|
---|
Category:Decommissioning Funding Plan DKTs 30
MONTHYEARML23089A3642023-03-30030 March 2023 Decommissioning Funding Status Report ML22010A0292021-12-31031 December 2021 Independent Spent Fuel Storage Installations (Isfsls) - 10 CFR 72.30 Decommissioning Funding Plan ML21354A8462021-12-14014 December 2021 North Ana Power Station Isfsls - 10 CFR 72.30 Decommissioning Funding Plan ML21091A0982021-03-26026 March 2021 Decommissioning Funding Status Report ML21085A5532021-03-25025 March 2021 Decommissioning Funding Status Report ML19092A2692019-03-27027 March 2019 Decommissioning Funding Status Report ML19092A2952019-03-26026 March 2019 Decommissioning Funding Status Report ML19003A1462018-12-31031 December 2018 Independent Spent Fuel Storage Installations (Isfsis) - Submittal of 10 CFR 72.30 Decommissioning Funding Plan ML17094A5222017-03-30030 March 2017 Submittal of Decommissioning Funding Status Report ML17093A6692017-03-30030 March 2017 2016 Decommissioning Funding Status Report ML15099A3962015-03-30030 March 2015 Decommissioning Funding Status Report ML15092A1152015-03-30030 March 2015 Submittal of Decommissioning Funding Status Report ML15093A1042015-03-26026 March 2015 Decommissioning Funding Status Report ML13098A0872013-03-28028 March 2013 Decommissioning Funding Status Report ML13091A0042013-03-27027 March 2013 Decommissioning Financial Assurance ML12353A0322012-12-13013 December 2012 10 CFR 72.30 Decommissioning Funding Plan ML1118101552011-06-14014 June 2011 Submittal of Decommissioning Funding Status Report: Response to Request for Addition Information ML1109003752011-03-29029 March 2011 Decommissioning Funding Status Report ML1109102402011-03-28028 March 2011 Decommissioning Financial Assurance ML0909101482009-03-30030 March 2009 Decommissioning Funding Status Report ML0709300382007-03-29029 March 2007 Decommissioning Funding Status Report ML0508904182005-03-29029 March 2005 Decommissioning Funding Status Report Notification of Intent to Remove Parent Guarantee ML0409800272004-03-29029 March 2004 Decommissioning Funding Status Report and Update to Parent Company Guaranty ML0309906022003-03-31031 March 2003 Decommissioning Funding Status Report and Update to Millstone Unit 1 Parent Guarantee ML0309304252003-03-28028 March 2003 Decommissioning Financial Assurance, Attachments 1 and 2 ML0309304122003-03-28028 March 2003 Decommissioning Financial Assurance, Exhibit A-1 Through Appendix D ML0309303672003-03-28028 March 2003 Decommissioning Financial Assurance, Comprehensive Cost of Service Study - Exhibit D 2023-03-30
[Table view] Category:40
MONTHYEARML23089A3642023-03-30030 March 2023 Decommissioning Funding Status Report ML22010A0292021-12-31031 December 2021 Independent Spent Fuel Storage Installations (Isfsls) - 10 CFR 72.30 Decommissioning Funding Plan ML21354A8462021-12-14014 December 2021 North Ana Power Station Isfsls - 10 CFR 72.30 Decommissioning Funding Plan ML21091A0982021-03-26026 March 2021 Decommissioning Funding Status Report ML21085A5532021-03-25025 March 2021 Decommissioning Funding Status Report ML20244A3362020-08-31031 August 2020 Proposed License Amendment Request, Addition of Analytical Methodology to the Core Opera Ting Limits Report for a Full Spectrum Loss of Coolant Accident (Fsloca) Gamma Energy Redistribution Information ML19092A2692019-03-27027 March 2019 Decommissioning Funding Status Report ML19092A2952019-03-26026 March 2019 Decommissioning Funding Status Report ML19003A1462018-12-31031 December 2018 Independent Spent Fuel Storage Installations (Isfsis) - Submittal of 10 CFR 72.30 Decommissioning Funding Plan ML17094A5222017-03-30030 March 2017 Submittal of Decommissioning Funding Status Report ML17093A6692017-03-30030 March 2017 2016 Decommissioning Funding Status Report ML15099A3962015-03-30030 March 2015 Decommissioning Funding Status Report ML15092A1152015-03-30030 March 2015 Submittal of Decommissioning Funding Status Report ML15093A1042015-03-26026 March 2015 Decommissioning Funding Status Report ML14183B3182014-06-30030 June 2014 Proposed License Amendment Request Permanent Fifteen-Year Type a Test Interval ML13098A0872013-03-28028 March 2013 Decommissioning Funding Status Report ML13091A0042013-03-27027 March 2013 Decommissioning Financial Assurance ML12353A0322012-12-13013 December 2012 10 CFR 72.30 Decommissioning Funding Plan ML1118101552011-06-14014 June 2011 Submittal of Decommissioning Funding Status Report: Response to Request for Addition Information ML1109003752011-03-29029 March 2011 Decommissioning Funding Status Report ML1109102402011-03-28028 March 2011 Decommissioning Financial Assurance ML0909101482009-03-30030 March 2009 Decommissioning Funding Status Report ML0709300382007-03-29029 March 2007 Decommissioning Funding Status Report ML0508904182005-03-29029 March 2005 Decommissioning Funding Status Report Notification of Intent to Remove Parent Guarantee ML0409800272004-03-29029 March 2004 Decommissioning Funding Status Report and Update to Parent Company Guaranty ML0327904602003-09-30030 September 2003 North Anna Early Site Permit Application, Revision 0, Table of Contents, Administrative Information, Site Safety Analysis Report Through Appendix 2.5.4A. (Non-Proprietary) ML0309906022003-03-31031 March 2003 Decommissioning Funding Status Report and Update to Millstone Unit 1 Parent Guarantee ML0309304252003-03-28028 March 2003 Decommissioning Financial Assurance, Attachments 1 and 2 ML0309304122003-03-28028 March 2003 Decommissioning Financial Assurance, Exhibit A-1 Through Appendix D ML0309303672003-03-28028 March 2003 Decommissioning Financial Assurance, Comprehensive Cost of Service Study - Exhibit D 2023-03-30
[Table view] Category:50
MONTHYEARML23089A3642023-03-30030 March 2023 Decommissioning Funding Status Report ML22010A0292021-12-31031 December 2021 Independent Spent Fuel Storage Installations (Isfsls) - 10 CFR 72.30 Decommissioning Funding Plan ML21354A8462021-12-14014 December 2021 North Ana Power Station Isfsls - 10 CFR 72.30 Decommissioning Funding Plan ML21091A0982021-03-26026 March 2021 Decommissioning Funding Status Report ML21085A5532021-03-25025 March 2021 Decommissioning Funding Status Report ML19092A2692019-03-27027 March 2019 Decommissioning Funding Status Report ML19092A2952019-03-26026 March 2019 Decommissioning Funding Status Report ML19003A1462018-12-31031 December 2018 Independent Spent Fuel Storage Installations (Isfsis) - Submittal of 10 CFR 72.30 Decommissioning Funding Plan ML17094A5222017-03-30030 March 2017 Submittal of Decommissioning Funding Status Report ML17093A6692017-03-30030 March 2017 2016 Decommissioning Funding Status Report ML15099A3962015-03-30030 March 2015 Decommissioning Funding Status Report ML15092A1152015-03-30030 March 2015 Submittal of Decommissioning Funding Status Report ML15093A1042015-03-26026 March 2015 Decommissioning Funding Status Report ML13098A0872013-03-28028 March 2013 Decommissioning Funding Status Report ML13091A0042013-03-27027 March 2013 Decommissioning Financial Assurance ML12353A0322012-12-13013 December 2012 10 CFR 72.30 Decommissioning Funding Plan ML1118101552011-06-14014 June 2011 Submittal of Decommissioning Funding Status Report: Response to Request for Addition Information ML1109003752011-03-29029 March 2011 Decommissioning Funding Status Report ML1109102402011-03-28028 March 2011 Decommissioning Financial Assurance ML0909101482009-03-30030 March 2009 Decommissioning Funding Status Report ML0709300382007-03-29029 March 2007 Decommissioning Funding Status Report ML0508904182005-03-29029 March 2005 Decommissioning Funding Status Report Notification of Intent to Remove Parent Guarantee ML0409800272004-03-29029 March 2004 Decommissioning Funding Status Report and Update to Parent Company Guaranty ML0309906022003-03-31031 March 2003 Decommissioning Funding Status Report and Update to Millstone Unit 1 Parent Guarantee ML0309304252003-03-28028 March 2003 Decommissioning Financial Assurance, Attachments 1 and 2 ML0309304122003-03-28028 March 2003 Decommissioning Financial Assurance, Exhibit A-1 Through Appendix D ML0309303672003-03-28028 March 2003 Decommissioning Financial Assurance, Comprehensive Cost of Service Study - Exhibit D 2023-03-30
[Table view] Category:70
MONTHYEARML23089A3642023-03-30030 March 2023 Decommissioning Funding Status Report ML22010A0292021-12-31031 December 2021 Independent Spent Fuel Storage Installations (Isfsls) - 10 CFR 72.30 Decommissioning Funding Plan ML21354A8462021-12-14014 December 2021 North Ana Power Station Isfsls - 10 CFR 72.30 Decommissioning Funding Plan ML21091A0982021-03-26026 March 2021 Decommissioning Funding Status Report ML21085A5532021-03-25025 March 2021 Decommissioning Funding Status Report ML20244A3362020-08-31031 August 2020 Proposed License Amendment Request, Addition of Analytical Methodology to the Core Opera Ting Limits Report for a Full Spectrum Loss of Coolant Accident (Fsloca) Gamma Energy Redistribution Information ML19092A2692019-03-27027 March 2019 Decommissioning Funding Status Report ML19092A2952019-03-26026 March 2019 Decommissioning Funding Status Report ML19003A1462018-12-31031 December 2018 Independent Spent Fuel Storage Installations (Isfsis) - Submittal of 10 CFR 72.30 Decommissioning Funding Plan ML17094A5222017-03-30030 March 2017 Submittal of Decommissioning Funding Status Report ML17093A6692017-03-30030 March 2017 2016 Decommissioning Funding Status Report ML15099A3962015-03-30030 March 2015 Decommissioning Funding Status Report ML15092A1152015-03-30030 March 2015 Submittal of Decommissioning Funding Status Report ML15093A1042015-03-26026 March 2015 Decommissioning Funding Status Report ML14183B3182014-06-30030 June 2014 Proposed License Amendment Request Permanent Fifteen-Year Type a Test Interval ML13098A0872013-03-28028 March 2013 Decommissioning Funding Status Report ML13091A0042013-03-27027 March 2013 Decommissioning Financial Assurance ML12353A0322012-12-13013 December 2012 10 CFR 72.30 Decommissioning Funding Plan ML1118101552011-06-14014 June 2011 Submittal of Decommissioning Funding Status Report: Response to Request for Addition Information ML1109003752011-03-29029 March 2011 Decommissioning Funding Status Report ML1109102402011-03-28028 March 2011 Decommissioning Financial Assurance ML0909101482009-03-30030 March 2009 Decommissioning Funding Status Report ML0709300382007-03-29029 March 2007 Decommissioning Funding Status Report ML0508904182005-03-29029 March 2005 Decommissioning Funding Status Report Notification of Intent to Remove Parent Guarantee ML0409800272004-03-29029 March 2004 Decommissioning Funding Status Report and Update to Parent Company Guaranty ML0327904602003-09-30030 September 2003 North Anna Early Site Permit Application, Revision 0, Table of Contents, Administrative Information, Site Safety Analysis Report Through Appendix 2.5.4A. (Non-Proprietary) ML0309906022003-03-31031 March 2003 Decommissioning Funding Status Report and Update to Millstone Unit 1 Parent Guarantee ML0309304252003-03-28028 March 2003 Decommissioning Financial Assurance, Attachments 1 and 2 ML0309304122003-03-28028 March 2003 Decommissioning Financial Assurance, Exhibit A-1 Through Appendix D ML0309303672003-03-28028 March 2003 Decommissioning Financial Assurance, Comprehensive Cost of Service Study - Exhibit D 2023-03-30
[Table view] Category:Letter
MONTHYEARML24032A1112024-02-0101 February 2024 Owner'S Activity Report for North Anna, Unit 2, Refueling Outage N2R29 - First Period of the Fifth ISI Interval ML24032A4662024-01-16016 January 2024 Response to Comments on Draft Vpdes Permit No. VA0052451 ML24017A0802024-01-11011 January 2024 Notification of Licensed Operator Initial Examination 05000338/2024301 and 05000339/2024301 ML24003A8372024-01-0909 January 2024 Letter to Elizabeth Toombs, Thpo, Cherokee Nation, Notice of Availability of the Draft Site-Specific EIS for North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML24003A8412024-01-0909 January 2024 Notice of Availability of the Draft Site-Specific Environmental Impact Statement for the North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML24003A8502024-01-0909 January 2024 Letter to Wenonah Haire, Thpo, Catawba Indian Nation, Notice of Availability of the Draft Site-Specific EIS for North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML23332A7272024-01-0909 January 2024 Notice of Availability of the Draft Site-Specific Environmental Impact Statement for the North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML24003A8382024-01-0909 January 2024 Letter to G. Anne Richardson, Chief, Rappahannock Tribe, Inc., Notice of Availability of Draft Site-Specific Environmental Impact Statement for North Anna Power Station Units 1 and 2, Subsequent License Renewal ML24003A8482024-01-0909 January 2024 Notice of Availability of the Draft Site-Specific Environmental Impact Statement for the North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML24003A8392024-01-0909 January 2024 Letter to Gerald Stewart, Chief, Chickahominy Indian Tribe, Eastern Division Re Re Notice of Availability of the Draft Site-Specific Environmental Impact Statement for North Anna Power Station Subsequent License Renewal ML24003A8472024-01-0909 January 2024 Letter to Tom Jonathan, Chief, Tuscarora Nation, Notice of Availability of the Draft Site-Specific EIS for North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML24003A8492024-01-0909 January 2024 Letter to W. Frank Adams, Chief, Upper Mattaponi Tribe Re Re Notice of Availability of the Draft Site-Specific Environmental Impact Statement for North Anna Power Station Subsequent License Renewal ML24003A8462024-01-0909 January 2024 Notice of Availability of the Draft Site-Specific Environmental Impact Statement for the North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML24003A8352024-01-0909 January 2024 Letter to Acee Watt, Thpo, United Keetoowah Band of Cherokee Indians in Oklahoma Re Notice of Availability of the Draft Site-Specific Environmental Impact Statement for North Anna Power Station Subsequent License Renewal ML24003A8422024-01-0909 January 2024 Letter to Paul Barton, Thpo, Eastern Shawnee Tribe of Oklahoma, Notice of Availability of Draft Site-Specific Environmental Impact Statement for North Anna Power Station Units 1 and 2, Subsequent License Renewal ML24003A8432024-01-0909 January 2024 Letter to Robert Gray, Chief, Pamunkey Indian Tribe, Notice of Availability of the Draft Site-Specific EIS for North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML24003A8362024-01-0909 January 2024 Notice of Availability of the Draft Site-Specific Environmental Impact Statement for the North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML24003A8442024-01-0909 January 2024 Letter to Russell Townsend, Thpo, Eastern Band of Cherokee Indians ML24003A8402024-01-0909 January 2024 Letter to Katelyn Lucas, Thpo, Delaware Nation, Oklahoma, Notice of Availability of Draft Site-Specific Environmental Impact Statement for North Anna Power Station Units 1 and 2, Subsequent License Renewal ML24003A8452024-01-0909 January 2024 Letter to Stephen Adkins, Chief, Chickahominy Indian Tribe, Notice of Availability of Draft Site-Specific Environmental Impact Statement for North Anna Power Station Units 1 and 2, Subsequent License Renewal ML23332A1852024-01-0404 January 2024 Notice of Availability of the Draft Site-Specific Environmental Impact Statement for the North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML23332A0872024-01-0404 January 2024 Notice of Availability of the Draft Site-Specific Environmental Impact Statement for the North Anna Power Station, Units 1 and 2, Subsequent License Renewal ML23360A6352024-01-0404 January 2024 Letter to Dominion Availability for North Anna Units 1 and 2 Draft Site Specific Environmental Impact Statement ML23332A1472023-12-21021 December 2023 Issuance of Environmental Scoping Summary Report Associated with the Staff'S Review of the North Anna Power Station, Units 1 and 2, Subsequent License Renewal Application ML23283A3052023-12-20020 December 2023 Review of Appendix F to DOM-NAF2, Qualification of the Framatome ORFEO-GAIA and ORFEO-NMGRID CHF Correlations in the Dominion Energy VIPRE-D Computer Code (EPID L-2022-LLT-0003) (Nonproprietary) ML23346A0972023-12-11011 December 2023 License Amendment Request to Revise the Emergency Plan Relocation of the Technical Support Center - Response to NRC Request for Additional Information ML23346A1022023-12-11011 December 2023 2024 North Anna Power Station Brq Inspection Notification Letter ML24012A0942023-12-0707 December 2023 GL Report from Dominion Virginia Power Regarding Transfer of Devices ML24012A0892023-12-0707 December 2023 GL Registration from Dominion Virginia Power ML23334A2432023-11-30030 November 2023 Request for Exemption from Enhanced Weapons, Firearms Background Checks, and Security Event Notifications Implementation ML23362A0602023-11-29029 November 2023 ISFSI, Submittal of Cask Registration for Spent Fuel Storage IR 05000339/20234022023-11-27027 November 2023 Security Baseline Inspection Report 05000338 and 05000339/2023402 IR 05000338/20230032023-11-13013 November 2023 Integrated Inspection Report 05000338/2023003 and 05000339/2023003 ML23311A2042023-10-0909 October 2023 Annual Submittal of Technical Specification Bases Changes Pursuant to Technical Specification 5.5.13.d IR 05000338/20234032023-10-0505 October 2023 Reissue - North Anna Power Station - Cyber Security Inspection Report 05000338/2023403 and 05000339/2023403 (Cover Letter) ML23279A0612023-10-0505 October 2023 Paragon Energy Solutions LLC, Part 21 Final Report Re Potential Defect with Eaton Jd and Hjd Series Molded Case Circuit Breakers (Mccbs) ML23230A0502023-10-0202 October 2023 5 of the Quality Assurance Topical Report - Review of Program Changes ML23275A0992023-09-28028 September 2023 Subsequent License Renewal Application Third 10 CFR 54.21(b) Annual Amendment IR 05000338/20230112023-09-26026 September 2023 Quadrennial Focused Engineering Inspection Commercial Grade Dedication Report 05000338/2023011 and 05000339/2023011 ML23242A3482023-09-11011 September 2023 Cyber Security Inspection Report 05000338/2023403 and 05000339/2023403 - Cover ML23254A0242023-09-0606 September 2023 Paragon Energy Solutions LLC, Potential Defect with Eaton Jd and Hjd Series Molded Case Circuit Breakers (Mccbs) ML23249A2592023-09-0606 September 2023 Core Operating Limits Report Cycle 30, Pattern Ukr, Revision 0 ML23214A2022023-09-0505 September 2023 Staff Assessment of Updated Seismic Hazards Following the NRC Process for the Ongoing Assessment of Natural Hazards Information 2024-02-01
[Table view] |
Text
ODEC Old Dominion Electric CooperativesM December 31, 2018 ATTN: Document Control Desk Director, Division of Spent Fuel Management
- Office of Nuclear Material Safety and Safeguards U.S. Nuclear Regulatory Commission License No. SNM-2507, 2501 Washington, D. C. 20555-0001 Docket No. 72-16, 72-56 OLD DOMINION ELECTRIC COOPERATIVE NORTH ANNA POWER STATION INDEPENDENT SPENT FUEL STORAGE INSTALLATIONS (ISFSls) 10 CFR 72.30 DECOMMISSIONING FUNDING PLAN Pursuant to 10 CFR 72.30(b) and (c), Old Dominion Electric Cooperative submits the attached decommissioning funding plan for the North Anna Power Station ISFSls.
Please contact me at (804) 968-7151 if you have any questions or require additional information.
Sincerely,
. Karen E. Huddle Manager of Treasury Services Old Dominion Electric Cooperative
Attachment:
North Anna Power Station Decommissioning Funds Plan for ISFSls Commitments made by this letter: None cc: Ms. Yen-Ju Chen Senior Project Manager U.S. Nuclear Regulatory Commission, Mail Stop 4834 Two White Flint North 11545 Rockville Pike Rockville, MD 20852-2738
Daniel G. Stoddard Senior Vice President and Chief Nuclear Officer Virginia Electric and Power Company 120 Tredegar Street Richmond, Virginia 23219 Frederick D. Gerloff Decommissioning Project Manager Dominion Energy Services, Inc.
5000 Dominion Blvd, 2SE Glen Allen, VA 23060 9 4201 Dominion Boulevard ~ 804-747-0592 Jbt 804-747-3742 @) www.odec.com Glen Allen, Virginia 23060
Docket Nos. 72-16, 72-56 Attachment 1 Page 1 of 7 Attachment 1 OLD DOMINION ELECTRIC COOPERATIVE
. North Anna Power Station Decommissioning Funding Plan for ISFSls Old Dominion Electric Cooperative North Anna Power Station - ISFSls
Docket Nos. 72-16, 72-56 Attachment 1 Page 2 of7 Attachment 1 Decommissioning Funding Plan for NAPS ISFSls Specific License No. SNM-2507, 2501, Docket NQ. 72-16 General License under 10 CFR 72.210, Docket N~. 72-56 Pursuant to 10 CFR 72.30(b), Old Dominion Electric Cooperative (ODEC) submitted a decommissioning funding plan for the North Anna Power Station (NAPS) Independent*
Spent Fuel Storage Installations (ISFSls) on December 13, 2012 (ADAMS Accession No. ML12353A032). ODEC responded to an NRG Request for Additional Information related to this submittal on September 30, 2013 (ADAMS Accession No. ML13295A329). ODEC further submitted a-Correction Notice on October 21, 2013, correcting (ADAMS Accession No. ML13296A023). The latest NAPS Decommissioning Funding Plan for the NAPS ISFSls was submitted on December 15, 2015 (ADAMS Accession No. ML16020A001 ).
10 CFR 72.30(c) requires each holder of a license under Part 72 'to* resubmit the decommissioning funding plan at the time of license renewal and at intervals not to exceed three (3) years with adjustments as necessary to account for changes in costs and the extent of contamination. In accordance with 10 CFR 72.30 (c), the information below provides ODEC's periodic update to the NAPS ISFSI decommissioning funding plan.
Pursuant to 10 CFR 72.30(b), a decommissioning funding plan must contain:
- 1) Information on how reasonable assurance will be provided that funds will be available to decommission the ISFSI or MRS.
ODEC provides financial assurance for the decommissioning of NAPS using the external sinking fund method. Collections are based on site-specific cost estimates that include radiological decommissioning, spent fuel management (including ISFSI decommissioning) and site restoration.
Table 1 below shows the Total Funds and Allocated Radiological Funds accumulated as of December 31, 2017 and in future dollars for NAPS Units 1 and 2.
The table shows that the fun9s available for ISFSI Decommissioning, Spent Fuel Management and Site Restoration exceed the ISFSI Decommissioning Cost Estimate (DCE) amount.
Docket Nos. 72-16, 72-56 Attachment 1 Page 3 of7 Table 1 Allocated Allocated Radiological Radiological Funds Available Total Funds in Total Funds in Funds in Funds in ISFSls Decom.
External External External External Spent Fuel Mgt & ISFSls Unit Trusts Trusts Trusts Trusts NRC Minimum Site Restoration DCE End of License Year /12/31/17 $) /Future$)(') /12/31/17 $) /Future $)(2l /Future $)(3) (12/31/17 $)(4) /12/31/17 $)(5)
North Anna Unit 1 . $90.67 $145.12 .$62.56 $100.12 $50.97 $28.11 2038 million million million million million million $174,500 North Anna Unit 2 $93.14 $149.07 $64.26 $107.83 $50.97 $28.88 2040 million million million million million million
<1> Total Funds in External Trusts (Future $) = 2% Real Rate of Return applied tq growth of funds in the External Trust to 3.5 years after Start of Decornmissionfng for each unit.
2
<> Allocated Radiological Funds in External Trusts (Future $) = 2% Real Rate of Return applied to growth of funds in the External Trusts to 3.5 years after Start of Decommissioning for each unit.
3
<> NRC Minimum (Future $) = NRC Minimum amount reflects December 31, 2017 NRC Minimum Amount due to the application of a 2% Real Rate of Return to growth of funds in the External Trusts and keeping the NRC Minimum amount constant. The NAPS NRG Minimum Amounts are presented representing ODEC's
- 10. 74% share of responsibility for NAPS decommissioning costs 1 .
<4> Funds Available for ISFSI Decommissioning, Spent Fuel Management and Site Restoration (12/31/17 $) is calculated as the difference between Total Funds in the External Trusts (2017 $) and the Allocated Radiological Funds in External Trusts (2017 $).
5
<> ISFSI DCE amount as reported in Table 2 of this filing.
As a regulated electric utility, ODEC has the ability to recover its cost of service, including decommissioning funding, through rates. ODEC obtains a site specific ISFSI DCE for NAPS from Dominion Energy approximately every five years to determine whether there is any need to adjust wholesale power rates and contributions to the external sinking fund. The decommissioning cost is a fixed number in ODEC's formulary rate that requires Federal Energy Regulatory Commission approval prior to any adjustment.
1 North Anna Power Station is jointly owned by Virginia Electric and Power Company (88.4%)
and Old Dominion Electric Cooperative (11.6%). However, ODEC is responsible for 10.74%
of the decommissioning obligation.
Docket Nos. 72-16, 72-56 Attachment 1 Page 4 of7
- 2) A detailed cost estimate for decommissioning, in an amount reflecting:
(i) The cost of an independent contractor to perform all decommissioning activities; (ii) An adequate contingency factor; and (iii) The cost of meeting the §20.1402 of this chapter criteria for unrestricted use, provided that, if the applicant or licensee can demonstrate' its ability to meet the provisions of §20.1403 of 1th is chapter, the cost estimate may be based on meeting the §20.1403 criteria.
General Methodology Used to Develop ISFSI Decommissioning Cost Estimates A site-specific ISFSI DCE based on 10 CFR 72.30 requirements was prepared for the NAPS ISFSI in 2014. The ISFSI DCE was based on the assumption that a third party contractor would perform decommissioning. To determine the cost of using a third party contractor, fully burdened labor rates (labor costs plus employee benefits and taxes) were used as a basis and a premium was added to represent a third party contractor's profit margin.
The site-specific ISFSI DCE includes undistributed costs (for support activities and costs such as staff, security, insurance, energy, materials and services) allocated to the ISFSI decommissioning period. The site-specific ISFSI DCE includes 25%
contingency in accordance with NUREG-1757, Volume 3, Revision 1. Table 2 below shows the contingency as one line item.
The site-specific ISFSI DCE is based on remediating the site to a residual radioactivity level consistent with 10 CFR20.1402 (i.e., unrestricted use). As shown in Table 2 below, the estimated cost to ODEC to decommission the ISFSls at NAPS is $168,000 in 2014 dollars (10.74% decommissioning responsibility). Applying a CPl 2 based annual escalation rate to the 2014 dollars shown in Table 2, the total cost to decommission the NAPS ISFSls is $174,500 in 2017 dollars.
2 The mnemonic for CPI-U is shown under Item 4.
Docket Nos. 72-16, 72-56 Attachment 1 Page 5 of7 Table 2 North Anna Power Station Site Specific Cost Estimates Applicable to ISFSI Decommissioning Costs - 10 CFR 72.30
/in thousands of dollars) 25% Total Total ISFSI Decommissioning Activity Description Labor Equipment Disposal Other Contingency 2014$ 2017 $
Distributed (Direct) Cost Precaration and NRC Review of License Termination Plan $10.5 $ - $ - $16.6 $ - $27.1 $28.1 Verification Survey of Horizontal Storage Modules $14.1 $6.8 $ - $ - $ - $20.9 $ 21.7 Precaralion of Final Recort on Decommissionina and NRC Review $10.5 $ - $ - $16.5 $ - $27.0 $28.1 Total Distributed (Direct) Cost $35.1 $6.8 $ - $33.1 $ - $75.0 $77.9 Total Undistributed (Allocated) Cost $38.9 $1.6 $ - $18.9 $ - $59.4 $ 61.7 Total North Anna ISFSI Decommissionin11 Cost $74.0 $8.4 $ - $52.0 $ - $134.4 $139.6 25% Contin11encv Applied to Total North Anna ISFSI Decommissionin11 Cost Estimate ' $33.6 $33.6 $ 34.9 Total North Anna ISFSI Decommissionin11 Cost Estimate with Contingency $168.0 $174.5 Annual Escalation Rate (2014$ to 2017$) 1.27% Escalation Rate based on average of CPI-U indices for period shown Decommissioning Cost shown at 10.74% ODEC Decommissioning Responsibilitv Percentaae Information Required by 10 CFR 72.30(c) 10 CFR 72.30 (c) requires the updated decommissioning funding plan to specifically consider the effect of the following events on decommissioning costs:
(1) Spills of radioactive material producing additional residual radioactivity in onsite subsurface material.
There have been no reported spills at the ISFSI.
(2) Facility modifications.
There have been no facility modifications affecting the ISFSI DCE.
(3) Changes in authorized possession limits.
As stated below, the ISFSI DCE is based on ISFSls that are sized, when used in conjunction with the spent fuel pool, to accommodate the spent fuel generated over the. life of the station. There are no changes in authorized possession limits affecting the DCE.
(4) Actual remediation costs that exceed the previous cost estimate.
No actual remediation costs have been incurred.
- Docket Nos. 72-16, 72-56 Attachment 1 Page 6 of7
- 3) Identification of and justification for using the key assumptions contained in the DCE .
The DCE for the NAPS ISFSls assumes:
- i. ISFSls that are sized, when used in conjunction with the spent fuel pool, to accommodate the spent fuel generated over the life of the station.
ii. Decommissioning will be performed by an independent contractor as required.
iii. Storage canisters will be used to ship the contained spent fuel to the Department of Energy. Single purpose canisters will be qualified for shipment or transported in licensed transportation overpacks to avoid the need for repackaging and will maintain occupational exposures as low as reasonably achievable.
iv. A dry transfer facility will not be necessary.
- v. The ISFSI pads and support modules are assumed to be_ free of contamin.ation and left in place.
- 4) A description of the method of assuring funds for decommissioning from paragraph (e) of this section, including means for adjusting cost estimates and associated funding levels periodically over the life of the facility.
ODEC uses an external sinking fund method for NAPS. The external sinking fund is based on site-specific cost estimates that include estimated ISFSI decommissioning costs. ODEC obtains these *cost estimates from Dominion Energy approximately every five years to determine whether there is any need to adjust wholesale power rates and contributions to the external sinking fund. The ISFSI decommissioning funding plan periodically submitted pursuant to 10 CFR 72.30 (c) will further adjust the most recent site-specific ISFSI DCE using a*cp1 indice based escalation rate and will consider the need for any further adjustment based on the factors in 10 CFR.
72.30(c)(1) - (4).
The CPI indice annual escalation rate mnemonic is as follows:
CPI - U: Urban Consumer - All Items, (Index 1982-84=100, SA), U.S: Bureau of Labor Statistics (BLS); Moody's Analytics (ECCA) Forecast, Quarterly, United States.
Docket Nos. 72-16, 72-56 Attachment 1 Page 7 of7
- 5) The volume of onsite subsurface material containing residual radioactivity that will require remediation to meet the criteria for license termination.
Onsite subsurface material associated with the NAPS ISFSls is assumed to have no residual radioactivity that will require remediation to meet the criteria for license termination. The spent fuel storage casks are sealed ar:id contain no liquid.
- 6) A certification that financial assurance for decommissioning has been provided in the amount of the cost estimate for decommissioning.
ODEC certifies that financial assurance for the estimated cost of decommissioning the NAPS ISFSls has been provided as discussed above.