|
---|
Category:Decommissioning Funding Plan DKTs 30
MONTHYEARML23089A3642023-03-30030 March 2023 Decommissioning Funding Status Report ML22010A0292021-12-31031 December 2021 Independent Spent Fuel Storage Installations (Isfsls) - 10 CFR 72.30 Decommissioning Funding Plan ML21354A8462021-12-14014 December 2021 North Ana Power Station Isfsls - 10 CFR 72.30 Decommissioning Funding Plan ML21091A0982021-03-26026 March 2021 Decommissioning Funding Status Report ML21085A5532021-03-25025 March 2021 Decommissioning Funding Status Report ML19092A2692019-03-27027 March 2019 Decommissioning Funding Status Report ML19092A2952019-03-26026 March 2019 Decommissioning Funding Status Report ML19003A1462018-12-31031 December 2018 Independent Spent Fuel Storage Installations (Isfsis) - Submittal of 10 CFR 72.30 Decommissioning Funding Plan ML17094A5222017-03-30030 March 2017 Submittal of Decommissioning Funding Status Report ML17093A6692017-03-30030 March 2017 2016 Decommissioning Funding Status Report ML15099A3962015-03-30030 March 2015 Decommissioning Funding Status Report ML15092A1152015-03-30030 March 2015 Submittal of Decommissioning Funding Status Report ML15093A1042015-03-26026 March 2015 Decommissioning Funding Status Report ML13098A0872013-03-28028 March 2013 Decommissioning Funding Status Report ML13091A0042013-03-27027 March 2013 Decommissioning Financial Assurance ML12353A0322012-12-13013 December 2012 10 CFR 72.30 Decommissioning Funding Plan ML1118101552011-06-14014 June 2011 Submittal of Decommissioning Funding Status Report: Response to Request for Addition Information ML1109003752011-03-29029 March 2011 Decommissioning Funding Status Report ML1109102402011-03-28028 March 2011 Decommissioning Financial Assurance ML0909101482009-03-30030 March 2009 Decommissioning Funding Status Report ML0709300382007-03-29029 March 2007 Decommissioning Funding Status Report ML0508904182005-03-29029 March 2005 Decommissioning Funding Status Report Notification of Intent to Remove Parent Guarantee ML0409800272004-03-29029 March 2004 Decommissioning Funding Status Report and Update to Parent Company Guaranty ML0309906022003-03-31031 March 2003 Decommissioning Funding Status Report and Update to Millstone Unit 1 Parent Guarantee ML0309304252003-03-28028 March 2003 Decommissioning Financial Assurance, Attachments 1 and 2 ML0309304122003-03-28028 March 2003 Decommissioning Financial Assurance, Exhibit A-1 Through Appendix D ML0309303672003-03-28028 March 2003 Decommissioning Financial Assurance, Comprehensive Cost of Service Study - Exhibit D 2023-03-30
[Table view] Category:40
MONTHYEARML23089A3642023-03-30030 March 2023 Decommissioning Funding Status Report ML22010A0292021-12-31031 December 2021 Independent Spent Fuel Storage Installations (Isfsls) - 10 CFR 72.30 Decommissioning Funding Plan ML21354A8462021-12-14014 December 2021 North Ana Power Station Isfsls - 10 CFR 72.30 Decommissioning Funding Plan ML21091A0982021-03-26026 March 2021 Decommissioning Funding Status Report ML21085A5532021-03-25025 March 2021 Decommissioning Funding Status Report ML20244A3362020-08-31031 August 2020 Proposed License Amendment Request, Addition of Analytical Methodology to the Core Opera Ting Limits Report for a Full Spectrum Loss of Coolant Accident (Fsloca) Gamma Energy Redistribution Information ML19092A2692019-03-27027 March 2019 Decommissioning Funding Status Report ML19092A2952019-03-26026 March 2019 Decommissioning Funding Status Report ML19003A1462018-12-31031 December 2018 Independent Spent Fuel Storage Installations (Isfsis) - Submittal of 10 CFR 72.30 Decommissioning Funding Plan ML17094A5222017-03-30030 March 2017 Submittal of Decommissioning Funding Status Report ML17093A6692017-03-30030 March 2017 2016 Decommissioning Funding Status Report ML15099A3962015-03-30030 March 2015 Decommissioning Funding Status Report ML15092A1152015-03-30030 March 2015 Submittal of Decommissioning Funding Status Report ML15093A1042015-03-26026 March 2015 Decommissioning Funding Status Report ML14183B3182014-06-30030 June 2014 Proposed License Amendment Request Permanent Fifteen-Year Type a Test Interval ML13098A0872013-03-28028 March 2013 Decommissioning Funding Status Report ML13091A0042013-03-27027 March 2013 Decommissioning Financial Assurance ML12353A0322012-12-13013 December 2012 10 CFR 72.30 Decommissioning Funding Plan ML1118101552011-06-14014 June 2011 Submittal of Decommissioning Funding Status Report: Response to Request for Addition Information ML1109003752011-03-29029 March 2011 Decommissioning Funding Status Report ML1109102402011-03-28028 March 2011 Decommissioning Financial Assurance ML0909101482009-03-30030 March 2009 Decommissioning Funding Status Report ML0709300382007-03-29029 March 2007 Decommissioning Funding Status Report ML0508904182005-03-29029 March 2005 Decommissioning Funding Status Report Notification of Intent to Remove Parent Guarantee ML0409800272004-03-29029 March 2004 Decommissioning Funding Status Report and Update to Parent Company Guaranty ML0327904602003-09-30030 September 2003 North Anna Early Site Permit Application, Revision 0, Table of Contents, Administrative Information, Site Safety Analysis Report Through Appendix 2.5.4A. (Non-Proprietary) ML0309906022003-03-31031 March 2003 Decommissioning Funding Status Report and Update to Millstone Unit 1 Parent Guarantee ML0309304252003-03-28028 March 2003 Decommissioning Financial Assurance, Attachments 1 and 2 ML0309304122003-03-28028 March 2003 Decommissioning Financial Assurance, Exhibit A-1 Through Appendix D ML0309303672003-03-28028 March 2003 Decommissioning Financial Assurance, Comprehensive Cost of Service Study - Exhibit D 2023-03-30
[Table view] Category:50
MONTHYEARML23089A3642023-03-30030 March 2023 Decommissioning Funding Status Report ML22010A0292021-12-31031 December 2021 Independent Spent Fuel Storage Installations (Isfsls) - 10 CFR 72.30 Decommissioning Funding Plan ML21354A8462021-12-14014 December 2021 North Ana Power Station Isfsls - 10 CFR 72.30 Decommissioning Funding Plan ML21091A0982021-03-26026 March 2021 Decommissioning Funding Status Report ML21085A5532021-03-25025 March 2021 Decommissioning Funding Status Report ML19092A2692019-03-27027 March 2019 Decommissioning Funding Status Report ML19092A2952019-03-26026 March 2019 Decommissioning Funding Status Report ML19003A1462018-12-31031 December 2018 Independent Spent Fuel Storage Installations (Isfsis) - Submittal of 10 CFR 72.30 Decommissioning Funding Plan ML17094A5222017-03-30030 March 2017 Submittal of Decommissioning Funding Status Report ML17093A6692017-03-30030 March 2017 2016 Decommissioning Funding Status Report ML15099A3962015-03-30030 March 2015 Decommissioning Funding Status Report ML15092A1152015-03-30030 March 2015 Submittal of Decommissioning Funding Status Report ML15093A1042015-03-26026 March 2015 Decommissioning Funding Status Report ML13098A0872013-03-28028 March 2013 Decommissioning Funding Status Report ML13091A0042013-03-27027 March 2013 Decommissioning Financial Assurance ML12353A0322012-12-13013 December 2012 10 CFR 72.30 Decommissioning Funding Plan ML1118101552011-06-14014 June 2011 Submittal of Decommissioning Funding Status Report: Response to Request for Addition Information ML1109003752011-03-29029 March 2011 Decommissioning Funding Status Report ML1109102402011-03-28028 March 2011 Decommissioning Financial Assurance ML0909101482009-03-30030 March 2009 Decommissioning Funding Status Report ML0709300382007-03-29029 March 2007 Decommissioning Funding Status Report ML0508904182005-03-29029 March 2005 Decommissioning Funding Status Report Notification of Intent to Remove Parent Guarantee ML0409800272004-03-29029 March 2004 Decommissioning Funding Status Report and Update to Parent Company Guaranty ML0309906022003-03-31031 March 2003 Decommissioning Funding Status Report and Update to Millstone Unit 1 Parent Guarantee ML0309304252003-03-28028 March 2003 Decommissioning Financial Assurance, Attachments 1 and 2 ML0309304122003-03-28028 March 2003 Decommissioning Financial Assurance, Exhibit A-1 Through Appendix D ML0309303672003-03-28028 March 2003 Decommissioning Financial Assurance, Comprehensive Cost of Service Study - Exhibit D 2023-03-30
[Table view] Category:70
MONTHYEARML23089A3642023-03-30030 March 2023 Decommissioning Funding Status Report ML22010A0292021-12-31031 December 2021 Independent Spent Fuel Storage Installations (Isfsls) - 10 CFR 72.30 Decommissioning Funding Plan ML21354A8462021-12-14014 December 2021 North Ana Power Station Isfsls - 10 CFR 72.30 Decommissioning Funding Plan ML21091A0982021-03-26026 March 2021 Decommissioning Funding Status Report ML21085A5532021-03-25025 March 2021 Decommissioning Funding Status Report ML20244A3362020-08-31031 August 2020 Proposed License Amendment Request, Addition of Analytical Methodology to the Core Opera Ting Limits Report for a Full Spectrum Loss of Coolant Accident (Fsloca) Gamma Energy Redistribution Information ML19092A2692019-03-27027 March 2019 Decommissioning Funding Status Report ML19092A2952019-03-26026 March 2019 Decommissioning Funding Status Report ML19003A1462018-12-31031 December 2018 Independent Spent Fuel Storage Installations (Isfsis) - Submittal of 10 CFR 72.30 Decommissioning Funding Plan ML17094A5222017-03-30030 March 2017 Submittal of Decommissioning Funding Status Report ML17093A6692017-03-30030 March 2017 2016 Decommissioning Funding Status Report ML15099A3962015-03-30030 March 2015 Decommissioning Funding Status Report ML15092A1152015-03-30030 March 2015 Submittal of Decommissioning Funding Status Report ML15093A1042015-03-26026 March 2015 Decommissioning Funding Status Report ML14183B3182014-06-30030 June 2014 Proposed License Amendment Request Permanent Fifteen-Year Type a Test Interval ML13098A0872013-03-28028 March 2013 Decommissioning Funding Status Report ML13091A0042013-03-27027 March 2013 Decommissioning Financial Assurance ML12353A0322012-12-13013 December 2012 10 CFR 72.30 Decommissioning Funding Plan ML1118101552011-06-14014 June 2011 Submittal of Decommissioning Funding Status Report: Response to Request for Addition Information ML1109003752011-03-29029 March 2011 Decommissioning Funding Status Report ML1109102402011-03-28028 March 2011 Decommissioning Financial Assurance ML0909101482009-03-30030 March 2009 Decommissioning Funding Status Report ML0709300382007-03-29029 March 2007 Decommissioning Funding Status Report ML0508904182005-03-29029 March 2005 Decommissioning Funding Status Report Notification of Intent to Remove Parent Guarantee ML0409800272004-03-29029 March 2004 Decommissioning Funding Status Report and Update to Parent Company Guaranty ML0327904602003-09-30030 September 2003 North Anna Early Site Permit Application, Revision 0, Table of Contents, Administrative Information, Site Safety Analysis Report Through Appendix 2.5.4A. (Non-Proprietary) ML0309906022003-03-31031 March 2003 Decommissioning Funding Status Report and Update to Millstone Unit 1 Parent Guarantee ML0309304252003-03-28028 March 2003 Decommissioning Financial Assurance, Attachments 1 and 2 ML0309304122003-03-28028 March 2003 Decommissioning Financial Assurance, Exhibit A-1 Through Appendix D ML0309303672003-03-28028 March 2003 Decommissioning Financial Assurance, Comprehensive Cost of Service Study - Exhibit D 2023-03-30
[Table view] Category:Letter
MONTHYEARIR 05000338/20240032024-10-28028 October 2024 – Integrated Inspection Report 05000338-2024003 and 05000339-2024003 ML24283A0392024-10-0909 October 2024 Annual Submittal of Technical Specification Bases Changes Pursuant to Technical Specification 5.5.13.D ML24281A1372024-10-0707 October 2024 ISFSI - Submittal of Cask Registration for Spent Fuel Storage 05000338/LER-2024-001-01, Automatic Reactor Trip Due to Prni High Negative Rate2024-09-24024 September 2024 Automatic Reactor Trip Due to Prni High Negative Rate IR 05000338/20244202024-09-23023 September 2024 Security Baseline Inspection Report 05000338/2024420 and 05000339/2024420, Cover Letter ML24243A0872024-09-20020 September 2024 Response to EPA Comments Regarding the Final Site Specific Supplement to the Generic Eist for License Renewal North Anna Power Station, Units 1 and 2 IR 05000338/20244022024-09-17017 September 2024 Security Baseline Inspection Report 05000338/2024402 and 05000339/2024402 ML24215A2622024-08-28028 August 2024 Transmittal Letter for Subsequent Renewed License IR 05000338/20240052024-08-27027 August 2024 Updated Inspection Plan for North Anna Power Station, Units 1 and 2 (Report 05000338/2024005 and 05000339/2024005) 05000339/LER-2024-001-01, Loss of Generator Field for 2J Eog During 2-PT-82.282024-08-20020 August 2024 Loss of Generator Field for 2J Eog During 2-PT-82.28 ML24234A0742024-08-15015 August 2024 Notification of Deviation from Pressurized Water Reactor Owners Group (PWROG) Letter OG-23-63, NEI 03-08 Needed Guidance: PWR Thermal Shield Flexure Inspection Requirements ML24221A1932024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Upper Mattaponi Tribe ML24206A0052024-08-0808 August 2024 SLR Final EIS Letter to Achp ML24221A1882024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Monacan Indian Nation ML24221A1842024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Delaware Nation, Oklahoma ML24221A1922024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Tuscarora Nation of New York ML24221A1912024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Rappahannock Tribe, Inc ML24221A1942024-08-0808 August 2024 Tribal Section 106 Letters-North Anna-United Keetoowah Band of Cherokee Indians in Oklahoma ML24221A1852024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Delaware Tribe of Indians ML24221A1832024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Chickahominy Indian Tribe-Eastern Division ML24206A0062024-08-0808 August 2024 Notice of Availability of the Final Environmental Impact Statement for the North Anna Nuclear Power Station Unit Numbers 1 and 2 Subsequent License Renewal (Docket Numbers: 50-338 and 50-339) ML24163A3002024-08-0808 August 2024 Request for Relief Request N1-I5-NDE-007 Inservice Inspection Alternative ML24208A0142024-08-0808 August 2024 Tribal Section 106 Letters-North Anna-Absentee-Shawnee Tribe of Indians of Oklahoma ML24221A1872024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Eastern Shawnee Tribe of Oklahoma ML24221A1862024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Eastern Band of Cherokee Indians ML24221A1902024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Pamunkey Indian Tribe ML24221A1812024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Catawba Indian Nation ML24221A1822024-08-0808 August 2024 Tribal Section 106 Letters - North Anna - Chickahominy Indian Tribe ML24221A1892024-08-0808 August 2024 Tribal Section 106 Letters-North Anna - Nansemond Indian Nation ML24241A0692024-08-0606 August 2024 ISFSI, Submittal of Cask Registration for Spent Fuel Storage IR 05000338/20240022024-08-0202 August 2024 Integrated Inspection Report 05000338/2024002 and 05000339/2024002 ML24206A0432024-07-26026 July 2024 Feis - Letter to the Applicant 05000338/LER-2024-001, Automatic Reactor Trip Due to Prni High Negative Rate2024-07-25025 July 2024 Automatic Reactor Trip Due to Prni High Negative Rate ML24206A0902024-07-24024 July 2024 Owners Activity Report ML24178A2422024-06-25025 June 2024 2023 Annual Report of Emergency Core Cooling System (ECCS) Model, Changes Pursuant to the Requirements of 10 CFR 50.46 ML24177A2792024-06-20020 June 2024 Preparation and Scheduling of Operator Licensing Examinations ML24143A1622024-06-12012 June 2024 – Correction to Issuance of Amendment Nos. 297 and 280 and Surry Units 1 and 2, Correction to Issuance of Amendment Nos. 317 and 317, to Change Emergency Plan Staff Augmentation Times ML24170B0532024-06-10010 June 2024 DOM-NAF-2-P/NP-A, Revision 0.5, Reactor Core Thermal-Hydraulics Using the VIPRE-D Computer Code 05000339/LER-2024-001, Loss of Generator Field for 2J EDG During 2-PT-82.282024-06-0505 June 2024 Loss of Generator Field for 2J EDG During 2-PT-82.28 ML24165A1462024-06-0505 June 2024 Loss of Generator Field for 2J EDG During 2-PT-82.28 IR 05000338/20240102024-05-24024 May 2024 NRC Fire Protection Team Inspection (FPTI) Report 05000338/2024010 and 05000339/2024010 IR 05000338/20240012024-05-10010 May 2024 Integrated Inspection Report 05000338/2024001 and 05000339/2024001 IR 05000338/20244032024-04-30030 April 2024 – Security Baseline Inspection Report 05000338-2024403 and 05000339-2024403 ML24054A0142024-04-22022 April 2024 Issuance of Amendment Nos. 297 and 280, and Surry Power Station Unit Nos. 1 and 2, Issuance of Amendment Nos. 317 and 317, to Change Emergency Plan Staff Augmentation Times ML24110A1462024-04-18018 April 2024 Independent Spent Fuel Storage Installation (Sfsi) - Annual Radiological Environmental Operating Report ML24110A1502024-04-18018 April 2024 Independent Spent Fuel Storage Installation (ISFSI) - Annual Radioactive Effluent Release Report ML24110A1392024-04-18018 April 2024 Annual Environmental Operating Report ML24087A0572024-04-16016 April 2024 Correction to Issuance of Amendment Nos. 296 and 279 ML24088A2692024-03-27027 March 2024 Core Operating Limits Report Cycle 31 Pattern Sos Revision 0 ML24086A4292024-03-25025 March 2024 Response to Request for Additional Information Associated with Alternative Request N1-I5-NDE-007 Request to Deter Additional Required Reactor Coolant Pump Casing Inspection 2024-09-24
[Table view] |
Text
Old Dominion ODEC Electric CooperativesM March 27, 2019 United States Nuclear Regulatory Commission Attention: Document Control Desk Washington, D. C. 20555-0001
.,.,
License Nos. NPF-4,7 OLD DOMINION ELECTRIC COOPERATIVE NORTH ANNA POWER STATION UNITS 1 AND 2 DECOMMISSIONING FUNDING STATUS REPORT Pursuant to 10 CFR 50.75(f)(1 ), Old Dominion Electric Cooperative (ODEC), is providing this report on the status of decommissioning funding for the North Anna Power Station (NAPS). provides the following information for NAPS:
NRC Minimum Financial Assurance Amount as of 12/31/2018 The following information is provided in support and as part of this filing:
- 1. Preliminary December 2018 Bureau of Labor Statistics indices values are used because the final December 2018 indices values were not available at the time of this filing.
- 2. The escalation of decommissioning costs is held at 0% based on assuming 2% Real Rate of Return.
- 3. The growth. rate on Trust Funds is held at the allowed 2% Real Rate of Return over the escalation rate.
- 4. No rate regulatory authority citation for NAPS is referenced because the 2% Real Rate of Return allowed by 50.75(e)(1 )(ii) is used in the calculations.
- 5. The current annual funding amounts shown for NAPS (Attachment 1) reflect only those fund amounts that are dedicated to radiological decommissioning.
- 6. Trust Fund amounts shown for each of the units in this report are market value and after-tax on realized gains and losses. The Trust Fund balances have not been adjusted for unrealized gain or loss positions not currently taxable.
pol 9 4201 Dominion Boulevard ~ 804-747-0592 Jbi 804-747-3742 @I www.odec.com ; // . " -
Glen Allen, Virginia 23060
- 7. Since the previous biennial submittal on March 30, 2017 (ML17093A669) for NAPS, there have been no material changes to trust agreements established for nuclear decommissioning for the NAPS units.
If you have any questions concerning this filing, please contact me at (804) 968-4012.
Sincerely, Todd T. Brickhouse Vice President - Treasurer Old Dominion Electric Cooperative Attachment Commitments made in this letter: None cc: U. S. Nuclear Regulatory Commission Region II Marquis One Tower 245 Peachtree Center Avenue, N~
Suite 1200 Atlanta, Georgia 30303-1257 Maggie Tobin Site Senior Resident Inspector NRG North Anna Power Station 1024 Haley Drive Mineral, VA 23117 9 4201 Dominion Boulevard .~ 804-747-0592 Jbt 804-747-3742 ffl) www.odec.com Glen Allen, Virginia 23060
J. Hall NRC Project Manager U. S. Nuclear Regulatory Commission, Mail Stop 08 G-9A One White Flint North 11555 Rockville Pike Rockville, MD 20852-2738 Daniel G. Stoddard .
Senior Vice President and Chief Nuclear Officer Virginia Electric and _Power Company 5000 Dominion Boulevard Glen Allen, VA 23060
.,
Frederick D. Gerloff Decommissioning Project Manager Dominion Energy 5000 Dominion Blvd, 2SE Glen Allen, VA 23060 9 4201 Dominion Boulevard \ : 804-747-0592 lbt 804-747-3742 (ffl) www.odec.com Glen Allen, Virginia 23060
Attachment 1 OLD DOMINION ELECTRIC COOPERATIVE NORTH ANNA POWER STATION UNITS 1 AND 2 2018 NUCLEAR DECOMMISSIONING FINANCIAL ASSURANCE In millions of dollars, except percentages and years 1 1 North Anna Unit 1 North Anna Unit 2 Total For All NPF-4 NPF-7 Units Method for Providing External External Financial Assurance Sinking Fund Sinking Fund NRC Minimum Financial Assurance Amounts as of 12/31/2018: $ 52.44 $ 52.44 $104.88 Funds in the External Trust as of 12/31/2018: $ 85.88 $ 88.22 $174.10 2
Allocated Radiological Funds Held in External Trust as of 12/31/2018 : $ 59.25 $ 60.86 $120.12 Allocated Radiological Funds Held in External Trust as of 12/31/18 minus 23 NRC Minimum Amounts as of 12/31/18 * : $ 6.81 $ 8.43 Projected Annual Escalation F~ct~r: 0.000% 0.000%
Annual Trust Funds Earnings Rate (After Taxes and Fees - assumes 2% Real Rate of Return): 2.000% 2.000%
Year Operating License Expires/ Start of Decommissioning (Reflects License Renewals): 2038 2040 NRC Minimum Financial Assurance Amount 3.5 years after start of Deco~missioning: $ 52.44 $ 52.44 $104.88 Estimated Radiological Funds in External Trust 3.5 years after start of 2
Decommissioning : $ 92.97 $ 100.13 $193.10 Allocated Radiological Funds in excess or (underfunded) to NRC Minimum 23 3.5 years after start of Decommissioning * .4: $ 40.53 $ 47.69 $88.23 Estimated Radiological Funds in excess or (underfunded) to NRC Minimum Amount Discounted using Annual Trust Funds Earnings Rate to 12/31/2018
$4,5: $27.69 $31.07 $58.75 1
The North Anna Power Station is jointly owned by Virginia Electric and Power Company (88.4%) and Old Dominion Electric Cooperative (11.6%).
However, Old Dominion Electric Cooperative is responsible for 10.74% of the decommissioning obligation. The amounts stated in the above tables reflect only that portion of the decommissioning obligation attributable to Old Dominion Electric Cooperative.
2 The Allocated Radiological Funds amounts shown exclude amounts designated for the future decommissioning of the independent spent fuel storage installation, spent fuel management, and non-radiological decommissioning. The amount of decommissioning funds is the after-tax amount of funds accumulated through December 31, 2018.
3 Negative amounts (if any) indicate that the Trust fund values are less than the values of the NRC Minimum Amounts for the period indicated.
4 The future value calculation reflects a 2% real rate of return applied from January 1, 2019 to 3.5 years after start of decommissioning assuming a 0%
escalation rate.
5 Adjustment F~ctors unsed in calculating NRC Minimum Values are based on preliminary December 2018 BLS Producer Price Indices, as final December 2018 indices were not available at the time of the calculation.
ODEC serves the power requirements of its 11 member distribution cooperatives pursuant to long-term wholesale power contracts. ODEC's wholesale power contracts with each of its member distribution cooperatives are substantially identical, while the schedules and exhibits to each contract are specific to each member. There have been no modifications to the current method of providing financial assurance since the report submitted on March 30, 2017 (ML17093A669).