ML20098D334
| ML20098D334 | |
| Person / Time | |
|---|---|
| Site: | Columbia, 05000000 |
| Issue date: | 09/27/1971 |
| From: | Church J WASHINGTON PUBLIC POWER SUPPLY SYSTEM |
| To: | Morris P US ATOMIC ENERGY COMMISSION (AEC) |
| Shared Package | |
| ML20093C821 | List:
|
| References | |
| CON-WPPSS-146, FOIA-84-603 NUDOCS 8409270490 | |
| Download: ML20098D334 (2) | |
Text
,
PP ybern "I
shingten5 Iic W8r l
P O. SOX 45l0 ISOVISTAWAY. KENNEWICK. W ASHINGTON dd 5 0 9, 7 s s.s t e t a joint sitiiites September 27, 1971 p
astect I
DOCKET NO. 50-397 Dr. P. A. Morris, Director U.S. Atomic Energy Cossaission Division of Reactor Licensing Washington, D. C.
20545
Subject:
CONSTRUCTION COST BREAXDOWN BY FPC UNIFORM SYSTEM OF ACCOUNTS FOR THE HANFORD NO. 2 PLANT j
Dear Dr. Morris:
In response to your letter of September 13, we are providing the attached iteetized breakdown of the construction costs for the Hanford No. 2 Plant.
The fundamental financial data is the same as that shown
~
in Exhibit A Schedule II of the Hanford No. 2 Application document; however, FPC account numbers and subtotals requested by 10CFR50 Appendix C have been added as requested.
For the present time, and pending the official " Engineers Estimate", the interest during con-Ib-struction, escalation and contingency, and other direct costs have not been assigned to specific account numbers, but to the total project cost.
Very truly yours, J
R. CHURCH l.'
Project Manager JRC:DLR:jk 3 PJ g
sp c
Attachment A,,
l" p]
[,
kI [.-
l l'
e.' N.-
,T'-.-
-~*,.
[yl,' $
" ' < 0.,
,,,.a.
..,.A f
Q
~
. c.,
- 1...;,
p['; f,
8 4 0 9 2 7 0 4 9 0 8 4 0 8 2 4
..s.
i ?-
~~
~ ~C, I
COHEN 84-603 PDR
o y
(
l ' ')
}
['
I
~ PRELIMINARY CONSTRUCTION SUDGET
~
s
~'
WPSS NUCLEAR PROJECT 15). 2 FPC Account Account Name Amount 320 Land and Land Rights 1 y 321 Structures and Improvements 37,581,000 322 Reactor Plant Equipment 75,725,000 323 Turbo-Generator Unit 56,638,000 324 Accessory Electrical Equipment 16.118,000 325 Miscellaneous Power Plant 1,245,000 a) Total Nuclear Production Plant Costs
$ 187,307.000 353 Station Equipment and Switchyard 4,000,000 390 Station Structures and Improvements 100,000 399 Tegorary Construction Facilities 2,506.000 b) Transmission, Distribution and 6,606,000 General Plant Costs 120 Nuclear Fuel 34,000.000 Bf c) Muclear Fuel Inventory Cost
$ 34,000,000 l
for First Core Sales Tax (Excluding Fuel) 9,695,000 1
Total Direct Construction Cost (Excluding Fuel) 203,608,000 Contingencies and Escalation 60,466,000 Engineering & Construction Management 16,000,000 Owner's Direct Cost 7,825,000 l
Subtotal (Excluding Fuel)
$ 287,899,000 y Other Costs 980,000 l
Capitalized Interest During Construction Gross Interest
$103,977,000 Less Estimated Interest Income from Investment of Construction Fund and Bond Reserve Fund 51,584.000 1
Net
$ 52,393,000 Financing, Legal and Miscellaneous Ex9enses including Bond Discount 9.63.000 TOTAL B0ND ISSUE
$ 384,900,000 y b y Annual rental charge to be included in operation costs.
B] As estimated by Burns & Roe, Inc.
i
&*' ~
4[~..,. ' '
~
l
~
,~
$/ As estimated by R. W. Beck & AssociaiM.
~
l o
lby.~,-
~
- , g. w W
\\
hk..-. $l
' ;,.[ ?'
..l..,+,p
' W~Q.
t-
^^
_