ML030930412
ML030930412 | |
Person / Time | |
---|---|
Site: | North Anna |
Issue date: | 03/28/2003 |
From: | Walker D Old Dominion Electric Cooperative |
To: | Document Control Desk, Office of Nuclear Reactor Regulation |
References | |
Download: ML030930412 (268) | |
Text
OLD DOMINION ELECTRIC COOPERATIVE COMPREHENSIVE COST OF SERVICE STUDY
Executive Summary Old Dominion's revenues are based on the formula rate contained herein which is applied to the sales made to each of the member cooperatives' (customers) of Old Dominion. Cost estimates to be included in the formula rate are revised at least annually through the budget process by Old Dominion's Board of Directors (Board), which is composed of two representatives from each member cooperative. The rate is designed to recover the cost of service and create a firm equity base for the cooperative. Being a not-for-profit cooperative, Old Dominion's rate formula is not designed to assure a return on equity.
Rather the rate formula-is designed to collect required revenues based on estimated costs with a true-up mechanism at year end to ensure that all costs are collected. Any difference is refunded or collected as required.
Development and Implementation of the Formula Rate The process of reviewing and revising the estimates to be include in the rate begins with the development of a calendar year budget under the direction of the Board. A standing committee of the full Board is appointed annually by the Chairman of the Board. This committee is the Budget and Finance Committee and it includes representation from a broad spectrum of the member cooperatives. Under its direction:
(1) Power supply requirements are forecasted; (2) The budget is developed and approved; (3) The resulting cost estimates are included in the formula.
(1) Forecast of Power Supply Requirements The estimation process at Old Dominion begins with preparation of a projection of the resale loads (kW and kWH), less Southeastern Power Administration (SEPA) 2 loads (kW and kWH), expected during the coming calendar year. The Power Requirements Study, jointly developed by Old Dominion and its member systems is the baseline for developing the expected sales of Old Dominion.
The member cooperatives are both the owners and customers of Old Dominion.
They are referred to interchangeably as members, member systems or member distribution cooperatives.
2 Virginia area members have individual contracts with SEPA.
1
Old Dominion develops separate forecasts for its two primary power supply areas, the Virginia Mainland and the Delmarva Area. The Virginia Mainland power supply is provided by Old Dominion's 11.6% undivided interest in the North Anna Nuclear Power Station (North Anna), member power purchase agreements with SEPA, and Old Dominion's power purchase agreements with Virginia Electric and Power Company (VEPCO), Potomac Edison Company (PE), Allegheny Power System (APS),
and Appalachian Power Company (APCo). The Delmarva Area power supply requirements are provided through a power purchase agreement with Delmarva Power and Light (DP&L).
(2) Budget Development After forecasting-resale loads, the budget is developed. The budget considers Old Dominion's two primary cost functions: power supply costs and administrative and general expenses. The power supply budget does not include SEPA cost estimates because those costs are billed directly to the member cooperatives by SEPAL Budgets for each FERC category of expense that are not directly related to power purchases are developed by Old Dominion staff reviewed by the Budget and Finance Committee, and eventually approved by the full Board. Capital budgets and projections for cash are taken into account in forecasting interest cost as well as interest income. Allowances for equity requirements and financial performance included in Old Dominion's Indenture or defined within the formulary rate are also factored into the budget projections.
(3) Implementing the Formula Rate After the Board's approval of the budget the estimates are included in the formulary rate contained herein.
This process normally starts in August of the preceding calendar year in order to provide the Committee and the full Board adequate review time. The budget and all assumptions made in developing the budget are presented to the full Board for approval. This approval is customarily done at the regularly scheduled Board meeting held during the first week in December.
Synchronization Adiustments in the Formula Rate The Old Dominion budget is a calendar year budget, however, the charges resulting from application of the formula are not placed into effect until April 1. The delay is needed for the member systems to obtain approval from the various State Commissions to adjust rates 2
to their member-consumers 3 . The member systems of Old Dominion have wholesale power cost adjustment filings to modify rates to the member-consumers which are subject to State Commission approval and typically require a 90 day period for notice requirements and administrative approval at the State Commissions. Additionally, the Old Dominion Board has directed that the effect of the cost estimates for the rate year begin in the month of April when the member-consumer's usage is at a low point, thereby minimizing the impact of any increase in their electricity cost.
There are two prior period adjustment mechanisms, to ensure that Old Dominion does not collect revenues other than those resulting from an application of the prescribed formula by using actual data for the prior calendar year.
Prior Period Adiustments for Demand Revenues This prior period adjustment is used to true-up differences between actual and estimated demand related costs in accordance with the prescribed formula. Any differential between allowed costs under the formula and actual costs for the period is allocated based on actual demand billing units and returned as a separate adjustment to the power bills. The adjustment will consist of one twelfth (1/12) of the total applied to each monthly bill for the following calendar year.
Prior Period Adiustments for Energy Revenues This prior period adjustment for over or under collection of energy revenues is included as a credit to expenses in the formulary rate described herein. Fuel costs of Old Dominion owned generation and energy costs from partial and full requirements suppliers, including any associated fuel adjustment factors, are examined every six months to permit any mismatch between revenue collections and actual energy costs to be more quickly reflected in the rates to the members. These member systems incorporate this adjustment in their retail rate schedules.
In addition, Old Dominion has a monthly energy adjustment clause which is applicable to delivery points for which the member system contracts for the interruptible load provision.
3 The terminology employed by cooperatives to refer to the ultimate consumer is member-consumers since they are both the customer and the owner of the distribution cooperative. A G&T Cooperative, like Old Dominion, who has no retail customers refers to its owners and wholesale customers as members or member systems interchangeably.
3
OLD DOMINION COMPREHENSIVE COST OF SERVICE FORMULA Demand Energv
- 1. O&M Expenses A. Energy Related
- 1. FERC Acct. 501 X
- 2. Acct. 503 X
- 3. Acct. 504 X
- 4. Acct. 510 X
- 5. Acct. 512 X
- 6. Acctm 513 X
- 7. Acct. 518 X
- 8. Acct. 528 X
- 9. Acct. 530 X
- 10. Acct. 531 X
- 11. Acct. 544 X
- 12. Acct. 547 X
- 13. Acct. 555 - Energy related purchase power X B. Demand Related All of Accts. 500 through 935 not contained in (L.A.) above X U. Depreciation Expense Acct. 403 X III. Decommissioning Expense (see Note A)
Acct. 403 X IV. Amortization Expense Acct. 404 through 407 (see Note B) X Acct. 425 (see Note C) X V. Taxes Other Than Income (Acct. 408.1)
- 1. PayroU X
- 2. Property X
- 3. Gross Receipts Taxes (see Note D) X X 4
VI. Other Income, Credits, or Discounts Acct. 412 through 421 (see Note E) X Acct. 450 through 456 (see Note F) X Acct. 447 Sale to Non-Members X X VII. Debt Expense Acct. 427 through 432 X Vm. Gains From Disposition of Utility Plant Acct. 411.6 X IX Life Insurance Acct.-426.2 X X. Expenditures for Certain Civic Activities, etc.
Acct. 426 excluding 426.2 X XE. Extraordinary Gains Acct. 434 X XII. Equity Contribution (see Note G) and Margin Requirement (see Note H) X X Up to 20% of Accts. 427 through 431 Subtotal Demand and Energy Expenses I+[I+III+IV+V+VII+VIII+IX+X+XI+XII-(Vi) A B xM. Annual Delivery Point Charge (see Note I) X XIV. First Quarter Revenues (see Note J) X X In Excess of Minimum Delivery Point Charges XV. Non-Coincident Demand Charge (see Note P) X APR-DEC XVI. High Voltage Service Credit (see Note L) X (69 kV or Greater) APR-DEC XVII. Reactive Power Charge (see Note M) X APR-DEC TOTAL DEMAND EXPENSES A-XIII-XIV+XV+XVI-XVII C TOTAL ENERGY EXPENSES B-XIV+XV D 5
Rare Determinants DEMAND RATE = Total Demand Expenses (C)
Total Delivery Point kW Demand (APR-DEC) less 300 kW minimum per Delivery Point ENERGY RATE - Total Energy Expenses (D)
Total Delivery Point Energy For (APR-DEC)
Adjusted For Losses To Generation HIGH VOLTAGE ENERGY (HV ENERGY) RATE =
Energy Rate
Energy Rate
- LV Loss Factor MINIMUM CHARGE RATE (see Note I)
RKVA RATE = $.06/RKVA (see Note M)
HIGH VOLTAGE CREDIT (HV CREDIT) RATE (see Note L)
HIGH VOLTAGE LOSS FACTOR (HV LOSS FACTOR) (see Note N)
LOW VOLTAGE LOSS FACTOR (LV LOSS FACTOR) (see Note N)
EXCESS FACILTIES CHARGES as assigned (see Note F).
MAXIMUM DIVERSIFIED DEMAND CHARGES as assigned (see Note F).
PRIOR PERIOD ADJUSTMENT FOR DEMAND REVENUES (see Note 0).
NON-COINCIDENT DEMAND CHARGE (see Note P).
6
Bill Determination LOW VOLTAGE DELIVERY POINT (BELOW 69 KV) =
Minimum Charge Rate
+ (kW Demand - 300 kW)
- Demand Rate
+ RKVA Demand
- RKVA Rate
+ KWH
- LV Energy Rate
+ Assigned Excess Facilities Charges
+ Assigned Maximum Diversified Demand
+ Prior Period Adjustments for Demand Revenues
+ Non-Coincident Demand Charge x [NCP-(2 x CP)]
HIGH VOLTAGE DEUVERY POINT (69 KV AND ABOVE) =
Minimum Charge Rate
+ (kW Demand - 300 kW) * (Demand Rate - HV Credit Rate)
+ RKVA Demand
- RKVA Rate
+ KWH
- HV Energy Rate
+ Assigned Excess Facilities Charges
+ Assigned Maximum Diversified Demand
+ Prior Period Adjustments for Demand Revenues
+ Non-Coincident Demand Charge x [NCP-(2 x CP)]
General Information All estimated and actual costs included in this formula shall be determined by Old Dominion Electric Cooperative (Old Dominion). The capacity and energy to be provided to the members by Old Dominion shall be paid for by the members as provided in this formula.
Penalties, Property Losses, and Extraordinary Losses will be filed separately with the Commission for collection by Old Dominion. After providing appropriate support to the Commission, these accounts will be identified and collected through specific riders to the formulary rate.
The following circumstances require a rate change application.
- 1. An allocation is called for which is not provided for in the formula.
- 2. Changes made in the applicable Uniform System of Accounts which cause the costs to be recorded in accounts other than those referenced herein.
- 3. Changes to reflect any expense or cost not presently included in the formula.
- 4. Any other changes.
7
Note A Decommissioning Expense The decommissioning expense (Acct. 403) results from Old Dominion's 11.6%
undivided ownership in the North Anna Nuclear Station.
As an owner of North-Anna, Old Dominion is required to set aside funds, pursuant to certain statutory and regulatory requirements, to ensure that North Anna is safely taken out of service at the appropriate time. Deposits to the Trust are made by Old Dominion on a periodic basis, in such an amount that the fund balance will equal Old Dominion's costs at the time of decommissioning.
Old Dominion's portion of the estimated costs of decommissioning North Anna is approximately $48.5 million in 1990 dollars and $247.5 million in 2020 dollars.
In determining the decommissioning fund level, Old Dominion adopts the decommissioning studies as filed by Virginia Power in their wholesale rate applications at the FERC. Old Dominion's $247.5 million share as derived from the Virginia Power study will be collected over the remaining life of the units. Old Dominion's share is derived from the formula ((Z) x 11.6% 'x Unit 1 decommissioning costs) and ((Z) x 11.6% x Unit 2 decommissioning costs) due to Old Dominion's purchase of North Anna Units 1 and 2 taking place five and three years, respectively, after the commercial operations start date. Decommissioning is scheduled to begin in 2020. The present value of the future decommissioning costs is being charged to members through rates and is credited to the decommissioning reserve. Because Old Dominion is a not-for-profit electric cooperative, exempt from taxation under 501 (C)(12) of the Code, the Trust was created as a grantor trust so that for federal income tax purposes, income of the Trust is income to Old Dominion. Funds in the Trust are available only for decommissioning costs.
Annual values are as follows:
1992 $680,872 1993 $680,872 1994 $680,872 Note B Amortization Expense - North Anna On December 21, 1983, Old Dominion purchased from Virginia Power an 11.6%
undivided ownership in North Anna Units 1 and 2, nuclear fuel and common facilities at the power station, and a portion of spare parts, inventory, and other support facilities. Consequently an acquisition adjustment is being-amortized for rate-making and accounting purposes over a 25-year period using the straight line method.
8
Note C Amortization Expense - Pollution Control The only expenses to be recovered in this account are Pollution Control Debt Issuance Costs.
Note D Gross Receipts Taxes Old Dominion pays a Gross Receipts Tax (GRT) on its electric revenues within the state of Virginia net of the cost of the purchased power which GRT is paid by the supplier used to serve Virginia loads on. Gross Receipts Tax is identified as energy related based on the revenues for energy net of the respective cost of energy related purchased power on which GRT is paid by the supplier. Gross Receipts Tax is identified as demand related based on the revenues for demand net of the respective cost of demand related purchased power on which GRT is paid by the supplier.
Note E Other Income, Credits, or Discounts Amounts in these accounts reflect interest earnings. Any future other income, credits or discounts properly booked in these accounts will be reflected in the formulary rate.
Note F Other Income, Credits, or Discounts Amounts in these accounts reflect income received from member systems for Excess Facilities Charges and Maximum Diversified Demand billed to Old Dominion. Any future other income, credits or discounts properly booked in these accounts will be reflected in the formulary rate.
Excess Facilities Charges Whenever Old Dominion requests Virginia Power to supply electricity in a manner which will require facilities in excess of defined "Normal Service Facilities," such facilities will be subject to an excess facilities charge. This charge is defined in the Virginia Power wholesale rate schedules applicable to Old Dominion.
Excess facilities charges are based on equipment assigned to specific delivery points. Virginia Power includes, on its monthly power bill to Old Dominion, a charge for these facilities based on the FERC rate schedule, Appendix E - Charges for Purchases by Old Dominion. Old Dominion, in turn, passes these charges through to the delivery points based on cost causation. As these costs are 9
specifically assigned and treated as a pass through of Virginia Power assigned costs, Old Dominion passes the costs directly to the appropriate member system.
Maximum Diversified Demand (MDD) Charges The billing demand under the Interconnection and Operations Agreement with Virginia Power consists of two distinct parts. The first part is what is generally referred to as Old Dominion's coincidental peak demand. This is the total demand that Old Dominion (net of its own resources) places on the Virginia Power monthly system peak.
The second component for billing demand is referred to as "maximum diversified demand." This-component was established to allow Virginia Power to collect additional demand cost if Old Dominion's non-coincident peak demand during any on-peak hour was substantially greater than the Old Dominion coincidental peak demand including its own resources. Virginia Power bills Old Dominion for maximum diversified demand when the most recent twelve month average non-coincidental peak exceeds the most recent twelve month average coincidental peak by more than ten percent (10%). The excess over 10% is billed at the same rate as coincidental peak demand.
Old Dominion, in turn, passes the charge through to the delivery points based on a pro-rata basis. Pro-rata basis means that each delivery point which contributes to a MDD charge will be assessed its share of the charge based on its MDD as measured. To date all demand costs billed to Old Dominion have been under the coincidental peak demand.
Note G Equity Contribution Old Dominion has established a goal of achieving an equity level of 20% for the purpose as described in the Indenture.
Old Dominion has entered into two short-term contracts for power as a precedent to the construction of 400 MWs of coal-fired generation at Clover, Virginia. Old Dominion has set special equity contribution targets equal to the savings these transactions generate. The expected savings are determined as the difference between the cost of short-term power transactions and the cost of firm long-term power purchases from Virginia Power. The resulting equity contribution is allocated to energy and demand costs in proportion to the savings generated for each of those components. All savings are returned to the members in the form of patronage capital distributions on a pro-rata basis in proportion to the demand and energy determinants through which the contribution was collected.
10
Note H Margin Requirement The Margin Requirement shall be up to 20% of the amount in Accounts 427 through 431 for the purpose of determining the rates under the formula. This will provide a TIER of 1.2 which was selected as the bare minimum Indenture requirement necessary to respond to the rating agencies and to attract capital in the markets. The G&T Accounting and Finance Association publishes the TIER for G&T cooperatives. Out of the 55 cooperatives which responded to the survey in 1991, 21 reported TIER results greater than 1.2.
Note I Annual Delivery Point Charge Each delivery point is assessed the 300 kW demand charge monthly, regardless of voltage level of service or the delivered demand on the delivery point. The Old Dominion Board of Directors wants to encourage the efficient design of the combined transmission and distribution systems. Transmission investment for a new delivery point is made either by Old Dominion or the host utility-supplying transmission service to Old Dominion. When the carrying cost of that investment is rolled into a melding pot rate, it is borne by all the members of Old Dominion.
Therefore, a direct cost signal to the member system is not available to balance the decision between distribution system upgrades and transmission system additions.
The minimum 300 kW demand charge is designed to transmit a cost signal to prevent the proliferation of small delivery points which are inefficient investments for the entire Old Dominion systems. This rate design promotes increased system operating efficiencies by encouraging upgrades to the existing system rather than adding additional delivery points.
A Minimum Delivery Point Charge is calculated for the first 300 kW of demand for each delivery point. There are two components of the Minimum Delivery Point Charge consisting of 1) the Average Demand Rate multiplied by 300 kW plus 2)
$800. The additional $800 provides for miscellaneous costs that are incurred by the creation of a new delivery point. The Minimum Charge Rate for April through March of the following year is determined by subtracting the First Quarter Minimum Charge Revenue from the Annual Delivery Point Charge then dividing by the sum of the number of delivery points for April through December.
Average Demand Rate (ADR) =
SUBTOTAL DEMAND EXPENSES (A)- NON-COINCIDENT DEUAND CHARGE REV. (SEE NOTE P)P-RrVA RE-kW DEMAND 11
Minimum Delivery Point Charge (MDPC) = ADR
- 300 kW + S800 Annual Delivery Point Charge (ADPC) = MDPC
- Sum of the No. of Delivery Points for 12 Months First Quarter Minimum Charge Revenue (FQMCR) = Sum of the No. of Delivery Points for the First Quarter
- the applicable Minimum Charge Rate Minimum Charge Rate (for APR-MAR) =
ADPC-FQDPR TOTAL OF THE NO. OF DELIVERY POWNTS FOR APR-DEC Note J First Quarter Revenues The Old Dominion budget projects expenses for the calendar year, whereas, the Old Dominion rate year extends from April 1 through March 31 of the following year. Therefore, rates set in April will generate revenues for the first quarter of the following year. To match the Budget expenses to rate design, the annual revenue requirements must be reduced to reflect revenues collected during the first quarter, with the remaining nine month revenue requirement divided by the nine month projected sales to derive the rate determinants for energy and demand.
Note K Bear Island Contractual Obligation Under an agreement with the Bear Island Paper Company, included in Section 4, Old Dominion has established the basis for the determination of its charges to Rappahannock Electric Cooperative for the Bear Island delivery point for the term of the Agreement.
As a result of becoming subject to FERC regulation, Old Dominion has established a comprehensive cost of service formula which develops a rate which may be higher than that developed pursuant to the Agreement. In the event such rate is higher, Old Dominion will bill to Rappahannock Electric Cooperative for the Bear Island delivery point an amount no greater than the amount developed pursuant to the Agreement. This rate "cap" will be applied as necessary on a monthly billing basis.
12
Note L High Voltage Demand Credit The l&O Agreement between Old Dominion and Virginia Power states that new interconnection points between the parties will be established at transmission level voltages, where practicable. Also, Old Dominion wishes to encourage system operating efficiency by promoting cost based discounts to transmission voltage level delivery points. This is accomplished through offering a discount on each kW above the minimum delivery point charge purchased at transmission voltages.
This cost based discount reflects the cost to Old Dominion of delivering power to distribution level voltages and allows a member system to make the economic comparison between delivery at distribution level and delivery at the transmission level. Since the distribution rates paid by Old Dominion to power suppliers have been accepted by the FERC, they are reasonable.
Any distribution related power cost expenses paid by Old Dominion should be borne by only the distribution delivery points using that service. The cost for this service is determined using the method from which Old Dominion is billed from its power suppliers. For instance, power purchased from DP&L includes a separate transmission and distribution demand rate. For Virginia Power, the settlement agreement for Docket No. ER91-562-000 currently pending FERC approvaL will identify distribution costs assigned to Old Dominion and collect them through a separate distribution rate. Virginia Power's Transmission Service Rate also identifies a separate low voltage delivery charge. Distribution costs related to Old Dominion's purchases from APCo and the PE will be included if identifiable.
Old Dominion determines the High Voltage Credit Rate by dividing these distribution costs by the distribution level demand in excess of the minimum (300 kW per Delivery Point). The credit is this rate times the high voltage demand in excess of the minimum (300 kW per Delivery Point).
Note M Reactive Power Charge Old Dominion has included a power factor charge in its rate equal to S0.06/RKVA (RKVA Rate). This rate matches the RKVA rate included in the rate schedules filed by Virginia Power in FERC Docket No. ER 91-562-000. The Reactive Power Charge equals the RKVA Demand times the RKVA Rate.
13
Note N Loss Factors Old Dominion's loss factors are based on the latest load flow study used by Virginia Power to determine the Combined Transmission Loss Percentage as defined in the I&O Agreement. This study includes line loss factors for use of the Virginia Power transmission system (High Voltage Loss Factor) and a separate loss factor for service at distribution level voltages (Low Voltage Loss Factor). If, and when more detailed line loss information is available, it will be used.
Note 0 Prior Period Adjustments for Demand Revenues This prior period adjustment is used to true-up differences between actual and estimated demand related costs in accordance with the prescribed formula. Any differential between allowed costs under the formula and actual costs for the period is allocated based on actual demand billing units and returned as a separate adjustment to the power bills. The adjustment will consist of one twelfth (1/12) of the total applied to each monthly bill for the following calendar ye'ar.
Note P Non-Coincident Demand Charge (NCDC)
As a consequence of billing under a coincident peak methodology, administrative and general expenses are not always properly recovered from each delivery point.
This results from the inclusion of administrative and general costs in the demand charge and applying such charge to delivery point demands which have been significantly reduced through a load management program. Since the lowered demand occurs for a brief period, administrative and general costs are not fully recovered.
Because administrative and general expenses are fixed in nature and do not vary with changes in kilowatts demanded, a monthly non-coincident demand charge is needed to correct this inequity. Old Dominion will bill the delivery point a NCDC when the most recent twelve month average non-coincident peak exceeds by 200%
the most recent twelve month average coincident peak. Excess kilowatts are those kilowatts equal to the twelve month average non-coincident peak minus two times the twelve month average coincident peak. The amount charged will be determined by multiplying the excess kilowatts by the NCDC, where:
eCDC- TOTALOP ACCOLuNI3 92-931 v WQ(TY COMMUMtN* MAIAGI
- ONI CEQOTElZ2?
- PAYROLL CSS
- GROSS JtZCMT rArs 70TAL OLD DOMWFbO ELECTIC COOUPEX7t DEAY P01W NON-COPMMDNT PEAlS 14
OLD DOMINION ELECTRIC COOPERATIVE Rate Schedule OD APPLICABLE FOR POWER SERVICES RENDERED TO:
A&N Electric Cooperative BARC Electric Cooperative Choptank Electric Cooperative Community Electric Cooperative Delaware Electric Cooperative Mecklenburg Electric Cooperative Northern Neck Electric Cooperative Northern Virginia Electric Cooperative Prince George Electric Cooperative Rappahannock Electric Cooperative Shenandoah Valley Electric Cooperative Southside Electric Cooperative
- EFFECTIVE:
Communication Regarding this Tariff should be addressed to:
John P. Edwards President OLD DOMINION ELECTRIC COOPERATIVE Innsbrook. Corporate Center 4201 Dominion Boulevard Glen Allen, Virginia 23060
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None A. AVAILABILITY Available to A&N Electric Cooperative, BARC Electric Cooperative, Choptank Electric Cooperative, Community Electric Cooperative, Delaware Electric Cooperative, Mecklenburg Electric Cooperative, Northern Neck Electric Cooperative, Northern Virginia Electric Cooperative, Prince George Electric Cooperative, Rappahannock Electric Cooperative, Shenandoah Valley Electric Cooperative, and Southside Electric Cooperative, (the Cooperative(s))
purchasing full requirements electric service on a firm power wholesale for resale basis. -
B. CHARACTER OF SERVICE Firm electric power at three phase, sixty hertz, alternating current at a voltage as may be mutually agreed upon, subject to availability of existing facilities.
C. MONTHLY RATE The monthly rate shall be determined pursuant to Old Dominion's Comprehensive Cost of Service Formula.
D. ENERGY ADJUSTMENT The estimated current period factor shall be effective for each six month period from April 1 to September 30 and from October 1 to March 31. This factor shall be based on the estimated fuel expenses and purchased energy expenses for Old Dominion.
When the estimated unit cost of fuel (Fm/Sm) used to meet Old Dominion's Net Energy Requirement less losses (Sm) is above or below the base unit cost of 18.15 mills per kilowatthour (Fb/Sb), an additional charge or credit equal to the product of the monthly Billing Energy and an energy adjustment factor (A) shall be made, where (A), calculated to the nearest thousandth of a cent, Issued: Effective:
Page 2 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None is as defined below:
Adjustment Factor (A) = [Fm/Sm] - [Fb/Sb)
Any difference between the estimated cost of energy used to meet Old Dominion's Net Energy Requirement and the actual cost of such energy will be reflected in the calculation of the Energy Adjustment Factor in the second succeeding period.
In the above formula (F) is the expense of energy in the base (b) and current (m) periods; and (s) is the kWh sales in the base and current periods.
Sales (S) shall be the sum of (a) generation and (b) purchases, less (c) losses associated with Old Dominion's deliveries to customers served under this schedule.
The adjustment factor developed according to the preceding paragraphs may be further modified to allow the recovery of gross receipts or other similar revenue based tax charges occasioned by the fuel adjustment revenues.
E. DETERMINATION OF KW DEMAND AND DEMAND L. VE AREA - applicable to BARC Electric Cooperative, Community Electric Cooperative, Mecklenburg Electric Cooperative, Northern Neck Electric Cooperative, Northern Virginia Electric Cooperative, Prince George Electric Cooperative, Rappahannock Electric Cooperative, Shenandoah Valley Electric Cooperative, and Southside Electric Cooperative.
(a) The kW of demand billed shall be the Delivered Demand plus Excess Demand, both as determined under I(b) below.
(b) (i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Demand is determined pursuant to the Interconnection and Operating Issued: Effective:
Page 3 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined system (VEPCO and ODECs VE area members) peak demand occurs.
(ii) Excess Demand shall be an allocated share of the kW, if any, by which the most recent 12 month average Diversified Demand, as determined under [(b)(iii), exceeds 110% of the most recent 12 month average Old Dominion Monthly Delivered Demand.
(iii) Diversified Demand shall be the Old Dominion Monthly Maximum Diversified Demand as determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This hourly demand represents the combined ODEC members' monthly maximum coincident demand during the on-peak period 7 a.m. to 10 p.m.
weekdays from October through May and 10 A.M. to 10 P.M. on weekdays from June through September.
(iv) Allocation of the total ODEC Excess Demand shall be made to each delivery point on the basis of Excess Demand computed separately for each delivery point.
(c) Determination of RKVA Demand The RKVA of demand billed shall be the highest average RKVA measured in any 30-minute interval during the current billing month.
For those Cooperatives for whom RKVA is not measured but for whom kW and kVA are measured, the RKVA will be calculated by using the measured kVA simultaneously at the time of either the maximum on-peak or off-peak kW, whichever results in the higher RKVA during the current billing month until the metering equipment is changed to measure the maximum monthly RKVA.
Issued: Effective:
Page 4 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None I. DE AREA - applicable to A&N Electric Cooperative, Choptank Electric Cooperative, and Delaware Electric Cooperative.
(a) The kW of demand billed shall be the Delivered Demand as determined under 11(b) below.
(b) Delivered Demand shall be the coincident sixty (60) minute integrated kW demand. This 60 minute period shall be the greatest demand established by the Customer during the sixty (60) minute clock hour of the month which coincides with the maximum sixty (60) minute clock hour demand of the combined system (DP&L and A&N Electric Cooperative, Choptank Electric Cooperative and Delaware Electric Cooperative).
(c) Determination of RKVA Demand Until actual RKVA demand data is available, the RKVA of demand billed shall be calculated by using the average RKVA during the billing period and the delivered demand for the same billing period.
III. PE AREA - applicable to BARC Electric Cooperative, Rappahannock Electric Cooperative, and Shenandoah Valley Electric Cooperative at delivery points interconnected to the Potomac Edison Company's Electric System.
(1) Determination of kW Demand (a) The kW of demand billed shall be the Delivered Demand as determined under III (1)(b).
(b) (i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Delivered Demand is determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined Issued: Effective:
Page 5 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None system (VEPCO and ODEC) peak demand occurs.
(ii) Until such time as demand metering is available for the delivery points interconnected to the PE system the kW of demand billed shall be:
The maximum sixty (60) minute demand multiplied by 75%
(coincidence factor).
(c) Determination of RKVA Demand The RKVA demand shall be zero (0) until such time as metering equipment is available to measure the RKVA Demand.
[V. APCo AREA - applicable to Southside Electric Cooperative at delivery points interconnected to the Appalachian Power Company's Electric System.
(1) Determination of kW Demand (a) The kW of demand billed shall be the Delivered Demand as determined under [V(1)(b).
(b) (i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Delivered Demand is determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined system (VEPCO and ODEC) peak demand occurs.
(G) Until such time as demand metering is available for the delivery points interconnected to the APCo. system, the kW of demand billed shall be:
The maximum thirty (30) minute demand multiplied by 85%
(coincidence factor).
Issued: Effective:
Page 6 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None (c) Determination of RKVA Demand The RKVA demand shall be zero (0) until such time as metering equipment is available to measure the RKVA Demand.
F. PAYMENT TERMS (1) When Bills Are Payable All bills are due and payable upon presentation. In the case of a disputed bill, payment shall not be withheld but shall be made subject to adjustment upon determination of the dispute.
(2) Late Payment Charge A monthly late payment charge will be added by ODEC when payments are not received within ten (10) days from the date the invoice is mailed to the Cooperative. The late payment charge for each day beyond the final due date shall be computed as the simple interest on the unpaid balance at a rate of 18% per annum. The late payment charge will be added to the billing amount for the next month. Payments will be credited against the most delinquent charges.
Issued: Effective:_
Page 7 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None A. AVAILABILITY
- a. Excess Facilities Service will be available to ODECGs VE service area cooperatives as provided under A(b), B, C and D below.
- b. Whenever the Cooperative requests ODEC to supply electricity in a manner which will require facilities in excess of Normal Service Facilities as defined in Paragraph C hereof, and ODEC finds it practicable, such facilities will be provided in accordance with Paragraphs B and D hereof.
B. DETERMINATION OF NORMAL SERVICE FACILITIES The ODEC's Normal Service Facilities at a point of delivery to the Cooperative shall be those facilities that VEPCO is committed to provide for transmission service under ODEC's Interconnection and Operating Agreement with VEPCO. Multiple supply sources with manual or automatic switching, multiple transformers, and multiple meters with or without totalized demands may be provided with no facilities charge if ODEC so elects for its convenience.
C. EXCESS FACILITIES SERVICE Excess Facilities Service supplied hereunder shall be subject to the provisions of Appendix H of ODEC's Interconnection and Operating Agreement with VEPCO.
Issued: Effective:
Page 8 of 8
OLD DOMINION ELECTRIC COOPERATIVE AMENDED AND RESTATED WHOLESALE POWER CONTRACT THIS AMENDEp- AND RESTATED CONTRACT is made as of this k_4_ day of COOPERATIVE (herein 3ter 1992, between OLD DOMINION ELECTRIC called the "Seller"), a corporation organized and existing under the laws of the Commonwealth of Virginia, and PRINCE GEORGE ELECTRIC COOPERATIVE (hereinafter called the "Member"), a corporation organized and existing under the laws of the State of Virginia.
RECITALS:
A. The Seller has executed contracts to acquire ownership of certain electric generating facilities and to construct electric generating facilities, or a transmission system, or both, and may purchase or otherwise obtain electric power and energy for the purpose, among others, of supplying electric power and energy to certain rural electric cooperatives (the "Coopera-tives") which are or may become members of the Seller.
B. The Seller has heretofore entered into contracts for the sale of electric power and energy with Cooperatives which are members of the Seller (such contracts as they may have been amended and supplemented to the date hereof are hereinafter referred to as the "Original Wholesale Power Contracts").
C. In reliance upon the commitments of the Seller herein set forth, the Member is entering into this contract and the Member acknowledges by entering into this contract that the Seller (i) has obtained and will obtain financing, (ii) has invested and will in the future invest in plant and facilities, (iii) has developed and will continue to develop an organizational structure, management team and staff, (iv) has engaged and will continue to engage in planning, and (v) has made and will continue to make commitments relating to long-term power supply arrangements, all on the basis of the cash flow produced by this contract and similar contracts between the Seller and its other members.
D. The Seller has entered into certain contracts in connection with the construction of a two unit, coal-fired electric generating station located in Clover, Virginia (the "Clover Generating Station") and has acquired an undivided ownership interest in the Clover Generating Station.
E. In connection with the financing of the construction costs of the Clover Generating Station, the Seller and the Member desire to reaffirm the terms and provisions of the Original Wholesale Power Contract (except as amended hereby) and to amend and restate the Original Wholesale Power Contract as provided herein. The Seller intends to enter into similar contracts with all Cooperatives which are members of the Seller and may enter into similar contracts with Cooperatives who become Members of the Seller in the future (the Original Wholesale Power Contracts as so amended and.restated together with such additional contracts may be collectively referred to herein as the "Wholesale Power Con-tracts").
F. The Seller is incurring debt to construct, improve or acquire facilities which are intended to directly or indirectly benefit the Member and its members as well as other members of the Seller, although the Member recognizes that such benefits cannot be assured.
G. The Member has determined that its interest and the interest of its own members will be best served by entering into this contract with the Seller in lieu of undertaking the risks of developing other sources of electricity itself or of purchasing electricity from other sources.
H. The Member desires to purchase electric power and energy from the Seller, and the Seller desires to sell, electric power and energy to the Member on the terms and conditions set forth in this Amended and Restated Contract as follows:
WITNESSETH:
NOW THEREFORE, in consideration of the mutual undertak-ings herein contained, the parties agree that the Original Wholesale Power Contract between them be, and hereby is, amended and restated to read in its entirety as follows:
- 1. GENERAL. Except as otherwise provided in this Section 1, the Seller shall sell and deliver to the Member and the Member shall purchase and receive from the Seller all electric power and energy which the Member shall require for the operation of the Member's system to the extent that the Seller shall have the power, energy and facilities available.
The Member shall have the right to continue to purchase electric power and energy under any contract or contracts existing on March 1, 1992 with a supplier other than the Seller during the remainder of the term thereof, and with respect to power acquired from the Southeastern Power Administration ("SEPA"), or its successor, shall have the right to extend such contracts or to enter into new contracts unless the Seller shall qualify as a customer of and contract for electric service from SEPA or its successor. All such existing contracts which the Member is a party to are set forth on Schedule 1 hereto.
If the Member continues to purchase electric power and energy under a contract or contracts with a supplier or suppliers other than Seller, and other than SEPA, then the power and energy purchased under such contract or contracts shall be paid for by Seller for the account of the Member, and the Member shall be billed by Seller for such power and energy in accordance with the terms and conditions of Section 4. The Member shall terminate, if the Seller shall so request, any such existing contract or contracts with a supplier other than the Seller or SEPA, or its successor, at such times as it may legally do so, provided the Seller shall have sufficient electric power and energy and facilities available for the Member.
The Seller and the Member agree that if the Member, upon being requested to do so by the Seller, shall fail to terminate any contract with a power supplier other than the Seller or SEPA, the Seller shall have the right to enforce the obligations of the Member under the provisions of this Section 1 by instituting all necessary actions at law or suits in equity, including, without limitation, suits for specific performance. Except contracts with Seller and SEPA as provided by this Section 1, the Member will not renew, amend or extend any power contract or contracts or enter into any new power contract without approval of Seller.
The Member may continue to utilize the power and energy produced by its owned generating facilities set forth on Schedule 1 hereto.
In the event that, pursuant to the Public Utility Regulatory Policies Act of 1978 or other provisions of law, electric power is required to be purchased from a small power production facility, a cogeneration facility or other facility, the Member shall make the required purchases and sell the power purchased to the Seller should Seller elect to accept such purchases. Any such required purchases made by the Member shall be at a rate not to exceed the Seller's avoided cost as established by the Seller. At Seller's option the Member shall then sell such electric power to the Seller at a price not to exceed such rate.
The Member may appoint the Seller to act as its agent in all dealings with the owner of any such facility from which power is to be purchased and in connection with all other matters relating to such purchases.
- 2. ELECTRIC CHARACTERISTICS AND POINTS OF DELIVERY.
Electric power and energy to be furnished hereunder shall be alternating current, sixty hertz.
As used in this contract, "Points of Delivery", shall be those points where the system of the Member is connected to the transmission or distribution system that the Seller has ownership of, or right to deliver power and energy through.
The Member shall keep the Seller advised concerning anticipated loads at established points of delivery and the need for additional points of delivery by furnishing to the Seller each year, on a date to be established by the Seller from time to time and communicated to the Member at least sixty (60) days in advance of any changed date, a revised "Exhibit A" substantially in the form attached to and made a part of this contract.
The initial point or points of delivery and their initial delivery voltages shall be as set forth in "Exhibit B" attached to and made a part of this contract. Other points of delivery and their initial delivery voltages may be established by mutual agreement of the Member and the Seller, and "Exhibit B" shall be revised accordingly.
- 3. DELIVERY FACILITIES. Bulk power supply planning shall be the responsibility of the Seller. The Seller shall be responsible for the facilities to deliver power and energy to the point(s) of delivery. The Member shall be responsible for the facilities to take and use the power and energy from the point(s) of delivery. The parties shall provide and maintain, or cause to be provided and maintained, switching and protective equipment which may be reasonably necessary to protect the system of the other.
Meters and metering equipment shall be, or caused to be, furnished, maintained and read by the Seller. Special equipment furnished at the request of the Member shall be listed on "Exhibit C" attached to and made a part of this contract.
- 4. RATE. (a) The Member shall pay the Seller for all electric power and energy furnished hereunder at rates and charges determined pursuant to the formula set forth in "Exhibit D" attached hereto and made a part of this contract and on the terms and conditions set forth in "Exhibit D". "Exhibit D" contains a formula pursuant to which rates and charges are to be set from time to time as follows:
(i) The Board of Directors of the Seller shall approve a budget annually which "x" provides for all costs and expenses of the Seller as set forth in paragraph (b) of this Section 4 and "y" estimates sales of power and energy. Approval of such budget-will result in rates and charges by operation of the formula set forth in "Exhibit D", sufficient, but only sufficient, with the revenues of the Seller from all other sources, to meet such costs and expenses.
(ii) If at any time during a year it becomes apparent that the then current budget no longer accurately reflects such costs and expenses or sales of power and energy, the Board of Directors may revise such budget which revision will result in new rates and charges by operation of the formula set forth in "Exhibit D". _
(iii) In the event that the actual costs and expenses of the Seller and/or sales of power and energy during any year shall differ from those reflected in the budget for such year, as from time to time revised, such that the rates and charges collected during such year shall not equal the amount (the "Actual Amount")
which would result from applying the formula to such actual costs and expenses and sales of power and energy, then such rates and charges shall be revised so that, as so revised, the rates and charges equal the Actual Amount. Any amounts owed as a result of such revision by the Seller to the Member or by the Member to the Seller shall be paid over the next ensuing year by adjustments to the payments required pursuant to this Section 4 for such ensuing year provided, however, such adjustments shall, for all purposes, be treated as due, owing, incurred and accrued for the year to which such revision relates.
(b) The formula initially set forth in "Exhibit D" is intended to meet all costs and expenses paid or incurred or to be paid or incurred by the Seller (including amortization, deprecia-tion or other charges recorded on the Seller's books) resulting from the ownership, operation, maintenance, termination, retirement from service and decommissioning of, and repairs, renewals, replacements, additions, improvements, betterments and modifica-tions to, the generating plants, transmission system and related facilities of the Seller or otherwise relating to the acquisition and sale of power and energy, transmission, load management, conservation or related services hereunder and performance by the Seller of its obligations under the Wholesale Power Contracts including, without limitation, the following items of cost:
(i) payments of principal of and premium, if any, and interest on all debt issued by the Seller; provided, however, that rates shall not include any principal of or premium, if any, or interest on any debt due solely by virtue of the acceleration of the maturity of such debt; (ii) amounts which the Seller may be required to pay for the prevention or correction of any loss or damage to its generat-ing plants, transmission system or related facilities or for renewals, replacements, repairs, additions, improvements, betterments, and modifications which are necessary to keep any such facilities whether owned by the Seller or available to the Seller under any contract, in good operating condition or to prevent a loss of revenues therefrom; (iii) costs of operating and maintaining the Seller's generating plants, transmission system or related facilities and of producing and delivering power and energy therefrom (including, without limitation, fuel costs, administrative and general expenses and working capital, for fuel or otherwise, regulatory costs, insurance premiums, and taxes or payments in lieu thereof);
(iv) the cost of any electric power and energy purchased for resale by the Seller under the Wholesale Power Contracts and the costs of transmission, scheduling, dispatching and controlling services for delivery of electric power and energy under the Wholesale Power Contracts; (v) all costs incurred or associated with the salvage, discontinuance, decommissioning and disposition or sale of properties; (vi) all costs, settlements and expenses relating to claims asserted against the Seller; (vii) any additional cost or expense not specified in the other items of this subsection (b) imposed or permitted by any regulatory agency or which is paid or incurred by the Seller relating to its generating plants, transmission system or related facilities or relating to the provision of services to the Members which is not otherwise included in any of the costs specified herein; (viii) amounts required to be paid by the Seller under any contract to which it is a party not covered under any other clause of this subsection (b) including, without limitation, amounts payable with respect to interest rate swaps, option contracts and hedging contracts; (ix) reserves the Seller shall determine to be necessary for the payment of those items of costs and expenses referred to in this subsection (b) to the extent not already included in any other clause of this subsection (b); and (x) additional amounts which must be realized by the Seller in order to meet the requirement of any rate covenant with respect to coverage of principal of and interest on its debt contained in any indenture or contract with holders of its debt or which the Board of Directors deems advisable in the marketing of its debt.
If at any time the Board of Directors shall determine that the formula set forth in "Exhibit D" does not meet all such costs and expenses it may, subject to any necessary regulatory review and/or approval, adopt a new formula to meet all such costs and expenses.
(c) The formula from time to time set forth in "Exhibit D" and the rates and charges established thereby shall at all times be sufficient to enable the Seller to comply with all mortgage, indenture, regulatory and governmental requirements as they may exist from time to time.
(d) The Seller shall cause a notice in writing to be given to the Member and all other members of the Seller which shall set out all the proposed revisions of the formula with the effective date of the revised formula which shall not be less than thirty (30) no more than ninety (90) days after the date of the notice and shall set forth the basis upon which the formula is proposed to be adjusted and established. The Member agrees that the formula from time to time established by the Board of Directors of the Seller shall be deemed to be substituted for the formula thereto set forth in "Exhibit D" and agrees to pay for electric power and energy furnished by the Seller to it after the effective date of any such revision at rates and charges set pursuant to the revised formula.
- 5. METER READINGS AND PAYMENT OF BILLS. Attached to and made a part of this contract is "Exhibit D", which establishes the rates to be charged and defines the following:
- a. The intervals at which the Seller shall read, or cause to be read, the electric meters;
- b. The date on which, and the office to which, all accounts shall be paid for electric power and energy furnished by the Seller;
- c. The penalty to a member who shall fail to pay its bill within the designated pay period, which penalty shall include, but not be limited to, late payment charges and conditions under which the Seller may discontinue delivery of electric power and energy;
- d. The time and manner of delivery of notices.
- 6. METER TESTING AND BILLING ADJUSTMENT. The Seller shall test and calibrate, or cause to be tested and calibrated, meters by comparison with accurate standards at intervals not greater than the periodic test schedule for the type of meter in use as set forth in the Code for Electricity MeterinQ ANSI C12-1975 or later revisions. The Seller shall also make, or cause to be made, special meter tests at any time at the Members request.
The costs of all tests shall be borne by the Seller; however, if a special meter test made at the Member's request shall disclose that the meters are recording accurately, the Member shall reimburse the Seller for the cost of such test. Meters registering not more than two percent (2%) above or below normal shall be deemed accurate. The readings of any meter which shall have been disclosed by test to be inaccurate shall be corrected for the period the inaccuracy is known, or for a mutually agreed upon period, or lacking knowledge or agreement, a period of ninety (90) days from the date of discovery of such inaccuracy or malfunction in accordance with the percentage of inaccuracy found by such test.
If any meter shall fail to register for any period, the Member and the Seller shall agree as to the amount of energy furnished during such period and the Seller shall render a bill for that amount.
- 7. NOTICE OF METER READING OR TEST. Upon request, the Seller shall notify the Member in advance of the time of any meter reading or test so that the Member's representative be present at the meter reading or test. Representatives of Seller and Seller's affected power supplier, if any, shall be afforded the opportunity to be present at all routine or special tests.
- 8. RIGHT OF ACCESS. Duly authorized representatives of either party shall be permitted to enter the premises of the other party at all reasonable times in order to carry out the provisions of this contract.
- 9. CONTINUITY OF SERVICE. The parties shall use reasonable diligence to deliver and receive a constant and uninterrupted supply of electric power and energy. If the supply of electric power and energy shall fail, or be interrupted, or become defective through an act of God, force majeure, or of the public enemy, or because of accident, labor troubles, or any other cause beyond the control of the Seller, the Seller shall not be liable for damages caused by the failure, interruption or defect.
In the event of any interruption of service, the parties shall use all due diligence to restore their respective systems to enable the delivery and receipt of power.
In the event of a power shortage, or an adverse condition or disturbance, the Seller may, without incurring liability, take such emergency action as, in the judgement of the Seller, may be necessary. Such emergency action may include, but not be limited to, reduction or interruption of the supply of electricity to some points of delivery in order to compensate for an emergency condition on the system of the Seller, or on any other directly or indirectly interconnected system.
- 10. TERM. This contract shall become effective only upon approval in writing by the Administrator of the Rural Electrification Administration (the "Administrator") and shall remain in effect for a term of forty-five (45) years from the effective date of the Original Wholesale Power Contract and thereafter until terminated by either party giving to the other not less than three (3) years written notice of its intention to terminate. Subject to the provisions of Article 1, service supplied and the obligation of the Member to pay shall commence upon Seller making service available to Member.
- 11. TRANSFERS BY THE MEMBER. During the term of this contract, the Member will not, without the approval in writing of the Seller and, so long as the Member remains a borrower of the Rural Electrification Administration, the approval in writing of the Administrator, take or suffer to be taken any steps for corporate reorganization or dissolution, or to consolidate with or merge into any corporation, or to sell, lease or transfer (or make any agreement therefor) all or a substantial portion of its assets, whether now owned or hereafter acquired. Seller will not unreason-ably withhold or condition its consent to any reorganization, dissolution, consolidation, or merger, or to any sale, lease or transfer (or any agreement therefor) of assets. Seller will not withhold or condition its consent except in cases where to do otherwise would result in rate increases for the other members of the Seller, impair the ability of the Seller to repay its debt or any other obligations in accordance with their terms, or adversely affect system performance in a material way. Notwithstanding the foregoing, the Member may take or suffer to be taken any steps for reorganization or dissolution or to consolidate with or merge into any corporation or to sell, lease or transfer (or make any agreement therefor) all or a substantial portion of its assets, whether now owned or hereafter acquired without the Seller's consent, so long as the Member shall pay such portion of the outstanding indebtedness on the Seller's debt or other obligations as shall be determined by the Seller and shall otherwise comply with such reasonable terms and conditions as the Seller may require either (i) to eliminate any adverse effect that such action seems likely to have on the rates of the other members of the Seller or (ii) to assure that the Seller's ability to repay its debt and other obligations of the Seller in accordance with their terms is not impaired. For purposes of this section "substantial portion of its assets" shall mean assets that have a value of ten percent (10%) or more of the Member's total utility plant or assets, that if sold, will have an effect of more than five percent (5%) on the Member's power requirements.
- 12. ASSIGNMENTS. This contract shall be binding upon and inure to the benefit of the successors and permitted assigns of the parties, except that this contract may not be assigned by either party unless (i) prior consent to such assignment is given in writing by the other party or (ii) such assignment has been approved in writing by the Seller and is incident to a merger or consolidation with, or transfer of all or substantially all of the assets of the transferor to, another person or entity which shall, as a part of such succession, assume all the obligations of the transferor under this contract. Any assignment made without a consent required hereunder shall be void and of no force or effect as against the non-consenting party. Notwithstanding-the forego-ing, a party, without the other party's consent, may assign,
transfer, mortgage and pledge its interest in this contract as security for any obligation secured by an indenture, mortgage or similar lien on its system assets without limitation on the right of the secured party to further assign this contract including, without limitation, the assignment by the Member to create a security interest for the benefit of the United States of America, acting through the Administrator and thereafter, the Administrator, without the approval of the Seller, may (i) cause this contract to be sold, assigned, transferred or otherwise disposed of to a third party pursuant to the terms governing such security interest, or (ii) if the Administrator first acquires this contract pursuant to 7 U.S.C. S907, sell, assign, transfer or otherwise dispose of this contract to a third party; provided, however, that in either case (a) the Member is in default of its obligations to the Administra-tor that are secured by such security interest and the Administra-tor has given Seller notice of such default; and (b) the Adminis-trator has given Seller thirty days' prior notice of its intention to sell, assign, transfer or otherwise dispose of this contract indicating the identity of the intended third-party assignee or purchaser. No permitted sale, assignment, transfer or -other disposition shall release or discharge the Member from its obligations under this contract.
- 13. REASONABLENESS OF RATES. This contract was established between the parties hereto, taking into account their present and projected needs for capacity and energy, the costs of the facilities contemplated by this contract and the alternatives thereto. The parties agree that the rates established hereunder are formulae which are just and reasonable under the current circumstances and reflect their determination of what would be just and reasonable under future conditions reasonably contemplated by them. The rates take into account specific benefits achieved by the parties through this contract and not otherwise available to the parties, and reflect the sharing of those benefits without undue discrimination against any current or future customer of the Seller. The charges to be paid by the Member to the Seller for capacity and energy provided under this contract are intended to be adjusted only pursuant to and in accordance with the formulaic rates.
- 14. AMENDMENTS. This contract may be amended only by a written instrument executed by the Seller and the Member; provided, however, that so long as the Member remains a borrower of the Rural Electrification Administration, any such amendment must be approved in writing by the Administrator.
- 15. SEVERABILITY. If any part, term, or provision of this contract is held by a court of competent jurisdiction to be unenforceable, the validity of the remaining portions or provisions shall not be affected, and the rights and obligations of the parties shall be construed and enforced as if this contract did not contain the particular part, term, or provision held to be unenforceable.
- 16. GOVERNING LAW. This contract shall be governed by, and construed in accordance with, the laws of the State of Virginia.
Executed this day and year first mentioned.
OLD DOMINION ELECTRIC COOPERATIVE By: _ _ _ _
President ATTE Secretary PRINCE GEORGE ELECTRIC COOPERATIVE By: _ c:A £L Cs
/P resident ATTEST:
Secretary STATE OF VIRGINIA
-- e 7 LCOUNTY OF The foregoing instrument was acknowledged before me this
\ day of , 1992, by .P\resident of Old Dominion Ellectric Cooperative,KEa Virginia corporation, on behalf of said corporation.
My commission expires Notary Public STATE OF VIRGINIA CITY/COUNTY OF _______
The foregoing instrument was acknowledged before me this
_ day of _ _ _ , 1992, by 4svst A as r President of PRINCE GEORGE ELECTRIC COOPERATIVE, a 'Virginia corporation, on behalf of said corporation.
My commission expires 3C A c. , I_9'_
Nota Public Y 17-Apr-92 Page I EXHIBIT A-I TO WHOLESALE POWER CONTRACT EXISTING POINTS OF DEUVERY REQUIREMENTS, DELIVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Prince George Electric Cooperative
- 1. Existing Points of Deliverv Voltage of Delivery Indicate Year of Estimated Peak Load From Above Date Change and New l Name Voltage if Any _ 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence
- 1. Beachland 34.5 kV 3,200 3,400 3,500 3,700 4,900
- 2. Prince George 13.2kV 4,900 5,100 5,300 5,700 7,000
- 3. Spring Grove 13.2kV 2,300 2,400 2,600 3,000 3,500
- 4. Wakefield 13.2kV 1,950 2,000 2,100 2,250 2,700
- 5. Waverly 13.2 kV 2,900 3,000 3,200 4,000 5,500
- 6. Wilkerson's Comer 13.2 kV 1,000 700 650 700 800
- 7. Bacons Castle 12.5 kV 1.300 1,350 1,425 1,600 1,900
17-Apr-92 Page 2-EXHIBITA-I TO WHOLESALE POWER CONTRACT EXISTING POINTS OF DELIVERY REQUIREMENTS, DELIVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Pnnce George Electric Coopeative I. Existing Points of Delivery Voltage of Delivery Indicate Year of Estimated Peak Load From Above Date Change and New Name Voltage it AnV 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence
- 18. Booker 13.2kV 550 560 570 590 630 I a
! 9. Rowanta 13.2 kV 880 900 1,100 1,300 1,900
- 10. Garysville 13.2kV 3,600 3,800 4,100 4,500 5,800
- 11. Bakers Pond 115 kV 13,600 14,400 15,300 17,000 25,000 12.
13.
14.
Page 1 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Wakefield
- 2. Location E. side of Rt. 628. 2000 ft. S. of N&W RR. Sussex County. Va.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 13.200 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 107 (feet), 13.2 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: None
- 5. The delivery point shall be at the termination of VEPCO facilities on the member's service Role 107 ft. south of VEPCO pole #G
- 6. Electricity will be metered at 13.200 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 138 kw
- 9. Originally connected October 20. 1952
Page 2 Aprl 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BE~TWEEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Waverly
- 2. Location S. side of Rt. 40. .25 mi. W. of Rt. 651. Sussex County. Va.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 13.200 -volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 238 (feet), 13.2 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 3-15 kY. 300 =mo fuses
- 5. The delivery point shall be at the connection of the members facilities to VEPCO's pole one span ahead of member's metering structure
- 6. Electricity will be metered at 13200 -Yolts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 120 kw
- 9. Originally connected August 6. 1964
Page 3 April 17, 1992 EXHIB1T B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Bakers Pond
- 2. Location S. of Prince George County. Virginia. E. side of Rt. 156. 1 mile South of Rt. 460
- 3. The characteristics of electricity supplied hereunder are as follows:
3 j phase, 4 wire, (wye) at approximately 60 cycles and 115.000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 250 (feet), 116 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: None
- 5. The delivery point shall be at VEPCO's attai !hment to members steel structure
- 6. Electricity will be metered at 13.200 __volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 991 kw
- 9. Originally connected 1983
Page 4 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Spring Grove
- 2. Location E. side of Rt. 610 1000' n. of Rt. 646. Surrv County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 13.200 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 1-2500 kva - 34/13.2 k
- 2) Line facilities 200 (feet), 34.5 kv line and _IQ (feet) 13.2_ kv line.
- 3) Control and protective equipment: 3-34.5 kv 20 amp fuses
- 5. The delivery point shall be at members attachment to VEPCO's metering current transformers
- 6. Electricity will be metered at 13.200 volts or metered in effect at
_ volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 124 kw
- 9. Originally connected
Page 5 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Beechland
- 2. Location W. side of Rt. 622. 1200' S. of Rt. 31. Surrv County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 6n cycles and 34.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 1300 (feet), 34.5 kv line and (feet) _ kv line.
- 3) Control and protective equipment: None
- 5. The delivery point shall be at the termination of VEPCO facilities on member's substation structure
- 6. Electricity will be metered at _ _ volts or metered in effect at 34.500 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 277 kw
- 9. Originally connected September 30. 1966
Page 6 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Wilkerson's Corner
- 2. Location E ideofRt.638.112mi.northofRt.685.SussexCo
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 13.200 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 1500 kVa - 34.5/13.2 kV
- 2) Line facilities 4.8 ml. (feet), 13.2 kv line and (feet) _ kv line.
- 3) Control and protective equipment: 3-7.6 kV reclosers. 3-27 kV fused cutouts
- 5. The delivery point shall be at the connection of VEPCO facilities to the member's 1-5 kV. gang--operated switch on member's switching and re eulator structure.
- 6. Electricity will be metered at 13.200 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 102 kw
- 9. Originally connected June 29. 1962
Page 7 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BEIWEE OLD DOMIION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Bacons Castle
- 2. Location Rt. 628. 0.1 mi. N.W. of int. of Rt. 627 & Rt. 628. Sur= County.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 12.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 19.9-7.2/12.5 kV 500 kva
- 2) Line facilities 245 (feet), 12.5 . kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 6-27 kV fuse disconnects. 3-27 kV lightning arresters. 9-10 kV lightning arresters
- 5. The delivery point shall be at the attachment to the member's pole located 45 feet from VEPCO pole #1F-68
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected
Page 8 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Booker
- 2. Location N.E. of int. of Rt. 636 & Hwy.40. Sussex County, Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3_ phase, 4 wire, (wye) at approximately 60 cycles and 13.200 _volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 30 (feet), 13.2 kv line and (feet) kv line.
- 3) Control and protective equipment: 3-27 kV cutouts with switch links
- 5. The delivery point shall be at VEPCO's attachment to the meterpole provided by the member
- 6. Electricity will be metered at 13200Q volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected
Page 9 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Rowanta
- 2. Location N. of Rt. 667. 800 ft. W. of HWY. 301. Dinwiddie County. Va.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 13200 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 2.500 kVA. 34.5-13.2 kV
- 2) Line facilities 800 (feet), 34.5 kv line and D (feet) 1.3.2 kr line.
- 3) Control and protective equipment: 3-27 kV cutouts. 3-34.5 kV fuse holders and fuses
- 5. The delivery point shall be at VEPQ's attachment to the mem meter pole
- 6. Electricity will be metered at 13.200 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 98 kw
- 9. Originally connected
Page 10 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Garvsville
- 2. Location S. Ride of Rt. 635 approx. 1 mi. S. of Int. Rt. 10 and Rt. 635.
aiDrox. 4.5 mi. E. of Hopewell. Prince George County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 13 .200 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 12.5 MVA FA 0 55'C 34.5-13.2/7.6 kV
- 2) Line facilities 190 . (feet), 34.5i kv line and
.. 16 (feet) 13.2 kv line.
- 3) Control and protective equipment: 1-34.4 kV Air Break Sw...3-34.5 kV SMD) - 20 Fuses, 3-30 kV LA. 3-12 kV LA. 3-15 kV Disconnect Sw..
1-25 kVA 19.9. .12/.24kV Sta. Ser. Tr.
- 5. The delivery point shall be at the load aide of VEPCO's 15 kV disconnect switches
- 6. Electricity will be metered at 13.200 Q .volts or metered in effect at volts.
- 7. The applicable rate schedule is On
- 8. SEPA allocation: 306 kw
- 9. Originally connected
Page 11 April 17, 1992 EXHIBiT B TO WHOLESALE POWER CONTRACT BETWEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Prince George
- 2. Location N. side of Rt. 646. 0.83 mi. W. of Rt. 156. Prince George County.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 13.200 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 12.5 MVA FA @556C 34.5-13.2/7.6 kV
- 2) Line facilities 30 (feet), 34.5 kv line and 18 (feet) 13.2 kv line.
- 3) Control and protective equipment: 1-34.5kV air brk. sw.. 3-34.5 kV HPA fus. 3-30 kV LA.. 3-12 kV LA. 3-15 kV Dis. Sw.. 1-10 kVA 19.9-. 12/.24 kV Sta. Ser. Tr.
- 5. The delivery point shall be at the load side of VEPCO's 15 kV disconnect switches
- 6. Electricity will be metered at 13.200 volts or metered in effect at volts.
- 7. The applicable rate schedule is VE
- 8. SEPA allocation: 374 kw
- 9. Originally connected July 23. 1953
Page 1 April 17, 1992 EX:HBIT C TO WHOLESALE POWER CONTRACT IWIVEEN OLD DOMNION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE SPECIAL EQUIPMENT
- 1. None
EXHIBIT D TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND PRINCE GEORGE ELECTRIC COOPERATIVE OLD DOMINION ELECTRIC COOPERATIVE COMPREHENSIVE COST OF SERVICE FORMULA FEDERAL ENERGY REGULATORY COMMISSION
. Docket No. ER92-432-000
OLD DOMINION ELECTRIC COOPERATIVE COMPREHENSIVE COST OF SERVICE STUDY
Executive Summary Old Dominion's revenues are based on the formula rate contained herein which is applied to the sales made to each of the-member cooperatives' (customers) of Old Dominion. Cost estimates to be included in the formula rate are revised at least annually through the budget process by Old Dominion's Board of Directors (Board), which is composed of two representatives from each member cooperative. The rate is designed to recover the cost of service and create a firm equity base for the cooperative. Being a not-for-profit cooperative, Old Dominion's rate formula is not designed to assure a return on equity.
Rather the rate formula is designed to collect required revenues based on estimated costs with a true-up mechanism at year end to ensure that all costs are collected. Any difference is refunded or collected as required.
Development and Implementation of the Formula Rate The process of reviewing and revising the estimates to be include in the rate begins with the development of a calendar year budget under the direction of the Board. A standing committee of the full Board is appointed annually by the Chairman of the Board. This committee is the Budget and Finance Committee and it includes representation from a broad spectrum of the member cooperatives. Under its direction:
(1) Power supply requirements are forecasted; (2) The budget is developed and approved; (3) The resulting cost estimates are included in the formula.
(1) Forecast of Power SuRylv Requirements The estimation process at Old Dominion begins with preparation of a projection of the resale loads (kW and kWH), less Southeastern Power Administration (SEPA)2 loads (kW and kWH), expected during the coming calendar year. The Power Requirements Study, jointly developed by Old Dominion and its member systems is the baseline for developing the expected sales of Old Dominion.
The member cooperatives are both the owners and customers of Old Dominion.
They are referred to interchangeably as members, member systems or member distribution cooperatives.
2 Virginia area members have individual contracts with SEPA.
1
Old Dominion develops separate forecasts for its two primary power supply areas, the Virginia Mainland and the Delmarva Area. The Virginia Mainland power supply is provided by Old Dominion's 11.6% undivided interest in the North Anna Nuclear Power Station (North Anna), member power purchase agreements with SEPA, and Old Dominion's power purchase agreements with Virginia Electric and Power Company (VEPCO), Potomac Edison Company (PE), Allegheny Power System (APS),
and Appalachian Power Company (APCo). The Delmarva Area power supply requirements are provided through a power purchase agreement with Delmarva Power and Light (DP&L).
(2) Budget Development After forecasting resale loads, the budget is developed. The budget considers Old Dominion's two primary cost functions: power supply costs and administrative and general expenses. The power supply budget does not include SEPA cost estimates because those costs are billed directly to the member cooperatives by SEPA.
Budgets for each FERC category of expense that are not directly related to power purchases are developed by Old Dominion staff reviewed by the Budget and Finance Committee, and eventually approved by the full Board. Capital budgets and projections for cash are taken into account in forecasting interest cost as well as interest income. Allowances for equity requirements and financial performance included in Old Dominion's Indenture or defined within the formulaxy rate are also factored into the budget projections.
(3) Implementing the Formula Rate After the Board's approval of the budget the estimates are included in the formulary rate contained herein.
This process normally starts in August of the preceding calendar year in order to provide the Committee and the full Board adequate review time. The budget and all assumptions made in developing the budget are presented to the full Board for approval. This approval is customarily done at the regularly scheduled Board meeting held during the first week in December.
Synchronization Adiustments in the Formula Rate The Old Dominion budget is a calendar year budget, however, the charges resulting application of the formula are not placed into effect until April 1. The delay is neededfrom for the member systems to obtain approval from the various State Commissions to adjust rates 2
to their member-consumers 3 . The member systems of Old Dominion have wholesale power cost adjustment filings to modify rates to the member-consumers which are subject to State Commission approval and typically require a 90 day period for notice requirements and administrative approval at the State Commissions. Additionally, the Old Dominion Board has directed that the effect of the cost estimates for the rate year begin in the month of April when the member-consumer's usage is at a low point, thereby minimizing the impact of any increase in their electricity cost.
There are two prior period adjustment mechanisms, to ensure that Old Dominion does not collect revenues other than those resulting from an application of the prescribed formula by using actual data for the prior calendar year.
Prior Period Adjustments for Demand Revenues This prior period adjustment is used to true-up differences between actual and estimated demand related costs in accordance with the prescribed formula. Any differential between allowed costs under the formula and actual costs for the period is allocated based on actual demand billing units and returned as a separate adjustment to the power bills. The adjustment will consist of one twelfth (1/12) of the total applied to each monthly bill for the following calendar year.
Prior Period Adiustments for Energy Revenues This prior period adjustment for over or under collection of energy revenues is included as a credit to expenses in the formulary rate described herein. Fuel costs of Old Dominion owned generation and energy costs from partial and full requirements suppliers, including any associated fuel adjustment factors, are examined every six months to permit any mismatch between revenue collections and actual energy costs to be more quickly reflected in the rates to the members. These member systems incorporate this adjustment in their retail rate schedules.
In addition, Old Dominion has a monthly energy adjustment clause which is applicable to delivery points for which the member system contracts for the interruptible load provision.
3 The terminology employed by cooperatives to refer to the ultimate consumer is member-consumers since they are both the customer and the owner of the distribution cooperative. A G&T Cooperative, like Old Dominion, who has no retail customers refers to its owners and wholesale customers as members or member systems interchangeably.
3
OLD DOMINON COMPREHENSIVE COST OF SERVICE FORMULA Demand Energy
- 1. O&M Expde A. Energy Related
- 1. FERC Acct. 501
- 2. Acct. 503 x
- 3. Acct. 504 x
- 4. Accr. 510 x
- 5. Acct. 512 x
- 6. Acct. 513 x
- 7. Acct. 518 x S. Acct. 528 x
- 9. Acct. 530 x
- 10. Acct. 531 x
- 11. Acct. 544 x
- 12. Acct. 547 x
- 13. Acct. 555 - Energy related x purchase power X B. Demand Related All of Accts. 500 through 935 not contained in (L.A.) above x
II. Depredation Expense Acct. 403 x
[mI. Decommissioning Expense (see Note A)
Acct. 403 x
[V. Amortization Expense Acct. 404 through 407 (see Note B)
Acct. 425 (see Note C) x x
V. Taxes Other Than Income (Acct. 408.1)
- 1. Payroll
- 2. Property X
- 3. Gross Receipts Taxes (see Note D) x x X 4
VI. Other Income, Credits, or Discoun Acct. 412 through 421 (see Note E) X Acct. 450 through 456 (see Note F) X Acct. 447 Sale to Non-Members X X VII. Debt Expense Accr. 427 through 432 X VIII. Gains From Disposition of Utility Plant Acct. 411.6 X Dm Life Insurance -
Acct. 426.2 X X Expenditures for Certain Civic Activities, etc.
Acct. 426 excluding 426.2 X XI. Extraordinary Gains Acct. 434 X XII. Equity Contribution (see Note G) and Margin Requirement (see Note H) X X Up to 20% of Accts. 427 through 431 Subtotal Demand and Energy Expenses I+[I+III+WV+V+V[I+VI[I+IX+X+XI+X((-(VI) A B XIII. Annual Delivery Point Charge (see Note [) X XIV. First Quarter Revenues (see Note J) X X In Excess of Minimum Delivery Point Charges XV. Non-Coincident Demand Charge (see Note P) X APR-DEC XVI. High Voltage Service Credit (see Note L) X (69 kV or Greater) APR-DEC XVII. Reactive Power Charge (see Note M) X APR-DEC TOTAL DEMAND EXPENSES A-XIII-X1V+XV+XVI-XVII C TOTAL ENERGY EXPENSES B-XIV+XV D 5
Rate Determinants DEMAND RATE = Total Demand Expenses (C)
Total Delivery Point kW Demand (APR-DEC) less 300 kW minimum per Delivery Point ENERGY RATE Total Energy Expenses (D)
Total Delivery Point Energy For (APR-DEC)
Adjusted For Losses To Generation HIGH VOLTAGE ENERGY (HV ENERGY) RATE =
Energy Rate
Energy Rate
- LV Loss Factor MINIMUM CHARGE RATE (see Note I)
RKVA RATE = $.06/RKVA (see Note M)
HIGH VOLTAGE CREDIT (HV CREDIT) RATE (see Note L)
HIGH VOLTAGE LOSS FACTOR (HV LOSS FACTOR) (see Note N)
LOW VOLTAGE LOSS FACTOR (LV LOSS FACTOR) (see Note N)
EXCESS FACILITIES CHARGES as assigned (see Note F).
MAXIMUM DIVERSIFIED DEMAND CHARGES as assigned (see Note F).
PRIOR PERIOD ADJUSTMENT FOR DEMAND REVENUES (see Note 0).
NON-COINCIDENT DEMAND CHARGE (see Note P).
6
Bill Determination LOW VOLTAGE DELIVERY POINT (BELOW 69 KV) =
Minimum Charge Rate
+ (kW Demand - 300 kW)
- Demand Rate
+ RKVA Demand
- RKVA Rate
+ KWH
- LV Energy Rafe
+ Assigned Excess Facilities Charges
+ Assigned Maximum Diversified Demand
+ Prior Period Adjustments for Demand Revenues
+ Non-Coincident Demand Charge x (NCP-(2 x CP)]
HIGH VOLTAGE DELIVERY POINT (69 KY AND ABOVE) =
Minimum Charge Rate
+ (kW Demand - 300 kW) * (Demand Rate - HV Credit Rate)
+ RKVA Demand
- RKVA Rate
+ KWH
- HV Energy Rate
+ Assigned Excess Facilities Charges
+ Assigned Maximum Diversified Demand
+ Prior Period Adjustments for Demand Revenues
+ Non-Coincident Demand Charge x [NCP-(2 x CP)]
General Information All estimated and actual costs included in this formula shall be determined by Old Dominion Electric Cooperative (Old Dominion). The capacity and energy to be provided to the members by Old Dominion shall be paid for by the members as provided in this formula.
Penalties, Property Losses, and Extraordinary Losses will be filed separately with the Commission for collection by Old Dominion. After providing appropriate support to the Commission, these accounts will be identified and collected through specific riders to the formulary rate.
The following circumstances require a rate change application.
- 1. An allocation is called for which is not provided for in the formula.
- 2. Changes made in the applicable Uniform System of Accounts which cause the costs to be recorded in accounts other than those referenced herein.
- 3. Changes to reflect any expense or cost not presently included in the formula.
- 4. Any other changes.
7
Note A Decommissioning Expense The decommissioning expense (Acct. 403) results from Old Dominion's 11.6%
undivided ownership in the North Anna Nuclear Station.
As an owner of North Anna, Old Dominion is required to set aside funds, pursuant to certain statutory and regulatory requirements, to ensure that North Anna is safely taken out of service at the appropriate time. Deposits to the Trust are made by Old Dominion on a periodic basis, in such an amount that the fund balance will equal Old Dominion's costs at the time of decommissioning.
Old Dominion's portion of the estimated costs of decommissioning North Anna is approximately $48.5 million in 1990 dollars and $247.5 million in 2020 dollars.
In determining the decommissioning fund level, Old Dominion adopts the decommissioning studies as filed by Virginia Power in their wholesale rate applications at the FERC. Old Dominion's $247.5 million share as derived from the Virginia Power study will be collected over the remaining life of the units. Old Dominion's share is derived from the formula ((I) x 11.6% x - Unit 1 decommissioning costs) and ((s) x 11.6% x Unit 2 decommissioning costs) due to Old Dominion's purchase of North Anna Units I and 2 taking place five and three years, respectively, after the commercial operations start date. Decommissioning is scheduled to begin in 2020. The present value of the future decommissioning costs is being charged to members through rates and is credited to the decommissioning reserve. Because Old Dominion is a not-for-profit electric cooperative, exempt from taxation under 501 (C)(12) of the Code, the Trust was created as a grantor trust so that for federal income tax purposes, income of the Trust is income to Old Dominion. Funds in the Trust are available only for decommissioning costs.
Annual values are as follows:
1992 S680,872 1993 S680,872 1994 $680,872 Note B Amortization Expense - North Anna On December 21, 1983, Old Dominion purchased from Virginia Power an 11.6%
undivided ownership in North Anna Units 1 and 2, nuclear fuel and common facilities at the power station, and a portion of spare parts, inventory, and other support facilities. Consequently an acquisition adjustment is being amortized for rate-making and accounting purposes over a 25-year period using the straight line method.
8
Note C Amortization Expense - Pollution Control The only expenses to be recovered in this account are Pollution Control Debt Issuance Costs.
Note D Gross Receipts Taxes Old Dominion pays a Gross Receipts Tax (GRT) on its electric revenues within the state of Virginia net of the cost of the purchased power which GRT is paid by the supplier used to serve Virginia loads on. Gross Receipts Tax is identified as energy related based on the revenues for energy net of the respective cost of energy related purchased power on which GRT is paid by the supplier. Gross Receipts Tax is identified as demand related based on the revenues for demand net of the respective cost of demand related purchased power on which GRT is paid by the supplier.
Note E Other Income, Credits, or Discounts Amounts in these accounts reflect interest earnings. Any future other income, credits or discounts properly booked in these accounts will be reflected in the formulary rate.
Note F Other Income, Credits, or Discounts Amounts in these accounts reflect income received from member systems for Excess Facilities Charges and Maximum Diversified Demand billed to Old Dominion. Any future other income, credits or discounts properly booked in these accounts will be reflected in the formulary rate.
Excess Facilities Charges Whenever Old Dominion requests Virginia Power to supply electricity in a manner which will require facilities in excess of defined "Normal Service Facilities," such facilities will be subject to an excess facilities charge. This charge is defined in the Virginia Power wholesale rate schedules applicable to Old Dominion.
Excess facilities charges are based on equipment assigned to specific delivery points. Virginia Power includes, on its monthly power bill to Old Dominion, a charge for these facilities based on the FERC rate schedule, Appendix E - Charges for Purchases by Old Dominion. Old Dominion, in turn, passes these charges through to the delivery points based on cost causation. As these costs are 9
specifically assigned and treated as a pass through of Virginia Power assigned costs, Old Dominion passes the costs directly to the appropriate member system.
Maximum Diversified Demand (MDD) Charges The billing demand under the Interconnection and Operations Agreement with Virginia Power consists of two distinct parts. The first part is what is generally referred to as Old Dominion's coincidental peak demand. This is the total demand that Old Dominion (net of its own resources) places on the Virginia Power monthly system peak.
The second component for billing demand is referred to as "maximum diversified demand." This component was established to allow Virginia Power to collect additional demand cost if Old Dominion's non-coincident peak demand during any on-peak hour was substantially greater than the Old Dominion coincidental peak demand including its own resources. Virginia Power bills Old Dominion for maximum diversified demand when the most recent twelve month average non-coincidental peak exceeds the most recent twelve month average coincidental peak by more than ten percent (10%). The excess over 10% is billed at the same rate as coincidental peak demand.
Old Dominion, in turn, passes the charge through to the delivery points based on a pro-rata basis. Pro-rata basis means that each delivery point which contributes to a MDD charge will be assessed its share of the charge based on its MDD as measured. To date all demand costs billed to Old Dominion have been under the coincidental peak demand.
Note G Equity Contribution Old Dominion has established a goal of achieving an equity level of 20% for the purpose as described in the Indenture.
Old Dominion has entered into two short-term contracts for power as a precedent to the construction of 400 MWs of coal-fired generation at Clover, Virginia. Old Dominion has set special equity contribution targets equal to the savings these transactions generate. The expected savings are determined as the difference between the cost of short-term power transactions and the cost of firm long-term power purchases from Virginia Power. The resulting equity contribution is allocated to energy and demand costs in proportion to the savings generated for each of those components. All savings are returned to the members in the form of patronage capital distributions on a pro-rata basis in proportion to the demand and energy determinants through which the contribution was collected.
10
Note H Margin Requirement The Margin Requirement shall be up to 20% of the amount in Accounts 427 through 431 for the purpose of determining the rates under the formula. This will provide a TIER of 1.2 which was selected as the bare minimum Indenture requirement necessary to respond to the rating agencies and to attract capital in the markets. The G&T Accounting and Finance Association publishes the TIER for G&T cooperatives. Out of the 55 cooperatives which responded to the survey in 1991, 21 reported TIER results greater than 1.2.
Note I Annual Delivery Point Charge Each delivery point is assessed the 300 kW demand charge monthly, regardless of voltage level of service or the delivered demand on the delivery point. The Old Dominion Board of Directors wants to encourage the efficient design of the combined transmission and distribution systems. Transmission investment for a new delivery point is made either by Old Dominion or the host utility supplying transmission service to Old Dominion. When the carrying cost of that investment is rolled into a melding pot rate, it is borne by all the members of Old Dominion.
Therefore, a direct cost signal to the member system is not available to balance the decision between distribution system upgrades and transmission system additions.
The minimum 300 kW demand charge is designed to transmit a cost signal to prevent the proliferation of small delivery points which are inefficient investments for the entire Old Dominion systems. This rate design promotes increased system operating efficiencies by encouraging upgrades to the existing system rather than adding additional delivery points.
A Minimum Delivery Point Charge is calculated for the first 300 kW of demand for each delivery point. There are two components of the Minimum Delivery Point Charge consisting of 1) the Average Demand Rate multiplied by 300 kW plus 2)
$800. The additional S800 provides for miscellaneous costs that are incurred by the creation of a new delivery point. The Minimum Charge Rate for April through March of the following year is determined by subtracting the First Quarter Minimum Charge Revenue from the Annual Delivery Point Charge then dividing by the sum of the number of delivery points for April through December.
Average Demand Rate (ADR) =
SUBOTAL DFEAND EXPENSES (A) - NON-COINCIDENT DEMAND CHARGE REV (SEE NOTE P)-RoVA REV kW DEAND 11
Minimum Delivery Point Charge (MDPC) = ADR
- 300 kW + $800 Annual Delivery Point Charge (ADPC) = MDPC
- Sum of the No. of Delivery Points for 12 Months First Quarter Minimum Charge Revenue (FQMCR) = Sum of the No. of Delivery Points for the First Quarter
- the applicable Minimum Charge Rate Minimum Charge Rate (for APR-MAR) =
ADPC-FQDPR TOTAL OF THE NO. OF DELIVERY POINTS FOR APR-DEC Note J First Quarter Revenues The Old Dominion budget projects expenses for the calendar year, whereas, the Old Dominion rate year extends from April 1 through March 31 of the following year. Therefore, rates set in April will generate revenues for the first quarter of the following year. To match the Budget expenses to rate design, the annual revenue requirements must be reduced to reflect revenues collected during the first quarter, with the remaining nine month revenue requirement divided by the nine month projected sales to derive the rate determinants for energy and demand.
Note K Bear Island Contractual Obligation Under an agreement with the Bear Island Paper Company, included in Section 4, Old Dominion has established the basis for the determination of its charges to Rappahannock Electric Cooperative for the Bear Island delivery point for the term of the Agreement.
As a result of becoming subject to FERC regulation, Old Dominion has established a comprehensive cost of service formula which develops a rate which may be higher than that developed pursuant to the Agreement. In the event such rate is higher, Old Dominion will bill to Rappahannock Electric Cooperative for the Bear island delivery point an amount no greater than the amount developed pursuant to the Agreement. This rate "cap" will be applied as necessary on a monthly billing basis.
12
Note L High Voltage Demand Credit The I&O Agreement between Old Dominion and Virginia Power states that new interconnection points between the parties will be established at transmission level voltages, where practicable. Also, Old Dominion wishes to encourage system operating efficiency by promoting cost based discounts to transmission voltage level delivery points. This is accomplished through offering a discount on each kW above the minimum delivery point charge purchased at transmission voltages.
This cost based discount reflects the cost to Old Dominion of delivering power to distribution level voltages and allows a member system to make the economic comparison between delivery at distribution level and delivery at the transmission level. Since the distribution rates paid by Old Dominion to power suppliers have been accepted by the FERC, they are reasonable.
Any distribution related power cost expenses paid by Old Dominion should be borne by only the distribution delivery points using that service. The cost for this service is determined using the method from which Old Dominion is billed from its power suppliers. For instance, power purchased from DP&L includes a separate transmission and distribution demand rate. For Virginia Power, the settlement agreement for Docket No. ER91-562-OO0 currently pending FERC approval, will identify distribution costs assigned to Old Dominion and collect them through a separate distribution rate. Virginia Power's Transmission Service Rate also identifies a separate low voltage delivery charge. Distribution costs related to Old Dominion's purchases from APCo and the PE will be included if identifiable.
Old Dominion determines the High Voltage Credit Rate by dividing these distribution costs by the distribution level demand in excess of the minimum (300 kW per Delivery Point). The credit is this rate times the high voltage demand in excess of the minimum (300 kW per Delivery Point).
Note M Reactive Power Charge Old Dominion has included a power factor charge in its rate equal to $0.06/RKVA (RKVA Rate). This rate matches the RKVA rate included in the rate schedules filed by Virginia Power in FERC Docket No. ER 91-562-000. The Reactive Power Charge equals the RKVA Demand times the RKVA Rate.
13
Note N Loss Factors Old Dominion's loss factors are based on the latest load flow study used by Virginia Power to determine the Combined Transmission Loss Percentage as defined in the I&O Agreement. This study includes line loss factors for use of the Virginia Power transmission system (High Voltage Loss Factor) and a separate loss factor for service at distribution level voltages (Low Voltage Loss Factor). if, and when more detailed line loss information is available, it will be used.
Note 0 Prior Period Adjustments for Demand Revenues This prior period adjustment is used to true-up differences between actual and estimated demand related costs in accordance with the prescribed formula. Any differential between allowed costs under the formula and actual costs for the period is allocated based on actual demand billing units and returned as a separate adjustment to the power bills. The adjustment will consist of one twelfth (1/12) of the total applied to each monthly bill for the following calendar year.-
Note P Non-Coincident Demand Charge (NCDC)
As a consequence of billing under a coincident peak methodology, administrative and general expenses are not always properly recovered from each delivery point.
This results from the inclusion of administrative and general costs in the demand charge and applying such charge to delivery point demands which have been significantly reduced through a load management program. Since the lowered demand occurs for a brief period, administrative and general costs are not fully recovered.
Because administrative and general expenses are fixed in nature and do not vary with changes in kilowatts demanded, a monthly non-coincident demand charge is needed to correct this inequity. Old Dominion will bill the delivery point a NCDC when the most recent twelve month average non-coincident peak exceeds by 200%
the most recent twelve month average coincident peak. Excess kilowatts are those kilowatts equal to the twelve month average non-coincident peak minus two times the twelve month average coincident peak. The amount charged will be determined by multiplying the excess kilowatts by the NCDC, where:
NCDC- J=AL OP ACCOUN7.7 9x1-91
- XwUm CON7IZJMN . AJLAGDI 19OU7MU1
- PATMLL COSn CGAM G XWJt "Z 7VIAL OLD DOPOO( ELZCTWc COOPLU7VI" DEUL "T fWVT NO-COMOE P 14
OLD DOMINION ELECTRIC COOPERATIVE Rate Schedule OD APPLICABLE FOR POWER SERVICES RENDERED TO:
A&N Electric Cooperative BARC Electric Cooperative Choptank Electric Cooperative Community Electric Cooperative Delaware Electric Cooperative Mecklenburg Electric Cooperative Northern Neck Electric Cooperative Northern Virginia Electric Cooperative Prince George Electric Cooperative Rappahannock Electric Cooperative Shenandoah Valley Electric Cooperative Southside Electric Cooperative
- EFFECTIVE:
Communication Regarding this Tariff should be addressed to:
John P. Edwards President OLD DOMINION ELECTRIC COOPERATIVE Innsbrook Corporate Center 4201 Dominion Boulevard Glen Allen, Virginia 23060
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None A. AVAILABILrlY Available to A&N Electric Cooperative, BARC Electric Cooperative, Choptank Electric Cooperative, Community Electric Cooperative, Delaware Electric Cooperative, Mecklenburg Electric Cooperative, Northern Neck Electric Cooperative, Northem Virginia Electric Cooperative, Prince George Electric Cooperative, Rappahannock Electric Cooperative, Shenandoah Valley Electric Cooperative, and Southside Electric Cooperative, (the Cooperative(s))
purchasing full requirements electric service on a firm power wholesale for resale basis.
B. CHARACTER OF SERVICE Firm electric power at three phase, sixty hertz, alternating current.at a voltage as may be mutually agreed upon, subject to availability of existing facilities.
C. MONTHLY RATE The monthly rate shall be determined pursuant to Old Dominion's Comprehensive Cost of Service Formula.
D. ENERGY ADJUSTMENT The estimated current period factor shall be effective for each six month period from April 1 to September 30 and from October 1 to March 31. This factor shall be based on the estimated fuel expenses and purchased energy expenses for Old Dominion.
When the estimated unit cost of fuel (Fm/Sm) used to meet Old Dominion's Net Energy Requirement less losses (Sm) is above or below the base unit cost of 18.15 mills per kilowatthour (Fb/Sb), an additional charge or credit equal to the product of the monthly Billing Energy and an energy adjustment factor (A) shall be made, where (A), calculated to the nearest thousandth of a cent, Issued: Effective:_
Page 2 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None is as defined below:
Adjustment Factor (A) = [Fm/Sm] - [Fb/Sb]
Any difference between the estimated cost of energy used to meet Old Dominion's Net Energy Requirement and the actual cost of such energy will be reflected in the calculation of the Energy Adjustment Factor in the second succeeding period.
In the above formula (F) is the expense of energy in the base (b) and current (m) periods; and (s) is the kWh sales in the base and current periods.
Sales (S) shall be the sum of (a) generation and (b) purchases, less (c) losses associated with Old Dominion's deliveries to customers served under this schedule.
The adjustment factor developed according to the preceding paragraphs may be further modified to allow the recovery of gross receipts or other similar revenue based tax charges occasioned by the fuel adjustment revenues.
E. DETERMINATION OF KW DEMAND AND DEMAND
- 1. VE AREA - applicable to BARC Electric Cooperative, Community Electric Cooperative, Mecklenburg Electric Cooperative, Northern Neck Electric Cooperative, Northern Virginia Electric Cooperative, Prince George Electric Cooperative, Rappahannock Electric Cooperative, Shenandoah Valley Electric Cooperative, and Southside Electric Cooperative.
(a) The kW of demand billed shall be the Delivered Demand plus Excess Demand, both as determined under l(b) below.
(b) i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Demand is determined pursuant to the Interconnection and Operating Issued: Effective:
Page 3 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined system (VEPCO and ODECs VE area members) peak demand occurs.
Cii) Excess Demand shall be an allocated share of the kW, if any, by which the most recent 12 month average Diversified Demand, as determined under I(b)(iii), exceeds 110% of the most recent 12 month average Old Dominion Monthly Delivered Demand.
(iii) Diversified Demand shall be the Old Dominion Monthly Maximum Diversified Demand as determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This hourly demand represents the combined ODEC members' monthly maximum coincident demand during the on-peak period 7 a.m. to 10 -p.m.
weekdays from October through May and 10 A.M. to 10 P.M. on weekdays from June through September.
(iv) Allocation of the total ODEC Excess Demand shall be made to each delivery point on the basis of Excess Demand computed separately for each delivery point.
(c) Determination of RKVA Demand The RKVA of demand billed shall be the highest average RKVA measured in any 30-minute interval during the current billing month.
For those Cooperatives for whom RKVA is not measured but for whom kW and kVA are measured, the RKVA will be calculated by using the measured kVA simultaneously at the time of either the maximum on-peak or off-peak kW, whichever results in the higher RKVA during the current billing month until the metering equipment is changed to measure the maximum monthly RKVA.
Issued: Effective:-
Page 4 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None II. DE AREA - applicable to A&N Electric Cooperative, Choptank Electric Cooperative, and Delaware Electric Cooperative.
(a) The kW of -demand billed shall be the Delivered Demand as determined under [I(b) below.
(b) Delivered Demand shall be the coincident sixty (60) minute integrated kW demand. This 60 minute period shall be the greatest demand established by the Customer during the sixty (60) minute clock hour of the month which coincides with the maximum sixty (60) minute clock hour demand of the combined system (DP&L and A&N Electric Cooperative, Choptank Electric Cooperative and Delaware Electric Cooperative).
(c) Determination of RKVA Demand Until actual RKVA demand data is available, the RKVA of demand billed shall be calculated by using the average RKVA during the billing period and the delivered demand for the same billing period.
111. PE AREA - applicable to BARC Electric Cooperative, Rappahannock Electric Cooperative, and Shenandoah Valley Electric Cooperative at delivery points interconnected to the Potomac Edison Company's Electric System.
(1) Determination of kW Demand (a) The kW of demand billed shall be the Delivered Demand as determined under III (1)(b).
(b) i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Delivered Demand is determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined Issued: Effective:
Page 5 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None system (VEPCO and ODEC) peak demand occurs.
(ii) Until such time as demand metering is available for the delivery points interconnected to the PE system the kW of demand billed shall be:
The maximum sixty (60) minute demand multiplied by 75%
(coincidence factor).
(c) Determination of RKVA Demand The RKVA demand shall be zero (0) until such time as metering equipment is available to measure the RKVA Demand.
[V. APCo AREA - applicable to Southside Electric Cooperative at delivery points interconnected to the Appalachian Power Company's Electric System.
(1) Determination of kW Demand (a) The kW of demand billed shall be the Delivered Demand as determined under IV(1)(b).
(b)(i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Delivered Demand is determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined system (VEPCO and ODEC) peak demand occurs.
(H) Until such time as demand metering is available for the delivery points interconnected to the APCo. system, the kW of demand billed shall be:
The maximum thirty (30) minute demand multiplied by 85%
(coincidence factor).
Issued: Effective:
Page 6 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None (c) Determination of RKVA Demand The RKVA demand shall be zero (0) until such time as metering equipment is available to measure the RKVA Demand.
F. PAYMENT TERMS (1) When Bills Are Payable All bills are due and payable upon presentation. In the case of a disputed bill, payment shall not be withheld but shall be made subject to adjustment upon determination of the dispute.
(2) Late Payment Charge A monthly late payment charge will be added by ODEC when payments are not received within ten (10) days from the date the invoice is mailed to the Cooperative. The late payment charge for each day beyond the final due date shall be computed as the simple interest on the unpaid balance at a rate of 18% per annum. The late payment charge will be added to the billing amount for the next month. Payments will be credited against the most delinquent charges.
Issued: Effective:
Page 7 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None A. AVAILABILITY
- a. Excess Facilities Service will be available to ODECs VE service area cooperatives as provided under A(b), B, C and D below.
- b. Whenever the Cooperative requests ODEC to supply electricity in a manner which will require facilities in excess of Normal Service Facilities as defined in Paragraph C hereof, and ODEC finds it practicable, such facilities will be provided in accordance with Paragraphs B and D hereof.
B. DETERMINATION OF NORMAL SERVICE FACILITIES The ODEC's Normal Service Facilities at a point of delivery to the Cooperative shall be those facilities that VEPCO is committed to provide for transmission service under ODEC's Interconnection and Operating Agreement with VEPCO. Multiple supply sources with manual or automatic switching, multiple transformers, and multiple meters with or without totalized demands may be provided with no facilities charge if ODEC so elects for its convenience.
C. EXCESS FACILITIES SERVICE Excess Facilities Service supplied hereunder shall be subject to the provisions of Appendix H of ODECs Interconnection and Operating Agreement with VEPCO.
Issued: Effiective:_
Page 8 of 8
OLD DOMINION ELECTRIC COOPERATIVE AMENDED AND RESTATED WHOLESALE POWER CONTRACT 1A THIS AMENDED AND RESTATED CONTRACT is made as of this J27 day of 6(9J;1 , 1992, between OLD DOMINION ELECTRIC COOPERATIVE (hereinafter called the "Seller"), a corporation organized and existing under the laws of the Commonwealth of Virginia, and RAPPAHANNOCK ELECTRIC COOPERATIVE (hereinafter called the "Member"), a corporation organized and existing under the laws of the State of Virginia.
RECITALS:
A. The Seller has executed contracts to acquire ownership of certain electric generating facilities and to construct electric generating facilities, or a transmission system, or both, and may purchase or otherwise obtain electric power and energy for the purpose, among others, of supplying electric power and energy to certain rural electric cooperatives (the "Coopera-tives") which are or may become members of the Seller.
B. The Seller has heretofore entered into contracts for the sale of electric power and energy with Cooperatives which are members of the Seller (such contracts as they may have been amended and supplemented to the date hereof are hereinafter referred to as the "Original Wholesale Power Contracts").
C. In reliance upon the commitments of the Seller herein set forth, the Member is entering into this contract and the Member acknowledges by entering into this contract that the Seller (i) has obtained and will obtain financing, (ii) has invested and will in the future invest in plant and facilities, (iii) has developed and will continue to develop an organizational structure, management team and staff, (iv) has engaged and will continue to engage in planning, and (v) has made and will continue to make commitments relating to long-term power supply arrangements, all on the basis of the cash flow produced by this contract and similar contracts between the Seller and its other members.
D. The Seller has entered into certain contracts in connection with the construction of a two unit, coal-fired electric generating station located in Clover, Virginia (the "Clover Generating Station") and has acquired an undivided ownership interest in the Clover Generating Station.
E. In connection with the financing of the construction costs of the Clover Generating Station, the Seller and the Member desire to reaffirm the terms and provisions of the Original Wholesale Power Contract (except as amended hereby) and to amend and restate the Original Wholesale Power contract as provided herein. The Seller intends to enter into similar contracts with all Cooperatives which are members of the Seller and may enter into similar contracts with Cooperatives who become Members. of the Seller in the future (the Original Wholesale Power Contracts as so amended and restated together with such additional contracts may be collectively referred to herein as the "Wholesale Power Con-tracts").
F. The Seller is incurring debt to construct, improve or acquire facilities which are intended to directly or indirectly benefit the Member and its members as well as other members of the Seller, although the Member recognizes that such benefits cannot be assured.
G. The Member has determined that its interest and the interest of its own members will be best served by entering into this contract with the Seller in lieu of undertaking the risks of developing other sources of electricity itself or of purchasing electricity from other sources.
H. The Member desires to purchase electric power and energy from the Seller, and the Seller desires to sell, electric power and energy to the Member on the terms and conditions set forth in this Amended and Restated Contract as follows:
WITNESSETH:
NOW THEREFORE, in consideration of the mutual undertak-ings herein contained, the parties agree that the Original Wholesale Power Contract between them be, and hereby is, amended and restated to read in its entirety as follows:
- 1. GENERAL. Except as otherwise provided in this Section 1, the Seller shall sell and deliver to the Member and the Member shall purchase and receive from the Seller all electric power and energy which the Member shall require for the operation of the Member's system to the extent that the Seller shall have the power, energy and facilities available.
The Member shall have the right to continue to purchase electric power and energy under any contract or contracts existing on March 1, 1992 with a supplier other than the Seller during the remainder of the term thereof, and with respect to power acquired from the Southeastern Power Administration ("SEPA"), or its successor, shall have the right to extend such contracts or to enter into new contracts unless the Seller shall qualify as a customer of and contract for electric service from SEPA or its successor. All such existing contracts which the Member is a party to are set forth on Schedule 1 hereto.
If the Member continues to purchase electric power and energy under a contract or contracts with a supplier or suppliers other than Seller, and other than SEPA, then the power and energy purchased under such contract or contracts shall be paid for by Seller for the account of the Member, and the Member shall be billed by Seller for such power and energy in accordance with the terms and conditions of Section 4. The Member shall terminate, if the Seller shall so request, any such existing contract or contracts with a supplier other than the Seller or SEPA, or its successor, at such times as it may legally do so, provided the Seller shall have sufficient electric power and energy and facilities available for the Member.
The Seller and the Member agree that if the Member, upon being requested to do so by the Seller, shall fail to terminate any contract with a power supplier other than the Seller or SEPA, the Seller shall have the right to enforce the obligations of the Member under the provisions of this Section 1 by instituting all necessary actions at law or suits in equity, including, without limitation, suits for specific performance. Except contracts with Seller and SEPA as provided by this Section 1, the Member will not renew, amend or extend any power contract or contracts or enter into any new power contract without approval of Seller.
The Member may continue to utilize the power and energy produced by its owned generating facilities set forth on Schedule 1 hereto.
In the event that, pursuant to the Public Utility Regulatory Policies Act of 1978 or other provisions of law, electric power is required to be purchased from a small power production facility, a cogeneration facility or other facility, the Member shall make the required purchases and sell the power purchased to the Seller should Seller elect to accept such purchases. Any such required purchases made by the Member shall be at a rate not to exceed the Seller's avoided cost as established by the Seller. At Seller's option the Member shall then sell such electric power to the Seller at a price not to exceed such rate.
The Member may appoint the Seller to act as its agent in all dealings with the owner of any such facility from which power is to be purchased and in connection with all other matters relating to such purchases.
- 2. ELECTRIC CHARACTERISTICS AND POINTS OF DELIVERY.
Electric power and energy to be furnished hereunder shall be alternating current, sixty hertz.
As used in this contract, "Points of Delivery", shall be those points where the system of the Member is connected to the transmission or distribution system that the Seller has ownership of, or right to deliver power and energy through.
The Member shall keep the Seller advised concerning anticipated loads at established points of delivery and the need for additional points of delivery by furnishing to the Seller each year, on a date to be established by the Seller from time to time and communicated to the Member at least sixty (60) days in advance of any changed date, a revised "Exhibit All substantially in the form attached to and made a part of this contract.
The initial point or points of delivery and their initial delivery voltages shall be as set forth in "Exhibit B" attached to and made a part of this contract. Other points of delivery and their initial delivery voltages may be established by mutual agreement of the Member and the Seller, and "Exhibit B" shall be revised accordingly.
- 3. DELIVERY FACILITIES. Bulk power supply planning shall be the responsibility of the Seller. The Seller shall be responsible for the facilities to deliver power and energy to the point(s) of delivery. The Member shall be responsible for the facilities to take and use the power and energy from the point(s) of delivery. The parties shall provide and maintain, or cause to be provided and maintained, switching and protective equipment which may be reasonably necessary to protect the system of the other.
Meters and metering equipment shall be, or caused to be, furnished, maintained and read by the Seller. Special equipment furnished at the request of the Member shall be listed on "Exhibit C" attached to and made a part of this contract.
- 4. RATE. (a) The Member shall pay the Seller for all electric power and energy furnished hereunder at rates and charges determined pursuant to the formula set forth in "Exhibit D" attached hereto and made a part of this contract and on the terms and conditions set forth in "Exhibit D". "Exhibit D" contains a formula pursuant to which rates and charges are to be set from time to time as follows:
(i) The Board of Directors of the Seller shall approve a budget annually which "x" provides for all costs and expenses of the Seller as set forth in paragraph (b) of this Section 4 and "y" estimates sales of power and energy. Approval of such budget will result in rates and charges by operation of the formula set forth in "Exhibit D", sufficient, but only sufficient, with the revenues of the Seller from all other sources, to meet such costs and expenses.
(ii) If at any time during a year it becomes apparent that the then current budget no longer accurately reflects such costs and expenses or sales of power and energy, the Board of Directors may revise such budget which revision will result in new rates and charges by operation of the formula set forth in "Exhibit D".
(iii) In the event that the actual costs and expenses of the Seller and/or sales of power and energy during any year shall differ from those reflected in the budget for such year, as from time to time revised, such that the rates and charges collected during such year shall not equal the amount (the "Actual Amount")
which would result from applying the formula to such actual costs and expenses and sales of power and energy, then such rates and charges shall be revised so that, as so revised, the rates and charges equal the Actual Amount. Any amounts owed as a result of such revision by the Seller to the Member or by the Member to the Seller shall be paid over the next ensuing year by adjustments to the payments required pursuant to this Section 4 for such ensuing year provided, however, such adjustments shall, for all purposes, be treated as due, owing, incurred and accrued for the year to which such revision relates.
(b) The formula initially set forth in "Exhibit D" is intended to meet all costs and expenses paid or incurred or to be paid or incurred by the Seller (including amortization, deprecia-tion or other charges recorded on the Seller's books) resulting from the ownership, operation, maintenance, termination, retirement from service and decommissioning of, and repairs, renewals, replacements, additions, improvements, betterments and modifica-tions to, the generating plants, transmission system and related facilities of the Seller or otherwise relating to the acquisition and sale of power and energy, transmission, load management, conservation or related services hereunder and performance by the Seller of its obligations under the Wholesale Power Contracts including, without limitation, the following items of cost:
(i) payments of principal of and premium, if any, and interest on all debt issued by the Seller; provided, however, that rates shall not include any principal of or premium, if any, or interest on any debt due solely by virtue of the acceleration of the maturity of such debt; (ii) amounts which the Seller may be required to pay for the prevention or correction of any loss or damage to its generat-ing plants, transmission system or related facilities or for renewals, replacements, repairs, additions, improvements, betterments, and modifications which are necessary to keep any such facilities whether owned by the Seller or available to the Seller under any contract, in good operating condition or to prevent a loss of revenues therefrom; (iii) costs of operating and maintaining the Seller's generating plants, transmission system or related facilities and of producing and delivering power and energy therefrom (including, without limitation, fuel costs, administrative and general expenses and working capital, for fuel or otherwise, regulatory costs, insurance premiums, and taxes or payments in lieu thereof);
(iv) the cost of any electric power and energy purchased for resale by the Seller under the Wholesale Power Contracts and the costs of transmission, scheduling, dispatching and controlling services for delivery of electric power and energy under the Wholesale Power Contracts; (v) all costs incurred or associated with the salvage, discontinuance, decommissioning and disposition or sale of properties; (vi) all costs, settlements and expenses relating to claims asserted against the Seller; (vii) any additional cost or expense not specified in the other items of this subsection (b) imposed or permitted by any regulatory agency or which is paid or incurred by the Seller relating to its generating plants, transmission system or related facilities or relating to the provision of services to the Members which is not otherwise included in any of the costs specified herein; (viii) amounts required to be paid by the Seller under any contract to which it is a party not covered under any other clause of this subsection (b) including, without limitation, amounts payable with respect to interest rate swaps, option contracts and hedging contracts; (ix) reserves the Seller shall determine to be necessary for the payment of those items of costs and expenses referred to in this subsection (b) to the extent not already included in any other clause of this subsection (b); and (x) additional amounts which must be realized by the Seller in order to meet the requirement of any rate covenant with respect to coverage of principal of and interest on its debt contained in any indenture or contract with holders of its debt or which the Board of Directors deems advisable in the marketing of its debt.
If at any time the Board of Directors shall determine that the formula set forth in "Exhibit D" does not meet all such costs and expenses it may, subject to any necessary regulatory review and/or approval, adopt a new formula to meet all such costs and expenses.
(c) The formula from time to time set forth in "Exhibit D" and the rates and charges established thereby shall at all times be sufficient to enable the Seller to comply with all mortgage, indenture, regulatory and governmental requirements as they may exist from time to time.
(d) The Seller shall cause a notice in writing to be given to the Member and all other members of the Seller which shall set out all the proposed revisions of the formula with the effective date of the revised formula which shall not be less than thirty (30) no more than ninety (90) days after the date of the notice and shall set forth the basis upon which the formula is proposed to be adjusted and established. The Member agrees that the formula from time to time established by the Board of Directors of the Seller shall be deemed to be substituted for the formula thereto set forth in "Exhibit DI and agrees to pay for electric power and energy furnished by the Seller to it after the effective date of any such revision at rates and charges set pursuant to the revised formula.
- 5. METER READINGS AND PAYMENT OF BILLS. Attached to and made a part of this contract is "Exhibit D", which establishes the rates to be charged and defines the following:
- a. The intervals at which the Seller shall read, or cause to be read, the electric meters;
- b. The date on which, and the office to which, all accounts shall be paid for electric power and energy furnished by the Seller;
- c. The penalty to a member who shall fail to pay its bill within the designated pay period, which penalty shall include, but not be limited to, late payment charges and conditions under which the Seller may discontinue delivery of electric power and energy;
- d. The time and manner of delivery of notices.
- 6. METER TESTING AND BILLING ADJUSTMENT. The Seller shall test and calibrate, or cause to be tested and calibrated, meters by comparison with accurate standards at intervals not greater than the periodic test schedule for the type of meter in use as set forth in the Code for Electricity Metering ANSI C12-1975 or later revisions. The Seller shall also make, or cause to be made, special meter tests at any time at the Members request.
The costs of all tests shall be borne by the Seller; however, if a special meter test made at the Member's request shall disclose that the meters are recording accurately, the Member shall reimburse the Seller for the cost of such test. Meters registering not more than two percent (2%) above or below normal shall be deemed accurate. The readings of any meter which shall have been disclosed by test to be inaccurate shall be corrected for the period the inaccuracy is known, or for a mutually agreed upon period, or lacking knowledge or agreement, a period of ninety (90) days from the date of discovery of such inaccuracy or malfunction in accordance with the percentage of inaccuracy found by such test.
If any meter shall fail to register for any period, the Member and the Seller shall agree as to the amount of energy furnished during such period and the Seller shall render a bill for that amount.
- 7. NOTICE OF METER READING OR TEST. Upon request, the Seller shall notify the Member in advance of the time of any meter reading or test so that the Member's representative be present at the meter reading or test. Representatives of Seller and Seller's affected power supplier, if any, shall be afforded the opportunity to be present at all routine or special tests.
- 8. RIGHT OF ACCESS. Duly authorized representatives of either party shall be permitted to enter the premises of the other party at all reasonable times in order to carry out the provisions of this contract.
- 9. CONTINUITY OF SERVICE. The parties shall use reasonable diligence to deliver and receive a constant and uninterrupted supply of electric power and energy. If the supply of electric power and energy shall fail, or be interrupted, or become defective through an act of God, force majeure, or of the public enemy, or because of accident, labor troubles, or any other cause beyond the control of the Seller, the Seller shall not be liable for damages caused by the failure, interruption or defect.
In the event of any interruption of service, the parties shall use all due diligence to restore their respective systems to enable the delivery and receipt of power.
In the event of a power shortage, or an adverse condition or disturbance, the Seller may, without incurring liability, take such emergency action as, in the judgement of the Seller, may be necessary. Such emergency action may include, but not be limited to, reduction or interruption of the supply of electricity to some points of delivery in order to compensate for an emergency condition on the system of the Seller, or on any other directly or indirectly interconnected system.
- 10. TERM. This contract shall become effective only upon approval in writing by the Administrator of the Rural Electrification Administration (the "Administrator") and shall remain in effect for a term of forty-five (45) years from the effective date of the Original Wholesale Power Contract and thereafter until terminated by either party giving to the other not less than three (3) years written notice of its intention to terminate. Subject to the provisions of Article 1, service supplied and the obligation of the Member to pay shall commence upon Seller making service available to Member.
- 11. TRANSFERS BY THE MEMBER. During the term of this contract, the Member will not, without the approval in writing of the Seller and, so long as the Member remains a borrower of the Rural Electrification Administration, the approval in writing of the Administrator, take or suffer to be taken any steps for corporate reorganization or dissolution, or to consolidate with or merge into any corporation, or to sell, lease or transfer (or make any agreement therefor) all or a substantial portion of its assets, whether now owned or hereafter acquired. Seller will not unreason-ably withhold or condition its consent to any reorganization, dissolution, consolidation, or merger, or to any sale, lease or transfer (or any agreement therefor) of assets. Seller will not withhold or condition its consent except in cases where to do otherwise would result in rate increases for the other members of the Seller, impair the ability of the Seller to repay its debt or any other obligations in accordance with their terms, or adversely affect system performance in a material way. Notwithstanding the foregoing, the Member may take or suffer to be taken any steps for reorganization or dissolution or to consolidate with or merge into any corporation or to sell, lease or transfer (or make any agreement therefor) all or a substantial portion of its assets, whether now owned or hereafter acquired without the Seller's consent, so long as the Member shall pay such portion of the outstanding indebtedness on the Seller's debt or other obligations as shall be determined by the Seller and shall otherwise comply with such reasonable terms and conditions as the Seller may require either (i) to eliminate any adverse effect that such action seems likely to have on the rates of the other members of the Seller or (ii) to assure that the Seller's ability to repay its debt and other obligations of the Seller in accordance with their terms is not impaired. For purposes of this section "substantial portion of its assets" shall mean assets that have a value of ten percent (10%) or more of the Member's total utility plant or assets, that if sold, will have an effect of more than five percent (5%) on the Member's power requirements.
- 12. ASSIGNMENTS. This contract shall be binding upon and inure to the benefit of the successors and permitted assigns of the parties, except that this contract may not be assigned by either party unless (i) prior consent to such assignment is given in writing by the other party or (ii) such assignment has been approved in writing by the Seller and is incident to a merger or consolidation with, or transfer of all or substantially all of the assets of the transferor to, another person or entity which shall, as a part of such succession, assume all the obligations of the transferor under this contract. Any assignment made without a consent required hereunder shall be void and of no force or effect as against the non-consenting party. Notwithstanding the forego-ing, a party, without the other party's consent, may assign, transfer, mortgage and pledge its interest in this contract as security for any obligation secured by an indenture, mortgage or similar lien on its system assets without limitation on the right of the secured party to further assign this contract including, without limitation, the assignment by the Member to create a security interest for the benefit of the United States of America, acting through the Administrator and thereafter, the Administrator, without the approval of the Seller, may (i) cause this contract to be sold, assigned, transferred or otherwise disposed of to a third party pursuant to the terms governing such security interest, or (ii) if the Administrator first acquires this contract pursuant to 7 U.S.C. S907, sell, assign, transfer or otherwise dispose of this contract to a third party; provided, however, that in either case (a) the Member is in default of its obligations to the Administra-tor that are secured by such security interest and the Administra-tor has given Seller notice of such default; and (b) the Adminis-trator has given Seller thirty days' prior notice of its intention to sell, assign, transfer or otherwise dispose of this contract indicating the identity of the intended third-party assignee or purchaser. No permitted sale, assignment, transfer or other disposition shall release or discharge the Member from its obligations under this contract.
- 13. REASONABLENESS OF RATES. This contract was established between the parties hereto, taking into account their present and projected needs for capacity and energy, the costs of the facilities contemplated by this contract and the alternatives thereto. The parties agree that the rates established hereunder are formulae which are just and reasonable under the current Circumstances and reflect their determination of what would be just and reasonable under future conditions reasonably contemplated by them. The rates take into account specific benefits achieved by the parties through this contract and not otherwise available to the parties, and reflect the sharing of those benefits without undue discrimination against any current or future customer of the Seller. The charges to be paid by the Member to the Seller for capacity and energy provided under this contract are intended to be adjusted only pursuant to and in accordance with the formulaic rates.
- 14. AMENDMENTS. This contract may be amended only by a written instrument executed by the Seller and the Member; provided, however, that so long as the Member remains a borrower of the Rural Electrification Administration, any such amendment must be approved in writing by the Administrator.
- 15. SEVERABILITY. If any part, term, or provision of this contract is held by a court of competent jurisdiction to be unenforceable, the validity of the remaining portions or provisions shall not be affected, and the rights and obligations of the parties shall be construed and enforced as if this contract did not contain the particular part, term, or provision held to be unenforceable.
- 16. GOVERNING LAW. This contract shall be governed by, and construed in accordance with, the laws of the State of Virginia.
Executed this day and year first mentioned.
OLD DOMINION ELECTRIC COOPERATIVE By: _ __ _
President ATTES Secretary RAPPAHANNOCK ELECTRIC COOYERAT' E
/7 (By: -
/
PresiU-enft--
ATTEST:
A;Q&A STATE OF VIRGINIA
-CIT-!'WCOUNTY OF The foregoing instrument was acknowledged before me this
\12t day of j , 1992, b S President of Old Dominion Elactric C:ooperative, a Virginia corporation, on behalf of said corporation.
My commission expires m zi M Nqq3 -
Notary Public STATE OF VIRGINIA
-G-I-W/COUNTY OF QRO05qLJ &£i*
The foregoing instrument was acknowledged before me this 24~- day of RPRiL. , 1992, byrcnj Vje" j ., President of RAPPAHANNOCK ELECTRIC COOPERATIVE, a Virginia' corporation, on behalf of said corporation.
My commission expires u 1992.
Nota ublic 16-Apr-92 Page I EXHIBIT A-I TO WHOLESALE POWER CONTRACT EXISTING POINTS OF DELIVERY REQUIREMENTS, DEUVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Rappahannock Electric Cooperative
- 1. Existing Points of Delivery Voltage of Delivery Indicate Year of Estimated Peak Load From Above Date Change and New Name Voltage if Any 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence
- 1. Cuckoo 12.5 kV 4,300 4,500 4,600 7,000 9,200
- 2. Culpeper #1 125 kV 13,500 14,000 15,000 18,000 25,000
- 3. Culpeper #2 125 kV 2,660 2,700 2,900 3,100 3,700
- 4. Decapolis 34.5 kV 6,300 6,600 6,800 8,000 10,500
- 5. Deerfield 34.5 kV 7,900 8,300 9,000 12000 18,000
- 6. Piney Mountain 34.5 kV 23,400 24,500 28,000 32000 5ZOOO
- 7. Goldmine 125 kV 7,800 8,500 9,000 12000 16,000
16-Apr-92 Page 2 EXHIBIT A-I TO WHOLESALE POWER CONTRACT EXISlING POINTS OF DEUVERY REQUIREMENTS, DELIVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: RaPpahannock Electric Cooperative
- 1. Existing Points of DeliverY Voltage of Delivery Indicate Year of Estimated Peak Load From Above Date Change and New I Name Voltage if Any 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence
- 8. Hustle 125 kV 2,000 2,100 2,200 2,700 3,600 I
- 9. Millers Tavern 34.5 kV 3,300 3,400 3,800 4,200 5,500
- 10. Oakshade 34.5 kV 6,000 6,400 7,000 8,500 13,000
- 11. Orange 125 kV 1,450 1,480 1,500 2,000 2,700 12 Orchid 125 kV 5,500 5,700 6,000 7,000 12,600 la Orleans 34.5 kV 5,100 5,400 5,800 7,000 9,900
- 14. Paytes 34.5 kV 20,700 21,800 25,000 35,000 60,000
16-Apr-92 Page 3 EXHIBIT A-I TO WHOLESALE POWER CONTRACT EXISTING POINTS OF DEUVERY REQUIREiMENTS, DEUVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Rappahannock Electric Cooperative I. Existing Points of Delivery Voltage of Delivery Indcate Year of Estimated Peak Load From Above Date Change and New I Name Voltage if Any 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence
- 15. RIxley 125 kV 8,000 8,400 9,000 12000 18,000 I 54,000 16, Slabtown 125 kV 8,400 9,500 13,000 20,000
- 17. Unionville 13.2 kV 4,200 4,500 5,000 6,000 9,000
- 18. Warrenton 34.5 kV 3,800 4,000 4,500 6,500 12000
- 19. Whiteshop 13.2 kV 1,080 1,100 1,200 1,300 1,500
- 20. Wilderness 125 kV 19,600 20,500 21,500 27,000 45,000
- 21. Brandy 115 kV 2,500 26,000 3,000 4,500 8,500
16-Apr-92 Page 4 EXHIBITA-I TO WHOLESALE POWER CONTRACT EXISTING POINTS OF DELIVERY REQUIREMENTS, DEUVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Rappahannock Electnc Cooperative I. Existing Points of Delivery Voltage of Delivery Indicate Year of Estimated Peak Load From Above Date Change and New Name Voltage if Any 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence 2Z Greenwood 115 kV 42,500 45,500 50,000 60,000 100,000 123* Kings Dominion 115 kV 23,900 26,000 30,000 35,000 55,000 24, Locust Grove 115 kV 13,000 14,000 15,000 17,000 21,000
- 25. North Doswell 115 kV 6,000 6,400 7,000 8,000 12,000
- 26. St. Johns Church 115 kV 46,460 48,690 51,000 66,000 108,000
- 27. Woodpecker 115 IN 2,700 2,700 2,700 2,700 2,700
- 28. Four Rivers 230 kV 5,500 5,500 5,500 5,500 5,500
16-Apr-92 Page 5f EXHIBIT A-I TO WHOLESALE POWER CONTRACT EXISlING POINTS OF DELIVERY REQUIREMENTS, DEIUVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Rappahannock Electric Cooperative I. Existing Points of Delivery Voltage of Delivery Indicate Year of Estimated Peak Load From Above Date Change and New Name Voltage if Any 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence 1 29. Elk Run 115 kV Z600 2,700 2,900 3,300 4500 1 30. Noith Anna Hydro 115 kV 900 900 900 900 900
- 31. Bear Island 230 kV 105,000 105,000 105,000 105,000 105,000 32
- Wolftown 125 kV 700 750 800 900 1,200 33
- Power Supplied by Potomac Edison Company 34.
35.
Page 1 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Bear Island
- 2. Location 1 mi. E. of I-95. 2450' N. of Rt. 738 on 230 kVLine #256.
Hanover County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire 230 kV effectively grounded system;
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities None (feet), kv line and
_____ (feet) _ _ kv line.
- 3) Control and protective equipment: 3-230kV circuit breakers. ring bus and associated equipment
- 5. The delivery point shall be at the member's attachment to VEPCO's motor operated disconnect switch
- 6. Electricity will be metered at volts or metered in effect at 230.000 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected September 28. 1979
Page 2 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Brandy
- 2. Location On S.W. side Rte. 676 approx. .1 mi. N.W. of int. Rt. 676 and Rt.
675. Culpeper County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire effectively grounded system, 115 kV.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 10 (feet), 115 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 2-115 kV A.B.S.
- 5. The delivery point shall be _at oint of attachment to member's 115 kV high side structure
- 6. Electricity will be metered at _volts or metered in effect at 115.000 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 226 kw
- 9. Originally connected November 3. 1975
Page 3 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Cuckoo
- 2. Location N. side of U.S. Rt. 33 atpRrox. 0.2 mi. S. of Rt. 605. Louisa County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 12L500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 1-516.25 MVA 34.5/12.5 kV
- 2) Line facilities 4.6 mi , 34.5 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 3-27 kV fused disc.. 3-27 kV lightning arresters. 3-10 lightning arresters, 3-15 kV disc. sw.. 1-34-5 kV A.B.S.
- 5. The delivery point shall be at member's attachment to the load side of VEPCO's 15 kV disconnect switches
- 6. Electricity will be metered at 12.500 -volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 396 kw
- 9. Originally connected June 9. 1972
Page 4 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Culpeper - 1
- 2. Location S. side of Rt. 747 and approx. 400' of Rt. 29. Culpeper County.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 12,500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 10/12.5 MVA. 34.5112.5 kV
- 2) Line facilities 350 (feet), 34.5 kv line and 20 (feet) 12.5 kv line.
- 3) Control and protective equipment: 3-27 kV cut-outs. 3-30 kV lightning arresters. 3-12 kV lightning arrester. 3-15 kV disc., 1-34.5 kV A.B.S.
- 5. The delivery point shall be at the member's connection to the load side of VEPCO's 15 kV disconnects
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 1158 kw
- 9. Originally connected September 24. 1952
Page 5 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Culpeper - 2
- 2. Location N. side. Whipple Alley Extended. 1200' E. of Southern R.R.
crossing in Culper. Culpeper County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
- 3. phase, 4 wire, (wye) at approximately 60 cycles and 12.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity
- 2) Line facilities 127 (feet), 12.5 kv line and (feet) _ kv line.
- 3) Control and protective equipment: 3-kV cutouts. 3 kV lightning arresters
- 5. The delivery point shall be at the termination of VEPCO facilities on member's pole 242 feet from VEPCO Meter Pole No. B 3-1
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 294 kw
- 9. Originally connected September 24. 1952
Page 6 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BET"WEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point DecaDolis
- 2. Location Approx. 2.75 mi. W. Rte. 29 on S. Side of Rte. 609. A&nrox. 0.75 mi. W. of int. Rte. 607 & Rte. 609. Madison County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 34.500-volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 270 (feet), 34.5 kv line and (feet) _ kv line.
- 3) Control and protective equipment: None
- 5. The delivery point shall be at VEPCO's connection to members high side substation structure
- 6. Electricity will be metered at volts or metered in effect at 34.500 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 555 kw
- 9. Originally connected May 7. 1970
Page 7 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BEIWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Deerfield
- 2. Location S.E. side of Rte. 673. approx. 1.9 mi. S.W. of int. Rte. 620 and Rte. 673. Spotsvlvania County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 34.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 3250 (feet), 34.5 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 3-34.5 kV disc. sw.
- 5. The delivery point shall be at VEPCO's attachment to member's metering structure
- 6. Electricity will be metered at 34.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 269 kw
- 9. Originally connected October 26. 1976
Page 8 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Gold Mine
- 2. Location S. side of Hwy. 634. 0.12 mi. E of Hwy. 637. Fauguier County.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 12.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 8.4/10.5 MVA. 34.5-12.5 kV
- 2) Line facilities .4 mi. . 34.5 kkv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 3-30 kV Sta. Arrest. 1-34.5 kV M.O.A.B.S.. 3-12 kV Sta. Arrest.. 1-19.9 kV Cutout. 1-34.5 kV GR.
SW.. 3-15 kV Disc. Sw.. 1-22 kV Curr. Limiter
- 5. The delivery point shall be at the member's connection to VEPCO's 15 kV disconnects
- 6. Electricity will be metered at JQvolts 12.500 or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 553 kw
- 9. Originally connected June 7. 1971
Page 9 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Greenwood
- 2. Location Rt. 696. 1.2 mi. W. of Rte. 666. Hanover County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows: 115 kV, 3 phase, 3 wire effectively grounded system.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 15.3 mi. (feet), 115 kv line and (feet) kv line.
- 3) Control and protective equipment: 1-115 kV. O.C.B.. 4-115. A.B.S.,
3-96 kV lightninga arresters
- 5. The delivery point shall be at VEPCO's attachment to the member's switching station structure
- 6. Electricity will be metered at 115.000 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 2483 kw
- 9. Originally connected February 28. 1979
Page 10 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Hustle
- 2. Location N. side U.S. Hwy. 17 approx. .25 mi. E. of Rte. 654. Essex County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows: 115 kV, .3 phase, 4 wire, (wye) at approximately 60 cycles and 12.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 1.8/2/1 MVA 34.5-12.5 kV
- 2) Line facilities 8.63 mi. , 34.5 kv line and 31 (feet) 12.5 kv line.
- 3) Control and protective equipment: 1-34 kV A.B.S.. 3-34.5 kV Fuses Holders. 3-15 kV disc. sw.. 3-30 kV lightning arresters
- 5. The delivery point shall be at the member's attachment to VEPCO's disconnect switch
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 211 kw
- 9. Originally connected November 6. 1973
Page 11 April 17, 1992 EXHIBiT B TO WHOLESALE POWER CONTRACT B.IWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Kings Dominion
- 2. Location Approx. 0.6 mi. E. Rte. 30 and I-95. approx. 0.3 mi. S. of Rt. 30 on E. side Route 688. Hanover County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, 115 kV effectively grounded systemn.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities - 77 (feet), 115 _ kv line and (feet) _ kv line.
- 3) Control and protective equipment: 2-115 kV A.B.S.. 2 sets of carrier blocking one at Kings Dominion & one at St. Johns Delivery Point
- 6. Electricity will be metered at 115.000 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 2.303 kw
- 9. Originally connected July 1. 1974
Page 12 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Locust Grove
- 2. Location N.E. side of Rte. 30 at Rte. 692. Orange County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows: 115 kV, 3 phase, 3 wire effectively grounded system.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 445 (feet), 115 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: None
- 5. The delivery point shall be at the termination of VEPCO facilities on member's substation structure 72 feet from VEPCO structure No. 2-971
- 6. Electricity will be metered at _______volts or metered in effect at 115.000 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected September 18. 1964
Page 13 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Miller's Tavern
- 2. Location S.E. side of Rte. 360. 0.2 mi. N.E. of Miller's Tavern. Essex County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) at approximately 60 cycles and 34.600 -volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 80 (feet), 34.5 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 1-34.5 kV A.B.S.. 3-30 kV lightning arresters
- 5. The delivery point shall be at termination of VEPCO's facilities on the member's Dole 45 feet from VEPCO Pole #80561
- 6. Electricity will be metered at volts or metered in effect at 34.500 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 325 kw
- 9. Originally connected June 5. 1962
Page 14 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point North Doswell
- 2. Location E. side of U.S. Rt. 1. .5 mi. S. of the North Anna River.
Hanover County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase,, 4 wire, (wye) at approximately 60 cycles and 12.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 1.5 mi. (feet), 115 kv line and
____ _ (feet) _ _ kv line.
- 3) Control and protective equipment: None
- 5. The delivery point shall be at VEPCO's attachment to member's structure
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 684 kw
- 9. Originally connected December 20. 1970
Page 15 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Oak Shade
- 2. Location S.W. of inter. Rte. 786 & Rte. 1529. Fauquier County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 j phase, 3 wire, (delta) at approximately 60 cycles and 34.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 750 (feet), 34.5 kv line and
_____ (feet) _ _ kv line.
- 3) Control and protective equipment: 2-34.5 kV. A.B.S.
- 5. The delivery point shall be at the termination of VEPCO's facilities on member's pole 58 feet from VEPCO's pogle
- 6. Electricity will be metered at volts or metered in effect at 345.00 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 398 kw
- 9. Originally connected December 1. 1965
Page 16 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Orange
- 2. Location N. Side of Rte. 633. 0.45 mi. W. of Rte. 674. Orange County.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 12.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 307 (feet), 12.5 kv line and
_____ (feet) _ _ kv line.
- 3) Control and protective equipment: 3-15 kV Cutouts
- 5. The delivery point shall be at the termination of VEPCO's facilities on member's pole 24' from meter pole
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 170 kw
- 9. Originally connected March 29. 1956
Page 17 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Orchid
- 2. Location S.W. side U.S. Hwy. 522 approx. .25 m. N.W. of Rte. 601.
Louisa County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 12.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 3750 kVA. 34.5/12.5 kV
- 2) Line facilities 4.3 mi. . 34.5 krv line and 30 (feet) 12.5_ kv line.
- 3) Control and protective equipment: 3-34.5 kV & 3-15 kV fuses &
fuse holders. 3-15 kV disc. sw.. 7.2 kV capacitor bank. 3-30 kV & 3-10 kV light. arresters
- 5. The delivery point shall be at the member's attachment to VEPCO's 15 kV disconnect switches
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 354 kw
- 9. Originally connected July 24. 1973
Page 18 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Orleans
- 2. Location Rt. 681. aj]rox. 0.6 mi. W. of Rt. 670. Fauquier County.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 . phase, 4 wire, (wye) at approximately 60 cycles and 34.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 9 mi. (feet), 34.5 kv line and
___ (feet) kv line.
- 3) Control and protective equipment: 12-34 kV disc. sw.
- 5. The delivery point shall be at VEPCO's attachment to the member's airbreak switch
- 6. Electricity will be metered at 94.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 409 kw
- 9. Originally connected January 10. 1975
Page 19 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Pavtes
- 2. Location N. side of Rt. 601 arprox. .1 mi. W. of inter. with Rt. 608.
Spotsvlvania County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 34,500O volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 5 mi. , 34.5 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 6-27 kV light. arres.. 1-34.5 kV breaker. 12-34.5 kV disc. sw.. 1-34.5 kV A.B.S.
- 5. The delivery point shall be at VEPCO's attachment to member's metering structure.
- 6. Electricity will be metered at 34.500 ---Yvolts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 1634 kw
- 9. Originally connected September 24. 1969
Page 20 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BEIWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Piney Mountain
- 2. Location W. side of U.S. Rt. 29 approx. 0.66 mi. No. of Rt. 649.
Albemarie County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 34.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 50 (feet), 34.5 kv line and
_____ (feet) _ _ kv line.
- 3) Control and protective equipment: None
- 5. The delivery point shall be at the connection of VEPCO's line to the member's meter pole
- 6. Electricity will be metered at 34.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 1851 kw
- 9. Originally connected November 24. 1971
Page 21 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Rixlev
- 2. Location near the inters. of Rts. 627 and 729. Culpeper County. Va.
- 3. The characteristics of electricity supplied hereunder are as follows:
- 31. phase, 4 wire, (wye) at approximately 60 cycles and 12.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 10/12.5 MVA. 34.5-12.5 kV
- 2) Line facilities 7.5 mi. . 34.5 kv line and 20 (feet) 12.5 kv line.
- 3) Control and protective equipment: 3.15 kV disc. sw.. 3-27 kV cutouts. 3-30 kV light. arres.. 3-12 kV light. arres.. 1-34.5 kV A.B.S.
- 5. The delivery point shall be at the member's connection to the load side of VEPCO's 15 kV disconnects
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 655 kw
- 9. Originally connected February 26. 1974
Page 22 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Slabtown
- 2. Location approx. 1.4 mi. E. of Inter. Rt. 17. by-pass and 1-95. S. of Rt. 17.
Spotsvlvania County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 12.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 10/12.5 MVA. 115-12.5 kV
- 2) Line facilities 63 (feet), 115 kv line and 14 (feet) 12.5 kv line.
- 3) Control and protective equipment: 3-115 kV fuses. 3-115 kV A.B.S.. 3-15 kV disc. sw.. 3-96 kV and 3-12 kV lightning arresters
- 5. The delivery point shall be at Member's attachment to VEPCO's disconnects
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 626 kw
- 9. Originally connected October 24. 1975
Page 23 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point St. John's Church
- 2. Location W. side of Rt. 639. 500' S. of Rt. 638. Carolina County. Va.
- 3. The characteristics of electricity supplied hereunder are as follows:
115 kY, 3 phase, 3 wire effectively grounded system.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 1650 (feet), 115 ,kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 1-115 kV A.B.S.
- 5. The delivery point shall be at VEPCO's attachment to the member's substation structure 180 feet from VEPCO TaD Pole #5
- 6. Electricity will be metered at volts or metered in effect at 115.000 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 4703 kw
- 9. Originally connected September 24. 1952
Page 24 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Unionville
- 2. Location E. side U.S. Rte. 522 approx. 600' s. of Rte. 621. Orange CountY.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 13.200L-volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 3.75 MVA - 115-13.2 kV
- 2) Line facilities 1.0 mi. 115 kv line and 15 (feet) 13.2 kv line.
- 3) Control and protective equipment: 1-115 kV A.B.S.. 3-96 kV light.
arres.. 3-12 kV light. arres.. 3-115 kV fuses & fuseholders. 3-15 kV light. arres.
- 5. The delivery point shall be at the load side of VEPCO's 15 kV disconnect switches
- 6. Electricity will be metered at 13.20Q volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 299 kw
- 9. Originally connected AuELust 30. 1971
Page 25 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Warrenton
- 2. Location 800' N. of Rt. 211. 2 mi. W. of Rt. 678. Fauauier County.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 . phase, 3 wire, (wye) at approximately 60 cycles and 34.600 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 2.6 mi. 34.5 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 2-34.5 kV A.B.S.
- 5. The delivery point shall be at the point of attachment of VEPCO's conductors to the member's substation structure
- 6. Electricity will be metered at volts or metered in effect at 34.600 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 340 kw
- 9. Originally connected November 3. 1954
Page 26 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point White Shon
- 2. Location N. of and on Rt. 30. approx. 0.75 mi. E. of King William. King William County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 13.200 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities None (feet), kv line and
_ _ (feet) kv line.
- 3) Control and protective equipment: 3-15 kV fused cutouts
- 5. The delivery point shall be at member's connection to VEPCO's current transformers
- 6. Electricity will be metered at 13.200 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 106 kw
- 9. Originally connected June 3. 1975
Page 27 April 17, 1992 EXMBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Wilderness
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 12.500 -volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 12/16/20 MVA. 34.5-12.5 kV
- 2) Line facilities 8.4 mi. . 34.6 kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 6-12 kV light. arres.. 9-27. kY light. arres. 3-30 kV light. arres.. 1-34 kV cic. brk.. 1-34.5 kV GRD Sw.. 15-34.5 kV Ii. 3-15 iV light. Dis. Sw.
- 5. The delivery point shall be at the member's attachment to VEPCO's meterine structure
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 1425 kw
- 9. Originally connected October 27. 1969
Page 28 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Wolftown
- 2. Location Approximatelv 0.9 mile southwest of Wolftown on Rt. 230 in Madison County
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 34.500 -volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities (feet), kv line and
___ (feet) kv line.
- 3) Control and protective equipment: 3-15 kV Cutouts
- 5. The delivery point shall be
- 6. Electricity will be metered at 35.000 ---volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected December 1. 1991
Page 29 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETiWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Woodpecker
- 2. Location Rt. 605. 1500' N. of int. Rts. 605 & 626. Caroline County. VA
- 3. The characteristics of electricity supplied hereunder are as follows: 115 kV, 3 phase, 4 wire effectively grounded system.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 2200 (feet), 115 kv line and
_____ (feet) _ _ kv line.
- 3) Control and protective equipment: 2-115 kV A.B.S.
- 5. The delivery point shall be at point of attachment to member's 115 kV high side structure
- 6. Electricity will be metered at volts or metered in effect at 115.000 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected December 18. 1973
Page 30 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point North Anna Hvdro
- 2. Location Approx. 1/2 mile off State Route 601. 4 miles N of Bumpass.
Louisa County. Va.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 12.500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities (feet), kv line and
_ _ (feet) kv line.
- 3) Control and protective equipment: None
- 5. The delivery point shall be point of attachment to member's substation structure line
- 6. Electricity will be metered at 12.500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected August 1987
Page 31 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Elk Run (formally Patton) Substation
- 2. Location 1000 ft. off State Rt. 602. about 2.5 miles West of Route 17.
Fauquier County
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 115.000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities None (feet), kv line and (feet) _ _ kv line.
- 3) Control and protective equipment: 2-115 kV A.B.S.
- 5. The delivery point shall be attachment to member's 115 kV substation structure line beneath VEPCO 115 kV line
- 6. Electricity will be metered at ______volts or metered in effect at 1 15.000 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected December 1991 (originallv early 1970s)
Page 32 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Four Rivers
- 2. Location 1 mi. E. of I-95. 2400' N of Rt. 738 on Va. Power's 230 kv #246 line. Hanover County. Va.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire 230 kv effectively grounded system.-
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities (feet), kv line and
____ _ (feet) _ _ kv line.
- 3) Control and protective equipment:
- 5. The delivery point shall be connection to VEPCO Ring Bass
- 6. Electricity will be metered at 13.600 volts or metered in effect at 230.000 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected June 1992
Page 1 Apnl 17, 1992 EXHiIBIT C TO WHOLESALE POWER CONTRACT BMWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE
_ SPECIAL EQUIPMENT
- 1. None
EXHIBIT D TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND RAPPAHANNOCK ELECTRIC COOPERATIVE OLD DOMINION ELECTRIC COOPERATIVE COMPREHENSIVE COST OF SERVICE FORMULA FEDERAL ENERGY REGULATORY COMMISSION Docket No. ER92-432-000
OLD DOMINION ELECTRIC COOPERATIVE COMPREHENSIVE COST OF SERVICE STUDY
Executive Summary Old Dominion's revenues are based on the formula rate contained herein which is applied to the sales made to each of the member cooperatives' (customers) of Old Dominion. Cost estimates to be included in the formula rate are revised at least annually through the budget process by Old Dominion's Board of Directors (Board), which is composed of two representatives from each member cooperative. The rate is designed to recover the cost of service and create a firm equity base for the cooperative. Being a not-for-profit cooperative, Old Dominion's rate formula is not designed to assure a return on equity.
Rather the rate formula is designed to collect required revenues based on estimated costs with a true-up mechanism at year end to ensure that all costs are collected. Any difference is refunded or collected as required.
Development and Implementation of the Formula Rate The process of reviewing and revising the estimates to be include in the rate begins with the development of a calendar year budget under the direction of the Board. A standing committee of the full Board is appointed annually by the Chairman of the Board. This committee is the Budget and Finance Committee and it includes representation from a broad spectrum of the member cooperatives. Under its direction:
(1) Power supply requirements are forecasted; (2) The budget is developed and approved; (3) The resulting cost estimates are included in the formula.
(1) Forecast of Power Supplv Requirements The estimation process at Old Dominion begins with preparation of a projection of the resale loads (kW and kWH), less Southeastern Power Administration (SEPA) 2 loads (kW and kWH), expected during the coming calendar year. The Power Requirements Study, jointly developed by Old Dominion and its member systems is the baseline for developing the expected sales of Old Dominion.
The member cooperatives are both the owners and customers of Old Dominion.
They are referred to interchangeably as members, member systems or member distribution cooperatives.
2 Virginia area members have individual contracts with SEPA.
1
Old Dominion develops separate forecasts for its two primary power supply areas, the Virginia Mainland and the Delmarva Area. The Virginia Mainland power supply is provided by Old Dominion's 11.6% undivided interest in the North Anna Nuclear Power Station (North Anna), member power purchase agreements with SEPA, and Old Dominion's power purchase agreements with Virginia Electric and Power Company (VEPCO), Potomac Edison Company (PE), Allegheny Power System (APS),
and Appalachian Power Company (APCo). The Delmarva Area power supply requirements are provided through a power purchase agreement with Delmarva Power and Light (DP&L).
(2) Budget Development After forecasting resale loads, the budget is developed. The budget considers Old Dominion's two primary cost functions: power supply costs and administrative and general expenses. The power supply budget does not include SEPA cost estimates because those costs are billed directly to the member cooperatives by SEPA.
Budgets for each FERC category of expense that are not directly related to power purchases are developed by Old Dominion staff reviewed by the Budget and Finance Committee, and eventually approved by the full Board. Capital budgets and projections for cash are taken into account in forecasting interest cost as well as interest income. Allowances for equity requirements and financial performance included in Old Dominion's Indenture or defined within the formulary rate are also factored into the budget projections.
(3) Implementing the Formula Rate After the Board's approval of the budget the estimates are included in the formulary rate contained herein.
This process normally starts in August of the preceding calendar year in order to provide the Committee and the full Board adequate review time. The budget and all assumptions made in developing the budget are presented to the full Board for approval. This approval is customarily done at the regularly scheduled Board meeting held during the first week in December.
Synchronization Adiustments in the Formula Rate The Old Dominion budget is a calendar year budget, however, the charges resulting from application of the formula are not placed into effect until April 1. The delay is needed for the member systems to obtain approval from the various State Commissions to adjust rates 2
to their member-consumers 3 . The member systems of Old Dominion have wholesale power cost adjustment filings to modify rates to the member-consumers which are subject to State Commission approval and typically require a 90 day period for notice requirements and administrative approval at the State Commissions. Additionally, the Old Dominion Board has directed that the effect of the cost estimates for the rate year begin in the month of April when the member-consumer's usage is at a low point, thereby minimizing the impact of any increase in their electricity cost.
There are two prior period adjustment mechanisms, to ensure that Old Dominion does not collect revenues other than those resulting from an application of the prescribed formula by using actual data for the prior calendar year.
Prior Period Adiustments for Demand Revenues This prior period adjustment is used to true-up differences between actual and estimated demand related costs in accordance with the prescribed formula. Any differential between allowed costs under the formula and actual costs for the period is allocated based on actual demand billing units and returned as a separate adjustment to the power bills. The adjustment will consist of one twelfth (1/12) of the total applied to each monthly bill for the following calendar year.
Prior Period Adiustments for Enemy Revenues This prior period adjustment for over or under collection of energy revenues is included as a credit to expenses in the formulary rate described herein. Fuel costs of Old Dominion owned generation and energy costs from partial and full requirements suppliers, including any associated fuel adjustment factors, are examined every six months to permit any mismatch between revenue collections and actual energy costs to be more quickly reflected in the rates to the members. These member systems incorporate this adjustment in their retail rate schedules.
in addition, Old Dominion has a monthly energy adjustment clause which is applicable to delivery points for which the member system contracts for the interruptible load provision.
3 The terminology employed by cooperatives to refer to the ultimate consumer is member-consumers since they are both the customer and the owner of the distribution cooperative. A G&T Cooperative, like Old Dominion, who has no retail customers refers to its owners and wholesale customers as members or member systems interchangeably.
3
OLD DOMINION COMPREHENSIVE coSr OF SERVICE FORMULA Demand Energy
- l. O&M Expenses A. Energy Related
- 1. FERC Acct. 501
- 2. Acct. 503 x
- 3. Acct. 504 x
- 4. Accr. 510 x
S. Acct. 512 x
- 6. Acct. 513 x
- 7. Acct. 518 x
- 8. Acct. 528 x
- 9. Acct. 530 x
- 10. Acct. 531 x
- 11. Acct. 544 x
- 12. Acct. 547 x
- 13. Acct. 555 - Energy related x
purchase power X B. Demand Related All of Accts. 500 ithrough 935 not contained in (LA.) above X II. Depreciation Expense Acct. 403 X
- m. Decommissioning Expense (see Note A)
Accr. 403 x
IV. Amortization Expense Acct. 404 through 407 (see Note B)
Acct. 425 (see Note C) x x
V. Taxes Other Than Income (Acct. 408.1)
- 1. Payroll X
- 2. Property
- 3. Gross Receipts Taxes (see Note D) x x X 4
VI. Other [neome, Credits, or Discounts Acct. 412 through 421 (see Note E) X Acct. 450 through 456 (see Note F) X Acct. 447 Sale to Non-Members X X VII. Debt Expense Acct. 427 through 432 X VII. Gains From Disposition of Utility Plant Acct. 411.6 X DI Life Insurance Acet. 426.2 X X. Epdite for Certain Civic Activities, etc.
Acct. 426 excluding 426.2 X X1. Extraordinary Gain Acct. 434 X XII. Equity Contribution (see Note G) and Margin Requirement (see Note H) X X Up to 20% of Accts. 427 through 431 Subtotal Demand and Energy Expenses I+II+[II+IV+V+VI[+VllI+IX+X+XI+XII-(VI) A B XM. Annual Delivery Point Charge (see Note [) X XIV. First Quarter Revenues (see Note J) X X In Excess of Minimum Delivery Point Charges XV. Non-Coincident Demand Charge (see Note P) X APR-DEC XVI. High Voltage Service Credit (see Note L) X (69 kV or Greater) APR-DEC XVII. Reactive Power Charge (see Note M) X APR-DEC TOTAL DEMAND EXPENSES A-X[I[-X[V+XV+XVI-XVII C TOTAL ENERGY EXPENSES B-XIV+XV D 5
or Rate Determinants DEMAND RATE = Total Demand Expenses (C)
Total Delivery Point kW Demand (APR-DEC) less 300 kW minimum per Delivery Point ENERGY RATE = Total Energy Expenses (D)
Total Delivery Point Energy For (APR-DEC)
Adjusted For Losses To Generation HIGH VOLTAGE- ENERGY (HV ENERGY) RATE =
Energy Rate
Energy Rate
- LV Loss Factor MINIMUM CHARGE RATE (see Note I)
RKVA RATE = $.06/RKVA (see Note M)
HIGH VOLTAGE CREDIT (HV CREDMI) RATE (see Note L)
HIGH VOLTAGE LOSS FACTOR (HV LOSS FACTOR) (see Note N)
LOW VOLTAGE LOSS FACTOR (LV LOSS FACTOR) (see Note N)
EXCESS FACJTUIES CHARGES as assigned (see Note F).
MAXIMUM DIVERSIFED DEMAND CHARGES as assigned (see Note F).
PRIOR PERIOD ADJUSTMENT FOR DEMAND REVENUES (see Note 0).
NON-COINCIDENT DEMAND CHARGE (see Note P).
6
Bill Determination LOW VOLTAGE DEL[VERY POINT (BELOW 691V) =
Minimum Charge Rate
+ (kW Demand - 300 kW)
- Demand Rate
+ RKVA Demand
- RKVA Rate
+ KWH
- LV Energy Rate
+ Assigned Excess Facilities Charges
+ Assigned Maximum Diversified Demand
+ Prior Period Adjustments for Demand Revenues
+ Non-Coincident Demand Charge x (NCP-(2 x CP)J HIGH VOLTAGE DELIVERY POINT (69 KV AND ABOVE) =
Minimum Charge Rate
+ (kW Demand - 300 kW) * (Demand Rate - HV Credit Rate)
+ RKVA Demand
- RKVA Rate
+ KWH
- HV Energy Rate
+ Assigned Excess Facilities Charges
+ Assigned Maximum Diversified Demand
+ Prior Period Adjustments for Demand Revenues
+ Non-Coincident Demand Charge x [NCP-(2 x CP)]
General Information All estimated and actual costs included in this formula shall be determined by Old Dominion Electric Cooperative (Old Dominion). The capacity and energy to be provided to the members by Old Dominion shall be paid for by the members as provided in this fonnula.
Penalties, Property Losses, and Extraordinary Losses will be filed separately with the Commission for collection by Old Dominion. After providing appropriate support to the Commission, these accounts will be identified and collected through specific riders to the formulary rate.
The following circumstances require a rate change application.
- 1. An allocation is called for which is not provided for in the formula.
- 2. Changes made in the applicable Uniform System of Accounts which cause the costs to be recorded in accounts other than those referenced herein.
- 3. Changes to reflect any expense or cost not presently included in the formula.
- 4. Any other changes.
7
Note A Decommissioning Expense The decommissioning expense (Acct. 403) results from Old Dominion's 11.6%
undivided ownership in the North Anna Nuclear Station.
As an owner of North Anna, Old Dominion is required to set aside funds, pursuant to certain statutory and regulatory requirements, to ensure that North Anna is safely taken out of service at the appropriate time. Deposits to the Trust are made by Old Dominion on a periodic basis, in such an amount that the fund balance will equal Old Dominion's costs at the time of decommissioning.
Old Dominion's portion of the estimated costs of decommissioning North Anna is approximately-S48.5 million in 1990 dollars and $247.5 million in 2020 dollars.
In determining the decommissioning fund level, Old Dominion adopts the decommissioning studies as filed by Virginia Power in their wholesale rate applications at the FERC. Old Dominion's $247.5 million share as derived from the Virginia Power study will be collected over the remaining life of the units. Old Dominion's share is derived from the formula ((u] x 11.6%- x Unit 1 decommissioning costs) and ((4) x 11.6% x Unit 2 decommissioning costs) due to Old Dominion's purchase of North Anna Units 1 and 2 taking place five and three years, respectively, after the commercial operations start date. Decommissioning is scheduled to begin in 2020. The present value of the future decommissioning costs is being charged to members through rates and is credited to the decommissioning reserve. Because Old Dominion is a not-for-profit electric cooperative, exempt from taxation under 501(C)(12) of the Code, the Trust was created as a grantor trust so that for federal income tax purposes, income of the Trust is income to Old Dominion. Funds in the Trust are available only for deconmxnissioning costs.
Annual values are as follows:
1992 S680,872 1993 $680,872 1994 $680,872 Note B Amortization Expense - North Anna On December 21, 1983, Old Dominion purchased from Virginia Power an 11.6%
undivided ownership in North Anna Units 1 and 2, nuclear fuel and common facilities at the power station, and a portion of spare parts, inventory, and other support facilities. Consequently an acquisition adjustment is being amortized for rate-making and accounting purposes over a 25-year period using the straight line method.
8
Note C Amortization Expense - Pollution Control The only expenses to be recovered in this account are Pollution Control Debt Issuance Costs.
Note D Gross Receipts Taxes Old Dominion pays a Gross Receipts Tax (GRT) on its electric revenues within the state of Virginia net of the cost of the purchased power which GRT is paid by the supplier used to serve Virginia loads on. Gross Receipts Tax is identified as energy related based on the revenues for energy net of the respective cost of energy related purchased power on which GRT is paid by the supplier. Gross Receipts Tax is identified as demand related based on the revenues for demand net of the respective cost of demand related purchased power on which GRT is paid by the supplier.
Note E Other Income, Credits, or Discounts Amounts in these accounts reflect interest earnings. Any future other income, credits or discounts properly booked in these accounts will be reflected in the formulary rate.
Note F Other Income, Credits, or Discounts Amounts in these accounts reflect income received from member systems for Excess Facilities Charges and Maximum Diversified Demand billed to Old Dominion. Any future other income, credits or discounts properly booked in these accounts will be reflected in the fornulary rate.
Excess Facilities Charges Whenever Old Dominion requests Virginia Power to supply electricity in a manner which will require facilities in excess of defined "Normal Service Facilities," such facilities will be subject to an excess facilities charge. This charge is defined in the Virginia Power wholesale rate schedules applicable to Old Dominion.
Excess facilities charges are based on equipment assigned to specific delivery points. Virginia Power includes, on its monthly power bill to Old Dominion, a charge for these facilities based on the FERC rate schedule, Appendix E - Charges for Purchases by Old Dominion. Old Dominion, in turn, passes these charges through to the delivery points based on cost causation. As these costs are 9
specifically assigned and treated as a pass through of Virginia Power assigned costs, Old Dominion passes the costs directly to the appropriate member system.
Maximnum Diversified Demand CMDD) Charges The billing demand under the Interconnection and Operations Agreement with Virginia Power consists of two distinct parts. The first part is what is generally referred to as Old Dominion's coincidental peak demand. This is the total demand that Old Dominion (net of its own resources) places on the Virginia Power monthly system peak.
The second component for billing demand is referred to as "maximum diversified demand." This component was established to allow Virginia Power to collect additional demand cost if Old Dominion's non-coincident peak demand during any on-peak hour was substantially greater than the Old Dominion coincidental peak demand including its own resources. Virginia Power bills Old Dominion for maximum diversified demand when the most recent twelve month average non-coincidental peak exceeds the most recent twelve month average coincidental peak by more than ten percent (10%). The excess over 10% is billed at the same rate as coincidental peak demand.
Old Dominion, in turn, passes the charge through to the delivery points based on a pro-rata basis. Pro-rata basis means that each delivery point which contributes to a MDD charge will be assessed its share of the charge based on its MDD as measured. To date all demand costs billed to Old Dominion have been under the coincidental peak demand.
Note G Equity Contribution Old Dominion has established a goal of achieving an equity level of 20% for the purpose as described in the Indenture.
Old Dominion has entered into two short-term contracts for power as a precedent to the construction of 400 MWs of coal-fired generation at Clover, Virginia. Old Dominion has set special equity contribution targets equal to the savings these transactions generate. The expected savings are determined as the difference between the cost of short-term power transactions and the cost of firm long-term power purchases from Virginia Power. The resulting equity contribution is allocated to energy and demand costs in proportion to the savings generated for each of those components. All savings are returned to the members in the form of patronage capital distributions on a pro-rata basis in proportion to the demand and energy determinants through which the contribution was collected.
10
Note H Margin Requirement The Margin Rquient shall be up to 20% of the amount in Accounts 427 through 431 for the purpose of determining the rates under the formula. This will provide a TIER of 1.2 which was selected as the bare minimum indenture requirement necessary to respond to the rating agencies and to attract capital in the markets. The G&T Accounting and Finance Association publishes the TIER for G&T cooperatives. Out of the 55 cooperatives which responded to the survey in 1991, 21 reported TIER results greater than 1.2.
Note I Annual Delivery Point Charge Each delivery point is assessed the 300 kW demand charge monthly, regardless of voltage level of service or the delivered demand on the delivery point. The Old Dominion Board of Directors wants to encourage the efficient design of the combined transmission and distribution systems. Transmission investment for a new delivery point is made either by Old Dominion or the host utility supplying transmission service to Old Dominion. When the carrying cost of that investment is rolled into a melding pot rate, it is borne by all the members of Old Dominion.
Therefore, a direct cost signal to the member system is not available to balance the decision between distribution system upgrades and transmission system additions.
The minimum 300 kW demand charge is designed to transmit a cost signal to prevent the proliferation of small delivery points which are inefficient investments for the entire Old Dominion systems. This rate design promotes increased system operating efficiencies by encouraging upgrades to the existing system rather than adding additional delivery points.
A Minimum Delivery Point Charge is calculated for the first 300 kW of demand for each delivery point. There are two components of the Minimum Delivery Point Charge consisting of 1) the Average Demand Rate multiplied by 300 kW plus 2)
$800. The additional $800 provides for miscellaneous costs that are incurred by the creation of a new delivery point. The Minimum Charge Rate for April through March of the following year is determined by subtracting the First Quarter Minimum Charge Revenue from the Annual Delivery Point Charge then dividing by the sum of the number of delivery points for April through December.
Average Demand Rate (ADR) =
[SUBTOTAL DEMAND EXESES (A) - NON-COINCIDENT DEMAND CHARGE RE. (SEE NOTE P)-RrVA REV kW DEMAD 11
Minimum Delivery Point Charge (MDPC) = ADR
- 300 kW + $800 Annual Delivery Point Charge (ADPC) = MDPC
- Sum of the No. of Delivery Points for 12 Months First Quarter Minimum Charge Revenue (FQMCR) = Sum of the No. of Delivery Points for the First Quarter
- the applicable Minimum Charge Rate Minimum Charge Rate (for APR-MAR) =
ADPC-FQDPR TOTAL OF THE NO. OF DELIVERY POfN7N FOR APR-DEC Note J First Quarter Revenues The Old Dominion budget projects expenses for the calendar year, whereas, the Old Dominion rate year extends from April 1 through March 31 of the following year. Therefore, rates set in April will generate revenues for the first quarter of the following year. To match the Budget expenses to rate design, the annual revenue requirements must be reduced to reflect revenues collected during the first quarter, with the remaining nine month revenue requirement divided by the nine month projected sales to derive the rate determinants for energy and demand.
Note K Bear Island Contractual Obligation Under an agreement with the Bear Island Paper Company, included in Section 4, Old Dominion has established the basis for the determination of its charges to Rappahannock Electric Cooperative for the Bear Island delivery point for the term of the Agreement.
As a result of becoming subject to FERC regulation, Old Dominion has established a comprehensive cost of service formula which develops a rate which may be higher than that developed pursuant to the Agreement. In the event such rate is higher, Old Dominion will bill to Rappahannock Electric Cooperative for the Bear Island delivery point an amount no greater than the amount developed pursuant to the Agreement. This rate "cap" will be applied as necessary on a monthly billing basis.
12
Note L High Voltage Demand Credit The I&O Agreement between Old Dominion and Virginia Power states that new interconnection points between the parties will be established at transmission level voltages, where practicable. Also, Old Dominion wishes to encourage system operating efficiency by promoting cost based discounts to transmission voltage level delivery points. This is accomplished through offering a discount on each kW above the minimum delivery point charge purchased at transmission voltages.
This cost based discount reflects the cost to Old Dominion of delivering power to distribution level voltages and allows a member system to make the economic comparison between delivery at distribution level and delivery at the transmission level. Since the distribution rates paid by Old Dominion to power suppliers have been accepted by the FERC, they are reasonable.
Any distribution related power cost expenses paid by Old Dominion should be borne by only the distribution delivery points using that service. The cost for this service is determined using the method from which Old Dominion is billed from its power suppliers. For instance, power purchased from DP&L includes a separate transmission and distribution demand rate. For Virginia Power, the settlement agreement for Docket No. ER91-562-000 currently pending FERC approval, will identify distribution costs assigned to Old Dominion and collect them through a separate distribution rate. Virginia Power's Transmission Service Rate also identifies a separate low voltage delivery charge. Distribution costs related to Old Dominion's purchases from APCo and the PE will be included if identifiable.
Old Dominion determines the High Voltage Credit Rate by dividing these distribution costs by the distribution level demand in excess of the minimum (300 kW per Delivery Point). The credit is this rate times the high voltage demand in excess of the minimum (300 kW per Delivery Point).
Note M Reactive Power Charge Old Dominion has included a power factor charge in its rate equal to $0.06/RKVA (RKVA Rate). This rate matches the RKVA rate included in the rate schedules filed by Virginia Power in FERC Docket No. ER 91-562-000. The Reactive Power Charge equals the RKVA Demand times the RKVA Rate.
13
Note N Loss Factors Old Dominion's loss factors are based on the latest load flow study used by Virginia Power to determine the Combined Transmission Loss Percentage as defined in the I&O Agreement. This study includes line loss factors for use of the Virginia Power transmission system (High Voltage Loss Factor) and a separate loss factor for service at distribution level voltages (Low Voltage Loss Factor). If, and when more detailed line loss information is available, it will be used.
Note 0 Prior Period Adjustments for Demand Revenues This prior pefiod adjustment is used to true-up differences between actual and estimated demand related costs in accordance with the prescribed formula. Any differential between allowed costs under the formula and actual costs for the period is allocated based on actual demand billing units and returned as a separate adjustment to the power bills. The adjustment will consist of one twelfth (1/12) of the total applied to each monthly bill for the following calendar year.
Note P Non-Coincident Demand Charge (NCDC)
As a consequence of billing under a coincident peak methodology, administrative and general expenses are not always properly recovered from each delivery point.
This results from the inclusion of administrative and general costs in the demand charge and applying such charge to delivery point demands which have been significantly reduced through a load management program. Since the lowered demand occurs for a brief period, administrative and general costs are not fully recovered.
Because administrative and general expenses are fixed in nature and do not vary with changes in kilowatts demanded, a monthly non-coincident demand charge is needed to correct this inequity. Old Dominion will bill the delivery point a NCDC when the most recent twelve month average non-coincident peak exceeds by 200%
the most recent twelve month average coincident peak. Excess kilowatts are those kilowatts equal to the twelve month average non-coincident peak minus two times the twelve month average coincident peak. The amount charged will be determined by multiplying the excess kilowatts by the NCDC, where:
NCDC- VTAL OP ACCOUN73 92D93 l QUSW= CONTZUM
- MAWGD 3Q0WW7~?
- PArROLL COSTS CA G RRICE ZTXEU MIAT OLD DhIWnVN ELZCIIC COXPI,1" DESYXPU POE7.T N-DNCO7M=NT3 PB4UDY 14
OLD DOMINION ELECTRIC COOPERATIVE Rate Schedule OD APPLICABLE FOR POWER SERVICES RENDERED TO:
A&N Electric Cooperative BARC Electric Cooperative Choptank Electric Cooperative Community Electric Cooperative Delaware Electric Cooperative Mecklenburg Electric Cooperative Northern Neck Electric Cooperative Northern Virginia Electric Cooperative Prince George Electric Cooperative Rappahannock Electric Cooperative Shenandoah Valley Electric Cooperative Southside Electric Cooperative
- EFFECTIVE_.
Communication Regarding this Tariff should be addressed to:
John P. Edwards President OLD DOMINION ELECTRIC COOPERATIVE Innsbrook Corporate Center 4201 Dominion Boulevard Glen Allen, Virginia 23060
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None A. AVAILABILITY Available to A&N Electric Cooperative, BARC Electric Cooperative, Choptank Electric Cooperative, Community Electric Cooperative, Delaware Electric Cooperative, Mecklenburg Electric Cooperative, Northern Neck Electric Cooperative, Northern Virginia Electric Cooperative, Prince George Electric Cooperative, Rappahannock Electric Cooperative, Shenandoah Valley Electric Cooperative, and Southside Electric Cooperative, (the Cooperative(s))
purchasing full requirements electric service on a firm power wholesale for resale basis-B. CHARACTER OF SERVICE Firm electric power at three phase, sixty hertz, alternating current at a voltage as may be mutually agreed upon, subject to availability of existing facilities.
C. MONTHLY RATE The monthly rate shall be determined pursuant to Old Dominion's ComRrehensive Cost of Service Formula.
D. ENERGY ADJUSTMENT The estimated current period factor shall be effective for each six month period from April 1 to September 30 and from October 1 to March 31. This factor shall be based on the estimated fuel expenses and purchased energy expenses for Old Dominion.
When the estimated unit cost of fuel (Fm/Sm) used to meet Old Dominion's Net Energy Requirement less losses (Sm) is above or below the base unit cost of 18.15 mills per kilowatthour (Fb/Sb), an additional charge or credit equal to the product of the monthly Billing Energy and an energy adjustment factor (A) shall be made, where (A), calculated to the nearest thousandth of a cent, Issued: Effective:
Page 2 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None is as defined below:
Adjustment Factor (A) = [Fm/Sm] - [Fb/Sb]
Any difference between the estimated cost of energy used to meet Old Dominion's Net Energy Requirement and the actual cost of such energy will be reflected in the calculation of the Energy Adjustment Factor in the second succeeding period.
In the above formula (F) is the expense of energy in the base (b) and current (m) periods; and (s) is the kWh sales in the base and current periods.
Sales (S) shall be the sum of (a) generation and (b) purchases, less (c) losses associated with Old Dominion's deliveries to customers served under this schedule.
The adjustment factor developed according to the preceding paragraphs may be further modified to allow the recovery of gross receipts or other similar revenue based tax charges occasioned by the fuel adjustment revenues.
E. DETERMINATION OF KW DEMAND AND DEMAND
- 1. VE AREA - applicable to BARC Electric Cooperative, Community Electric Cooperative, Mecklenburg Electric Cooperative, Northern Neck Electric Cooperative, Northern Virginia Electric Cooperative, Prince George Electric Cooperative, Rappahannock Electric Cooperative, Shenandoah Valley Electric Cooperative, and Southside Electric Cooperative.
(a) The kW of demand billed shall be the Delivered Demand plus Excess Demand, both as determined under I(b) below.
(b) (i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Demand is determined pursuant to the Interconnection and Operating Issued: Effective:_
Page 3 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined system (VEPCO and ODECs VE area members) peak demand occurs.
(ii) Excess Demand shall be an allocated share of the kW, if any, by which the most recent 12 month average Diversified Demand, as determined under [(b)(iii), exceeds 110% of the most recent 12 month average Old Dominion Monthly Delivered Demand.
(iii) Diversified Demand shall be the Old Dominion Monthly Maximum Diversified Demand as determined pursuant to the interconnection and Operating Agreement between ODEC and VEPCO. This hourly demand represents the combined ODEC members' monthly maximum coincident demand during the on-peak period 7 a.m. to 10 p.m.
weekdays from October through May and 10 A.M. to 10 P.M. on weekdays from June through September.
(iv) Allocation of the total ODEC Excess Demand shall be made to each delivery point on the basis of Excess Demand computed separately for each delivery point.
(c) Determination of RKVA Demand The RKVA of demand billed shall be the highest average RKVA measured in any 30-minute interval during the current billing month.
For those Cooperatives for whom RKVA is not measured but for whom kW and kVA are measured, the RKVA will be calculated by using the measured kVA simultaneously at the time of either the maximum on-peak or off-peak kW, whichever results in the higher RKVA during the current billing month until the metering equipment is changed to measure the maximum monthly RKVA.
Issued: Effective:
Page 4 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None I. DE AREA - applicable to A&N Electric Cooperative, Choptank Electric Cooperative, and Delaware Electric Cooperative.
(a) The kW of demand billed shall be the Delivered Demand as determined under 11(b) below.
(b) Delivered Demand shall be the coincident sixty (60) minute integrated kW demand. This 60 minute period shall be the greatest demand established by the Customer during the sixty (60) minute clock hour of the month which coincides with the maximum sixty (60) minute clock hour demand of the combined system (DP&L and A&N Electric Cooperative, Choptank Electric Cooperative and Delaware Electric Cooperative).
(c) Determination of RKVA Demand Until actual RKVA demand data is available, the RKVA of demand billed shall be calculated by using the average RKVA during the billing period and the delivered demand for the same billing period.
111. PE AREA - applicable to BARC Electric Cooperative, Rappahannock Electric Cooperative, and Shenandoah Valley Electric Cooperative at delivery points interconnected to the Potomac Edison Company's Electric System.
(1) Determination of kW Demand (a) The kW of demand billed shall be the Delivered Demand as determined under III (l)(b).
(b) i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Delivered Demand is determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined Issued: Effective:
Page 5 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None system (VEPCO and ODEC) peak demand occurs.
(ii) Until such time as demand metering is available for the delivery points interconnected to the PE system the kW of demand billed shall be:
The maximum sixty (60) minute demand multiplied by 75%
(coincidence factor).
(c) Determination of RKVA Demand The RKVA demand shall be zero (0) until such time as metering equipment is available to measure the RKVA Demand.
[V. APCo AREA - applicable to Southside Electric Cooperative at delivery points interconnected to the Appalachian Power Company's Electric System.
(1) Determination of kW Demand (a) The kW of demand billed shall be the Delivered Demand as determined under IV(l)(b).
(b) (i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Delivered Demand is determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined system (VEPCO and ODEC) peak demand occurs.
(ii) Until such time as demand metering is available for the delivery points interconnected to the APCo. system, the kW of demand billed shall be:
The maximum thirty (30) minute demand multiplied by 85%
(coincidence factor).
Issued: Effective:
Page 6 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None (c) Determination of RKVA Demand The RKVA demand shall be zero (0) until such time as metering equipment is available to measure the RKVA Demand.
F. PAYMENT TERMS (1) When Bills Are Payable All bills are due and payable upon presentation. In the case of a disputed bill, payment shall not be withheld but shall be made subject to adjustment upon determination of the dispute.
(2) Late Payment Charge A monthly late payment charge will be added by ODEC when payments are not received within ten (10) days from the date the invoice is mailed to the Cooperative. The late payment charge for each day beyond the final due date shall be computed as the simple interest on the unpaid balance at a rate of 18% per annum. The late payment charge will be added to the billing amount for the next month. Payments will be credited against the most delinquent charges.
Issued: Effective:
Page 7 of 8
Old Dominion Electric Cooperative Orginal OD FERC Tariff Supersedes None A. AVAILABILITY
- a. Excess Facilities Service will be available to ODECs VE service area cooperatives as provided under A(b), B, C and D below.
- b. Whenever the Cooperative requests ODEC to supply electricity in a manner which will require facilities in excess of Normal Service Facilities as defined in Paragraph C hereof, and ODEC finds it practicable, such facilities will be provided in accordance with Paragraphs B and D hereof.
B. DETERMINATION OF NORMAL SERVICE FACILITIES The ODECs Normal Service Facilities at a point of delivery to the Cooperative shall be those facilities that VEPCO is committed to prmvide for transmission service under ODEC's Interconnection and Operating Agreement with VEPCO. Multiple supply sources with manual or automatic switching, multiple transformers, and multiple meters with or without totalized demands may be provided with no facilities charge if ODEC so elects for its convenience.
C. EXCESS FACILITIES SERVICE Excess Facilities Service supplied hereunder shall be subject to the provisions of Appendix H of ODEC's Interconnection and Operating Agreement with VEPCO.
Issued: Effective:
Page 8 of 8
OLD DOMINION ELECTRIC COOPERATIVE AMENDED AND RESTATED WHOLESALE POWER CONTRACT
Ž day THIS of m ENDED AND RESTATED CONTRACT is 1992, between OLD made as of this DOMINION ELECTRIC COOPERATIVE (hereinafter called the "Seller"), a corporation organized and existing under the laws of the Commonwealth of Virginia, and SHENANDOAH VALLEY ELECTRIC COOPERATIVE (hereinafter called the "Member"), a corporation organized and existing under the laws of the State of Virginia.
RECITALS:
A. The Seller has executed contracts to acquire ownership of certain electric generating facilities and to construct electric generating facilities, or a transmission system, or both, and may purchase or otherwise obtain electric power and energy for the purpose, among others, of supplying electric power and energy to certain rural electric cooperatives (the "Coopera-tives") which are or may become members of the Seller.
B. The Seller has heretofore entered into contracts for the sale of electric power and energy with Cooperatives which are members of the Seller (such contracts as they may have been amended and supplemented to the date hereof are hereinafter referred to as the "Original Wholesale Power Contracts").
C. In reliance upon the commitments of the Seller herein set forth, the Member is entering into this contract and the Member acknowledges by entering into this contract that the Seller (i) has obtained and will obtain financing, (ii) has invested and will in the future invest in plant and facilities, (iii) has developed and will continue to develop an organizational structure, management team and staff, (iv) has engaged and will continue to engage in planning, and (v) has made and will continue to make commitments relating to long-term power supply arrangements, all on the basis of the cash flow produced by this contract and similar contracts between the Seller and its other members.
D. The Seller has entered into certain contracts in connection with the construction of a two unit, coal-fired electric generating station located in Clover, Virginia (the "Clover Generating Station") and has acquired an undivided ownership interest in the Clover Generating Station.
K.
E. In connection with the financing of the construction costs of the Clover Generating Station, the Seller and the Member desire to reaffirm the terms and provisions of the Original Wholesale Power Contract (except as amended hereby) and to amend and restate the Original Wholesale Power Contract as provided herein. The Seller intends to enter into similar contracts with all Cooperatives which are members of the Seller and may enter into similar contracts with Cooperatives who become Members. of the Seller in the future (the Original Wholesale Power Contracts as so amended and restated together with such additional contracts may be collectively referred to herein as the "Wholesale Power Con-tracts").
F. The Seller is incurring debt to construct, improve or acquire facilities which are intended to directly or indirectly benefit the Member and its members as well as other members of the Seller, although the Member recognizes that such benefits cannot be assured.
G. The Member has determined that its interest and the interest of its own members will be best served by entering into this contract with the Seller in lieu of undertaking the risks of developing other sources of electricity itself or of purchasing electricity from other sources.
H. The Member desires to purchase electric power and energy from the Seller, and the Seller desires to sell, electric power and energy to the Member on the terms and conditions set forth in this Amended and Restated Contract as follows:
WITNESSETH:
NOW THEREFORE, in consideration of the mutual undertak-ings herein contained, the parties agree that the Original Wholesale Power Contract between them be, and hereby is, amended and restated to read in its entirety as follows:
- 1. GENERAL. Except as otherwise provided in this Section 1, the Seller shall sell and deliver to the Member and the Member shall purchase and receive from the Seller all electric power and energy which the Member shall require for the operation of the Member's system to the extent that the Seller shall have the power, energy and facilities available.
The Member shall have the right to continue to purchase electric power and energy under any contract or contracts existing on March 1, 1992 with a supplier other than the Seller during the remainder of the term thereof, and with respect to power acquired from the Southeastern Power Administration ("SEPA"), or its successor, shall have the right to extend such contracts or to enter into new contracts unless the Seller shall qualify as a customer of and contract for electric service from SEPA or its successor. All such existing contracts which the Member is a party to are set forth on Schedule 1 hereto.
If the Member continues to purchase electric power and energy under a contract or contracts with a supplier or suppliers other than Seller, and other than SEPA, then the power and energy purchased under such contract or contracts shall be paid for by Seller for the account of the Member, and the Member shall be billed by Seller for such power and energy in accordance with the terms and conditions of Section 4. The Member shall terminate, if the Seller shall so request, any such existing contract or contracts with a supplier other than the Seller or SEPA, or its successor, at such times as it may legally do so, provided the Seller shall have sufficient electric power and energy and facilities available for the Member.
The Seller and the Member agree that if the Member, upon being requested to do so by the Seller, shall fail to terminate any contract with a power supplier other than the Seller or SEPA, the Seller shall have the right to enforce the obligations of the Member under the provisions of this Section 1 by instituting all necessary actions at law or suits in equity, including, without limitation, suits for specific performance. Except contracts with Seller and SEPA as provided by this Section 1, the Member will not renew, amend or extend any power contract or contracts or enter into any new power contract without approval of Seller.
The Member may continue to utilize the power and energy produced by its owned generating facilities set forth on Schedule 1 hereto.
In the event that, pursuant to the Public Utility Regulatory Policies Act of 1978 or other provisions of law, electric power is required to be purchased from a small power production facility, a cogeneration facility or other facility, the Member shall make the required purchases and sell the power purchased to the Seller should Seller elect to accept such purchases. Any such required purchases made by the Member shall be at a rate not to exceed the Seller's avoided cost as established by the Seller. At Seller's option the Member shall then sell such electric power to the Seller at a price not to exceed such rate.
The Member may appoint the Seller to act as its agent in all dealings with the owner of any such facility from which power is to be purchased and in connection with all other matters relating to such purchases.
- 2. ELECTRIC CHARACTERISTICS AND POINTS OF DELIVERY.
Electric power and energy to be furnished hereunder shall be alternating current, sixty hertz.
As used in this contract, "Points of Delivery", shall be those points where the system of the Member is connected to the transmission or distribution system that the Seller has ownership of, or right to deliver power and energy through.
The Member shall keep the Seller advised concerning anticipated loads at established points of delivery and the need for additional points of delivery by furnishing to the Seller each year, on a date to be established by the Seller from time to time and communicated to the Member at least sixty (60) days in advance of any changed date, a revised "Exhibit A" substantially in the form attached to and made a part of this contract.
The initial point or points of delivery and their initial delivery voltages shall be as set forth in "Exhibit B" attached to and made a part of this contract. Other points of delivery and their initial delivery voltages may be established by mutual agreement of the Member and the Seller, and "Exhibit B" shall be revised accordingly.
- 3. DELIVERY FACILITIES. Bulk power supply planning shall be the responsibility of the Seller. The Seller shall be responsible for the facilities to deliver power and energy to the point(s) of delivery. The Member shall be responsible for the facilities to take and use the power and energy from the point(s) of delivery. The parties shall provide and maintain, or cause to be provided and maintained, switching and protective equipment which may be reasonably necessary to protect the system of the other.
Meters and metering equipment shall be, or caused to be, furnished, maintained and read by the Seller. Special equipment furnished at the request of the Member shall be listed on "Exhibit C" attached to and made a part of this contract.
- 4. RATE. (a) The Member shall pay the Seller for all electric power and energy furnished hereunder at rates and charges determined pursuant to the formula set forth in "Exhibit D" attached hereto and made a part of this contract and on the terms and conditions set forth in "Exhibit D". "Exhibit D" contains a formula pursuant to which rates and charges are to be set from time to time as follows:
(i) The Board of Directors of the Seller shall approve a budget annually which "x" provides for all costs and expenses of the Seller as set forth in paragraph (b) of this Section 4 and "y" estimates sales of power and energy. Approval of such budget will result in rates and charges by operation of the formula set forth in "Exhibit D", sufficient, but only sufficient, with the revenues of the Seller from all other sources, to meet such costs and expenses.
(ii) If at any time during a year it becomes apparent that the then current budget no longer accurately reflects such costs and expenses or sales of power and energy, the Board of Directors may revise such budget which revision will result in new rates and charges by operation of the formula set forth in "Exhibit D".
(iii) In the event that the actual costs and expenses of the Seller and/or sales of power and energy during any year shall differ from those reflected in the budget for such year, as from time to time revised, such that the rates and charges collected during such year shall not equal the amount (the "Actual Amount")
which would result from applying the formula to such actual costs and expenses and sales of power and energy, then such rates and charges shall be revised so that, as so revised, the rates and charges equal the Actual Amount. Any amounts owed as a result of such revision by the Seller to the Member or by the Member to the Seller shall be paid over the next ensuing year by adjustments to the payments required pursuant to this Section 4 for such ensuing year provided, however, such adjustments shall, for all purposes, be treated as due, owing, incurred and accrued for the year to which such revision relates.
(b) The formula initially set forth in "Exhibit D" is intended to meet all costs and expenses paid or incurred or to be paid or incurred by the Seller (including amortization, deprecia-tion or other charges recorded on the Seller's books) resulting from the ownership, operation, maintenance, termination, retirement from service and decommissioning of, and repairs, renewals, replacements, additions, improvements, betterments and modifica-tions to, the generating plants, transmission system and related facilities of the Seller or otherwise relating to the acquisition and sale of power and energy, transmission, load management, conservation or related services hereunder and performance by the Seller of its obligations under the Wholesale Power Contracts including, without limitation, the following items of cost:
(i) payments of principal of and premium, if any, and interest on all debt issued by the Seller; provided, however, that rates shall not include any principal of or premium, if any, or interest on any debt due solely by virtue of the acceleration of the maturity of such debt; (ii) amounts which the Seller may be required to pay for the prevention or correction of any loss or damage to its generat-ing plants, transmission system or related facilities or for renewals, replacements, repairs, additions, improvements, betterments, and modifications which are necessary to keep any such facilities whether owned by the Seller or available to the Seller under any contract, in good operating condition or to prevent a loss of revenues therefrom; (iii) costs of operating and maintaining the Seller's generating plants, transmission system or related facilities and of producing and delivering power and energy therefrom (including, without limitation, fuel costs, administrative and general expenses and working capital, for fuel or otherwise, regulatory costs, insurance premiums, and taxes or payments in lieu thereof);
(iv) the cost of any electric power and energy purchased for resale by the Seller under the Wholesale Power Contracts and the costs of transmission, scheduling, dispatching and controlling services for delivery of electric power and energy under the Wholesale Power Contracts; (v) all costs incurred or associated with the salvage, discontinuance, decommissioning and disposition or sale of properties; (vi) all costs, settlements and expenses relating to claims asserted against the Seller; (vii) any additional cost or expense not specified in the other items of this subsection (b) imposed or permitted by any regulatory agency or which is paid or incurred by the Seller relating to its generating plants, transmission system or related facilities or relating to the provision of services to the Members which is not otherwise included in any of the costs specified herein; (viii) amounts required to be paid by the Seller under any contract to which it is a party not covered under any other clause of this subsection (b) including, without limitation, amounts payable with respect to interest rate swaps, option contracts and hedging contracts; (ix) reserves the Seller shall determine to be necessary for the payment of those items of costs and expenses referred to in this subsection (b) to the extent not already included in any other clause of this subsection (b); and (x) additional amounts which must be realized by the Seller in order to meet the requirement of any rate covenant with respect to coverage of principal of and interest on its debt contained in any indenture or contract with holders of its debt or which the Board of Directors deems advisable in the marketing of its debt.
If at any time the Board of Directors shall determine that the formula set forth in "Exhibit D" does not meet all such costs and expenses it may, subject to any necessary regulatory review and/or approval, adopt a new formula to meet all such costs and expenses.
(c) The formula from time to time set forth in "Exhibit D" and the rates and charges established thereby shall at all times be sufficient to enable the Seller to comply with all mortgage, indenture, regulatory and governmental requirements as they may exist from time to time.
(d) The Seller shall cause a notice in writing to be given to the Member and all other members of the Seller which shall set out all the proposed revisions of the formula with the effective date of the revised formula which shall not be less than thirty (30) no more than ninety (90) days after the date of the notice and shall set forth the basis upon which the formula is proposed to be adjusted and established. The Member agrees that the formula from time to time established by the Board of Directors of the Seller shall be deemed to be substituted for the formula thereto set forth in "Exhibit D" and agrees to pay for electric power and energy furnished by the Seller to it after the effective date of any such revision at rates and charges set pursuant to the revised formula.
- 5. METER READINGS AND PAYMENT OF BILLS. Attached to and made a part of this contract is "Exhibit D", which establishes the rates to be charged and defines the following:
- a. The intervals at which the Seller shall read, or cause to be read, the electric meters;
- b. The date on which, and the office to which, all accounts shall be paid for electric power and energy furnished by the Seller;
- c. The penalty to a member who shall fail to pay its bill within the designated pay period, which penalty shall include, but not be limited to, late payment charges and conditions under which the Seller may discontinue delivery of electric power and energy;
- d. The time and manner of delivery of notices.
- 6. METER TESTING AND BILLING ADJUSTMENT. The Seller shall test and calibrate, or cause to be tested and calibrated, meters by comparison with accurate standards at intervals not greater than the periodic test schedule for the type of meter in use as set forth in the Code for Electricity MeterinQ ANSI C12-1975 or later revisions. The Seller shall also make, or cause to be made, special meter tests at any time at the Members request.
The costs of all tests shall be borne by the Seller; however, if a special meter test made at the Member's request shall disclose that the meters are recording accurately, the Member shall reimburse the Seller for the cost of such test. Meters registering not more than two percent (2%) above or below normal shall be deemed accurate. The readings of any meter which shall have been disclosed by test to be inaccurate shall be corrected for the period the inaccuracy is known, or for a mutually agreed upon period, or lacking knowledge or agreement, a period of ninety (90) days from the date of discovery of such inaccuracy or malfunction in accordance with the percentage of inaccuracy found by such test.
If any meter shall fail to register for any period, the Member and the Seller shall agree as to the amount of energy furnished during such period and the Seller shall render a bill for that amount.
- 7. NOTICE OF METER READING OR TEST. Upon request, the Seller shall notify the Member in advance of the time of any meter reading or test so that the Member's representative be present at the meter reading or test. Representatives of Seller and Seller's affected power supplier, if any, shall be afforded the opportunity to be present at all routine or special tests.
- 8. RIGHT OF ACCESS. Duly authorized representatives of either party shall be permitted to enter the premises of the other party at all reasonable times in order to carry out the provisions of this contract.
- 9. CONTINUITY OF SERVICE. The parties shall use reasonable diligence to deliver and receive a constant and uninterrupted supply of electric power and energy. If the supply of electric power and energy shall fail, or be interrupted, or become defective through an act of God, force majeure, or of the public enemy, or because of accident, labor troubles, or any other cause beyond the control of the Seller, the Seller shall not be liable for damages caused by the failure, interruption or defect.
In the event of any interruption of service, the parties shall use all due diligence to restore their respective systems to enable the delivery and receipt of power.
In the event of a power shortage, or an adverse condition or disturbance, the Seller may, without incurring liability, take such emergency action as, in the judgement of the Seller, may be necessary. Such emergency action may include, but not be limited to, reduction or interruption of the supply of electricity to some points of delivery in order to compensate for an emergency condition on the system of the Seller, or on any other directly or indirectly interconnected system.
- 10. TERM. This contract shall become effective only upon approval in writing by the Administrator of the Rural Electrification Administration (the "Administrator") and shall remain in effect for a term of forty-five (45) years from the effective date of the Original Wholesale Power Contract and thereafter until terminated by either party giving to the other not less than three (3) years written notice of its intention to terminate. Subject to the provisions of Article 1, service supplied and the obligation of the Member to pay shall commence upon Seller making service available to Member.
- 11. TRANSFERS BY THE MEMBER. During the term of this contract, the Member will not, without the approval in writing of the Seller and, so long as the Member remains a borrower of the Rural Electrification Administration, the approval in writing of the Administrator, take or suffer to be taken any steps for corporate reorganization or dissolution, or to consolidate with or merge into any corporation, or to sell, lease or transfer (or make any agreement therefor) all or a substantial portion of its assets, whether now owned or hereafter acquired. Seller will not unreason-ably withhold or condition its consent to any reorganization, dissolution, consolidation, or merger, or to any sale, lease or transfer (or any agreement therefor) of assets. Seller will not withhold or condition its consent except in cases where to do otherwise would result in rate increases for the other members of the Seller, impair the ability of the Seller to repay its debt or any other obligations in accordance with their terms, or adversely affect system performance in a material way. Notwithstanding the foregoing, the Member may take or suffer to be taken any steps for reorganization or dissolution or to consolidate with or merge into any corporation or to sell, lease or transfer (or make any agreement therefor) all or a substantial portion of its assets, whether now owned or hereafter acquired without the Seller's consent, so long as the Member shall pay such portion of the outstanding indebtedness on the Seller's debt or other obligations as shall be determined by the Seller and shall otherwise comply with such reasonable terms and conditions as the Seller may require either (i) to eliminate any adverse effect that such action seems likely to have on the rates of the other members of the Seller or (ii) to assure that the Seller's ability to repay its debt and other obligations of the Seller in accordance with their terms is not impaired. For purposes of this section "substantial portion of its assets" shall mean assets that have a value of ten percent (10%) or more of the Member's total utility plant or assets, that if sold, will have an effect of more than five percent (5%) on the Member's power requirements.
- 12. ASSIGNMENTS. This contract shall be binding upon and inure to the benefit of the successors and permitted assigns of the parties, except that this contract may not be assigned by either party unless (i) prior consent to such assignment is given in writing by the other party or (ii) such assignment has been approved in writing by the Seller and is incident to a merger or consolidation with, or transfer of all or substantially all of the assets of the transferor to, another person or entity which shall, as a part of such succession, assume all the obligations of the transferor under this contract. Any assignment made without a consent required hereunder shall be void and of no force or effect as against the non-consenting party. Notwithstanding the forego-ing, a party, without the other party's consent, may assign, transfer, mortgage and pledge its interest in this contract as security for any obligation secured by an indenture, mortgage or similar lien on its system assets without limitation on the right of the secured party to further assign this contract including, without limitation, the assignment by the Member to create a security interest for the benefit of the United States of America, acting through the Administrator and thereafter, the Administrator, without the approval of the Seller, may (i) cause this contract to be sold, assigned, transferred or otherwise disposed of to a third party pursuant to the terms governing such security interest, or (ii) if the Administrator first acquires this contract pursuant to 7 U.S.C. S907, sell, assign, transfer or otherwise dispose of this contract to a third party; provided, however, that in either case (a) the Member is in default of its obligations to the Administra-tor that are secured by such security interest and the Administra-tor has given Seller notice of such default; and (b) the Adminis-trator has given Seller thirty days' prior notice of its intention to sell, assign, transfer or otherwise dispose of this contract indicating the identity of the intended third-party assignee or purchaser. No permitted sale, assignment, transfer or. other disposition shall release or discharge the Member from its obligations under this contract.
- 13. REASONABLENESS OF RATES. This contract was established between the parties hereto, taking into account their present and projected needs for capacity and energy, the costs of the facilities contemplated by this contract and the alternatives thereto. The parties agree that the rates established hereunder are formulae which are just and reasonable under the current Circumstances and reflect their determination of what would be just and reasonable under future conditions reasonably contemplated by them. The rates take into account specific benefits achieved by the parties through this contract and not otherwise available to the parties, and reflect the sharing of those benefits without undue discrimination against any current or future customer of the Seller. The charges to be paid by the Member to the Seller for capacity and energy provided under this contract are intended to be adjusted only pursuant to and in accordance with the formulaic rates.
- 14. AMENDMENTS. This contract may be amended only by a written instrument executed by the Seller and the Member; provided, however, that so long as the Member remains a borrower of the Rural Electrification Administration, any such amendment must be approved in writing by the Administrator.
- 15. SEVERABILITY. If any part, term, or provision of this contract is held by a court of competent jurisdiction to be unenforceable, the validity of the remaining portions or provisions shall not be affected, and the rights and obligations of the parties shall be construed and enforced as if this contract did not contain the particular part, term, or provision held to be unenforceable.
- 16. GOVERNING LAW. This contract shall be governed by, and construed in accordance with, the laws of the State of Virginia.
Executed this day and year first mentioned.
OLD DOMINION ELECTRIC COOPERATIVE By:
Fj President ATT]
Seoietary SHENANDOAH VALLEY ELECTRIC COOPEPATITVE I
By: ,
Bl-- ,
President ATTEST:
G( ,'1$ "Z44 ki HaitiI t",
Secretary
. .'Al k
STATE OF VIRGINIA G-TWICOUNTY OF The foregoing instrument was acknowledged before me this
\ day of r jb N.Q, 1992, by9 ^ I sa President of Old Dominion Electric Cooperative,Q'a Virginia corporation, on behalf of said corporation.
My commission expires By q Notary Public STATE OF VIRGINIA GITY/COUNTY OF ., c1, 11-.
The f9regoing instrument was acknowledged before me this I day of A SHENANDOAH VALLEL f;, 1992, byJDj, D. President of ELECTRIC COOPERATIVE, a Virginia corporation, on behalf of said corporation.
My commission expires 1? , 19%S Nota ublic I-age I EXHIBITA-1 TO WHOLESALE POWER CONTRACT EXISTlING POINTS OF DELIVERY REQUIREMENTS, DELIVEF1Y VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Shenandoah Vallev Electoc Cooqerative 1.Existing Points of Delivery Voltage of Delivery Indccate Year of Estimated Peak Load From Above Date Change and New Name Volge If Any 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence
- 1. Cold Springs 23 kV 2345 2420 2500 2700 3150
- 2. Crimora 23 kV 5765 6040 6300 6900 8700
- 3. Gardner Springs 23 kV 4035 4190 4350 4500 5700 I
- 4. Mount Jackson 34.5 kV 5890 6220 6570 7300 9600
- 5. Columbia Furnace 23 kV 2790 2920 3050 3350 4200
- 6. Woodstock 34.5 kV 3433 3612 3800 4200 5400
- 7. Brands 115 kV 12700 13675 16700 19100 26750
I a OUs EXHIEi A-I TO WHOLESALE POWER CONTRACT EXISTING POINTS OF DELIVERY REQUIREMENTS, DEUVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Shenandoah Valley Electrc Cooperative I. Existing Points of DeliverY Voltage of Defivery Indcate Year of Estimated Peak Load FromAbove Date Change and New Name Voltage If Any I Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hience
- 8. Dayton 115 kV 13140 14050 15100 17300 24400
- 9. North River 115IkV 5864 6250 6650 75W 10300
- 10. Timberville 115 kV 22456 24700 26100 29100 38300
- 11. Trimbles Mill 7460 7750 8050 8700 10500
- 12. Elkton 115 kV 6785 7075 7400 8000 9900
- 13. Stuarts Draft 115 kV 9300 9820 10400 11600 15200
- 14.
- Moorefield 12.5 kV 2700 2800 2900 31W0 3700
EXHBITA-I TO WHOLESALE POWER CONTRACT EXISTING POINTS OF DELIVERY REQUIREMENTS.
DELIVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Shenandoah Valley Electrc Cooperative
- 1. ExistingPoInts of Delivery Voltage of Delivery Indicate Year of Estimated Peak Load From Above Date Change and New Name Voltage IfAny 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence
- 15.
- Needmore (Baker) 12.5 kV 800 830 860 920 1100 I
- 16.
- Lost River 12.5 kV 780 815 850 920 1125
- Power Supplied by Potomac Edson
Page 1 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Elkton
- 2. Location E side oft 754. 5.0 mi. S. of Elkton. Rockinpha County-Virpinia 1 mi. East of Tnt. of Rt. 649 and 340
- 3. The characteristics of electricity supplied hereunder are as follows:
_3 phase, 3 wire, (wye) at approximately 60 cycles and 115,000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities None (feet), kv line and (feet) kv line.
- 3) Control and protective equipment: 115 kv air break switch
- 5. The delivery point shall be at VEPCO's 115 kv line
- 6. Electricity will be metered at _ _ volts or metered in effect at 1&5.000 volts.
- 7. The applicable rate schedule is on
- 8. SEPA allocation:
307 kw
- 9. Originally connected October 30. 1953
Page 2 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Mount Jackson
- 2. Location Anprox. 175 ft. E. sof t. 698. and 0.4 mi. S.W. of Mt. Jackson.
Shenandoah County. Vireinia
- 3. The characteristics of electricity supplied hereunder are as follows:
3j phase, 3 wire, (wye) at approximately 60 cycles and 34.500 _volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities Igo (feet), 34.5 kv line and (feet) kv line.
- 3) Control and protective equipment: 1-34.5 kV air break switch, 6-27 kV lightning arresters
- 5. The delivery point shall be at the member's attachment to VEPCOLs metering current transformer on member owned nole.
- 6. Electricity will be metered at _34..500 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 676 kw
- 9. Originally connected May 19. 1961
Page 3 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Trimbles Mill
- 2. Location E. side R 0.1 mi. S. of Int. of Rt. 705 & Rt. 707.
Agnrox. 0.3 mi. N of Trimbles Mfill. Au~mistaCounty.
Virgini
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) at approximately 60 cycles and 115.o00 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 2.2 mi (feet), 115_ kv line and (feet) kv line.
- 3) Control and protective equipment. 2-115 kV air break switches,,3-115 kV connecto-Switchees
- 5. The delivery point shall be at theconnection of VEPCO's line to the memberIs hi~'h stuture kgide in the, member's substation
- 6. Electricity will be metered at . volts or metered in effect at I1 5000 volts.
- 7. The applicable rate schedule is 0D
- 8. SEPA allocation: 911 kw
- 9. Originally connected
Page 4.
April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Gardner Springs-
- 2. Location N. side of Rt. 728. 0.5 m. W. of Rt. 732. Auguata County Vi rginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, - 4 wire, (wye) at approximately 60 cycles and 23.000 _volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 140k (feet), 23 kv line and (feet) kv line.
- 3) Control and protective equipment: 1-34.5 kV air breakswitch.
6-18 kV lightnine arresters
- 5. The delivery point shall be attheterVEPC O facilitiesonthe members ole located 200 ft. north of Rt. 728
- 6. Electricity will be metered at 23.000 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 453 kw
- 9. Originally connected April 3. 1956
Page 5 Apnl 17, 1992 EXH03IT B TO WHOLESAIE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Deliyery Point Timberville
- 2. Location apnrox.04 i-S.im.Rt.42&Rt.260on E.sie-ofRt.42andS.
of Timherville. Rockingham Coun-ty. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, wire, (wye) at approximately 60 cycles and 1500 -volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 256 (feet), 115 kv line and (feet) kv line.
- 3) Control and protective equipment:
None
- 5. The delivery point shall be at the termination of VEPCO facilities on member's subsataion structure
- 6. Electricity will be metered at __volts or metered in effect at 15Q000 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 2548 kw
- 9. Originally connected September 8. 1961
Page 6 April 17, L192 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Cold Springs
- 2. Location Tnt _ofRts. 8&622175 mi-E.ofRt.1l.AuvustaCounty.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) at approximately 60 cycles and 23.0Q00 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 115 - (feet), 23 kv line and (feet) kv line.
- 3) Control and protective equipment:
- 5. The delivery point shall be -atVEPCO'sattachment tothehih sideof t member's substation structure
- 6. Electricity will be metered at -23L0 volts or metered in effect at volts.
- 7. The applicable rate schedule is 0D
- 8. SEPA allocation: 299 kw
- 9. Originally connected October 7. 1964
Page 7 APnl 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point
- 2. Location S.side o . Woodatock lE t. 11. Shenandoah County,Va.
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, .. _3 wire, (wye) at approximately 60 cycles
-34.500 and volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 779 (feet), 34.5 kv line and (feet) kv line.
- 3) Control and protective equipment:
- 5. The delivery point shall be at thetermn on of VE`CO facilities on member s substation structure
- 6. Electricity will be metered at 34i-00 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation:
None
- 9. Originally connected Aurust 26. 1957
Page 8 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMIION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Deliyery Point - Brands
- 2. Location S. side oft. 794 anprox. 1 mi. Eastof Rt. 792.Augusta County. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
115 kV, 3 phase, 3 wire effectively grounded system.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 1j3 mj 115 kv line and (feet) kv line.
- 3) Control and protective equipment: 3-115kV air breakswitches
- 5. The delivery point shall be attheconnectionof VEPCO's linetothe member's high side structure in- the member's substation
- 6. Electricity will be metered at ___volts or metered in effect at 1.flQQ.o0 volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 1497 kw
- 9. Originally connected September 28. 1970
Page 9 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BEIWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of-Delivery Point North River
- 2. Location rection of IRt. 682. Rocking&hamCounty. Va.
- 3. The characteristics of electricity supplied hereunder are as follows: 115 kV, 3 phase, - 3 wire effectively grounded system.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity Nonee
- 2) Line facilities 12 (feet), 115 kv line and (feet) kv line.
- 3) Control and protective equipment: 2-115 kV air break switches
- 5. The delivery point shall be at VEPCO'sattachment tothemember's high-side sbstation section
- 6. Electricity will be metered at _volts or metered in effect at I11.Q.0 f) volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 667 kw-y
- 9. Originally connected
Page 10 Apnl 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD-DOAMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Dayton
- 2. Location S. of Rt. 701 anprox 0.3 mi. E. of Dayton and it. Rt. 701 & Rt.
42, Rockinyham County' Virginia
- 3. The characteristics of electricity supplied hereunder are as follows: 115 kV, 3 phase, 4 wire effectively grounded.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities (feet), _ kv line and (feet) kv line.
- 3) Control and protective equipment: 3-96 kV lightning arresters
- 5. The delivery point shall be atth terminationof VEPCO's facilities on members substation structure
- 6. Electricity will be metered at - 115,000 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 149 kw
- 9. Originally connected September 13. 1953
Page 11 Apr1 17,1992 EXHMIB B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Stuarts Draft
- 2. Location Rt.634.2)mn. S of Int.of Rt.635& 340.5 mi.Sof Waynghoro. 0-9 mi.S.o t64 uusta County.Virgoini1a
- 3. The characteristics of electricity supplied hereunder are as follows:
kV, 3 115 phase, 3 wire effectively grounded system.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities -None (feet), kv line and 1- (feet) 13 Z kv line.
- 3) Control and protective equipment:
115kV airbreakyswitch
- 6. Electricity will be metered at _volts or metered in effect at U5,00 volts.
- 7. The applicable rate schedule is OD_
- 8. SEPA allocation:
644 kw
- 9. Originally connected March13.1961 Anril9. 1990
Page 12 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Crimora
- 2. Location N. side of Rt.663 anrox. 0.5 mi.
E. of Hwy. 340. Aupusta County. Virginin
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 23.000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity None
- 2) Line facilities 419 (UG cable) (feet), 23.2.- kv line and (feet) kv line.
- 3) Control and protective equipment: 3-35 kV disc.sw.. 3-18kV L.&A
- 5. The delivery point shall be atmember'sattachment toVEPCO's metering Cn.sr_
- 6. Electricity will be metered at (2In volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: 517 kw
- 9. Originally connected October8. 1969
Page 13 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of flelivery Point Columbia Furnace
- 2. Location E. of gt.4 a . 779. She andoah Con. Virginia
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, -__ wire, (wye) at approximately 60 cycles 23.000 volts. and
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity 1-5600 KVA3 . 34.5/23 kV
- 2) Line facilities 1740 (feet), 34.j5 kv line and (feet) kv line.
- 3) Control and protective equipment:
3-fuedcutouts. 3-30 kV L-A..
1-34.5 kV - A.B.S 3-21 kV L.A.
- 5. The delivery point shall be atmembers attachmettoVEPCOa meterin _C.,T.'s
- 6. Electricity will be metered at 23.000 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation:
None
- 9. Originally connected November 2. 1970
Page 14 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Needmonre
- 2. Location west of Baker. W. Va. on State Route 55
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) at approximately 60 cycles and 720Q1a250Q volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity
- 2) Line facilities _ (feet), kv line and (feet) kv line.
- 3) Control and protective equipment:
- 5. The delivery point shall be limited 1000 kw
- 6. Electricity will be metered at 7200
. volts or metered in effect at volts.
- 7. The applicable rate schedule is on
- 8. SEPA allocation:
- 9. Originally connected
Page 15 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Moorefield
- 2. Location South of Moorefield. _nr nty.W.Va. on St. Rt. 13
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 _ wire, (wye) at approximately 60 cycles 7200/12500 and volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity
- 2) Line facilities _ (feet),
_ kv line and (feet) kv line.
- 3) Control and protective equipment:
- 5. The delivery point shall be __..
- 6. Electricity will be metered at 720Q volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected
Page 16 April 17,1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Lost River
- 2. Location South of st River. W. Va. on St.
Rt. 259
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, j4 wire, (wye) at approximately 60 cycles and
-7200/1 2,500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity
- 2) Line facilities - (feet), kv line and (feet) _ kv line.
- 3) Control and protective equipment:
- 5. The delivery point shall be
- 6. Electricity will be metered at _720 volts or metered in effect at volts.
- 7. The applicable rate schedule is OD
- 8. SEPA allocation: None
- 9. Originally connected Anril 1979
Page 1 April 17, 1992 ExmBrT C TO WHOLESALE POWER CONTRACT BEIWEEN OLD DOMNION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERAIVE
_ SPECIAL EQUIPMENT
- 1. None
EXHIBIT D TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SHENANDOAH VALLEY ELECTRIC COOPERATIVE OLD DOMINION ELECTRIC COOPERATIVE COMPREHENSIVE COST OF SERVICE FORMULA FEDERAL ENERGY REGULATORY COMMISSION Docket No. ER92-432-000
OLD DOMINION ELECTRIC COOPERATIVE COMPREHENSIVE COST OF SERVICE STUDY
Executive Summary Old Dominion's revenues are based on the formula rate contained herein which is applied to the sales made to each of the member cooperatives' (customers) of Old Dominion. Cost estimates to be included in the formula rate are revised at least annually through the budget process by Old Dominion's Board of Directors (Board), which is composed of two representatives from each member cooperative. The rate is designed to recover the cost of service and create a firm equity base for the cooperative. Being a not-for-profit cooperative, Old Dominion's rate formula is not designed to assure a return on equity.
Rather the rate formula is designed to collect required revenues based on estimated costs with a true-up mechanism at year end to ensure that all costs are collected. Any difference is refunded or collected as required.
Development and Implementation of the Formula Rate The process of reviewing and revising the estimates to be include in the rate begins with the development of a calendar year budget under the direction of the Board. A standing committee of the full Board is appointed annually by the Chairman of the Board. This committee is the Budget and Finance Committee and it includes representation from a broad spectrum of the member cooperatives. Under its direction:
(1) Power supply requirements are forecasted; (2) The budget is developed and approved; (3) The resulting cost estimates are included in the formula.
(1) Forecast of Power SuPvRv Requirements The estimation process at Old Dominion begins with preparation of a projection of the resale loads (kW and kWH), less Southeastern Power Administration (SEPA)2 loads (kW and kWH), expected during the coming calendar year. The Power Requirements Study, jointly developed by Old Dominion and its member systems is the baseline for developing the expected sales of Old Dominion.
The member cooperatives are both the owners and customers of Old Dominion.
They are referred to interchangeably as members, member systems or member distribution cooperatives.
2 Virginia area members have individual contracts with SEPA.
1
Old Dominion develops separate forecasts for its two primary power supply areas, the Virginia Mainland and the Delmarva Area. The Virginia Mainland power supply is provided by Old Dominion's 11.6% undivided interest in the North Anna Nuclear Power Station (North Anna), member power purchase agreements with SEPA, and Old Dominion's power purchase agreements with Virginia Electric and Power Company (VEPCO), Potomac Edison Company (PE), Allegheny Power System (APS),
and Appalachian Power Company (APCo). The Delmarva Area power supply requirements are provided through a power purchase agreement with Delmarva Power and Light (DP&L).
(2) Budget Development After forecastifg resale loads, the budget is developed. The budget considers Old Dominion's two primary cost functions: power supply costs and administrative and general expenses. The power supply budget does not include SEPA cost estimates because those costs are billed directly to the member cooperatives by SEPA.
Budgets for each FERC category of expense that are not directly related to power purchases are developed by Old Dominion staff reviewed by the Budget and Finance Committee, and eventually approved by the full Board. Capital budgets and projections for cash are taken into account in forecasting interest cost as well as interest income. Allowances for equity requirements and financial performance included in Old Dominion's Indenture or defined within the formulary rate are also factored into the budget projections.
(3) Implementinz the Formula Rate After the Board's approval of the budget the estimates are included in the formulary rate contained herein.
This process normally starts in August of the preceding calendar year in order to provide the Committee and the full Board adequate review time. The budget and all assumptions made in developing the budget are presented to the full Board for approval. This approval is customarily done at the regularly scheduled Board meeting held during the first week in December.
Synchronization Adjustments in the Formula Rate The Old Dominion budget is a calendar year budget, however, the charges resulting from application of the formula are not placed into effect until April 1. The delay is needed for the member systems to obtain approval from the various State Commissions to adjust rates 2
to their member-consumers 3 . The member systems of Old Dominion have wholesale power cost adjustment filings to modify rates to the member-consumers which are subject to State Commission approval and typically require a 90 day period for notice requirements and administrative approval at the State Commnissions. Additionally, the Old Dominion Board has directed that the effect of the cost estimates for the rate year begin in the month of April when the member-consumer's usage is at a low point, thereby minimizing the impact of any increase in their electricity cost.
There are two prior period adjustment mechanisms, to ensure that Old Dominion does not collect revenues other than those resulting from an application of the prescribed formula by using actual data for the prior calendar year.
Prior Period Adjustments for Demand Revenues This prior period adjustment is used to true-up differences between actual and estimated demand related costs in accordance with the prescribed formula. Any differential between allowed costs under the formula and actual costs for the period is allocated based on actual demand billing units and returned as a separate adjustment to the power bills. The adjustment will consist of one twelfth (1/12) of the total applied to each monthly bill for the following calendar year.
Prior Period Adjustments for Energy Revenues This prior period adjustment for over or under collection of energy revenues is included as a credit to expenses in the formulary rate described herein. Fuel costs of Old Dominion owned generation and energy costs from partial and full requirements suppliers, including any associated fuel adjustment factors, are examined every six months to permit any mismatch between revenue collections and actual energy costs to be more quickly reflected in the rates to the members. These member systems incorporate this adjustment in their retail rate schedules.
In addition, Old Dominion has a monthly energy adjustment clause which is applicable to delivery points for which the member system contracts for the interruptible load provision.
3 The terminology employed by cooperatives to refer to the ultimate consumer is member-consumers since they are both the customer and the owner of the distribution cooperative. A G&T Cooperative, like Old Dominion, who has no retail customers refers to its owners and wholesale customers as members or member systems interchangeably.
3
OLD DOMINION COMPREHENS[VE COST OF SERVICE FORMULA Demand Energy
- 1. O&M Ixese A. Energy Related
- 1. FERC Acct. 501 X
- 2. Accr. 503 X
- 3. Acct. 504 X
- 4. Accr. 510 X
- 5. Acct. 512 X
- 6. Acct. 513 X
- 7. Acct. 518 X
- 8. Acct. 528 X
- 9. Acct. 530 X
- 10. Acct.-531 X
- 11. Acct. 544 X
- 12. Acct. 547 X
- 13. Acct. 555 - Energy related purchase power X B. Demand Related All of Accts. 500 through 935 not contained in ([.A.) above X II. Deprecation Expense Accr. 403 X
[II. Decommissioning Expense (see Note A)
Accr. 403 X IV. Amortization Expense Acct. 404 through 407 (see Note B) X Accr. 425 (see Note C) X V. Taxes Other Than Income (Acct. 408.1)
- 1. Payroll X
- 2. Property X
- 3. Gross Receipts Taxes (see Note D) X X 4
V1. Other Income, Credits, or Discounts Acct. 412 through 421 (see Note E) X Acct. 450 through 456 (see Note F) X Acct. 447 Sale to Non-Members X X VII. Debt Expense Acct. 427 through 432 X VIII. Gains From Disposition of Utility Plant Acct. 411.6 X IXL Life Insurance Acct. 426.2 X X Expenditures for Certain Civic Activities, etc.
Acct. 426 excluding 426.2 X XL. Extrordinary Gains Acct. 434 X XII. Equity Contribution (see Note G) and Margin Requirement (see Note H) X X Up to 20% of Accts. 427 through 431 Subtotal Demand and Energy Expenses I+II+III+[V+V+VII+VIIl+[X+X+XJ+XI.-(VI) A B XM. Annual Delivery Point Charge (see Note I) X XIV. First Quarter Revenues (see Note J) X X In Excess of Minimum Delivery Point Charges XV. Non-Coincident Demand Charge (see Note P) X APR-DEC XVI. IHigh Voltage Service Credit (see Note L) X (69 kV or Greater) APR-DEC XVII. Reactive Power Charge (see Note M) X APR-DEC TOTAL DEMAND EXPENSES A-X[II-XIV+XV+XVI-XVII C TOTAL ENERGY EXPENSES B-XIV+XV D 5
Rate Determinants DEMAND RATE = Total Demand Expenses (C)
Total Delivery Point kW Demand (APR-DEC) less 300 kW minimum per Delivery Point ENERGY RATE = Total Energy Expenses (D)
Total Delivery Point Energy For (APR-DEC)
Adjusted For Losses To Generation HIGH VOLTAGE- ENERGY (HV ENERGY) RATE =
Energy Rate
Energy Rate
- LV Loss Factor MINIMUM CHARGE RATE (see Note I)
RKVA RATE = $.06/RJKVA (see Note M)
HIGH VOLTAGE CREDIT (HV CREDIT) RATE (see Note L)
HIGH VOLTAGE LOSS FACTOR (HV LOSS FACTOR) (see Note N)
LOW VOLTAGE LOSS FACTOR (LV LOSS FACTOR) (see Note N)
EXCESS FACILITIES CHARGES as assigned (see Note F).
MAXIMUM DIVERSIFIED DEMAND CHARGES as assigned (see Note F).
PRIOR PERIOD ADJUSTMENT FOR DEMAND REVENUES (see Note 0).
NON-COINCIDENT DEMAND CHARGE (see Note P).
6
Bill Determination LOW VOLTAGE DELIVERY POINT (BELOW 69 KV) =
Minimum Charge Rate
+ (kW Demand - 300 kW)
- Demand Rate
+ RKVA Demand
- RKVA Rate
+ KWH
- LV Energy Rate
+ Assigned Excess Facilities Charges
+ Assigned Maximum Diversified Demand
+ Prior Period Adjustments for Demand Revenues
+ Non-Coincident Demand Charge x [NCP-(2 x CP)]
HIGH VOLTAGE DELIVERY POINT (69 KV AND ABOVE) =
Minimum Charge Rate
+ (kW Demand - 300 kW) * (Demand Rate - HV Credit Rate)
+ RKVA Demand
- RKVA Rate
+ KWH
- HV Energy Rate
+ Assigned Excess Facilities Charges
+ Assigned Maximum Diversified Demand
+ Prior Period Adjustments for Demand Revenues
+ Non-Coincident Demand Charge x [NCP-(2 x CP)]
General Information All estimated and actual costs included in this formula shall be determined by Old Dominion Electric Cooperative (Old Dominion). The capacity and energy to be provided to the members by Old Dominion shall be paid for by the members as provided in this formula.
Penalties, Property Losses, and Extraordinary Losses will be filed separately with the Commission for collection by Old Dominion. After providing appropriate support to the Commission, these accounts will be identified and collected through specific riders to the formulary rate.
The following circumstances require a rate change application.
- 1. An allocation is called for which is not provided for in the formula.
- 2. Changes made in the applicable Uniform System of Accounts which cause the costs to be recorded in accounts other than those referenced herein.
- 3. Changes to reflect any expense or cost not presently included in the formula.
- 4. Any other changes.
7
Note A Decommissioning Expense The decommissioning expense (Acct. 403) results from Old Dominion's 11.6%
undivided ownership in the North Anna Nuclear Station.
As an owner of North Anna, Old Dominion is required to set aside funds, pursuant to certain statutory and regulatory requirements, to ensure that North Anna is safely taken out of service at the appropriate time. Deposits to the Trust are made by Old Dominion on a periodic basis, in such an amount that the fund balance will equal Old Dominion's costs at the time of decommissioning.
Old Dominion's portion of the estimated costs of decommissioning North Anna is approximately S48.5 million in 1990 dollars and $247.5 million in 2020 dollars.
In determining the decommissioning fund level, Old Dominion adopts the decommissioning studies as filed by Virginia Power in their wholesale rate applications at the FERC. Old Dominion's $247.5 million share as derived from the Virginia Power study will be collected over the remaining life of the units. Old Dominion's share is derived from the formula ((4) x 11.6% x Unit 1 decommissioning costs) and ((Z) x 11.6% x Unit 2 decommissioning costs) due to Old Dominion's purchase of North Anna Units 1 and 2 taking place five and three years, respectively, after the commercial operations start date. Decommissioning is scheduled to begin in 2020. The present value of the future decommissioning costs is being charged to members through rates and is credited to the decommissioning reserve. Because Old Dominion is a not-for-profit electric cooperative, exempt from taxation under 501(C)(12) of the Code, the Trust was created as a grantor trust so that for federal income tax purposes, income of the Trust is income to Old Dominion. Funds in the Trust are available only for decommissioning costs.
Annual values are as follows:
1992 $680,872 1993 S680,872 1994 S680,872 Note B Amortization Expense - North Anna On December 21, 1983, Old Dominion purchased from Virginia Power an 11.6%
undivided ownership in North Anna Units 1 and 2, nuclear fuel and common facilities at the power station, and a portion of spare parts, inventory, and other support facilities. Consequently an acquisition adjustment is being amortized for rate-making and accounting purposes over a 25-year period using the straight line method.
8
Note C Amortization Expense - Pollution Control The only expenses to be recovered in this account are Pollution Control Debt Issuance Costs.
Note D Gross Receipts Taxes Old Dominion pays a Gross Receipts Tax (GRT) on its electric revenues within the state of Virginia net of the cost of the purchased power which GRT is paid by the supplier used to serve Virginia loads on. Gross Receipts Tax is identified as energy related based on the revenues for energy net of the respective cost of energy related purchased power on which GRT is paid by the supplier. Gross Receipts Tax is identified as demand related based on the revenues for demand net of the respective cost of demand related purchased power on which GRT is paid by the supplier.
Note E Other Income, Credits, or Discounts Amounts in these accounts reflect interest earnings. Any future other income, credits or discounts properly booked in these accounts will be reflected in the formulary rate.
Note F Other Income, Credits, or Discounts Amounts in these accounts reflect income received from member systems for Excess Facilities Charges and Maximum Diversified Demand billed to Old Dominion. Any future other income, credits or discounts properly booked in these accounts will be reflected in the formulary rate.
Excess Facilities Charges Whenever Old Dominion requests Virginia Power to supply electricity in a manner which will require facilities in excess of defined "Normal Service Facilities," such facilities will be subject to an excess facilities charge. This charge is defined in the Virginia Power wholesale rate schedules applicable to Old Dominion.
Excess facilities charges are based on equipment assigned to specific delivery points. Virginia Power includes, on its monthly power bill to Old Dominion, a charge for these facilities based on the FERC rate schedule, Appendix E - Charges for Purchases by Old Dominion. Old Dominion, in turn, passes these charges through to the delivery points based on cost causation. As these costs are 9
specifically assigned and treated as a pass through of Virginia Power assigned costs, Old Dominion passes the costs directly to the appropriate member system.
Maimum Diversified Demand (MDD) Charges The billing demand under the Interconnection and Operations Agreement with Virginia Power consists of two distinct parts. The first part is what is generally referred to as Old Dominion's coincidental peak demand. This is the total demand that Old Dominion (net of its own resources) places on the Virginia Power monthly system peak.
The second component for billing demand is referred to as "maximum diversified demand." This component was established to allow Virginia Power to collect additional demand cost if Old Dominion's non-coincident peak demand during any on-peak hour was substantially greater than the Old Dominion coincidental peak demand including its own resources. Virginia Power bills Old Dominion for maximum diversified demand when the most recent twelve month average non-coincidental peak exceeds the most recent twelve month average coincidental peak by more than ten percent (10%). The excess over 10% is billed at the same rate as coincidental peak demand.
Old Dominion, in turn, passes the charge through to the delivery points based on a pro-rata basis. Pro-rata basis means that each delivery point which contributes to a MDD charge will be assessed its share of the charge based on its MDD as measured. To date all demand costs billed to Old Dominion have been under the coincidental peak demand.
Note G Equity Contribution Old Dominion has established a goal of achieving an equity level of 20% for the purpose as described in the Indenture.
Old Dominion has entered into two short-term contracts for power as a precedent to the construction of 400 MWs of coal-fired generation at Clover, Virginia. Old Dominion has set special equity contribution targets equal to the savings these transactions generate. The expected savings are determined as the difference between the cost of short-term power transactions and the cost of firm long-term power purchases from Virginia Power. The resulting equity contribution is allocated to energy and demand costs in proportion to the savings generated for each of those components. All savings are returned to the members in the form of patronage capital distributions on a pro-rata basis in proportion to the demand and energy determinants through which the contribution was collected.
10
Note H Margin Requirement The Margin Requirment shall be up to 20% of the amount in Accounts 427 through 431 for the purpose of determining the rates under the formula. This will provide a TIER of 1.2 which was selected as the bare minim Indenture requirement necessary to respond to the rating agencies and to attract capital in the markets. The G&T Accounting and Finance Association publishes the TIER for G&T cooperatives. Out of the 55 cooperatives which responded to the survey in 1991, 21 reported TIER results greater than 1.2.
Note I Annual Delivery Point Charge Each delivery point is assessed the 300 kW demand charge monthly, regardless of voltage level of service or the delivered demand on the delivery point. The Old Dominion Board of Directors wants to encourage the efficient design of the combined transmission and distribution systems. Transmission investment for a new delivery point is made either by Old Dominion or the host utility supplying transmission service to Old Dominion. When the carrying cost of that investment is rolled into a melding pot rate, it is borne by all the members of Old Dominion.
Therefore, a direct cost signal to the member system is not available to balance the decision between distribution system upgrades and transmission system additions.
The minimum 300 kW demand charge is designed to transmiit a cost signal to prevent the proliferation of small delivery points which are inefficient investments for the entire Old Dominion systems. This rate design promotes increased system operating efficiencies by encouraging upgrades to the existing system rather than adding additional delivery points.
A Minimum Delivery Point Charge is calculated for the first 300 kW of demand for each delivery point. There are two components of the Minimum Delivery Point Charge consisting of 1) the Average Demand Rate multiplied by 300 kW plus 2)
$800. The additional $800 provides for miscellaneous costs that are incurred by the creation of a new delivery point. The Minimum Charge Rate for April through March of the following year is determined by subtracting the First Quarter Minimum Charge Revenue from the Annual Delivery Point Charge then dividing by the sum of the number of delivery points for April through December.
Average Demand Rate (ADR) =
[SUBRUTAL DEMAND EIPENSES (A) - NON-COTNCDET DEMAND CHARGE RE. (SEE NOTE P)-RrVA RE kW DEAUND 11
Minimum Delivery Point Charge (MDPC) = ADR
- 300 kW + $800 Annual Delivery Point Charge (ADPC) = MDPC
- Sum of the No. of Delivery Points for 12 Months First Quarter Minimum Charge Revenue (FQMCR) = Sum of the No. of Delivery Points for the First Quarter
- the applicable Minimum Charge Rate Minimum Charge Rate (for APR-MAR) =
ADPC-FQDPR TOTAL OF THE NO. OF DELIVERY POXN7S FOR APR-DEC Note J First Quarter Revenues The Old Dominion budget projects expenses for the calendar year, whereas, the Old Dominion rate year extends from April 1 through March 31 of the following year. Therefore, rates set in April will generate revenues for the first quarter of the following year. To match the Budget expenses to rate design, the annual revenue requirements must be reduced to reflect revenues collected during the first quarter, with the remaining nine month revenue requirement divided by the nine month projected sales to derive the rate determinants for energy and demand.
Note K Bear [sland Contractual Obligation Under an agreement with the Bear Island Paper Company, included in Section 4, Old Dominion has established the basis for the determination of its charges to Rappahannock Electric Cooperative for the Bear Island delivery point for the term of the Agreement.
As a result of becoming subject to FERC regulation, Old Dominion has established a comprehensive cost of service formula which develops a rate which may be higher than that developed pursuant to the Agreement. In the event such rate is higher, Old Dominion will bill to Rappahannock Electric Cooperative for the Bear Island delivery point an amount no greater than the amount developed pursuant to the Agreement. This rate "cap" will be applied as necessary on a monthly billing basis.
12
Note L High Voltage Demand Credit The I&O Agreement between Old Dominion and Virginia Power states that new interconnection points between the parties will be established at transmission level voltages, where practicable. Also, Old Dominion wishes to encourage system operating efficiency by promoting cost based discounts to transmission voltage level delivery points. This is accomplished through offering a discount on each kW above the minimum delivery point charge purchased at transmission voltages.
This cost based discount reflects the cost to Old Dominion of delivering power to distribution level voltages and allows a member system to make the economic comparison between delivery at distribution level and delivery at the transmission level. Since the distribution rates paid by Old Dominion to power suppliers have been accepted by the FERC, they are reasonable.
Any distribution related power cost expenses paid by Old Dominion should be borne by only the distribution delivery points using that service. The cost for this service is determined using the method from which Old Dominion is billed from its power suppliers. For instance, power purchased from DP&L includes a separate transmission and distribution demand rate. For Virginia Power, the settlement agreement for Docket No. ER91-562-000 currently pending FERC approval, will identify distribution costs assigned to Old Dominion and collect them through a separate distribution rate. Virginia Power's Transmission Service Rate also identifies a separate low voltage delivery charge. Distribution costs related to Old Dominion's purchases from APCo and the PE will be included if identifiable.
Old Dominion determines the High Voltage Credit Rate by dividing these distribution costs by the distribution level demand in excess of the minimum (300 kW per Delivery Point). The credit is this rate times the high voltage demand in excess of the minimum (300 kW per Delivery Point).
Note M Reactive Power Charge Old Dominion has included a power factor charge in its rate equal to S0.06/RKVA (RKVA Rate). This rate matches the RKVA rate included in the rate schedules filed by Virginia Power in FERC Docket No. ER 91-562-000. The Reactive Power Charge equals the RKVA Demand times the RKVA Rate.
13
Note N Loss Factors Old Dominion's loss factors are based on the latest load flow study used by Virginia Power to determine the Combined Transmission Loss Percentage as defined in the l&O Agreement. This study includes line loss factors for use of the Virginia Power transmission system (High Voltage Loss Factor) and a separate loss factor for service at distribution level voltages (Low Voltage Loss Factor). If, and when more detailed line loss information is available, it will be used.
Note 0 Prior Period Ajustme=j for Demand Revenues This prior period adjustment is used to true-up differences between actual and estimated demand related costs in accordance with the prescribed formula. Any differential between allowed costs under the formula and actual costs for the period is allocated based on actual demand billing units and returned as a separate adjustment to the power bills. The adjustment will consist of one twelfth (1/12) of the total applied to each monthly bill for the following calendar year.
Note P Non-Coincident Demand Charge (NCDC)
As a consequence of billing under a coincident peak methodology, administrative and general expenses are not always properly recovered from each delivery point.
This results from the inclusion of administrative and general costs in the demand charge and applying such charge to delivery point demands which have been significantly reduced through a load management program. Since the lowered demand occurs for a brief period, administrative and general costs are not fully recovered.
Because administrative and general expenses are fixed in nature and do not vary with changes in kilowatts demanded, a monthly non-coincident demand charge is needed to correct this inequity. Old Dominion will bill the delivery point a NCDC when the most recent twelve month average non-coincident peak exceeds by 200%
the most recent twelve month average coincident peak. Excess kilowatts are those kilowatts equal to the twelve month average non-coincident peak minus two times the twelve month average coincident peak. The amount charged will be determined by multiplying the excess kilowatts by the NCDC, where:
NCDC- TMAL Ot ACCOUrM 920-931 I. QtTT COan1XM7XW
- M X~q1JRZMT
- DAYRL COrG
- GA RVW11 rAXU 7INTAL OL OMMON XlIC7T COOZAIUMT DEUVUr PoirT 0-W7M7ff PFAU 14
OLD DOMINION ELECTRIC COOPERATIVE Rate Schedule OD APPLICABLE FOR POWER SERVICES RENDERED TO:
A&N Electric Cooperative BARC Electric Cooperative Choptank Electric Cooperative Community Electric Cooperative Delaware Electric Cooperative Mecklenburg Electric Cooperative Northern Neck Electric Cooperative Northern Virginia Electric Cooperative Prince George Electric Cooperative Rappahannock Electric Cooperative Shenandoah Valley Electric Cooperative Southside Electric Cooperative
- EFFECTIVE:
Communication Regarding this Tariff should be addressed to:
John P. Edwards President OLD DOMINION ELECTRIC COOPERATIVE Innsbrook Corporate Center 4201 Dominion Boulevard Glen Allen, Virginia 23060
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None A. AVAILABILITY Available to A&N Electric Cooperative, BARC Electric Cooperative, Choptank Electric Cooperative, Community Electric Cooperative, Delaware Electric Cooperative, Mecklenburg Electric Cooperative, Northern Neck Electric Cooperative, Northern Virginia Electric Cooperative, Prince George Electric Cooperative, Rappahannock Electric Cooperative, Shenandoah Valley Electric Cooperative, and Southside Electric Cooperative, (the Cooperative(s))
purchasing full requirements electric service on a firm power wholesale for resale basis-B. CHARACTER OF SERVICE Firm electric power at three phase, sixty hertz, alternating current at a voltage as may be mutually agreed upon, subject to availability of existing facilities.
C. MONTHLY RATE The monthly rate shall be determined pursuant to Old Dominion's Comprehensive Cost of Service Formula.
D. ENERGY ADJUSTMENT The estimated current period factor shall be effective for each six month period from April 1 to September 30 and from October 1 to March 31. This factor shall be based on the estimated fuel expenses and purchased energy expenses for Old Dominion.
When the estimated unit cost of fuel (Fm/Sm) used to meet Old Dominion's Net Energy Requirement less losses (Sm) is above or below the base unit cost of 18.15 mills per kilowatthour (Fb/Sb), an additional charge or credit equal to the product of the monthly Billing Energy and an energy adjustment factor (A) shall be made, where (A), calculated to the nearest thousandth of a cent, Issued:
Effective:
Page 2 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None is as defined below:
Adjustment Factor (A) = [Fm/Sm] - [Fb/Sb]
Any difference between the estimated cost of energy used to meet Old Dominion's Net Energy Requirement and the actual cost of such energy will be reflected in the calculation of the Energy Adjustment Factor in the second succeeding period.
In the above-formula (F) is the expense of energy in the base (b) and current (m) periods; and (s) is the kWh sales in the base and current periods.
Sales (S) shall be the sum of (a) generation and (b) purchases, less (c) losses associated with Old Dominion's deliveries to customers served under this schedule.
The adjustment factor developed according to the preceding paragraphs may be further modified to allow the recovery of gross receipts or other similar revenue based tax charges occasioned by the fuel adjustment revenues.
E. DETERMINATION OF KW DEMAND AND DEMAND
- 1. VE AREA - applicable to BARC Electric Cooperative, Community Electric Cooperative, Mecklenburg Electric Cooperative, Northern Neck Electric Cooperative, Northern Virginia Electric Cooperative, Prince George Electric Cooperative, Rappahannock Electric Cooperative, Shenandoah Valley Electric Cooperative, and Southside Electric Cooperative.
(a) The kW of demand billed shall be the Delivered Demand plus Excess Demand, both as determined under l(b) below.
(b) i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Demand is determined pursuant to the Interconnection and Operating Issued: Effective:
Page 3 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined system (VEPCO and ODEC's VE area members) peak demand occurs.
(O) Excess Demand shall be an allocated share of the kW, if any, by which the most recent 12 month average Diversified Demand, as determined under I(b)(iii), exceeds 110% of the most recent 12 month average Old Dominion Monthly Delivered Demand.
(iii) Diversified Demand shall be the Old Dominion Monthly Maximum Diversified Demand as determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This hourly demand represents the combined ODEC members' monthly maximum coincident demand during the on-peak period 7 a.m. to 10 p.m.
weekdays from October through May and 10 A.M. to 10 P.M. on weekdays from June through September.
Civ) Allocation of the total ODEC Excess Demand shall be made to each delivery point on the basis of Excess Demand computed separately for each delivery point.
(c) Determination of RKVA Demand The RKVA of demand billed shall be the highest average RKVA measured in any 30-minute interval during the current billing month.
For those Cooperatives for whom RKVA is not measured but for whom kW and kVA are measured, the RKVA will be calculated by using the measured kVA simultaneously at the time of either the maximum on-peak or off-peak kW, whichever results in the higher RKVA during the current billing month until the metering equipment is changed to measure the maximum monthly RKVA.
issued: Effective:_
Page 4 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None IL DE AREA - applicable to A&N Electric Cooperative, Choptank Electric Cooperative, and Delaware Electric Cooperative.
(a) The kW of demand billed shall be the Delivered Demand as determined under I1(b) below.
(b) Delivered Demand shall be the coincident sixty (60) minute integrated kW demand. This 60 minute period shall be the greatest demand established by the Customer during the sixty (60) minute clock hour of the month which coincides with the maximum sixty (60) minute clock hour demand of the combined system (DP&L and A&N Electric Cooperative, Choptank Electric Cooperative and Delaware Electric Cooperative).
(c) Determination of RKVA Demand Until actual RKVA demand data is available, the RKVA of demand billed shall be calculated by using the average RKVA during the billing period and the delivered demand for the same billing period.
[11. PE AREA - applicable to BARC Electric Cooperative, Rappahannock Electric Cooperative, and Shenandoah Valley Electric Cooperative at delivery points interconnected to the Potomac Edison Company's Electric System.
(1) Determination of kW Demand (a) The kW of demand billed shall be the Delivered Demand as determined under III (1)(b).
(b) i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Delivered Demand is determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined Issued: Effective:
Page 5 of 8
Old Dominion Electric Cooperative FERC Tariff Original OD Supersedes None system (VEPCO and ODEC) peak demand occurs.
(i) Until such time as demand metering is available for the delivery points interconnected to the PE system the kW of demand billed shall be:
The maximum sixty (60) minute demand multiplied by 75%
(coincidence factor).
(c) Determination of RKVA Demand The RKVA demand shall be zero (0) until such time as metering equipment is available to measure the RKVA Demand.
[V. APCo AREA - applicable to Southside Electric Cooperative at delivery points interconnected to the Appalachian Power Company's Electric System.
(1) Determination of kW Demand (a) The kW of demand billed shall be the Delivered Demand as determined under IV(1)(b).
(b)(i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Delivered Demand is determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined system (VEPCO and ODEC) peak demand occurs.
(ii) Until such time as demand metering is available for the delivery points interconnected to the APCo. system, the kW of demand billed shall be:
The maximum thirty (30) minute demand multiplied by 85%
(coincidence factor).
Issued:
Effective:
Page 6 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None (c) Determination of RKVA Demand The RKVA demand shall be zero (0) until such time as metering equipment is available to measure the RKVA Demand.
F. PAYMENT TERMS (1) When Bills Are Payable All bills are due and payable upon presentation. In the case of a disputed bill, payment shall not be withheld but shall be made subject to adjustment upon determination of the dispute.
-(2) Late Payment Charge A monthly late payment charge will be added by ODEC when payments are not received within ten (10) days from the date the invoice is mailed to the Cooperative. The late payment charge for each day beyond the final due date shall be computed as the simple interest on the unpaid balance at a rate of 18% per annum. The late payment charge will be added to the billing amount for the next month. Payments will be credited against the most delinquent charges.
Issued: Effective:
Page 7 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None A. AVAILABILIIY
- a. Excess Facilities Service will be available to ODEC's VE service area cooperatives as provided under A(b), B, C and D below.
- b. Whenever the Cooperative requests ODEC to supply electricity in a manner which will require facilities in excess of Normal Service Facilities as defined in Paragraph C hereof, and ODEC finds it practicable, such facilities will be provided in accordance with Paragraphs B and D hereof.
B. DETERMINATION OF NORMAL SERVICE FACILITIES The ODEC's Normal Service Facilities at a point of delivery to the Cooperative shall be those facilities that VEPCO is committed to provide for transmission service under ODEC's Interconnection and Operating Agreement with VEPCO. Multiple supply sources with manual or automatic switching, multiple transformers, and multiple meters with or without totalized demands may be provided with no facilities charge if ODEC so elects for its convenience.
C. EXCESS FACILITIES SERVICE Excess Facilities Service supplied hereunder shall be subject to the provisions of Appendix H of ODECs Interconnection and Operating Agreement with VEPCO.
Issued: Effective:
Page 8 of 8
OLD DOMINION ELECTRIC COOPERATIVE AMENDED AND RESTATED WHOLESALE POWER CONTRACT Av THIS AMENDED AND RESTATED CONTRACT is made as of this e2 day of A ,1992, between OLD DOMINION ELECTRIC COOPERATIVE (hereinafter called the "Seller"), a corporation organized and existing under the laws of the Commonwealth of Virginia, and SOUTHSIDE ELECTRIC COOPERATIVE (hereinafter called the "Member"), a corporation organized and existing under the laws of the State of Virginia.
RECITALS:
A. The Seller has executed contracts to acquire ownership of certain electric generating facilities and to construct electric generating facilities, or a transmission system, or both, and may purchase or otherwise obtain electric power and energy for the purpose, among others, of supplying electric power and energy to certain rural electric cooperatives (the "Coopera-tives") which are or may become members of the Seller.
B. The Seller has heretofore entered into contracts for the sale of electric power and energy with Cooperatives which are members of the Seller (such contracts as they may have been amended and supplemented to the date hereof are hereinafter referred to as the "Original Wholesale Power Contracts").
C. In reliance upon the commitments of the Seller herein set forth, the Member is entering into this contract and the Member acknowledges by entering into this contract that the Seller (i) has obtained and will obtain financing, (ii) has invested and will in the future invest in plant and facilities, (iii) has developed and will continue to develop an organizational structure, management team and staff, (iv) has engaged and will continue to engage in planning, and (v) has made and will continue to make commitments relating to long-term power supply arrangements, all on the basis of the cash flow produced by this contract and similar contracts between the Seller and its other members.
D. The Seller has entered into certain contracts in connection with the construction of a two unit, coal-fired electric generating station located in Clover, Virginia (the "Clover Generating Station") and has acquired an undivided ownership interest in the Clover Generating Station.
E. In connection with the financing of the construction costs of the Clover Generating Station, the Seller and the Member desire to reaffirm the terms and provisions of the Original Wholesale Power Contract (except as amended hereby) and to amend and restate the Original Wholesale Power Contract as provided herein. The Seller intends to enter into similar contracts with all Cooperatives which are members of the Seller and may enter into similar contracts with Cooperatives who become Members of the Seller in the future (the original Wholesale Power Contracts as so amended and restated together with such additional contracts may be collectively referred to herein as the "Wholesale Power Con-tracts").
F. The Seller is incurring debt to construct, improve or acquire facilities which are intended to directly or indirectly benefit the Member and its members as well as other members of the Seller, although the Member recognizes that such benefits cannot be assured.
G. The Member has determined that its interest and the interest of its own members will be best served by entering into this contract with the Seller in lieu of undertaking the risks of developing other sources of electricity itself or of purchasing electricity from other sources.
H. The Member desires to purchase electric power and energy from the Seller, and the Seller desires to sell, electric power and energy to the Member on the terms and conditions set forth in this Amended and Restated Contract as follows:
WITNESSETH:
NOW THEREFORE, in consideration of the mutual undertak-ings herein contained, the parties agree that the original Wholesale Power Contract between them be, and hereby is, amended and restated to read in its entirety as follows:
- 1. GENERAL. Except as otherwise provided in this Section 1, the Seller shall sell and deliver to the Member and the Member shall purchase and receive from the Seller all electric power and energy which the Member shall require for the operation of the Member's system to the extent that the Seller shall have the power, energy and facilities available.
The Member shall have the right to continue to purchase electric power and energy under any contract or contracts existing on March 1, 1992 with a supplier other than the Seller during the remainder of the term thereof, and with respect to power acquired from the Southeastern Power Administration ("SEPA"), or its successor, shall have the right to extend such contracts or to enter into new contracts unless the Seller shall qualify as a customer of and contract for electric service from SEPA or its successor. All such existing contracts which the Member is a party to are set forth on Schedule 1 hereto.
If the Member continues to purchase electric power and energy under a contract or contracts with a supplier or suppliers other than Seller, and other than SEPA, then the power and energy purchased under such contract or contracts shall be paid for by Seller for the account of the Member, and the Member shall be billed by Seller for such power and energy in accordance with the terms and conditions of Section 4. The Member shall terminate, if the Seller shall so request, any such existing contract or contracts with a supplier other than the Seller or SEPA, or its successor, at such times as it may legally do so, provided the Seller shall have sufficient electric power and energy and facilities available for the Member.
The Seller and the Member agree that if the Member, upon being requested to do so by the Seller, shall fail to terminate any contract with a power supplier other than the Seller or SEPA, the Seller shall have the right to enforce the obligations of the Member under the provisions of this Section 1 by instituting all necessary actions at law or suits in equity, including, without limitation, suits for specific performance. Except contracts with Seller and SEPA as provided by this Section 1, the Member will not renew, amend or extend any power contract or contracts or enter into any new power contract without approval of Seller.
The Member may continue to utilize the power and energy produced by its owned generating facilities set forth on Schedule 1 hereto.
In the event that, pursuant to the Public Utility Regulatory Policies Act of 1978 or other provisions of law, electric power is required to be purchased from a small power production facility, a cogeneration facility or other facility, the Member shall make the required purchases and sell the power purchased to the Seller should Seller elect to accept such purchases. Any such required purchases made by the Member shall be at a rate not to exceed the Seller's avoided cost as established by the Seller. At Seller's option the Member shall then sell such electric power to the Seller at a price not to exceed such rate.
The Member may appoint the Seller to act as its agent in all dealings with the owner of any such facility from which power is to be purchased and in connection with all other matters relating to such purchases.
- 2. ELECTRIC CHARACTERISTICS AND POINTS OF DELIVERY.
Electric power and energy to be furnished hereunder shall be alternating current, sixty hertz.
As used in this contract, "Points of Delivery", shall be those points where the system of the Member is connected to the transmission or distribution system that the Seller has ownership of, or right to deliver power and energy through.
The Member shall keep the Seller advised concerning anticipated loads at established points of delivery and the need for additional points of delivery by furnishing to the Seller each year, on a date to be established by the Seller from time to time and communicated to the Member at least sixty (60) days in advance of any changed date, a revised "Exhibit A" substantially in the form attached to and made a part of this contract.
The initial point or points of delivery and their initial delivery voltages shall be as set forth in "Exhibit B" attached to and made a part of this contract. Other points of delivery and their initial delivery voltages may be established by mutual agreement of the Member and the Seller, and "Exhibit B" shall be revised accordingly.
- 3. DELIVERY FACILITIES. Bulk power supply planning shall be the responsibility of the Seller. The Seller shall be responsible for the facilities to deliver power and energy to the point(s) of delivery. The Member shall be responsible for the facilities to take and use the power and energy from the point(s) of delivery. The parties shall provide and maintain, or cause to be provided and maintained, switching and protective equipment which may be reasonably necessary to protect the system of the other.
Meters and metering equipment shall be, or caused to be, furnished, maintained and read by the Seller. Special equipment furnished at the request of the Member shall be listed on "Exhibit C" attached to and made a part of this contract.
- 4. RATE. (a) The Member shall pay the Seller for all electric power and energy furnished hereunder at rates and charges determined pursuant to the formula set forth in "Exhibit D" attached hereto and made a part of this contract and on the terms and conditions set forth in "Exhibit DI'. "Exhibit D" contains a formula pursuant to which rates and charges are to be set from time to time as follows:
(i) The Board of Directors of the Seller shall approve a budget annually which "x" provides for all costs and expenses of the Seller as set forth in paragraph (b) of this Sectioh 4 and "y" estimates sales of power and energy. Approval of such budget will result in rates and charges by operation of the formula set forth in "Exhibit DI', sufficient, but only sufficient, with the revenues of the Seller from all other sources, to meet such costs and expenses.
(ii) If at any time during a year it becomes apparent that the then current budget no longer accurately reflects such costs and expenses or sales of power and energy, the Board of Directors may revise such budget which revision will result in new rates and charges by operation of the formula set forth in "Exhibit D".
(iii) In the event that the actual costs and expenses of the Seller and/or sales of power and energy during any year shall differ from those reflected in the budget for such year, as from time to time revised, such that the rates and charges collected during such year shall not equal the amount (the "Actual Amount")
which would result from applying the formula to such actual costs and expenses and sales of power and energy, then such rates and charges shall be revised so that, as so revised, the rates and charges equal the Actual Amount. Any amounts owed as a result of such revision by the Seller to the Member or by the Member to the Seller shall be paid over the next ensuing year by adjustments to the payments required pursuant to this Section 4 for such ensuing year provided, however, such adjustments shall, for all purposes, be treated as due, owing, incurred and accrued for the year to which such revision relates.
(b) The formula initially set forth in "Exhibit DI' is intended to meet all costs and expenses paid or incurred or to be paid or incurred by the Seller (including amortization, deprecia-tion or other charges recorded on the Seller's books) resulting from the ownership, operation, maintenance, termination, retirement from service and decommissioning of, and repairs, renewals, replacements, additions, improvements, betterments and modifica-tions to, the generating plants, transmission system and related facilities of the Seller or otherwise relating to the acquisition and sale of power and energy, transmission, load management, conservation or related services hereunder and performance by the Seller of its obligations under the Wholesale Power Contracts including, without limitation, the following items of cost:
(i) payments of principal of and premium, if any, and interest on all debt issued by the Seller; provided, however, that rates shall not include any principal of or premium, if any, or interest on any debt due solely by virtue of the acceleration of the maturity of such debt; (ii) amounts which the Seller may be required to pay for the prevention or correction of any loss or damage to its generat-ing plants, transmission system or related facilities or for renewals, replacements, repairs, additions, improvements, betterments, and modifications which are necessary to keep any such facilities whether owned by the Seller or available to the Seller under any contract, in good operating condition or to prevent a loss of revenues therefrom; (iii) costs of operating and maintaining the Seller's generating plants, transmission system or related facilities and of producing and delivering power and energy therefrom (including, without limitation, fuel costs, administrative and general expenses and working capital, for fuel or otherwise, regulatory costs, insurance premiums, and taxes or payments in lieu thereof);
(iv) the cost of any electric power and energy purchased for resale by the Seller under the Wholesale Power Contracts and the costs of transmission, scheduling, dispatching and controlling services for delivery of electric power and energy under the Wholesale Power Contracts; (v) all costs incurred or associated with the salvage, discontinuance, decommissioning and disposition or sale of properties; (vi) all costs, settlements and expenses relating to claims asserted against the Seller; (vii) any additional cost or expense not specified in the other items of this subsection (b) imposed or permitted by any regulatory agency or which is paid or incurred by the Seller relating to its generating plants, transmission system or related facilities or relating to the provision of services to the Members which is not otherwise included in any of the costs specified herein; (viii) amounts required to be paid by the Seller under any contract to which it is a party not covered under-any other clause of this subsection (b) including, without limitation, amounts payable with respect to interest rate swaps, option contracts and hedging contracts; (ix) reserves the Seller shall determine to be necessary for the payment of those items of costs and expenses referred to in this subsection (b) to the extent not already included in any other clause of this subsection (b); and (x) additional amounts which must be realized by the Seller in order to meet the requirement of any rate covenant with respect to coverage of principal of and interest on its debt contained in any indenture or contract with holders of its debt or which the Board of Directors deems advisable in the marketing of its debt.
If at any time the Board of Directors shall determine that the formula set forth in "Exhibit D"1 does not meet all such costs and expenses. it may, subject to any necessary regulatory review and/or approval, adopt a new formula to meet all such costs and expenses.
(c) The formula from time to time set forth in "Exhibit D" and the rates and charges established thereby shall at all times be sufficient to enable the Seller to comply with all mortgage, indenture, regulatory and governmental requirements as they may exist from time to time.
(d) The Seller shall cause a notice in writing to be given to the Member and all other members of the Seller which shall set out all the proposed revisions of the formula with the effective date of the revised formula which shall not be less than thirty (30) no more than ninety (90) days after the date of the notice and shall set forth the basis upon which the formula is proposed to be adjusted and established. The Member agrees that the formula from time to time established by the Board of Directors of the Seller shall be deemed to be substituted for the formula thereto set forth in "Exhibit D' and agrees to pay for electric power and energy furnished by the Seller to it after the effective date of any such revision at rates and charges set pursuant to the revised formula.
- 5. METER READINGS AND PAYMENT OF BILLS. Attached to and made a part of this contract is "Exhibit D", which establishes the rates to be charged and defines the following:
- a. The intervals at which the Seller shall read, or cause to be read, the electric meters;
- b. The date on which, and the office to which, all accounts shall be paid for electric power and energy furnished by the Seller;
- c. The penalty to a member who shall fail to pay its bill within the designated pay period, which penalty shall include, but not be limited to, late payment charges and conditions under which the Seller may discontinue delivery of electric power and energy;
- d. The time and manner of delivery of notices.
- 6. METER TESTING AND BILLING ADJUSTMENT. The Seller shall test and calibrate, or cause to be tested and calibrated, meters by comparison with accurate standards at intervals not greater than the periodic test schedule for the type of meter in use as set forth in the Code for Electricitv Metering ANSI C12-1975 or later revisions. The Seller shall also make, or cause to be made, special meter tests at any time at the Members request.
The costs of all tests shall be borne by the Seller; however, if a special meter test made at the Member's request shall disclose that the meters are recording accurately, the Member shall reimburse the Seller for the cost of such test. Meters registering not more than two percent (2%) above or below normal shall be deemed accurate. The readings of any meter which shall have been disclosed by test to be inaccurate shall be corrected for the period the inaccuracy is known, or for a mutually agreed upon period, or lacking knowledge or agreement, a period of ninety (90) days from the date of discovery of such inaccuracy or malfunction in accordance with the percentage of inaccuracy found by such test.
If any meter shall fail to register for any period, the Member and the Seller shall agree as to the amount of energy furnished during such period and the Seller shall render a bill for that amount.
- 7. NOTICE OF METER READING OR TEST. Upon request, the Seller shall notify the Member in advance of the time of any meter reading or test so that the Member's representative be present at the meter reading or test. Representatives of Seller and Seller's affected power supplier, if any, shall be afforded the opportunity to be present at all routine or special tests.
- 8. RIGHT OF ACCESS. Duly authorized representatives of either party shall be permitted to enter the premises of the other party at all reasonable times in order to carry out the provisions of this contract.
- 9. CONTINUITY OF SERVICE. The parties shall use reasonable diligence to deliver and receive a constant and uninterrupted supply of electric power and energy. If the supply of electric power and energy shall fail, or be interrupted, or become defective through an act of God, force majeure, or of the public enemy, or because of accident, labor troubles, or any other cause beyond the control of the Seller, the Seller shall not be liable for damages caused by the failure, interruption or defect.
In the event of any interruption of service, the parties shall use all due diligence to restore their respective systems to enable the delivery and receipt of power.
In the event of a power shortage, or an adverse condition or disturbance, the Seller may, without incurring liability, take such emergency action as, in the judgement of the Seller, may be necessary. Such emergency action may include, but not be limited to, reduction or interruption of the supply of electricity to some points of delivery in order to compensate for an emergency condition on the system of the Seller, or on any other directly or indirectly interconnected system.
- 10. TERM. This contract shall become effective only upon approval in writing by the Administrator of the Rural Electrification Administration (the "Administrator") and shall remain in effect for a term of forty-five (45) years from the effective date of the Original Wholesale Power Contract and thereafter until terminated by either party giving to the other not less than three (3) years written notice of its intention to terminate. Subject to the provisions of Article 1, service supplied and the obligation of the Member to pay shall commence upon Seller making service available to Member.
- 11. TRANSFERS BY THE MEMBER. During the term of this contract, the Member will not, without the approval in writing of the Seller and, so long as the Member remains a borrower of the Rural Electrification Administration, the approval in writing of the Administrator, take or suffer to be taken any steps for corporate reorganization or dissolution, or to consolidate with or merge into any corporation, or to sell, lease or transfer (or make any agreement therefor) all or a substantial portion of its assets, whether now owned or hereafter acquired. Seller will not unreason-ably withhold or condition its consent to any reorganization, dissolution, consolidation, or merger, or to any sale, lease or transfer (or any agreement therefor) of assets. Seller will not withhold or condition its consent except in cases where to do otherwise would result in rate increases for the other members of the Seller, impair the ability of the Seller to repay its debt or any other obligations in accordance with their terms, or adversely affect system performance in a material way. Notwithstanding the foregoing, the Member may take or suffer to be taken any steps for reorganization or dissolution or to consolidate with or merge into any corporation or to sell, lease or transfer (or make any agreement therefor) all or a substantial portion of its assets, whether now owned or hereafter acquired without the Seller's consent, so long as the Member shall pay such portion of the outstanding indebtedness on the Seller's debt or other obligations as shall be determined by the Seller and shall otherwise comply with such reasonable terms and conditions as the Seller may require either (i) to eliminate any adverse effect that such action seems likely to have on the rates of the other members of the Seller or (ii) to assure-that the Seller's ability to repay its debt and other obligations of the Seller in accordance with their terms is not impaired. For purposes of this section "substantial portion of its assets" shall mean assets that have a value of ten percent (10%) or more of the Member's total utility plant or assets, that if sold, will have an effect of more than five percent (5%) on the Member's power requirements.
- 12. ASSIGNMENTS. This contract shall be binding upon and inure to the benefit of the successors and permitted assigns of the parties, except that this contract may not be assigned by either party unless (i) prior consent to such assignment is given in writing by the other party or (ii) such assignment has been approved in writing by the Seller and is incident to a merger or consolidation with, or transfer of all or substantially all of the assets of the transferor to, another person or entity which shall, as a part of such succession, assume all the obligations of the transferor under this contract. Any assignment made without a consent required hereunder shall be void and of no force or effect as against the non-consenting party. Notwithstanding the forego-ing, a party, without the other party's consent, may assign, transfer, mortgage and pledge its interest in this contract as security for any obligation secured by an indenture, mortgage or similar lien on its system assets without limitation on the right of the secured party to further assign this contract including, without limitation, the assignment by the Member to create a security interest for the benefit of the United States of America, acting through the Administrator and thereafter, the Administrator, without the approval of the Seller, may (i) cause this contract to be sold, assigned, transferred or otherwise disposed of to a third party pursuant to the terms governing such security interest, or (ii) if the Administrator first acquires this contract pursuant to 7 U.S.C. 5907, sell, assign, transfer or otherwise dispose of this contract to a third party; provided, however, that in either case (a) the Member is in default of its obligations to the Administra-tor that are secured by such security interest and the Administra-tor has given Seller notice of such default; and (b) the Adminis-trator has given Seller thirty days' prior notice of its intention to sell, assign, transfer or otherwise dispose of this contract indicating the identity of the intended third-party assignee or purchaser. No permitted sale, assignment, transfer or other disposition shall release or discharge the Member from its obligations under this contract.
- 13. REASONABLENESS OF RATES. This contract was established between the parties hereto, taking into account their present and projected needs for capacity and energy, the costs of the facilities contemplated by this contract and the alternatives thereto. The parties agree that the rates established hereunder are formulae which are just and reasonable under the current circumstances and reflect their determination of what would be just and reasonable under future conditions reasonably contemplated by them. The rates take into account specific benefits achieved by the parties through this contract and not otherwise available to the parties, and reflect the sharing of those benefits without undue discrimination against any current or future customer of the Seller. The charges to be paid by the Member to the Seller for capacity and energy provided under this contract are intended to be adjusted only pursuant to and in accordance with the formulaic rates.
- 14. AMENDMENTS. This contract may be amended only by a written instrument executed by the Seller and the Member; provided, however, that so long as the Member remains a borrower of the Rural Electrification Administration, any such amendment must be approved in writing by the Administrator.
- 15. SEVERABILITY. If any part, term, or provision of this contract is held by a court of competent jurisdiction to be unenforceable, the validity of the remaining portions or provisions shall not be affected, and the rights and obligations of the parties shall be construed and enforced as if this contract did not contain the particular part, term, or provision held to be unenforceable.
- 16. GOVERNING LAW. This contract shall be governed by, and construed in accordance with, the laws of the State of Virginia.
Executed this day and year first mentioned.
OLD DOMINION ELECTRIC COOPERATIVE By: _ _ _ __ _
/i' President ATTES,>( -
SOUTHSIDE ELECTRIC COOPERATIVE By: X 'z ATTEST:
0.mv,-,. -Sa)
STATE OF VIRGINIA T-Y-/COUNTY OF K QSVXM_@
The foregoing instrument was acknowledged before me this Uth day of A , 1992, by 1^, t\-OS j President of Old Dominion Electric Cooperative, '4 Virginia corporation, on behalf of said corporation.
My commission expires m.
Notary Public STATE OF VIRGINIA elY1 COUNTY OF The foreg ing inserument wa 4cknowl dg d before me this U-4 ay of , 1992, by i lg President of SOUTHSIDE ELECtRIC COOPERATIVE, a Virginia corporation, on behalf of said corporation.
My commission expires A .t ) 19?Zj Not By Public 17-Apr-92 Pagel l EXHIBIT A-I TO WHOLESALE POWER CONTRACT EXISTING POINTS OF DELIVERY REQUIREMENTS, DELIVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Southside Electric Cooperative
- 1. ExistigcPnts of Delivery Voltage of Delivery Indccate Year of Estimated Peak Load From Above Date Change and New Name Voltage If Any 1Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence j
- 1. Altavista 12.5 kV 3880 4040 4201 4682 5485
- 2. Amelia 34.5 kV 6959 7394 7829 9134 11309
- 3. Center Star 34.5 kV 8109 8316 8523 9145 10181 l
- 4. Cherry Hill 34.5 kV 3107 3331 3556 4229 5350
- 5. Drakes Branch 12.5 kV 4092 4263 4433 4945 5797
- 6. Evergreen 34.5 kV 2717 2858 3000 3424 4131
- 7. Madisonville 34.5 kV 3672 3811 3950 4321 5063
17-Apr-92 Psge 2 EXHIBITA-I TO WHOLESALE POWER CONWRACT EXISTiNG POINTS OF DELIVERY REQUIREMENTS, DELIVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Southside Electric Cooperatlve I. Exlstgn PointsoDelverv Voltage of Delivery Indcate Year of Estimated Peak Load From Above Date Change and New Name Voltage if Any _ 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence I
- 8. Pointon 34.5 kV 4143 4402 4660 5350 6729
- 9. Powhatan 34.5 kV 11220 11970 12721 14721 18722
- 10. Stoddart t34.5 kV 2520 2624 2729 3008 3566
- 11. Fort Picket 115 kV 7786 7999 8212 8851 9916 1
- 12. Danieltown 69 kV 7429 7730 8030 8932 10435
- 13. Evington 115 kV 6405 6626 6847 7509 8614
- 14. Gary 115 kV 3399 3576 3751 4281 5167
Page 3 17-Apr-92 EXHIBIT A-I TO WHOLESALE POWER CONTRACT EXISTING POINTS OF DELIVERY REQUIREMENTS, DELIVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Southside Electric Cooperative
- 1. Existlng Points of Defliverv Voltage of Delivery Indicate Year of Estimated Peak Load From Above Date Change and New Name Voltage if Any 1 Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence 69 kV 4549 4735 4921 5418 6411
- 15. Gladys Hooper 115 kv 3981 4079 4178 4441 4967 16.
- 17. Martins 115 kV 2596 2604 2612 2633 2675
- 18. Moran 115 kv 5774 6055 6336 7085 8583
- 19. Nutbush 115 kv 4654 4833 5012 5490 6445
- 20. Reams 115 kv 14572 15313 16054 18030 21973
17-Apr-92 Pagie 4 EXHIBIT A-I TO WHOLESALE POWER CONTRACT EXISTiNG POINTS OF DELIVERY REQUIREMENTS, DELIVERY VOLTAGES AND PROPOSED CHANGES NAME OF MEMBER: Southside Electric Cooperative
- 1. Existing Points of Defvery Voltage of Deiivery Indicate Year of Estimated Peak Load From Above Date Change and New Name Voltage If Any 1Yr. Hence 2 Yrs. Hence 3 Yrs. Hence 5 Yrs. Hence 10 Yrs. Hence
- 21. Redhouse 115 kv 17184 18493 19802 23292 30272
- 22.
- Lynch 138 kV 5200 5463 5599 5883 6656
- 23.
- Whitehouse 1138 kV 16284 17163 18042 20387 25075
- 24.
- Lone Gum 138 kV 3986 396i 3937 3872 3741
- Power Suppfied by Appalachian Power Company
Page No. 1 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative
- ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Altavista
- 2. Location W. Side of Hwy. 634 S. of Hurt, Pittsylhania Co., VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) (delta) at approximately 60 cycles and 12500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 249 (feet), 12.5 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 3-7.6 kv fuses
- 5. The delivery point shall be at the termination of the Vepco facilities on member's pole 249 ft. west of Vepco pole No. A-40
- 6. Electricity will be metered at 12500 volts or metered in effect at volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 991
- 9. Orginially connect - September 11. 1952
Page No. 2 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Amelia
- 2. Location N. side of Int of Rts. 609 & 616, 7 mi. of Amelia, Amelia County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 34500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 410 (feet), 34.5 kv line and 66 (feet)
(miles) 52 kv line.
- 3) Control and protective equipment: 1-34.5 kv gang operated air break switch.
located on second Vepco pole souh of delirey point tap.
- 5. The delivery point shall be at Vepco's attachment to the member's 34.5 kv structure.
- 6. Electricity will be metered at 5646 volts or metered in effect at 34500 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 589
- 9. Orginially connect o
Page No. 3 April 17,1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Center Star
- 2. Location E. Side of Rt. 645, 300 fL, s. of Int of Rt. 611 Dinwiddie County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) (delta) at approximately 60 cycles and 34500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 480 (feet), 34.5 kv line and (feet)
(miles) _ kv line.
- 3) Control and protective equipment:
- 5. The delivery point shall be at member's connection to the load side of Vepco's metering C.T.'s located on the member's meter pole.
- 6. Electricity will be metered at 34500 volts or metered in effect at volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 937
- 9. Orginially connect April 2,1954
Page No. 4 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Cherry Hill
- 2. Location S. side of Rt 659 1/2 mi. E. of Rt 619, Dinwiddie Cty., VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) (delta) at approximately 60 cycles and 34500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 125 (feet), 34.5 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 2-115 kv gang operated air break switches located on either side of tap to delivery point
- 5. The delivery point shall be at the attachment of Vepco's line to the member's meter pole.
- 6. Electricity will be metered at 34500 volts or metered in effect at volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 452
- 9. Orginially connect June 15, 1967
Page No. 5 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Drakes Branch
- 2. Location E. side of Hwy. 623, 2 mi. S.E. of Drakes Branch.
Charlotte County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) (delta) at approximately 60 cycles and 12500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 30 (feet), 12.5 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 3-200 amp fuses
- 5. The delivery point shall be at the member's connection to Vepco's meter pole.
- 6. Electricity will be metered at 12500 volts or metered in effect at volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 426
- 9. Orginially connect September 22, 1953
Page No. 6 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Evergreen
- 2. Location N. side of Rt. 633 700' W. of Hwy. 460, Appomattox County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 34500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 725 (feet), 34.5 kv line and (feet)
(miles) _ kv line.
- 3) Control and protective equipment: none
- 5. The delivery point shall be at Vepco's attachment to the 34.5 kv side of the member's substation structure.
- 6. Electricity will be metered at volts or metered in effect at 34500 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 1196
- 9. Orginially connect July 29, 1953
Page No. 7 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Madisonville
- 2. Location S. side of Rt 671 at Int. of Rt. 681, Charlotte Cty., VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) (delta) at approximately 60 cycles and 34500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 100 (feet), 34.5 kv line and (feet)
(miles) _ kv line.
- 3) Control and protective equipment: none
- 5. The delivery point shall be at the connection of Vepco's line to the member's high side structure in the member's substation
- 6. Electricity will be metered at volts or metered in effect at 34500 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 400
- 9. Orginially connect September 11, 1952
Page No. 8 April 17, 1992 E(HIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Pointon
- 2. Location E. side of Rt 614 approx. 1000' s. of Rt. 624, Amelia Cty., VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) (delta) at approximately 60 cycles and 34500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 1200 (feet), 34.5 kv line and __ (feet)
(miles) kv line.
- 3) Control and protective equipment: 1-34.5 kv air break switch
- 5. The delivery point shall be at the member's attachment to Vepco's current transformers on Vepco's pole approx. 1000 ft. S. of Rt 624.
- 6. Electricity will be metered at 34500 volts or metered in effect at volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 351
- 9. Orginially connect _
Page No. 9 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Powhatan
- 2. Location E. side of Rt. 13 at nt. Rt. 1002, 0.35 mi. S. of Rt. 60, Powhatan County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 34500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 50 (feet), 34.5 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 1-34.5 kv 600 amp air break switch, located on first Vepco pole south of tap to delivery point.
- 5. The delivery point shall be at the line side connection to the member's air break switch, 50 ft from Vepco's pole.
- 6. Electricity will be metered at volts or metered in effect at 34500 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 913
- 9. Orginially connect October 28, 1964
Page No. 10 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Stoddart
- 2. Location Rt. 600, 0.9 mi. N.E. of Rt 45, 0.1 mi. N. of Farmville Cumberland County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) (delta) at approximately 60 cycles and 34500 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 30 (feet), 34.5 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 3-27 kv cutouts
- 5. The delivery point shall be at the member's connection to the metering CT's.
- 6. Electricity will be metered at 34500 volts or metered in effect at volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 261
- 9. Orginially connect
Page No. 11 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Fort Pickett
- 2. Location at Vepco's Fort Pickett Substation, Nottoway County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 103 (feet), 115 kv line and (feet)
(miles) _ kv line.
- 3) Control and protective equipment: none
- 5. The delivery point shall be at Vepco's attachment to the member's air break switch.
- 6. Electricity will be metered at 24940 volts or metered in effect at volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 852
- 9. Orginiallyconnect September 11, 1952
Page No. 12 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Danieltown
- 2. Location S.E. of Int. of Hwy., 137 & 617, Brunswick County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 69000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 63360 (feet), 69 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 1-69 kv 600 amp. GOAB switch at line tap to delivery point
- 5. The delivery point shall be at Vepco's attachment to the member's air break switch.
- 6. Electricity will be metered at volts or metered in effect at 69000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 777
- 9. Orginially connect February 23. 1954
Page No. 13 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Evington
- 2. Location 0.5 mi. W. of Rt 811 & 0.5 mi. N. of Int. of Rt. 811 & Rt. 24, 1.5 mi. W. of Evington, Campbell County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 100 (feet), 115 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 2-600 amp 11 5 kv gang operated airbreak switches located on either side of the tap to del. pt. on Vepco's kv
- 5. The delivery point shall be at the connection of Vepco's line facilities to the member's 115 kv airbreak switch on substation structure.
- 6. Electricity will be metered at volts or metered in effect at 115000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 730
- 9. Orginially connect
Page No. 14 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Gary
- 2. Location E. side of Rt 635 at its junction with Rt. 644, Lunenburg County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 42240 (feet), 115 kv line and (feet)
(miles) _ kv line.
- 3) Control and protective equipment: 1- 115 kv. 600 amp air break switch
- 5. The delivery point shall be at the termination of Vepco's lines on member's 115 kv bus.
- 6. Electricity will be metered at volts or metered in effect at 115000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 320
- 9. Orginially connect on
Page No. 15 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative
- ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Gladys
- 2. Location S. side of Rt 652, 1/2 mi. W. of Rt. 650, Campbell County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 69000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 63360 (feet), 69 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 1-69 kv gang operated. 600 amp air break switch. located in del. pt. tap at main line. 3-50 amp fuses
- 5. The delivery point shall be at Vepco's attachment to the member's air break switch.
- 6. Electricity will be metered at volts or metered in effect at 69000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 482
- 9. Orginially connect February 24. 1954
Page No. 16 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Hooper
- 2. Location W. side of Rt 49, 600' N. of U.S. 460, Nottoway County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 150 (feet), 115 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment:
1 set 115 kv air break switch
- 5. The delivery point shall be at the connection of Vepco's line to the member's high side structure in the member's substation.
- 6. Electricity will be metered at volts or metered in effect at 115000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 465
- 9. Orginially connect
Page No. 17 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Martins
- 2. Location 5 mi. S. of N&W RR and Rt 46, S. of and near Crewe, VA-on and W. of Rt 49, Nottoway County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 5280 (feet), 115 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 3-1 5 kv air break switches
- 5. The delivery point shall be at the connection of Vepco's line to the member's high side structure in the member's substation.
- 6. Electricity will be metered at volts or metered in effect at 115000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 0
- 9. Orginially connect o
Page No. 18 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Moran
- 2. Location N. side of Rt 606, 3/4 mi. E. of Rt 613, Prince Edward County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) line facilities 300 (feet), 115 cv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 2-115 kv - 600 amp gang operated air break switches. located on line. 1 on each side of tap to del. pt.
- 5. The delivery point shall be at Vepco's attachment to the member's substation structure
- 6. Electricity will be metered at volts or metered in effect at 115000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 572
- 9. Orginially connect
Page No. 19 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Nutbush
- 2. Location N. side Rt. 662 just E. of western most Int. of Rt. 662, Lunenburg County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) line facilities 29040 (feet), 115 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: 3-115 kv 600 amp gang operated air break switches located one on tap &one each side of tap to del. pt.
- 5. The delivery point shall be at Vepco's attachment to the high side of the member's substation structure.
- 6. Electricity will be metered at volts or metered in effect at 115000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 459
- 9. Orginially connect
Page No. 20 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Reams Delivery Point
- 2. Location E. s. of Rt. 670, 0.8 mi. N. of Rt 605, Dinwiddie County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 300 (feet), 34.5 kv line and _ (feet)
(miles) kv line.
- 3) Control and protective equipment: 1-34.5 kv air break switch
- 5. The delivery point shall be at Vepco's attachment to member's pole 25 feet from Vepco's air break switch
- 6. Electricity will be metered at volts or metered in effect at 115000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 1354
- 9. Orginially connect
Page No. 21 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Redhouse Delivery Point
- 2. Location South side of Highway 638 Charlotte County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities 2774 (feet), 115 kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment: none
- 5. The delivery point shall be at Vepco's attachment to the high side of member's substation structure.
- 6. Electricity will be metered at volts or metered in effect at 115000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 2048
- 9. Orginially connect November 5, 1964
Page No. 22 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Lynch
- 2. Location S. side of Rt 712, 2 mi. E. of Rt 714, Campbell County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) (delta) at approximately 60 cycles and 138000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities (feet), kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment:
- 5. The delivery point shall be at the member's 138,000 volt structure.
- 6. Electricity will be metered at volts or metered in effect at 138000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 0
- 9. Orginially connect August 1991
Page No. 23 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Whitehouse Delivery Point
- 2. Location 1 mile East of Rt. 608, Bedford County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 4 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities (feet), kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment:
- 5. The delivery point shall be at the member's 115 kv structure.
- 6. Electricity will be metered at volts or metered in effect at 115000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 0
- 9. Orginially connect November 1991
Page No. 24 April 17, 1992 EXHIBIT B TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND Southside Electric Cooperative ELECTRIC SERVICE SPECIFICATIONS
- 1. Name of Delivery Point Lone Gum Delivery Point
- 2. Location N. side of Rt 626, .4 mi. W. of Rt. 43, Bedford County, VA
- 3. The characteristics of electricity supplied hereunder are as follows:
3 phase, 3 wire, (wye) (delta) at approximately 60 cycles and 115000 volts.
- 4. The service facilities installed for the sole purpose of supplying electricity to the member at this location are as follows:
- 1) Transformer capacity none
- 2) Line facilities (feet), kv line and (feet)
(miles) kv line.
- 3) Control and protective equipment:
- 5. The delivery point shall be at the member's 115 kv structure.
- 6. Electricity will be metered at volts or metered in effect at 115000 volts.
- 7. The application rate schedule is OD
- 8. SEPA allocation: 0
- 9. Orginially connect December 1991
Page 1 April 17, 1992 EXHIBIT C TO WIOLESALE POWER CON T RACT BEtlWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SOUTUlSIDE ELECTRIC COOPERATIVE SPECIAL EQUIPMENT
- 1. None
EXHIBIT D TO WHOLESALE POWER CONTRACT BETWEEN OLD DOMINION ELECTRIC COOPERATIVE AND SOUTHSIDE ELECTRIC COOPERATIVE OLD DOMNION ELECTRIC COOPERATIVE COMPREHENSIVE COST OF SERVICE FORMULA FEDERAL ENERGY REGULATORY COMMISSION Docket No. ER92432-000
OLD DOMINION ELECTRIC COOPERATIVE COMPREHENSIVE COST OF SERVICE STUDY
Executive Summary Old Dominion's revenues are based on the formula rate contained herein which is applied to the sales made to each of the member cooperatives' (customers) of Old Dominion. Cost estimates to be included in the formula rate are revised at least annually through the budget process by Old Dominion's Board of Directors (Board), which is composed of two representatives from each member cooperative. The rate is designed to recover the cost of service and create a firm equity base for the cooperative. Being a not-for-profit cooperative, Old Dominion's rate formula is not designed to assure a return on equity.
Rather the rate formula is designed to collect required revenues based on estimated costs with a true-up mechanism at year end to ensure that all costs are collected. Any difference is refunded or collected as required.
Development and ImRlementation of the Formula Rate The process of reviewing and revising the estimates to be include in the rate begins with the development of a calendar year budget under the direction of the Board. A standing committee of the full Board is appointed annually by the Chairman of the Board. This committee is the Budget and Finance Committee and it includes representation from a broad spectrum of the member cooperatives. Under its direction:
(1) Power supply requirements are forecasted; (2) The budget is developed and approved; (3) The resulting cost estimates are included in the formula.
(1) Forecast of Power Susplv Requirements The estimation process at Old Dominion begins with preparation of a projection of the resale loads (kW and kWH), less Southeastern Power Administration (SEPA)2 loads (kW and kW-H), expected during the coming calendar year. The Power Requirements Study, jointly developed by Old Dominion and its member systems is the baseline for developing the expected sales of Old Dominion.
The member cooperatives are both the owners and customers of Old Dominion.
They are referred to interchangeably as members, member systems or member distribution cooperatives.
2 Virginia area members have individual contracts with SEPAL 1
Old Dominion develops separate forecasts for its two primary power supply areas, the Virginia Mainland and the Delmarva Area. The Virginia Mainland power supply is provided by Old Dominion's 11.6% undivided interest in the North Anna Nuclear Power Station (North Anna), member power purchase agreements with SEPA, and Old Dominion's power purchase agreements with Virginia Electric and Power Company (VEPCO), Potomac Edison Company (PE), Allegheny Power System (APS),
and Appalachian Power Company (APCo). The Delmarva Area power supply requirements are provided through a power purchase agreement with Delmarva Power and Light (DP&L).
(2) Budget Development After forecasting-resale loads, the budget is developed. The budget considers Old Dominion's two primary cost functions: power supply costs and administrative and general expenses. The power supply budget does not include SEPA cost estimates because those costs are billed directly to the member cooperatives by SEPA.
Budgets for each FERC category of expense that are not directly related to power purchases are developed by Old Dominion staff reviewed by the Budget and Finance Committee, and eventually approved by the full Board. Capital budgets and projections for cash are taken into account in forecasting interest cost as well as interest income. Allowances for equity requirements and financial performance included in Old Dominion's Indenture or defined within the formulary rate are also factored into the budget projections.
(3) Implementing the Formula Rate After the Board's approval of the budget the estimates are included in the formulary rate contained herein.
This process normally starts in August of the preceding calendar year in order to provide the Committee and the full Board adequate review time. The budget and all assumptions made in developing the budget are presented to the full Board for approval. This approval is customarily done at the regularly scheduled Board meeting held during the first week in December.
Synchronization Adiustments in the Formula Rate The Old Dominion budget is a calendar year budget, however, the charges resulting from application of the formula are not placed into effect until April 1. The delay is needed for the member systems to obtain approval from the various State Commissions to adjust rates 2
to their member-consumers 3 . The member systems of Old Dominion have wholesale power cost adjustment filings to modify rates to the member-consumers which are subject to State Commission approval and typically require a 90 day period for notice requirements and administrative approval at the State Commissions. Additionally, the Old Dominion Board has directed that the effect of the cost estimates for the rate year begin in the month of April when the member-consumers usage is at a low point, thereby minimizing the impact of any increase in their electricity cost.
There are two prior period adjustment mechanisms, to ensure that Old Dominion does not collect revenues other than those resulting from an application of the prescribed formula by using actual data for the prior calendar year.
Prior Period Adiustments for Demand Revenues This prior period adjustment is used to true-up differences between actual and estimated demand related costs in accordance with the prescribed formula. Any differential between allowed costs under the formula and actual costs for the period is allocated based on actual demand billing units and returned as a separate adjustment to the power bills. The adjustment will consist of one twelfth (1/12) of the total applied to each monthly bill for the following calendar year.
Prior Period Adiustments for Energy Revenues This prior period adjustment for over or under collection of energy revenues is included as a credit to expenses in the formulary rate described herein. Fuel costs of Old Dominion owned generation and energy costs from partial and full requirements suppliers, including any associated fuel adjustment factors, are examined every six months to permit any mismatch between revenue collections and actual energy costs to be more quickly reflected in the rates to the members. These member systems incorporate this adjustment in their retail rate schedules.
In addition, Old Dominion has a monthly energy adjustment clause which is applicable to delivery points for which the member system contracts for the interruptible load provision.
3 The terminology employed by cooperatives to refer to the ultimate consumer is member-consumers since they are both the customer and the owner of the distribution cooperative. A G&T Cooperative, like Old Dominion, who has no retail customers refers to its owners and wholesale customers as members or member systems interchangeably.
3
OLD DOMINION COMPREHENSIVE COST OF SERVICE FORMULA Demand Energy
- 1. O&M Expenses A. Energy Related
- 1. FERC Acct. 501 x
- 2. Acct. 503 x
- 3. Acct. 504 x
- 4. Acct. 510 x
- 5. Acct. 512 x
- 6. AccV 513 x
- 7. Acct. 518 x
- 8. Acct. 528 x
- 9. Acct. 530 x
- 10. Acct. 531 x
- 11. Acct. 544 x
- 12. Acct. 547 x
- 13. Acct. 555 - Energy related purchase power X B. Demand Related All of Accts. 500 through 935 not contained in (I.A.) above x II. Deprecation Expense Acct. 403 x Im. Decommissioning Expense (see Note A)
Acct. 403 x IV. Amortization Expense Acct. 404 through 407 (see Note B) x Acct. 425 (see Note C) x V. Taxes Other Than Income (Acct. 408.1)
- 1. Payroll X
- 2. Property x
- 3. Gross Receipts Taxes (see Note D) x X 4
VI. Other Income, Credits, or Discounts Acct. 412 through 421 (see Note E) X Acct. 450 through 456 (see Note F) X Acct. 447 Sale to Non-Members X X VII. Debt Expense Acct. 427 through 432 X VIII. Gains From Disposition of Utility Plant Acct. 411.6 X IX Life Insurance Acct. 426.2 X X. Expenditures for Certain Civic Activities, etc.
Acct. 426 excluding 426.2 X E. Extraordinary Gains Acct. 434 X X1I. Equity Contribution (see Note G) and Margin Requirement (see Note H) X X Up to 20% of Accts. 427 through 431 Subtotal Demand and Energy Expenses E+[I+lII+IV+V+VII+VrII+[x+x+XI+XII-(VI) A B XM. Annual Delivery Point Charge (see Note [) X XIV. First Quarter Revenues (see Note J) X X In Excess of Minimum Delivery Point Charges XV. Non-Coincident Demand Charge (see Note P) X APR-DEC XV1. High Voltage Service Credit (see Note L) X (69 kV or Greater) APR-DEC XVII. Reactive Power Charge (see Note M) X APR-DEC TOTAL DEMAND EXPENSES A-XIII-XIV+XV+XV[-XVII C TOTAL ENERGY EXPENSES B-XLV+XV D 5
Rate Determinants DEMAND RATE Total Demand Expenses (C)
Total Delivery Point kW Demand (APR-DEC) less 300 kW minimum per Delivery Point ENERGY RATE = Total Ener=v Expenses (D)
Total Delivery Point Energy For (APR-DEC)
Adjusted For Losses To Generation HIGH VOLTAGE ENERGY (HV ENERGY) RATE =
Energy Rate
Energy Rate
- LV Loss Factor MINIMAUM CHARGE RATE (see Note 1)
RKVA RATE = $.06/RKVA (see Note M)
HIGH VOLTAGE CREDIT (HV CREDMI) RATE (see Note L)
HIGH VOLTAGE LOSS FACTOR (HV LOSS FACTOR) (see Note N)
LOW VOLTAGE LOSS FACTOR (LV LOSS FACTOR) (see Note N)
EXCESS FACILITIES CHARGES as assigned (see Note F).
MAXIMUM DIVERSIFIED DEMAND CHARGES as assigned (see Note F).
PRIOR PERIOD ADJUSTMENT FOR DEMAND REVENUES (see Note 0).
NON-COINCIDENT DEMAND CHARGE (see Note P).
6
Bill Determination LOW VOLTAGE DELIVERY POIN (BELOW 69 V) =
Minimum Charge Rate
+ (kW Demand - 300 kW)
- Demand Rate
+ RKVA Demand
- RKVA Rate
+ KWH
- LV Energy Rate
+ Assigned Excess Facilities Charges
+ Assigned Maximum Diversified Demand
+ Prior Period Adjustments for Demand Revenues
+ Non-Coincident Demand Charge x [NCP-(2 x CP)]
HIGH VOLTAGE DELIVERY POIN (69 KV AND ABOVE) =
Minimum Charge Rate
+ (kW Demand - 300 kW) * (Demand Rate - HV Credit Rate)
+ RKVA Demand
- RKVA Rate
+ KWH
- HV Energy Rate
+ Assigned Excess Facilities Charges
+ Assigned Maximum Diversified Demand
+ Prior Period Adjustments for Demand Revenues
+ Non-Coincident Demand Charge x [NCP-(2 x CP)]
General Information All estimated and actual costs included in this formula shall be determined by Old Dominion Electric Cooperative (Old Dominion). The capacity and energy to be provided to the members by Old Dominion shall be paid for by the members as provided in this formula.
Penalties, Property Losses, and Extraordinary Losses will be filed separately with the Commission for collection by Old Dominion. After providing appropriate support to the Commission, these accounts will be identified and collected through specific riders to the formulary rate.
The following circumstances require a rate change application.
- 1. An allocation is called for which is not provided for in the formula.
- 2. Changes made in the applicable Uniform System of Accounts which cause the costs to be recorded in accounts other than those referenced herein.
- 3. Changes to reflect any expense or cost not presently included in the formula.
- 4. Any other changes.
7
Note A Decommissioning Expense The decommissioning expense (Acct. 403) results from Old Dominion's 11.6%
undivided ownership in the North Anna Nuclear Station.
As an owner of North Anna, Old Dominion is required to set aside funds, pursuant to certain statutory and regulatory requirements, to ensure that North Anna is safely taken out of service at the appropriate time. Deposits to the Trust are made by Old Dominion on a periodic basis, in such an amount that the fund balance will equal Old Dominion's costs at the time of decommissioning.
Old Dominion's portion of the estimated costs of decommissioning North Anna is approximately$48.5 million in 1990 dollars and $247.5 million in 2020 dollars.
In determining the decommissioning fund level, Old Dominion adopts the decommissioning studies as filed by Virginia Power in their wholesale rate applications at the FERC. Old Dominion's $247.5 million share as derived from the Virginia Power study will be collected over the remaining life of the units. Old Dominion's share is derived from the formula ((4) x 11.6% x Unit 1 decommissioning costs) and ((f x 11.6% x Unit 2 decommissioning costs) due to Old Dominion's purchase of North Anna Units 1 and 2 taking place five and three years, respectively, after the commercial operations start date. Decommissioning is scheduled to begin in 2020. The present value of the future decommissioning costs is being charged to members through rates and is credited to the decommissioning reserve. Because Old Dominion is a not-for-profit electric cooperative, exempt from taxation under 501(C) (12) of the Code, the Trust was created as a grantor trust so that for federal income tax purposes, income of the Trust is income to Old Dominion. Funds in the Trust are available only for decommissioning costs.
Annual values are as follows:
1992 $680,872 1993 $680,872 1994 $680,872 Note B Amortization Expense - North Anna On December 21, 1983, Old Dominion purchased from Virginia Power an 11.6%
undivided ownership in North Anna Units 1 and 2, nuclear fuel and common facilities at the power station, and a portion of spare parts, inventory, and other support facilities. Consequently an acquisition adjustment is being amortized for rate-making and accounting purposes over a 25-year period using the straight line method.
8
Note C Amortization Expense - Pollution Control The only expenses to be recovered in this account are Pollution Control Debt Issuance Costs.
Note D Gross Receipts Taxes Old Dominion pays a Gross Receipts Tax (GRT) on its electric revenues within the state of Virginia net of the cost of the purchased power which GRT is paid by the supplier used to serve Virginia loads on. Gross Receipts Tax is identified as energy related based on the revenues for energy net of the respective cost of energy related purchased power on which GRT is paid by the supplier. Gross Receipts Tax is identified as demand related based on the revenues for demand net of the respective cost of demand related purchased power on which GRT is paid by the supplier.
Note E Other Income, Credits, or Discounts Amounts in these accounts reflect interest earnings. Any future other income, credits or discounts properly booked in these accounts will be reflected in the formulary rate.
Note F Other Income, Credits, or Discounts Amounts in these accounts reflect income received from member systems for Excess Facilities Charges and Maximum Diversified Demand billed to Old Dominion. Any future other income, credits or discounts properly booked in these accounts will be reflected in the formulary rate.
Excess Facilities Charges Whenever Old Dominion requests Virginia Power to supply electricity in a manner which will require facilities in excess of defined "Normal Service Facilities," such facilities will be subject to an excess facilities charge. This charge is defined in the Virginia Power wholesale rate schedules applicable to Old Dominion.
Excess facilities charges are based on equipment assigned to specific delivery points. Virginia Power includes, on its monthly power bill to Old Dominion, a charge for these facilities based on the FERC rate schedule, Appendix E - Charges for Purchases by Old Dominion. Old Dominion, in turn, passes these charges through to the delivery points based on cost causation. As these costs are 9
specifically assigned and treated as a pass through of Virginia Power assigned costs, Old Dominion passes the costs directly to the appropriate member system.
Maximum Diversified Demand (MDD) Charges The billing demand under the Interconnection and Operations Agreement with Virginia Power consists of two distinct parts. The first part is what is generally referred to as Old Dominion's coincidental peak demand. This is the total demand that Old Dominion (net of its own resources) places on the Virginia Power monthly system peak.
The second component for billing demand is referred to as "maximum diversified demand." This component was established to allow Virginia Power to collect additional demand cost if Old Dominion's non-coincident peak demand during any on-peak hour was substantially greater than the Old Dominion coincidental peak demand including its own resources. Virginia Power bills Old Dominion for maximum diversified demand when the most recent twelve month average non-coincidental peak exceeds the most recent twelve month average coincidental peak by more than ten percent (10%). The excess over 10% is billed at the same rate as coincidental peak demand.
Old Dominion, in turn, passes the charge through to the delivery points based on a pro-rata basis. Pro-rata basis means that each delivery point which contributes to a MDD charge will be assessed its share of the charge based on its MDD as measured. To date all demand costs billed to Old Dominion have been under the coincidental peak demand.
Note G Equity Contribution Old Dominion has established a goal of achieving an equity level of 20% for the purpose as described in the Indenture.
Old Dominion has entered into two short-term contracts for power as a precedent to the construction of 400 MWs of coal-fired generation at Clover, Virginia. Old Dominion has set special equity contribution targets equal to the savings these transactions generate. The expected savings are determined as the difference between the cost of short-term power transactions and the cost of firm long-term power purchases from Virginia Power. The resulting equity contribution is allocated to energy and demand costs in proportion to the savings generated for each of those components. All savings are returned to the members in the form of patronage capital distributions on a pro-rata basis in proportion to the demand and energy determinants through which the contribution was collected.
10
Note H Margin Requirement The Margin Requirement shall be up to 20% of the amount in Accounts 427 through 431 for the purpose of determining the rates under the formula. This will provide a TIER of 1.2 which was selected as the bare minimun Indenture requirement necessary to respond to the rating agencies and to attract capital in the markets. The G&T Accounting and Finance Association publishes the TIER for G&T cooperatives. Out of the 55 cooperatives which responded to the survey in 1991, 21 reported TIER results greater than 1.2.
Note I Annual Delivery Point Charge Each delivery point is assessed the 300 kW demand charge monthly, regardless of voltage level of service or the delivered demand on the delivery point. The Old Dominion Board of Directors wants to encourage the efficient design of the combined transmission and distribution systems. Transmission investment for a new delivery point is made either by Old Dominion or the host utility supplying transmission service to Old Dominion. When the carrying cost of that investment is rolled into a melding pot rate, it is borne by all the members of Old Dominion.
Therefore, a direct cost signal to the member system is not available to balance the decision between distribution system upgrades and transmission system additions.
The minimum 300 kW demand charge is designed to transmit a cost signal to prevent the proliferation of small delivery points which are inefficient investments for the entire Old Dominion systems. This rate design promotes increased system operating efficiencies by encouraging upgrades to the existing system rather than adding additional delivery points.
A Minimum Delivery Point Charge is calculated for the first 300 kW of demand for each delivery point. There are two components of the Minimum Delivery Point Charge consisting of 1) the Average Demand Rate multiplied by 300 kW plus 2)
$800. The additional $800 provides for miscellaneous costs that are incurred by the creation of a new delivery point. The Minimum Charge Rate for April through March of the following year is determined by subtracting the First Quarter Minimum Charge Revenue from the Annual Delivery Point Charge then dividing by the sum of the number of delivery points for April through December.
Average Demand Rate (ADR) =
[SUB70TAL DEMAND EXPENSES (A) - NON-COINCIDENT DEMAND CHARGE REV. (SEE N0TE P)-RrVA REV IkW DEMAND 11
Minimum Delivery Point Charge (MDPC) = ADR
- 300 kW + $800 Annual Delivery Point Charge (ADPC) = MDPC
- Sum of the No. of Delivery Points for 12 Months First Quarter Minimum Charge Revenue (FQMCR) = Sum of the No. of Delivery Points for the First Quarter
- the applicable Minimum Charge Rate Minimum Charge Rate (for APR-MAR) =
ADPC-FQDPR TOTAL OF THE NO. OF DELIVERY POIN FOR APR-DEC Note J First Quarter Revenues The Old Dominion budget projects expenses for the calendar year, whereas, the Old Dominion rate year extends from April 1 through March 31 of the following year. Therefore, rates set in April will generate revenues for the first quarter of the following year. To match the Budget expenses to rate design, the annual revenue requirements must be reduced to reflect revenues collected during the first quarter, with the remaining nine month revenue requirement divided by the nine month projected sales to derive the rate determinants for energy and demand.
Note K Bear Island Contractual Obligation Under an agreement with the Bear Island Paper Company, included in Section 4, Old Dominion has established the basis for the determination of its charges to Rappahannock Electric Cooperative for the Bear Island delivery point for the term of the Agreement.
As a result of becoming subject to FERC regulation, Old Dominion has established a comprehensive cost of service formula which develops a rate which may be higher than that developed pursuant to the Agreement. In the event such rate is higher, Old Dominion will bill to Rappahannock Electric Cooperative for the Bear Island delivery point an amount no greater than the amount developed pursuant to the Agreement. This rate "cap" will be applied as necessary on a monthly billing basis.
12
Note L High Voltage Demand Credit The [&O Agreement between Old Dominion and Virginia Power states that new interconnection points between the parties will be established at transmission level voltages, where practicable. Also, Old Dominion wishes to encourage system operating efficiency by promoting cost based discounts to transmission voltage level delivery points. This is accomplished through offering a discount on each kW above the minimum delivery point charge purchased at transmission voltages.
This cost based discount reflects the cost to Old Dominion of delivering power to distribution level voltages and allows a member system to make the economic comparison between delivery at distribution level and delivery at the transmission level. Since the distribution rates paid by Old Dominion to power suppliers have been accepted by the FERC, they are reasonable.
Any distribution related power cost expenses paid by Old Dominion should be borne by only the distribution delivery points using that service. The cost for this service is determined using the method from which Old Dominion is billed from its power suppliers. For instance, power purchased from DP&L includes a separate transmission and distribution demand rate. For Virginia Power, the settlement agreement for Docket No. ER91-562-000 currently pending FERC approval, will identify distribution costs assigned to Old Dominion and collect them through a separate distribution rate. Virginia Power's Transmission Service Rate also identifies a separate low voltage delivery charge. Distribution costs related to Old Dominion's purchases from APCo and the PE will be included if identifiable.
Old Dominion determines the High Voltage Credit Rate by dividing these distribution costs by the distribution level demand in excess of the minimum (300 kW per Delivery Point). The credit is this rate times the high voltage demand in excess of the minimum (300 kW per Delivery Point).
Note M Reactive Power Charge Old Dominion has included a power factor charge in its rate equal to SO.06/RKVA (RKVA Rate). This rate matches the RKVA rate included in the rate schedules filed by Virginia Power in FERC Docket No. ER 91-562-000. The Reactive Power Charge equals the RKVA Demand times the RKVA Rate.
13
Note N Loss Factors Old Dominion's loss factors are based on the latest load flow study used by Virginia Power to determine the Combined Transmission Loss Percentage as defined in the I&O Agreement. This study includes line loss factors for use of the Virginia Power transmission system (High Voltage Loss Factor) and a separate loss factor for service at distribution level voltages (Low Voltage Loss Factor). If, and when more detailed line loss information is available, it will be used.
Note 0 Prior Period Adjustments for Demand Revenues This prior period adjustment is used to true-up differences between actual and estimated demand related costs in accordance with the prescribed formula. Any differential between allowed costs under the formula and actual costs for the period is allocated based on actual demand billing units and returned as a separate adjustment to the power bills. The adjustment will consist of one twelfth (1/12) of the total applied to each monthly bill for the following calendar year.
Note P Non-Coincident Demand Charge (NCDC)
As a consequence of billing under a coincident peak methodology, administrative and general expenses are not always properly recovered from each delivery point.
This results from the inclusion of administrative and general costs in the demand charge and applying such charge to delivery point demands which have been significantly reduced through a load management program. Since the lowered demand occurs for a brief period, administrative and general costs are not fully recovered.
Because administrative and general expenses are fixed in nature and do not vary with changes in kilowatts demanded, a monthly non-coincident demand charge is needed to correct this inequity. Old Dominion will bill the delivery point a NCDC when the most recent twelve month average non-coincident peak exceeds by 200%
the most recent twelve month average coincident peak. Excess kilowatts are those kilowatts equal to the twelve month average non-coincident peak minus two times the twelve month average coincident peak. The amount charged will be determined by multiplying the excess kilowatts by the NCDC, where:
NCDC- 7M.AL OF ACCOUN1 920-9l . AQUfl COOI TYCXW RWQCURUWNr
- PArMLL COM
- GCR=
- AL4Rta C JWUMPTA 7?TAL OLD DOUINOK REC7?JC COOUt"J M D UM PMt0 N0 C-IWWD(f PEAD P0T 14
OLD DOMINION ELECTRIC COOPERATIVE Rate Schedule OD APPLICABLE FOR POWER SERVICES RENDERED TO:
A&N Electric Cooperative BARC Electric Cooperative Choptank Electric Cooperative Community Electric Cooperative Delaware Electric Cooperative Mecklenburg Electric Cooperative Northern Neck Electric Cooperative Northern Virginia Electric Cooperative Prince George Electric Cooperative Rappahannock Electric Cooperative Shenandoah Valley Electric Cooperative Southside Electric Cooperative
- EFFECTIVE:
Communication Regarding this Tariff should be addressed to:
John P. Edwards President OLD DOMINION ELECTRIC COOPERATIVE Innsbrook Corporate Center 4201 Dominion Boulevard Glen Allen, Virginia 23060
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None A. AVAILABILITY Available to A&N Electric Cooperative, BARC Electric Cooperative, Choptank Electric Cooperative, Community Electric Cooperative, Delaware Electric Cooperative, Mecklenburg Electric Cooperative, Northern Neck Electric Cooperative, Northern Virginia Electric Cooperative, Prince George Electric Cooperative, Rappahannock Electric Cooperative, Shenandoah Valley Electric Cooperative, and Southside Electric Cooperative, (the Cooperative(s))
purchasing full requirements electric service on a firm power wholesale for resale basis. -
B. CHARACTER OF SERVICE Firm electric power at three phase, sixty hertz, alternating current at a voltage as may be mutually agreed upon, subject to availability of existing facilities.
C. MONTHLY RATE The monthly rate shall be determined pursuant to Old Dominion's Comprehensive Cost of Service Formula.
D. ENERGY ADJUSTMENT The estimated current period factor shall be effective for each six month period from April 1 to September 30 and from October 1 to March 31. This factor shall be based on the estimated fuel expenses and purchased energy expenses for Old Dominion.
When the estimated unit cost of fuel (Fm/Sm) used to meet Old Dominion's Net Energy Requirement less losses (Sm) is above or below the base unit cost of 18.15 mills per kilowatthour (Fb/Sb), an additional charge or credit equal to the product of the monthly Billing Energy and an energy adjustment factor (A) shall be made, where (A), calculated to the nearest thousandth of a cent, Issued: Effective:
Page 2 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None is as defined below:
Adjustment Factor (A) = [Fm/Sm] - [Fb/Sb]
Any difference between the estimated cost of energy used to meet Old Dominion's Net Energy Requirement and the actual cost of such energy will be reflected in the calculation of the Energy Adjustment Factor in the second succeeding period.
In the above formula (F) is the expense of energy in the base (b) and current (m) periods; and (s) is the kWh sales in the base and current periods.
Sales (S) shall be the sum of (a) generation and (b) purchases, less (c) losses associated with Old Dominion's deliveries to customers served under this schedule.
The adjustment factor developed according to the preceding paragraphs may be further modified to allow the recovery of gross receipts or other similar revenue based tax charges occasioned by the fuel adjustment revenues.
E. DETERMINATION OF KW DEMAND AND DEMAND L. VE AREA - applicable to BARC Electric Cooperative, Community Electric Cooperative, Mecklenburg Electric Cooperative, Northern Neck Electric Cooperative, Northern Virginia Electric Cooperative, Prince George Electric Cooperative, Rappahannock Electric Cooperative, Shenandoah Valley Electric Cooperative, and Southside Electric Cooperative.
(a) The kW of demand billed shall be the Delivered Demand plus Excess Demand, both as determined under 1(b) below.
(b) (i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Demand is determined pursuant to the Interconnection and Operating Issued: Effective:
Page 3 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined system (VEPCO and ODECs VE area members) peak demand occurs.
(ii) Excess Demand shall be an allocated share of the kW, if any, by which the most recent 12 month average Diversified Demand, as determined under I(b)(iii), exceeds 110% of the most recent 12 month average Old Dominion Monthly Delivered Demand.
(Gii) Diversified Demand shall be the Old Dominion Monthly Maximum Diversified Demand as determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This hourly demand represents the combined ODEC members' monthly maximum coincident demand during the on-peak period 7 a.m. to 1o p.m.
weekdays from October through May and 10 A.M. to 10 P.M. on weekdays from June through September.
(iv) Allocation of the total ODEC Excess Demand shall be made to each delivery point on the basis of Excess Demand computed separately for each delivery point.
(c) Determination of RKVA Demand The RKVA of demand billed shall be the highest average RKVA measured in any 30-minute interval during the current billing month.
For those Cooperatives for whom RKVA is not measured but for whom kW and kVA are measured, the RKVA will be calculated by using the measured kVA simultaneously at the time of either the maximum on-peak or off-peak kW, whichever results in the higher RKVA during the current billing month until the metering equipment is changed to measure the maximum monthly RKVA.
Issued: Effective:_
Page 4 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None II. DE AREA - applicable to A&N Electric Cooperative, Choptank Electric Cooperative, and Delaware Electric Cooperative.
(a) The kW of demand billed shall be the Delivered Demand as determined under 11(b) below.
(b) Delivered Demand shall be the coincident sixty (60) minute integrated kW demand. This 60 minute period shall be the greatest demand established by the Customer during the sixty (60) minute clock hour of the-month which coincides with the maximum sixty (60) minute clock hour demand of the combined system (DP&L and A&N Electric Cooperative, Choptank Electric Cooperative and Delaware Electric Cooperative).
(c) Determination of RKVA Demand Until actual RKVA demand data is available, the RKVA of demand billed shall be calculated by using the average RKVA during the billing period and the delivered demand for the same billing period.
III. PE AREA - applicable to BARC Electric Cooperative, Rappahannock Electric Cooperative, and Shenandoah Valley Electric Cooperative at delivery points interconnected to the Potomac Edison Company's Electric System.
(1) Determination of kW Demand (a) The kW of demand billed shall be the Delivered Demand as determined under III (1)(b).
(b)(i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Delivered Demand is determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined Issued: Effective:
Page 5 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None system (VEPCO and ODEC) peak demand occurs.
(ii) Until such time as demand metering is available for the delivery points interconnected to the PE system the kW of demand billed shall be:
The maximum sixty (60) minute demand multiplied by 75%
(coincidence factor).
(c) Determination of RKVA Demand The RKVA demand shall be zero (0) until such time as metering equipment is available to measure the RKVA Demand.
IV. APCo AREA - applicable to Southside Electric Cooperative at delivery points interconnected to the Appalachian Power Company's Electric System.
(1) Determination of kW Demand (a) The kW of demand billed shall be the Delivered Demand as determined under IV(1)(b).
(b)(i) Delivered Demand shall be the 60 minute integrated kW demand during the same hourly period in which the Old Dominion Monthly Delivered Demand is determined pursuant to the Interconnection and Operating Agreement between ODEC and VEPCO. This 60 minute period represents the clock-hour in each calendar month during which the combined system (VEPCO and ODEC) peak demand occurs.
(i) Until such time as demand metering is available for the delivery points interconnected to the APCo. system, the kW of demand billed shall be:
The maximum thirty (30) minute demand multiplied by 85%
(coincidence factor).
Issued: Effective:_
Page 6 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None Cc) Determination of RKVA Demand The RKVA demand shall be zero (0) until such time as metering equipment is available to measure the RKVA Demand.
F. PAYMENT TERMS (1) When Bills Are Payable All bills are due and payable upon presentation. In the case of a disputed bill, payment shall not be withheld but shall be made subject to adjustment upon determination of the dispute.
(2) Late Payment Charge A monthly late payment charge will be added by ODEC when payments are not received within ten (10) days from the date the invoice is mailed to the Cooperative. The late payment charge for each day beyond the final due date shall be computed as the simple interest on the unpaid balance at a rate of 18% per annum. The late payment charge will be added to the billing amount for the next month. Payments will be credited against the most delinquent charges.
Issued: Effective:
Page 7 of 8
Old Dominion Electric Cooperative Original OD FERC Tariff Supersedes None A. AVAILABILITY
- a. Excess Facilities Service will be available to ODECs VE service area cooperatives as provided under A(b), B, C and D below.
- b. Whenever the Cooperative requests ODEC to supply electricity in a manner which will require facilities in excess of Normal Service Facilities as defined in Paragraph C hereof, and ODEC finds it practicable, such facilities will be provided in accordance with Paragraphs B and D hereof.
B. DETERMINATION OF NORMAL SERVICE FACILITIES The ODEC's Normal Service Facilities at a point of delivery to the Cooperative shall be those facilities that VEPCO is committed to provide for transmission service under ODEC's Interconnection and Operating Agreement with VEPCO. Multiple supply sources with manual or automatic switching, multiple transformers, and multiple meters with or without totalized demands may be provided with no facilities charge if ODEC so elects for its convenience.
C. EXCESS FACILITIES SERVICE Excess Facilities Service supplied hereunder shall be subject to the provisions of Appendix H of ODEC's Interconnection and Operating Agreement with VEPCO.
Issued: - Effective:
Page 8 of 8
_