ML20098D334

From kanterella
Jump to navigation Jump to search
Forwards Itemized Breakdown of Const Costs,In Response to 710913 Request
ML20098D334
Person / Time
Site: Columbia, 05000000
Issue date: 09/27/1971
From: Church J
WASHINGTON PUBLIC POWER SUPPLY SYSTEM
To: Morris P
US ATOMIC ENERGY COMMISSION (AEC)
Shared Package
ML20093C821 List: ... further results
References
CON-WPPSS-146, FOIA-84-603 NUDOCS 8409270490
Download: ML20098D334 (2)


Text

, , .

"I shingten5 Iic W8r PPl ybern

  • "" P O. SOX 45l0 ISOVISTAWAY. KENNEWICK. W ASHINGTON dd 5 0 9, 7 s s.s t e t a joint sitiiites  : September 27, 1971 p astect I DOCKET NO. 50-397 Dr. P. A. Morris, Director U.S. Atomic Energy Cossaission Division of Reactor Licensing ,

Washington, D. C. 20545 ,

Subject:

CONSTRUCTION COST BREAXDOWN BY FPC UNIFORM SYSTEM OF ACCOUNTS FOR THE HANFORD NO. 2 PLANT j

Dear Dr. Morris:

In response to your letter of September 13, we are providing the attached iteetized breakdown of the construction costs for the Hanford No. 2 Plant. The fundamental financial data is the same as that shown ~

in Exhibit A Schedule II of the Hanford No. 2 Application document; however, FPC account numbers and subtotals requested by 10CFR50 Appendix C have been added as requested. For the present time, and pending the official " Engineers Estimate", the interest during con- I struction, escalation and contingency, and other direct costs have b-not been assigned to specific account numbers, but to the total project cost.

Very truly yours,

" J R. CHURCH Project Manager l.'

JRC:DLR:jk 3 g PJ sp c Attachment A, , l" p]

[, kI [.- ,.

l l' e.' N.- -

,T'-.- -~* ,. .

[yl,' $ " ' < 0. ,

~

, ,,.a .

..,.A f Q

' ..s. .. . c.,

~~

,. 1. ..;, .

p['; f , ' ' '

. 8409270490840824 ~ i .<>  ?-

l 64 PDR FOIA ~C, '

I COHEN 84-603 PDR

o y ( l ' ') } [' .

~

I ~ PRELIMINARY CONSTRUCTION SUDGET s

~'

, WPSS NUCLEAR PROJECT 15). 2 FPC Account Account Name Amount 320 Land and Land Rights 1 y 321 Structures and Improvements 37,581,000 322 Reactor Plant Equipment -

75,725,000 323 Turbo-Generator Unit 56,638,000 324 Accessory Electrical Equipment 16.118,000 325 Miscellaneous Power Plant 1,245,000 a) Total Nuclear Production Plant Costs $ 187,307.000 353 Station Equipment and Switchyard 4,000,000 390 Station Structures and Improvements 100,000 399 Tegorary Construction Facilities 2,506.000 b) Transmission, Distribution and 6,606,000 "

General Plant Costs 120 Nuclear Fuel 34,000.000 Bf c) Muclear Fuel Inventory Cost $ 34,000,000 l for First Core Sales Tax (Excluding Fuel) 9,695,000 1

Total Direct Construction Cost (Excluding Fuel) 203,608,000 Contingencies and Escalation 60,466,000 Engineering & Construction Management 16,000,000 Owner's Direct Cost 7,825,000 l Subtotal (Excluding Fuel) $ 287,899,000 y

,. Other Costs 980,000 l

Capitalized Interest During Construction Gross Interest $103,977,000 Less Estimated Interest Income from Investment of Construction Fund and Bond Reserve Fund 51,584.000 1

Net $ 52,393,000 Financing, Legal and Miscellaneous Ex9enses including Bond Discount 9.63.000 TOTAL B0ND ISSUE $ 384,900,000 y b y Annual rental charge to be included in operation costs.

B] As estimated by Burns & Roe, Inc. .

. i

"%# . . ~

,~ -  :- &*' ~

~ l

$/ As estimated by R. W. Beck & AssociaiM .

~

lby .~ ,- -

~

W 4[~ . . , . ' '

o l

, g. w .

\

..l..,+,p ' ; ,.[^^ ?' .,. t-

' W~Q.

hk..- . $l

_