.705.981 7.603.062 (3,552,858) 387.756.185 2057 387,756,185 7,684,257 (3,543,350) 391,897,091 2058 391,897,091 7.767.075 (3.543.350) 396,120,816 2059 396,120,816 7.851.549 (3,543,350) 400,429,015 2060 400.429.015 7.937.523 (3,552,858) 404.813.679 2061 404,913,679 8,025,407 (3,543,350) 409.295,736 2062 409,295,736 8 , 11 5 , 0 4 8 (3.543.350) 413,867,433 2063 413,867,433 8.206.482 (3.543.350) 418,530,564 2064 418.530.564 8.299.554 (3.552.858) 423.277.260 2065 423.277.260 8,394,678 (3,543,350) 428,128,588 2066 428,128,588 8,491,705 (3,543,350) 433,076,942 2067 433,076,942 8,590,672 (3.543.350) 438,124,264 2068 438,124,264 8.691.428 (3.552.858) 443.262.834 2069 443.262.834 8,794,390 (3.543,350) 448,513,873 2070 448.513.873 8,899,410 (3,543,350) 453,869,933 2071 453,869,933 9,006,532 (3.543.350) 459.333,115 2072 4 5 9 , 3 3 3 ,115 9.115.605 (3.552.858) 464,895,861 2073 464.895.861 9.227.050 (3,543,350) 470,579,561 2074 470,579,561 9,340,724 (3.543.350) 476,376,935 2075 476,376,935 9.456.672 (3.543.350) 482,290,257 2076 482.290.257 9.572.107 (3,684,915) 488.177.448 2077 4 8 8 . 1 7 .74 4 8 9.690.062 (3.674,351) 494.193.159 2078 494.193.159 9,810,376 (3,674,351) 500.329,185 2079 500,329,185 9,933,097 (3.674.351) 506,587,931 2080 506,587,931 10.058.060 (3.684.915) 512,961,076 |
| | |
| | Attachment L-17-120 Page3 of 3 Beginning Ending Year Balance Deposits Earnings Withdrawall'2 Balance 2081 512.961.076 1 0 . 1 8 5 , 7 3 5 (3,674,351) 519,472,460 2082 519,472.460 1 0 . 3 1 5 , 9 6 2 (3.674.351) 526,114,071 2083 526.114.071 10.448.794 (3.674.351) 532.888.515 2084 532.888.515 10.584.072 (3,684,915) 539.787.672 2085 539.787.672 10,722,266 (3,674,351) 546,835,587 2086 546,835,587 10,863,225 (3.674.351) 554,024.461 2087 554.024,461 1 1 , 0 0 7 , 0 0 2 (3.674.351) 5 6 1 , 3 5 7 , 1 1 3 2088 561.357,113 11.073.407 (7.686.767) 564,743,753 2089 564.743.753 10.349.453 (47,271,082) 527.822.124 2090 527,822,124 9,314,370 f i 1 2 , 10 3 , 6 1 6 ) 424,032,878 2091 424,032,878 6,168,859 ( 1 1 5 . 5 8 9 . 9 1 83) 1 4 , 6 1 1 , 8 1 9 2092 314,611,819 4.995.163 (64.853.664) 254.753.319 2093 254.753.319 4,127,839 (48.361,344) 210.519.814 2094 210,519,814 4,144,727 8,283,462) 211.381,079 2095 211,381,079 3,765,634 (23,099,390) 192,047,323 2096 192.047.323 3.798.456 Q.124.531) 193.721.248 2097 193.721.248 3.871.953 (123,605) 197.469.595 (711,726,383) |
| | Notes: |
| | : 1. Reflectsthe SAFSTOR methoddescribed in Reference A. |
| | : 2. Withdrawals assumedto be madeat beginningof period. |
| | |
| | ==References:== |
| | |
| | A. Decommissioning Cosf Analysisfor the BeaverValleyPower Station, December 2014.}} |
|
---|
Category:Decommissioning Funding Plan DKTs 30
MONTHYEARL-23-061, Submittal of the Decommissioning Funding Status Reports2023-03-31031 March 2023 Submittal of the Decommissioning Funding Status Reports L-21-046, Submittal of the Decommissioning Funding Status Reports for Beaver Valley Power Station, Unit Nos. 1 and 2, Davis-Besse Nuclear Power Station, and Perry Nuclear Power Plant2021-03-29029 March 2021 Submittal of the Decommissioning Funding Status Reports for Beaver Valley Power Station, Unit Nos. 1 and 2, Davis-Besse Nuclear Power Station, and Perry Nuclear Power Plant ML17114A0622017-04-24024 April 2017 Supplemental Information Regarding Decommissioning Funding Status Report L-17-028, Submittal of the Decommissioning Funding Status Reports2017-03-24024 March 2017 Submittal of the Decommissioning Funding Status Reports L-15-327, ISFSI; Davis-Besse, Unit 1 & ISFSI and Perry, Unit 1 & ISFSI - Triennial ISFSI Decommissioning Funding Plans2015-12-0909 December 2015 ISFSI; Davis-Besse, Unit 1 & ISFSI and Perry, Unit 1 & ISFSI - Triennial ISFSI Decommissioning Funding Plans L-15-101, Submittal of the Decommissioning Funding Status Reports for Beaver Valley, Units 1 and 2, Davis-Besse and Perry, Unit 12015-03-31031 March 2015 Submittal of the Decommissioning Funding Status Reports for Beaver Valley, Units 1 and 2, Davis-Besse and Perry, Unit 1 L-14-303, ISFSI, Submittal of Decommissioning Funding Plan2014-12-0808 December 2014 ISFSI, Submittal of Decommissioning Funding Plan L-11-102, Submittal of the Decommissioning Reports2011-03-29029 March 2011 Submittal of the Decommissioning Reports L-09-187, Supplemental Information for Decommissioning Funding Report2009-07-28028 July 2009 Supplemental Information for Decommissioning Funding Report L-09-064, Submittal of Decommissioning Reports for Year Ending December 31, 20082009-03-27027 March 2009 Submittal of Decommissioning Reports for Year Ending December 31, 2008 L-07-038, Decommissioning Report for Year Ending December 31, 20062007-03-28028 March 2007 Decommissioning Report for Year Ending December 31, 2006 ML0610402602005-03-30030 March 2005 Decommissioning Reports for the Beaver Valley Power Station, Units 1 and 2 L-03-034, Decommissioning Reports for Beaver Valley Power Station, Units 1 & 22003-03-21021 March 2003 Decommissioning Reports for Beaver Valley Power Station, Units 1 & 2 L-02-067, Revised Decommissioning Funding Report for 20012002-06-0404 June 2002 Revised Decommissioning Funding Report for 2001 2023-03-31
[Table view] Category:40
MONTHYEARL-23-061, Submittal of the Decommissioning Funding Status Reports2023-03-31031 March 2023 Submittal of the Decommissioning Funding Status Reports L-21-046, Submittal of the Decommissioning Funding Status Reports for Beaver Valley Power Station, Unit Nos. 1 and 2, Davis-Besse Nuclear Power Station, and Perry Nuclear Power Plant2021-03-29029 March 2021 Submittal of the Decommissioning Funding Status Reports for Beaver Valley Power Station, Unit Nos. 1 and 2, Davis-Besse Nuclear Power Station, and Perry Nuclear Power Plant ML17114A0622017-04-24024 April 2017 Supplemental Information Regarding Decommissioning Funding Status Report L-17-028, Submittal of the Decommissioning Funding Status Reports2017-03-24024 March 2017 Submittal of the Decommissioning Funding Status Reports L-15-327, ISFSI; Davis-Besse, Unit 1 & ISFSI and Perry, Unit 1 & ISFSI - Triennial ISFSI Decommissioning Funding Plans2015-12-0909 December 2015 ISFSI; Davis-Besse, Unit 1 & ISFSI and Perry, Unit 1 & ISFSI - Triennial ISFSI Decommissioning Funding Plans L-15-101, Submittal of the Decommissioning Funding Status Reports for Beaver Valley, Units 1 and 2, Davis-Besse and Perry, Unit 12015-03-31031 March 2015 Submittal of the Decommissioning Funding Status Reports for Beaver Valley, Units 1 and 2, Davis-Besse and Perry, Unit 1 L-14-303, ISFSI, Submittal of Decommissioning Funding Plan2014-12-0808 December 2014 ISFSI, Submittal of Decommissioning Funding Plan L-11-102, Submittal of the Decommissioning Reports2011-03-29029 March 2011 Submittal of the Decommissioning Reports L-09-187, Supplemental Information for Decommissioning Funding Report2009-07-28028 July 2009 Supplemental Information for Decommissioning Funding Report L-09-064, Submittal of Decommissioning Reports for Year Ending December 31, 20082009-03-27027 March 2009 Submittal of Decommissioning Reports for Year Ending December 31, 2008 L-08-332, Supplemental Information for the Review of the Beaver Valley Power Station, Units 1 and 2. License Renewal Application (TAC Nos. MD6593 and MD6594) and License Renewal Application Amendment No. 302008-11-0505 November 2008 Supplemental Information for the Review of the Beaver Valley Power Station, Units 1 and 2. License Renewal Application (TAC Nos. MD6593 and MD6594) and License Renewal Application Amendment No. 30 L-07-038, Decommissioning Report for Year Ending December 31, 20062007-03-28028 March 2007 Decommissioning Report for Year Ending December 31, 2006 ML0610402602005-03-30030 March 2005 Decommissioning Reports for the Beaver Valley Power Station, Units 1 and 2 L-03-034, Decommissioning Reports for Beaver Valley Power Station, Units 1 & 22003-03-21021 March 2003 Decommissioning Reports for Beaver Valley Power Station, Units 1 & 2 L-02-106, License Amendment Request Nos. 299 & 1712002-10-31031 October 2002 License Amendment Request Nos. 299 & 171 L-02-067, Revised Decommissioning Funding Report for 20012002-06-0404 June 2002 Revised Decommissioning Funding Report for 2001 2023-03-31
[Table view] Category:50
MONTHYEARL-23-061, Submittal of the Decommissioning Funding Status Reports2023-03-31031 March 2023 Submittal of the Decommissioning Funding Status Reports L-21-046, Submittal of the Decommissioning Funding Status Reports for Beaver Valley Power Station, Unit Nos. 1 and 2, Davis-Besse Nuclear Power Station, and Perry Nuclear Power Plant2021-03-29029 March 2021 Submittal of the Decommissioning Funding Status Reports for Beaver Valley Power Station, Unit Nos. 1 and 2, Davis-Besse Nuclear Power Station, and Perry Nuclear Power Plant ML17114A0622017-04-24024 April 2017 Supplemental Information Regarding Decommissioning Funding Status Report L-17-028, Submittal of the Decommissioning Funding Status Reports2017-03-24024 March 2017 Submittal of the Decommissioning Funding Status Reports L-15-327, ISFSI; Davis-Besse, Unit 1 & ISFSI and Perry, Unit 1 & ISFSI - Triennial ISFSI Decommissioning Funding Plans2015-12-0909 December 2015 ISFSI; Davis-Besse, Unit 1 & ISFSI and Perry, Unit 1 & ISFSI - Triennial ISFSI Decommissioning Funding Plans L-15-101, Submittal of the Decommissioning Funding Status Reports for Beaver Valley, Units 1 and 2, Davis-Besse and Perry, Unit 12015-03-31031 March 2015 Submittal of the Decommissioning Funding Status Reports for Beaver Valley, Units 1 and 2, Davis-Besse and Perry, Unit 1 L-14-303, ISFSI, Submittal of Decommissioning Funding Plan2014-12-0808 December 2014 ISFSI, Submittal of Decommissioning Funding Plan L-11-102, Submittal of the Decommissioning Reports2011-03-29029 March 2011 Submittal of the Decommissioning Reports L-09-187, Supplemental Information for Decommissioning Funding Report2009-07-28028 July 2009 Supplemental Information for Decommissioning Funding Report L-09-064, Submittal of Decommissioning Reports for Year Ending December 31, 20082009-03-27027 March 2009 Submittal of Decommissioning Reports for Year Ending December 31, 2008 L-07-038, Decommissioning Report for Year Ending December 31, 20062007-03-28028 March 2007 Decommissioning Report for Year Ending December 31, 2006 ML0610402602005-03-30030 March 2005 Decommissioning Reports for the Beaver Valley Power Station, Units 1 and 2 L-03-034, Decommissioning Reports for Beaver Valley Power Station, Units 1 & 22003-03-21021 March 2003 Decommissioning Reports for Beaver Valley Power Station, Units 1 & 2 L-02-067, Revised Decommissioning Funding Report for 20012002-06-0404 June 2002 Revised Decommissioning Funding Report for 2001 2023-03-31
[Table view] Category:70
MONTHYEARL-23-061, Submittal of the Decommissioning Funding Status Reports2023-03-31031 March 2023 Submittal of the Decommissioning Funding Status Reports L-21-046, Submittal of the Decommissioning Funding Status Reports for Beaver Valley Power Station, Unit Nos. 1 and 2, Davis-Besse Nuclear Power Station, and Perry Nuclear Power Plant2021-03-29029 March 2021 Submittal of the Decommissioning Funding Status Reports for Beaver Valley Power Station, Unit Nos. 1 and 2, Davis-Besse Nuclear Power Station, and Perry Nuclear Power Plant ML17114A0622017-04-24024 April 2017 Supplemental Information Regarding Decommissioning Funding Status Report L-17-028, Submittal of the Decommissioning Funding Status Reports2017-03-24024 March 2017 Submittal of the Decommissioning Funding Status Reports L-15-327, ISFSI; Davis-Besse, Unit 1 & ISFSI and Perry, Unit 1 & ISFSI - Triennial ISFSI Decommissioning Funding Plans2015-12-0909 December 2015 ISFSI; Davis-Besse, Unit 1 & ISFSI and Perry, Unit 1 & ISFSI - Triennial ISFSI Decommissioning Funding Plans L-15-101, Submittal of the Decommissioning Funding Status Reports for Beaver Valley, Units 1 and 2, Davis-Besse and Perry, Unit 12015-03-31031 March 2015 Submittal of the Decommissioning Funding Status Reports for Beaver Valley, Units 1 and 2, Davis-Besse and Perry, Unit 1 L-14-303, ISFSI, Submittal of Decommissioning Funding Plan2014-12-0808 December 2014 ISFSI, Submittal of Decommissioning Funding Plan L-11-102, Submittal of the Decommissioning Reports2011-03-29029 March 2011 Submittal of the Decommissioning Reports L-09-187, Supplemental Information for Decommissioning Funding Report2009-07-28028 July 2009 Supplemental Information for Decommissioning Funding Report L-09-064, Submittal of Decommissioning Reports for Year Ending December 31, 20082009-03-27027 March 2009 Submittal of Decommissioning Reports for Year Ending December 31, 2008 L-08-332, Supplemental Information for the Review of the Beaver Valley Power Station, Units 1 and 2. License Renewal Application (TAC Nos. MD6593 and MD6594) and License Renewal Application Amendment No. 302008-11-0505 November 2008 Supplemental Information for the Review of the Beaver Valley Power Station, Units 1 and 2. License Renewal Application (TAC Nos. MD6593 and MD6594) and License Renewal Application Amendment No. 30 L-07-038, Decommissioning Report for Year Ending December 31, 20062007-03-28028 March 2007 Decommissioning Report for Year Ending December 31, 2006 ML0610402602005-03-30030 March 2005 Decommissioning Reports for the Beaver Valley Power Station, Units 1 and 2 L-03-034, Decommissioning Reports for Beaver Valley Power Station, Units 1 & 22003-03-21021 March 2003 Decommissioning Reports for Beaver Valley Power Station, Units 1 & 2 L-02-106, License Amendment Request Nos. 299 & 1712002-10-31031 October 2002 License Amendment Request Nos. 299 & 171 L-02-067, Revised Decommissioning Funding Report for 20012002-06-0404 June 2002 Revised Decommissioning Funding Report for 2001 2023-03-31
[Table view] Category:Letter
MONTHYEARML24025A0922024-01-25025 January 2024 Requalification Program Inspection L-23-267, Submittal of Discharge Monitoring Report (Npdes), Permit No. PA00256152023-12-18018 December 2023 Submittal of Discharge Monitoring Report (Npdes), Permit No. PA0025615 IR 05000334/20230112023-12-0404 December 2023 Age-Related Degradation Inspection Report 05000334/2023011 and 05000412/2023011 L-23-229, Request for Additional Information Regarding the Spring 2023 Generic Letter 95-05 Voltage-Based Alternate Repair Criteria and Steam Generator F-Star Reports2023-11-29029 November 2023 Request for Additional Information Regarding the Spring 2023 Generic Letter 95-05 Voltage-Based Alternate Repair Criteria and Steam Generator F-Star Reports IR 05000334/20233012023-11-27027 November 2023 Initial Operator Licensing Examination Report 05000334/2023301 L-23-247, Discharge Monitoring Report (NPDES) Permit No. PA00256152023-11-17017 November 2023 Discharge Monitoring Report (NPDES) Permit No. PA0025615 IR 05000334/20230032023-11-0606 November 2023 Integrated Inspection Report 05000334/2023003 and 05000412/2023003 L-23-227, Discharge Monitoring Report (NPDES) Permit No. PA0025615 for Third Quarter 20232023-10-20020 October 2023 Discharge Monitoring Report (NPDES) Permit No. PA0025615 for Third Quarter 2023 ML23279A0612023-10-0505 October 2023 Paragon Energy Solutions LLC, Part 21 Final Report Re Potential Defect with Eaton Jd and Hjd Series Molded Case Circuit Breakers (Mccbs) ML23198A3592023-10-0202 October 2023 Issuance of Amendment Nos. 322 and 212 Analytical Methodology to the Core Operating Limits Report for a Full Spectrum Loss of Coolant Accident (EPID L-2022-LLA-0129) - Nonproprietary IR 05000334/20234022023-09-29029 September 2023 Security Baseline Inspection Report 05000334/2023402 and 05000412/2023402 (Cover Letter Only) ML23237B4222023-09-28028 September 2023 Energy Harbor Nuclear Corp. - Vistra Operations Company LLC - Letter Regarding Order Approving Transfer of Licenses and Draft Conforming License Amendments ML23269A1242023-09-27027 September 2023 Request for Withholding Information from Public Disclosure IR 05000334/20234012023-09-21021 September 2023 Cybersecurity Inspection Report 05000334/2023401 and 05000412/2023401 (Cover Letter Only) ML23263A0192023-09-20020 September 2023 Operator Licensing Examination Approval ML23243A9272023-09-19019 September 2023 Review of the Fall 2022 Steam Generator Tube Inspection Report ML23249A1842023-09-18018 September 2023 Authorization and Safety Evaluation for Alternative Request No. 2-TYP-4-RV-06 L-23-208, Submittal of Discharge Monitoring Report Cnpdes), Permit No. PA00256152023-09-14014 September 2023 Submittal of Discharge Monitoring Report Cnpdes), Permit No. PA0025615 L-23-167, Twenty-Third Refueling Outage Inservice Inspection Summary Report2023-09-13013 September 2023 Twenty-Third Refueling Outage Inservice Inspection Summary Report L-23-205, Supplement to Application for Order Consenting to Transfer of Licenses and Conforming License Amendments2023-09-12012 September 2023 Supplement to Application for Order Consenting to Transfer of Licenses and Conforming License Amendments IR 05000334/20230052023-08-31031 August 2023 Updated Inspection Plan for Beaver Valley Power Station Units 1 and 2 (Report 05000334/2023005 and 05000412/2023005) L-23-172, Quality Assurance Program Manual2023-08-31031 August 2023 Quality Assurance Program Manual ML23129A1722023-08-25025 August 2023 Request for Withholding Information from Public Disclosure for Beaver Valley Power Station, Units 1 and 2; Davis Besse Nuclear Power Station, Unit 1; and Perry Nuclear Power Plant, Unit 1 IR 05000334/20230022023-08-0909 August 2023 Integrated Inspection Report 05000334/2023002 and 05000412/2023002 ML23219A0592023-08-0707 August 2023 Steam Generator Inspection Reports - Spring 2023 Spring Refueling Outrage L-23-188, Energy Harbor Nuclear Corp., Supplement to Application for Order Consenting to Transfer of Licenses and Conforming License Amendments2023-08-0707 August 2023 Energy Harbor Nuclear Corp., Supplement to Application for Order Consenting to Transfer of Licenses and Conforming License Amendments L-23-179, Submittal of Discharge Monitoring Report, (NPDES) Permit No. PA00256152023-07-18018 July 2023 Submittal of Discharge Monitoring Report, (NPDES) Permit No. PA0025615 ML23188A0982023-07-17017 July 2023 Correction to the Safety Evaluation Issued Related to Amendment Nos. 321 and 211 Consolidate Fuel Decay Time Technical Specifications in a New Limiting Condition for Operation Titled Decay Time ML23188A0672023-07-10010 July 2023 Project Manager Assignment L-23-165, Discharge Monitoring Report (NPDES) Permit No. PA00256152023-06-26026 June 2023 Discharge Monitoring Report (NPDES) Permit No. PA0025615 L-23-139, Response to Request for Additional Information Regarding Fall 2022 180-Day Steam Generator Tube Inspection Report2023-06-13013 June 2023 Response to Request for Additional Information Regarding Fall 2022 180-Day Steam Generator Tube Inspection Report ML23157A1072023-06-0707 June 2023 Request for Information and Notification of Conduct of IP 71111.21.N.04, Age-Related Degradation, Reference Inspection Report 05000334/2023011 and 05000412/2023011 ML23143A0272023-05-23023 May 2023 Licensed Operator Positive Fitness-For-Duty Test L-23-055, Submittal of the Updated Final Safety Analysis Report, Revision 342023-05-23023 May 2023 Submittal of the Updated Final Safety Analysis Report, Revision 34 ML23102A1472023-05-22022 May 2023 Issuance of Amendment Nos. 321 and 211 Consolidate Fuel Decay Time Technical Specifications in a New Limiting Condition for Operation Titled Decay Time L-23-065, Annual Financial Report2023-05-22022 May 2023 Annual Financial Report ML23135A7872023-05-19019 May 2023 Summary of Conference Calls Regarding the Spring 2023 Steam Generator Tube Inspections L-23-137, Discharge Monitoring Report (NPDES) Permit No. PA00256152023-05-18018 May 2023 Discharge Monitoring Report (NPDES) Permit No. PA0025615 ML23124A1742023-05-17017 May 2023 Energy Harbor Fleet Vistra License Transfer - Request for Withholding Information from Public Disclosure for Commance Peak Plant, Units 1 & 2, Beaver Valley Station, Units 1 & 2, Davis Besse Station, Unit 1 and Perry Plant, Unit 1 L-23-125, Cycle 24 Core Operating Limits Report2023-05-17017 May 2023 Cycle 24 Core Operating Limits Report ML23124A3882023-05-16016 May 2023 Summary of Regulatory Audit in Support of License Amendment Request to Revise Technical Specification 5.6.3, Core Operating Limits Reports (COLR) and TS 4.2.1 Fuel Assemblies ML23129A0112023-05-16016 May 2023 Notice of Consideration of Approval of Indirect and Direct License Transfer for Comanche Peak Plant, Units 1 & 2, Beaver Valley Station, Units 1 & 2, Davis Besse Station, Unit 1 and Perry Plant, Unit 1 (EPID L-2023-LLM-0000) (Letter) L-23-132, Response to NRC Regulatory Issue Summary 2023-01 Preparation and Scheduling of Operator Licensing Examinations2023-05-10010 May 2023 Response to NRC Regulatory Issue Summary 2023-01 Preparation and Scheduling of Operator Licensing Examinations IR 05000334/20230012023-05-0808 May 2023 Integrated Inspection Report 05000334/2023001 and 05000412/2023001 L-23-129, Response to Request for Additional Information for 10 CFR 50.55a Request 2-TYP-4-RV-06 for Alternative Repair Methods for Reactor Pressure Vessel Head Penetrations2023-05-0505 May 2023 Response to Request for Additional Information for 10 CFR 50.55a Request 2-TYP-4-RV-06 for Alternative Repair Methods for Reactor Pressure Vessel Head Penetrations ML23118A3812023-04-28028 April 2023 10 CFR 50.55a Request 2-TYP-4-RV-06 for Alternative Repair Methods for Reactor Pressure Vessel Head Penetrations L-23-115, Submittal of 2022 Annual Radioactive Effluent Release Report, 2022 Annual Radiological Environmental Operating Report, and 2022 Annual Environmental Operating Report (Non-Radiological2023-04-27027 April 2023 Submittal of 2022 Annual Radioactive Effluent Release Report, 2022 Annual Radiological Environmental Operating Report, and 2022 Annual Environmental Operating Report (Non-Radiological L-23-126, Discharge Monitoring Report (Npdes), Permit No. PA00256152023-04-22022 April 2023 Discharge Monitoring Report (Npdes), Permit No. PA0025615 CP-202300181, ISFSI, Beaver Valley, Units 1 and 2, ISFSI, Davis-Besse, Unit 1, ISFSI, Perry, Unit 1, ISFSI, Corrected Affidavit for Application for Order Consenting to Transfer of Licenses and Conforming License Amendments2023-04-20020 April 2023 ISFSI, Beaver Valley, Units 1 and 2, ISFSI, Davis-Besse, Unit 1, ISFSI, Perry, Unit 1, ISFSI, Corrected Affidavit for Application for Order Consenting to Transfer of Licenses and Conforming License Amendments ML23107A2502023-04-18018 April 2023 Requalification Program Inspection 2024-01-25
[Table view] Category:Status Report
MONTHYEARL-23-061, Submittal of the Decommissioning Funding Status Reports2023-03-31031 March 2023 Submittal of the Decommissioning Funding Status Reports L-21-046, Submittal of the Decommissioning Funding Status Reports for Beaver Valley Power Station, Unit Nos. 1 and 2, Davis-Besse Nuclear Power Station, and Perry Nuclear Power Plant2021-03-29029 March 2021 Submittal of the Decommissioning Funding Status Reports for Beaver Valley Power Station, Unit Nos. 1 and 2, Davis-Besse Nuclear Power Station, and Perry Nuclear Power Plant L-20-136, Notice of Planned Disbursement of Funds from the Provisional Decommissioning Trust Fund2020-04-27027 April 2020 Notice of Planned Disbursement of Funds from the Provisional Decommissioning Trust Fund ML19182A3562019-07-23023 July 2019 Quarterly Report on the Status of Public Petitions Under Title 10 of the Code of Federal Regulations, Section 2.206 - April 1 to June 30, 2019 ML17114A0622017-04-24024 April 2017 Supplemental Information Regarding Decommissioning Funding Status Report L-17-028, Submittal of the Decommissioning Funding Status Reports2017-03-24024 March 2017 Submittal of the Decommissioning Funding Status Reports L-16-201, Firstenerqy Nuclear Operating Company'S (Fenoc'S) Seventh Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Event2016-08-0505 August 2016 Firstenerqy Nuclear Operating Company'S (Fenoc'S) Seventh Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Event L-16-004, Sixth Six-Month Status Report in Response to March 12. 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Events (Order Number EA-12-049)2016-02-26026 February 2016 Sixth Six-Month Status Report in Response to March 12. 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Events (Order Number EA-12-049) L-15-337, Completion of Required Action by NRC Order EA-12-049, Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Events and NRC Order EA-12-051, Reliable Spent Fuel Pool..2015-12-21021 December 2015 Completion of Required Action by NRC Order EA-12-049, Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Events and NRC Order EA-12-051, Reliable Spent Fuel Pool.. L-15-219, Fifth Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External.2015-08-27027 August 2015 Fifth Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External. L-15-218, Firstenergy Nuclear Operating Fifth Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Reliable Spent Fuel Pool Instrumentation (Order No. EA-12-051)2015-08-18018 August 2015 Firstenergy Nuclear Operating Fifth Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Reliable Spent Fuel Pool Instrumentation (Order No. EA-12-051) L-15-001, Firstenergy Nuclear Operating Company'S (Fenoc'S) Fourth Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying License with Regard to Reliable Spent Fuel Pool.2015-02-26026 February 2015 Firstenergy Nuclear Operating Company'S (Fenoc'S) Fourth Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying License with Regard to Reliable Spent Fuel Pool. L-15-002, Firstenergy Nuclear Operating Company'S (Fenoc'S) Fourth Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies2015-02-26026 February 2015 Firstenergy Nuclear Operating Company'S (Fenoc'S) Fourth Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies L-14-257, Davis-Bes, Perry, Third Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Reqard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Events2014-08-28028 August 2014 Davis-Bes, Perry, Third Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Reqard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Events L-14-024, Firstenergy Nuclear Operating Company'S (Fenoc'S) Second Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying License with Regard to Reliable Spent Fuel Pool Instrumentation (Order Number EA-12-051)2014-02-27027 February 2014 Firstenergy Nuclear Operating Company'S (Fenoc'S) Second Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying License with Regard to Reliable Spent Fuel Pool Instrumentation (Order Number EA-12-051) L-14-025, Firstenergy Nuclear Operating Company'S Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Events (Order Number EA2014-02-27027 February 2014 Firstenergy Nuclear Operating Company'S Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Events (Order Number EA L-13-243, Firstenergy Nuclear Operating Company'S, First Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Events (Order No2013-08-26026 August 2013 Firstenergy Nuclear Operating Company'S, First Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses with Regard to Requirements for Mitigation Strategies for Beyond-Design-Basis External Events (Order No L-13-244, First Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses Re Reliable Spent Fuel Pool Instrumentation (Order EA-12-051)2013-08-26026 August 2013 First Six-Month Status Report in Response to March 12, 2012 Commission Order Modifying Licenses Re Reliable Spent Fuel Pool Instrumentation (Order EA-12-051) ML1214500142012-05-23023 May 2012 NFPA 805 LAR Status Matrix - May 2012 L-11-102, Submittal of the Decommissioning Reports2011-03-29029 March 2011 Submittal of the Decommissioning Reports L-08-352, Request for Extension of Enforcement Discretion for Noncompliance Related to Fire Protection Programs2008-12-0202 December 2008 Request for Extension of Enforcement Discretion for Noncompliance Related to Fire Protection Programs L-07-037, Decommissioning Report for the Year Ending December 31, 20062007-03-28028 March 2007 Decommissioning Report for the Year Ending December 31, 2006 L-05-060, Decommissioning Reports for Year Ending December 31, 20042005-03-24024 March 2005 Decommissioning Reports for Year Ending December 31, 2004 ML0224007982002-02-0101 February 2002 E-mail from Beth Wetzel Bulletin 2001-01 Status Report ML0224007812002-01-18018 January 2002 E-mail from Jacob Zimmerman, Bulletin 2001-01 Status Report 2023-03-31
[Table view] |
Text
FENOC ffiBr'BtN,d'at+'s&sC",h 341 WhitePondDr.
Akron, Ohio44320 April24,2017 L-17-120 10cFR50.75 ATTN: DocumentControlDesk U. S. NuclearRegulatory Commission Washington, DC 20555-0001
SUBJECT:
BeaverValleyPowerStation,UnitNo. 1 DocketNo.50-334,LicenseNo.DPR-66 Supplemental Information Resarding Decommissionino FundinqStatusReportfor BeaverVallevPowerStation.UnitNo. 1 By letterdatedMarch24,2017(Accession No.ML170838'221) FirstEnergy Nuclear OperatingCompany(FENOC)submittedthe biennialdecommissioning fundingstatus reportsfor its nuclearoperatingfacilitiesin accordance with 10 CFR50.75,"Reporting and recordkeeping for decommissioning planning,"paragraph (0(1).Subsequent to the submittal, FENOCidentified thefirstnumberin the beginning balancefor theyear2030 was inadvertently omittedon the BeaverValleyPowerStation,Schedule2, "Calculation of a Site-Specific CashFlowAnalysis."In the originalsubmittal the beginning balancefor the year2030was reportedas $70,741,588 andshouldhavebeenreportedas $370,741,588.
Omissionof the numberdoesnot affectthe endingbalancefor year2030or the overall endingbalanceas reportedin the originalsubmittal.Theadministrative errorhasbeen enteredintothe FENOCcorrective actionprogram.The attachment providesthe updated information.
Thereare no regulatory commitments containedin this letter. lf thereare any questions, or if additional information pleasecontactMr.ThomasA. Lentz, is required, Manager - FleetLicensing, at 330-315-6810.
Sincerely, VicePresident, RegulatoryAffairs
BeaverValleyPowerStation,UnitNo. 1 L-17-120 Page2
Attachment:
Decommissioning FundingStatusReport- BeaverValleyPowerStation,UnitNo. 1, Schedule2, Calculation CashflowAnalysis of a Site-Specific cc: NRCRegionI Administrator NRCResidentInspector NRRProlectManager DirectorBRP/DEP SiteBRP/DEPRepresentative
Attachment L-17-120 Decommissioning FundingStatusReport- BeaverValleyPowerStation,UnitNo. 1 Page1 of 3 Schedule 2 Calculation of a Site-Specific CashFlowAnalysis Thesite-specific costestimatefor the radiological decommissioning of the BeaverValley PowerStation,UnitNo.1 is $711,726,383. Theminimum decommissioning fundestimate, pursuant to 10CFR50.75(c) is $a81,892,880. SinceRegulatory Guide (RG) 1.159, "Assuring TheAvailability Of FundsFor Decommissioning NuclearReactors," statesthat the site-specificcostshouldbe equalto or greater thanthe costcalculated 10 CFR by 50.75(c), the RG is satisfied.
A two percent rate of return was used in the analysis. The analysis also assumesa period of safe storage. Theseinputs to the analysisare consistentwith 10 CFR 50.75(e)(1). The analysisis based on 2016 dollars.
The analysiscontainsexpensesbasedon the site-specificdecommissioningcost estimate. The analysis conservatively assumesthat expensesduring a year are incurred at the beginning of year.Mathematical rounding was performed duringthe development of the supporting calculations.
Beginning Ending Year Balance Deposits Earnings Withdrawall'2 Balance 2017 286.595.306 5,731,906 292.327.212 2018 292.327,212 5,846,544 298.173,756 2019 298.173.756 5.963.475 304.137,231 2020 304.1 37.231 6.082.745 310.219.976 2021 310,219,976 6.204,400 316.424.376 2022 316,424.376 6,328,488 322.752,863 2023 322.752.863 6.455.057 329,207,920 2024 329.207.920 6.584.158 335.792.079 2025 335.792.079 6,715,842 342.507.920 2026 342,507,920 6,850,158 349.358,079 2027 349,358,079 6,987,162 356,345,240 2028 356.345.240 7.126.905 363.472,145 2029 363.472.145 7,269,443 370.741.588 2030 370,741,588 7,414,832 378,156,420 2031 378.156.420 7,563.128 385,719,548 2032 385.719.548 7.714.391 393,433,939 2033 393.433.939 7,968,679 401,302,618 2034 401,302,618 8,026,052 409,328,670 2035 409,328,670 8,186,573 417,515,244 2036 417.515.244 7.298.033 (52,613,575) 372.199.702 2037 372.199.702 6.363,388 (54,030,281) 324.532.809 2038 324,532,809 6,412,986 (3.883.529) 327.062,266 2039 327,062,266 6,463,575 (3.883.529) 329.642,312 2040 329.642,312 6.514.964 (3.894.093) 332,263,183
Attachment L-17-120 Page2 of 3 Beginning Ending Year Balance Deposits Earninos Withdrawalr'2 Balance 2041 332.263.183 6.567.593 (3.883.529) 334,947,247 2042 334.947.247 6.621.274 (3.883.529) 337,684,992 2043 337.684.992 6,682,305 (3,569.762) 340.797.535 2044 340.797.535 6,744,894 (3.552.858) 343,989,571 2045 343,989,571 6,808,924 (3.543.350) 347,255,145 2046 347.255.145 6.874.236 (3,543,350) 350,586,030 2047 350.586.030 6.940.854 (3.543,350) 353,983,534 2048 353.983.534 7.008.614 (3,552,858) 357,439,289 2049 357,439,289 7.077,919 (3.543.350) 360,973,857 2050 360.973.857 7.148.610 (3.543.350) 364,579,117 2051 364.579.117 7.220.715 (3,543,350) 368.256.482 2052 368.256.482 7,294.072 (3,552,858) 371.997.696 2053 371.997,696 7,369,087 (3.543.350) 375,823,433 2454 375,823,433 7.445.602 (3.543.350) 379,725.684 2055 379.725.684 7.523.647 (3,543,350) 383,705,981 2056 383.705.981 7.603.062 (3,552,858) 387.756.185 2057 387,756,185 7,684,257 (3,543,350) 391,897,091 2058 391,897,091 7.767.075 (3.543.350) 396,120,816 2059 396,120,816 7.851.549 (3,543,350) 400,429,015 2060 400.429.015 7.937.523 (3,552,858) 404.813.679 2061 404,913,679 8,025,407 (3,543,350) 409.295,736 2062 409,295,736 8 , 11 5 , 0 4 8 (3.543.350) 413,867,433 2063 413,867,433 8.206.482 (3.543.350) 418,530,564 2064 418.530.564 8.299.554 (3.552.858) 423.277.260 2065 423.277.260 8,394,678 (3,543,350) 428,128,588 2066 428,128,588 8,491,705 (3,543,350) 433,076,942 2067 433,076,942 8,590,672 (3.543.350) 438,124,264 2068 438,124,264 8.691.428 (3.552.858) 443.262.834 2069 443.262.834 8,794,390 (3.543,350) 448,513,873 2070 448.513.873 8,899,410 (3,543,350) 453,869,933 2071 453,869,933 9,006,532 (3.543.350) 459.333,115 2072 4 5 9 , 3 3 3 ,115 9.115.605 (3.552.858) 464,895,861 2073 464.895.861 9.227.050 (3,543,350) 470,579,561 2074 470,579,561 9,340,724 (3.543.350) 476,376,935 2075 476,376,935 9.456.672 (3.543.350) 482,290,257 2076 482.290.257 9.572.107 (3,684,915) 488.177.448 2077 4 8 8 . 1 7 .74 4 8 9.690.062 (3.674,351) 494.193.159 2078 494.193.159 9,810,376 (3,674,351) 500.329,185 2079 500,329,185 9,933,097 (3.674.351) 506,587,931 2080 506,587,931 10.058.060 (3.684.915) 512,961,076
Attachment L-17-120 Page3 of 3 Beginning Ending Year Balance Deposits Earnings Withdrawall'2 Balance 2081 512.961.076 1 0 . 1 8 5 , 7 3 5 (3,674,351) 519,472,460 2082 519,472.460 1 0 . 3 1 5 , 9 6 2 (3.674.351) 526,114,071 2083 526.114.071 10.448.794 (3.674.351) 532.888.515 2084 532.888.515 10.584.072 (3,684,915) 539.787.672 2085 539.787.672 10,722,266 (3,674,351) 546,835,587 2086 546,835,587 10,863,225 (3.674.351) 554,024.461 2087 554.024,461 1 1 , 0 0 7 , 0 0 2 (3.674.351) 5 6 1 , 3 5 7 , 1 1 3 2088 561.357,113 11.073.407 (7.686.767) 564,743,753 2089 564.743.753 10.349.453 (47,271,082) 527.822.124 2090 527,822,124 9,314,370 f i 1 2 , 10 3 , 6 1 6 ) 424,032,878 2091 424,032,878 6,168,859 ( 1 1 5 . 5 8 9 . 9 1 83) 1 4 , 6 1 1 , 8 1 9 2092 314,611,819 4.995.163 (64.853.664) 254.753.319 2093 254.753.319 4,127,839 (48.361,344) 210.519.814 2094 210,519,814 4,144,727 8,283,462) 211.381,079 2095 211,381,079 3,765,634 (23,099,390) 192,047,323 2096 192.047.323 3.798.456 Q.124.531) 193.721.248 2097 193.721.248 3.871.953 (123,605) 197.469.595 (711,726,383)
Notes:
- 1. Reflectsthe SAFSTOR methoddescribed in Reference A.
- 2. Withdrawals assumedto be madeat beginningof period.
References:
A. Decommissioning Cosf Analysisfor the BeaverValleyPower Station, December 2014.