|
|
Line 30: |
Line 30: |
| ==Enclosure:== | | ==Enclosure:== |
|
| |
|
| Ninth Biennial Report on Financial Assurance for Decommissioning in Accordance with 10 CFR 50.75(0(1) cc: Regional Administrator w/enclosure USNRC -Region IV Senior Resident Inspector w/enclosure USNRC -CNS Cooper Project Manager w/enclosure USNRC -NRR Project Directorate IV-1 NPG Distribution w/o enclosure CNS Records w/enclosure AoO/COOPER NUCLEAR STATION P.O. Box 98 / Brownville, NE 68321-0098 Telephone: | | Ninth Biennial Report on Financial Assurance for Decommissioning in Accordance with 10 CFR 50.75(0(1) cc: Regional Administrator w/enclosure USNRC -Region IV Senior Resident Inspector w/enclosure USNRC -CNS Cooper Project Manager w/enclosure USNRC -NRR Project Directorate IV-1 NPG Distribution w/o enclosure CNS Records w/enclosure AoO/COOPER NUCLEAR STATION P.O. Box 98 / Brownville, NE 68321-0098 Telephone: |
| (402) 825-3811 / Fax: (402) 825-5211 www.nppd.com OF NLS2015039 Enclosure Page 1 of 3 NEBRASKA PUBLIC POWER DISTRICT Ninth Biennial Report on Financial Assurance for Decommissioning in Accordance with 10 CFR 50.75(f)(1) | | (402) 825-3811 / Fax: (402) 825-5211 www.nppd.com OF NLS2015039 Enclosure Page 1 of 3 NEBRASKA PUBLIC POWER DISTRICT Ninth Biennial Report on Financial Assurance for Decommissioning in Accordance with 10 CFR 50.75(f)(1) |
| NEBRASKA PUBLIC POWER DISTRICT Ninth Biennial Report on Financial Assurance for Decommissioning In Accordance with 10 CFR 50.75(f)(1) | | NEBRASKA PUBLIC POWER DISTRICT Ninth Biennial Report on Financial Assurance for Decommissioning In Accordance with 10 CFR 50.75(f)(1) |
Line 114: |
Line 114: |
| -$90,468,143 | | -$90,468,143 |
| $9,142,107 | | $9,142,107 |
| $374,826,405 Rate Assumptions Rates of escalation used in estimating future decommissioning costs* 3%Rates of Earnings on Decommissioning Funds Post-tax 4* 5.5%Contracts Relied Upon to Demonstrate Decommissioning Funding Assurance | | $374,826,405 Rate Assumptions Rates of escalation used in estimating future decommissioning costs* 3%Rates of Earnings on Decommissioning Funds Post-tax 4* 5.5%Contracts Relied Upon to Demonstrate Decommissioning Funding Assurance |
| [50.75(e) | | [50.75(e) |
| (1) (v)]: None Modifications to the District's Current Method of Providing Financial Assurance: | | (1) (v)]: None Modifications to the District's Current Method of Providing Financial Assurance: |
| None Material Changes to Decommissioning Trust Agreement: | | None Material Changes to Decommissioning Trust Agreement: |
| None NOTE 1: The District continues to maintain its Decommissioning Trust Fund investments in fixed income securities as required by Nebraska State Statutes.The assumed annual real rate of return is 2.50 percent. The District's Board of Directors (as the licensee's rate setting authority) has approved this assumption for the decommissioning funding plan for Cooper Nuclear Station through the adoption of a Board Resolution, dated June 13, 2008, as part of its official business. | | None NOTE 1: The District continues to maintain its Decommissioning Trust Fund investments in fixed income securities as required by Nebraska State Statutes.The assumed annual real rate of return is 2.50 percent. The District's Board of Directors (as the licensee's rate setting authority) has approved this assumption for the decommissioning funding plan for Cooper Nuclear Station through the adoption of a Board Resolution, dated June 13, 2008, as part of its official business. |
| There has been no change to that Board Resolution, which was submitted as part of the July 14, 2011, RAI response.2}} | | There has been no change to that Board Resolution, which was submitted as part of the July 14, 2011, RAI response.2}} |
|
---|
Category:Decommissioning Funding Plan DKTs 30
MONTHYEARNLS2023020, Decommissioning Funding2023-03-29029 March 2023 Decommissioning Funding NLS2021067, ISFSI - Independent Spent Fuel Storage Installation Decommissioning Funding Plan2021-12-16016 December 2021 ISFSI - Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2021024, Decommissioning Funding2021-03-30030 March 2021 Decommissioning Funding NLS2019015, Decommissioning Funding2019-03-27027 March 2019 Decommissioning Funding NLS2018056, Independent Spent Fuel Storage Installation Decommissioning Funding Plan2018-12-17017 December 2018 Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2017031, Submittal of Decommissioning Funding2017-03-27027 March 2017 Submittal of Decommissioning Funding NLS2015141, ISFSI Decommissioning Funding Plan2015-12-17017 December 2015 ISFSI Decommissioning Funding Plan NLS2015039, Submittal of Ninth Biennial Report on Financial Assurance for Decommissioning Funding2015-03-30030 March 2015 Submittal of Ninth Biennial Report on Financial Assurance for Decommissioning Funding NLS2013030, Submittal of Eighth Biennial Report on Financial Assurance for Decommissioning Funding2013-03-21021 March 2013 Submittal of Eighth Biennial Report on Financial Assurance for Decommissioning Funding NLS2012134, Independent Spent Fuel Storage Installation Decommissioning Funding Plan2012-12-17017 December 2012 Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2011031, Decommissioning Funding2011-03-29029 March 2011 Decommissioning Funding NLS2010028, Transmittal of Nebraska Public Power District'S 2010 Annual Report on Financial Assurance for Decommissioning for Cooper Nuclear Station2010-03-22022 March 2010 Transmittal of Nebraska Public Power District'S 2010 Annual Report on Financial Assurance for Decommissioning for Cooper Nuclear Station NLS2009019, Submittal of Sixth Biennial Report on Financial Assurance for Decommissioning Planning for Cooper Nuclear Station2009-03-24024 March 2009 Submittal of Sixth Biennial Report on Financial Assurance for Decommissioning Planning for Cooper Nuclear Station NLS2008098, Decommissioning Cost Analysis2008-12-15015 December 2008 Decommissioning Cost Analysis NLS2003039, Third Biennial Report on Financial Assurance for Decommissioning Funding2003-03-24024 March 2003 Third Biennial Report on Financial Assurance for Decommissioning Funding 2023-03-29
[Table view] Category:40
MONTHYEARNLS2023020, Decommissioning Funding2023-03-29029 March 2023 Decommissioning Funding NLS2021067, ISFSI - Independent Spent Fuel Storage Installation Decommissioning Funding Plan2021-12-16016 December 2021 ISFSI - Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2021024, Decommissioning Funding2021-03-30030 March 2021 Decommissioning Funding NLS2019015, Decommissioning Funding2019-03-27027 March 2019 Decommissioning Funding NLS2018056, Independent Spent Fuel Storage Installation Decommissioning Funding Plan2018-12-17017 December 2018 Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2017031, Submittal of Decommissioning Funding2017-03-27027 March 2017 Submittal of Decommissioning Funding NLS2015141, ISFSI Decommissioning Funding Plan2015-12-17017 December 2015 ISFSI Decommissioning Funding Plan NLS2015039, Submittal of Ninth Biennial Report on Financial Assurance for Decommissioning Funding2015-03-30030 March 2015 Submittal of Ninth Biennial Report on Financial Assurance for Decommissioning Funding NLS2013030, Submittal of Eighth Biennial Report on Financial Assurance for Decommissioning Funding2013-03-21021 March 2013 Submittal of Eighth Biennial Report on Financial Assurance for Decommissioning Funding NLS2012134, Independent Spent Fuel Storage Installation Decommissioning Funding Plan2012-12-17017 December 2012 Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2011015, License Amendment Request to Revise Technical Specification Pressure/Temperature Limit Curves and Surveillance Requirements2011-09-22022 September 2011 License Amendment Request to Revise Technical Specification Pressure/Temperature Limit Curves and Surveillance Requirements NLS2011031, Decommissioning Funding2011-03-29029 March 2011 Decommissioning Funding NLS2010028, Transmittal of Nebraska Public Power District'S 2010 Annual Report on Financial Assurance for Decommissioning for Cooper Nuclear Station2010-03-22022 March 2010 Transmittal of Nebraska Public Power District'S 2010 Annual Report on Financial Assurance for Decommissioning for Cooper Nuclear Station NLS2009019, Submittal of Sixth Biennial Report on Financial Assurance for Decommissioning Planning for Cooper Nuclear Station2009-03-24024 March 2009 Submittal of Sixth Biennial Report on Financial Assurance for Decommissioning Planning for Cooper Nuclear Station NLS2008098, Decommissioning Cost Analysis2008-12-15015 December 2008 Decommissioning Cost Analysis NLS2007023, Fifth Biennial Report on Financial Assurance for Decommissioning Planning2007-03-27027 March 2007 Fifth Biennial Report on Financial Assurance for Decommissioning Planning NLS2005102, License Amendment Request to Establish a Combined Main Steam Line Leakage Rate Technical Specification2005-12-30030 December 2005 License Amendment Request to Establish a Combined Main Steam Line Leakage Rate Technical Specification NLS2003039, Third Biennial Report on Financial Assurance for Decommissioning Funding2003-03-24024 March 2003 Third Biennial Report on Financial Assurance for Decommissioning Funding ML0305608042003-02-21021 February 2003 Issuance of Amendment No. 196, to License No. DPR-46, Approving the Dose Assessment Methodology for MSLB Accident & CRDA 2023-03-29
[Table view] Category:50
MONTHYEARNLS2023020, Decommissioning Funding2023-03-29029 March 2023 Decommissioning Funding NLS2021067, ISFSI - Independent Spent Fuel Storage Installation Decommissioning Funding Plan2021-12-16016 December 2021 ISFSI - Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2021024, Decommissioning Funding2021-03-30030 March 2021 Decommissioning Funding NLS2019015, Decommissioning Funding2019-03-27027 March 2019 Decommissioning Funding NLS2018056, Independent Spent Fuel Storage Installation Decommissioning Funding Plan2018-12-17017 December 2018 Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2017031, Submittal of Decommissioning Funding2017-03-27027 March 2017 Submittal of Decommissioning Funding NLS2015141, ISFSI Decommissioning Funding Plan2015-12-17017 December 2015 ISFSI Decommissioning Funding Plan NLS2015039, Submittal of Ninth Biennial Report on Financial Assurance for Decommissioning Funding2015-03-30030 March 2015 Submittal of Ninth Biennial Report on Financial Assurance for Decommissioning Funding NLS2013030, Submittal of Eighth Biennial Report on Financial Assurance for Decommissioning Funding2013-03-21021 March 2013 Submittal of Eighth Biennial Report on Financial Assurance for Decommissioning Funding NLS2012134, Independent Spent Fuel Storage Installation Decommissioning Funding Plan2012-12-17017 December 2012 Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2011031, Decommissioning Funding2011-03-29029 March 2011 Decommissioning Funding NLS2010028, Transmittal of Nebraska Public Power District'S 2010 Annual Report on Financial Assurance for Decommissioning for Cooper Nuclear Station2010-03-22022 March 2010 Transmittal of Nebraska Public Power District'S 2010 Annual Report on Financial Assurance for Decommissioning for Cooper Nuclear Station NLS2009019, Submittal of Sixth Biennial Report on Financial Assurance for Decommissioning Planning for Cooper Nuclear Station2009-03-24024 March 2009 Submittal of Sixth Biennial Report on Financial Assurance for Decommissioning Planning for Cooper Nuclear Station NLS2008098, Decommissioning Cost Analysis2008-12-15015 December 2008 Decommissioning Cost Analysis NLS2007023, Fifth Biennial Report on Financial Assurance for Decommissioning Planning2007-03-27027 March 2007 Fifth Biennial Report on Financial Assurance for Decommissioning Planning NLS2003039, Third Biennial Report on Financial Assurance for Decommissioning Funding2003-03-24024 March 2003 Third Biennial Report on Financial Assurance for Decommissioning Funding 2023-03-29
[Table view] Category:70
MONTHYEARNLS2023020, Decommissioning Funding2023-03-29029 March 2023 Decommissioning Funding NLS2021067, ISFSI - Independent Spent Fuel Storage Installation Decommissioning Funding Plan2021-12-16016 December 2021 ISFSI - Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2021024, Decommissioning Funding2021-03-30030 March 2021 Decommissioning Funding NLS2019015, Decommissioning Funding2019-03-27027 March 2019 Decommissioning Funding NLS2018056, Independent Spent Fuel Storage Installation Decommissioning Funding Plan2018-12-17017 December 2018 Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2017031, Submittal of Decommissioning Funding2017-03-27027 March 2017 Submittal of Decommissioning Funding NLS2015141, ISFSI Decommissioning Funding Plan2015-12-17017 December 2015 ISFSI Decommissioning Funding Plan NLS2015039, Submittal of Ninth Biennial Report on Financial Assurance for Decommissioning Funding2015-03-30030 March 2015 Submittal of Ninth Biennial Report on Financial Assurance for Decommissioning Funding NLS2013030, Submittal of Eighth Biennial Report on Financial Assurance for Decommissioning Funding2013-03-21021 March 2013 Submittal of Eighth Biennial Report on Financial Assurance for Decommissioning Funding NLS2012134, Independent Spent Fuel Storage Installation Decommissioning Funding Plan2012-12-17017 December 2012 Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2011015, License Amendment Request to Revise Technical Specification Pressure/Temperature Limit Curves and Surveillance Requirements2011-09-22022 September 2011 License Amendment Request to Revise Technical Specification Pressure/Temperature Limit Curves and Surveillance Requirements NLS2011031, Decommissioning Funding2011-03-29029 March 2011 Decommissioning Funding NLS2010028, Transmittal of Nebraska Public Power District'S 2010 Annual Report on Financial Assurance for Decommissioning for Cooper Nuclear Station2010-03-22022 March 2010 Transmittal of Nebraska Public Power District'S 2010 Annual Report on Financial Assurance for Decommissioning for Cooper Nuclear Station NLS2009019, Submittal of Sixth Biennial Report on Financial Assurance for Decommissioning Planning for Cooper Nuclear Station2009-03-24024 March 2009 Submittal of Sixth Biennial Report on Financial Assurance for Decommissioning Planning for Cooper Nuclear Station NLS2008098, Decommissioning Cost Analysis2008-12-15015 December 2008 Decommissioning Cost Analysis NLS2007023, Fifth Biennial Report on Financial Assurance for Decommissioning Planning2007-03-27027 March 2007 Fifth Biennial Report on Financial Assurance for Decommissioning Planning NLS2005102, License Amendment Request to Establish a Combined Main Steam Line Leakage Rate Technical Specification2005-12-30030 December 2005 License Amendment Request to Establish a Combined Main Steam Line Leakage Rate Technical Specification NLS2003039, Third Biennial Report on Financial Assurance for Decommissioning Funding2003-03-24024 March 2003 Third Biennial Report on Financial Assurance for Decommissioning Funding ML0305608042003-02-21021 February 2003 Issuance of Amendment No. 196, to License No. DPR-46, Approving the Dose Assessment Methodology for MSLB Accident & CRDA 2023-03-29
[Table view] Category:Financial Assurance Document
MONTHYEARNLS2022031, Licensee Guarantees of Payment of Deferred Premiums2022-07-19019 July 2022 Licensee Guarantees of Payment of Deferred Premiums NLS2022009, Property Insurance Coverage2022-03-23023 March 2022 Property Insurance Coverage NLS2018056, Independent Spent Fuel Storage Installation Decommissioning Funding Plan2018-12-17017 December 2018 Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2018015, Property Insurance Coverage2018-03-15015 March 2018 Property Insurance Coverage NLS2017031, Submittal of Decommissioning Funding2017-03-27027 March 2017 Submittal of Decommissioning Funding NLS2015053, Submittal of 2014 Financial Report for the Calendar Year 20142015-04-24024 April 2015 Submittal of 2014 Financial Report for the Calendar Year 2014 NLS2015039, Submittal of Ninth Biennial Report on Financial Assurance for Decommissioning Funding2015-03-30030 March 2015 Submittal of Ninth Biennial Report on Financial Assurance for Decommissioning Funding NLS2015031, Property Insurance Coverage2015-03-0505 March 2015 Property Insurance Coverage NLS2014062, Licensee Guarantees of Payment of Deferred Premiums2014-07-0202 July 2014 Licensee Guarantees of Payment of Deferred Premiums NLS2014059, Nebraska Public Power District 2013 Annual Financial Report Cooper Nuclear Station2014-06-0606 June 2014 Nebraska Public Power District 2013 Annual Financial Report Cooper Nuclear Station NLS2014021, Property Insurance Coverage2014-03-0606 March 2014 Property Insurance Coverage NLS2013058, Licensee Guarantees of Payment of Deferred Premiums2013-05-30030 May 2013 Licensee Guarantees of Payment of Deferred Premiums NLS2013048, Annual Financial Report for the Calendar Year 20122013-04-22022 April 2013 Annual Financial Report for the Calendar Year 2012 NLS2013034, Property Insurance Coverage2013-03-25025 March 2013 Property Insurance Coverage NLS2013030, Submittal of Eighth Biennial Report on Financial Assurance for Decommissioning Funding2013-03-21021 March 2013 Submittal of Eighth Biennial Report on Financial Assurance for Decommissioning Funding NLS2012134, Independent Spent Fuel Storage Installation Decommissioning Funding Plan2012-12-17017 December 2012 Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2012021, Property Insurance Coverage2012-03-14014 March 2012 Property Insurance Coverage ML1123512822011-11-14014 November 2011 2010 DFS Report Analysis for Cooper Nuclear Station NLS2011048, Submittal of 2010 Annual Financial Report2011-05-0505 May 2011 Submittal of 2010 Annual Financial Report NLS2011031, Decommissioning Funding2011-03-29029 March 2011 Decommissioning Funding ML1020702812010-08-30030 August 2010 Results of Oversight Review and Audit of Decommissioning Trust Funds for Operating Nuclear Power Reactor NLS2010068, Licensee Guarantees of Payment of Deferred Premiums2010-07-20020 July 2010 Licensee Guarantees of Payment of Deferred Premiums NLS2010028, Transmittal of Nebraska Public Power District'S 2010 Annual Report on Financial Assurance for Decommissioning for Cooper Nuclear Station2010-03-22022 March 2010 Transmittal of Nebraska Public Power District'S 2010 Annual Report on Financial Assurance for Decommissioning for Cooper Nuclear Station NLS2009041, 2008 Annual Financial Report2009-05-26026 May 2009 2008 Annual Financial Report NLS2009019, Submittal of Sixth Biennial Report on Financial Assurance for Decommissioning Planning for Cooper Nuclear Station2009-03-24024 March 2009 Submittal of Sixth Biennial Report on Financial Assurance for Decommissioning Planning for Cooper Nuclear Station NLS2009017, Property Insurance Coverage2009-03-0606 March 2009 Property Insurance Coverage NLS2008061, Licensee Guarantees of Payment of Deferred Premiums2008-07-30030 July 2008 Licensee Guarantees of Payment of Deferred Premiums NLS2007023, Fifth Biennial Report on Financial Assurance for Decommissioning Planning2007-03-27027 March 2007 Fifth Biennial Report on Financial Assurance for Decommissioning Planning NLS2002106, Licensee Guarantees of Payment of Deferred Premiums2002-08-0101 August 2002 Licensee Guarantees of Payment of Deferred Premiums 2022-07-19
[Table view] Category:Letter type:NLS
MONTHYEARNLS2024006, Response to Nuclear Regulatory Commission'S Request for Additional Information for Relief Request RC3-022024-01-25025 January 2024 Response to Nuclear Regulatory Commission'S Request for Additional Information for Relief Request RC3-02 NLS2024007, Emergency Plan Implementing Procedure 5.7.1, Revision 732024-01-16016 January 2024 Emergency Plan Implementing Procedure 5.7.1, Revision 73 NLS2024003, 30 Day Report - Unauthorized Disassembly of Liquid Scintillation Detector2024-01-15015 January 2024 30 Day Report - Unauthorized Disassembly of Liquid Scintillation Detector NLS2024004, Annual Report of Changes and Errors in Emergency Core Cooling System Evaluation Models for 20232024-01-10010 January 2024 Annual Report of Changes and Errors in Emergency Core Cooling System Evaluation Models for 2023 NLS2023053, ISFSI, Supplement to Exemption Request from Enhanced Weapons, Firearms Background Checks, and Security Event Notifications Implementation2023-11-30030 November 2023 ISFSI, Supplement to Exemption Request from Enhanced Weapons, Firearms Background Checks, and Security Event Notifications Implementation NLS2023050, Request for Exemption from Enhanced Weapons, Firearms Background Checks, and Security Event Notifications Implementation2023-11-22022 November 2023 Request for Exemption from Enhanced Weapons, Firearms Background Checks, and Security Event Notifications Implementation NLS2023045, Application to Revise Technical Specifications to Adopt TSTF-374, Revision to Diesel Fuel Oil Testing Program2023-11-15015 November 2023 Application to Revise Technical Specifications to Adopt TSTF-374, Revision to Diesel Fuel Oil Testing Program NLS2023051, Response to Nuclear Regulatory Commission Request for Additional Information Regarding Application to Revise Technical Specifications to Adopt TSTF-551, Revise Secondary Containment Surveillance Requirements2023-10-10010 October 2023 Response to Nuclear Regulatory Commission Request for Additional Information Regarding Application to Revise Technical Specifications to Adopt TSTF-551, Revise Secondary Containment Surveillance Requirements NLS2023049, 10 CFR Part 21 Report Regarding HGA Relays2023-09-0606 September 2023 10 CFR Part 21 Report Regarding HGA Relays NLS2023029, License Amendment Request to Revise Technical Specifications to Support Inspection of Diesel Fuel Oil Storage Tanks2023-09-0606 September 2023 License Amendment Request to Revise Technical Specifications to Support Inspection of Diesel Fuel Oil Storage Tanks NLS2023047, Licensee Guarantees of Payment of Deferred Premiums2023-07-26026 July 2023 Licensee Guarantees of Payment of Deferred Premiums NLS2023033, 10 CFR 50.55a Relief Request RC3-022023-06-27027 June 2023 10 CFR 50.55a Relief Request RC3-02 NLS2023039, Preparation and Scheduling of Operator Licensing Examinations2023-06-0101 June 2023 Preparation and Scheduling of Operator Licensing Examinations NLS2023038, Nebraska Public Power District 2022 Financial Report2023-05-22022 May 2023 Nebraska Public Power District 2022 Financial Report NLS2023031, Annual Radiological Environmental Report2023-05-11011 May 2023 Annual Radiological Environmental Report NLS2023017, Application to Revise Technical Specifications to Adopt TSTF-551, Revise Secondary Containment Surveillance Requirements2023-05-0303 May 2023 Application to Revise Technical Specifications to Adopt TSTF-551, Revise Secondary Containment Surveillance Requirements NLS2023018, Application to Revise Technical Specifications to Adopt TSTF-580, Provide Exception from Entering Mode 4 with No Operable RHR Shutdown Cooling2023-05-0303 May 2023 Application to Revise Technical Specifications to Adopt TSTF-580, Provide Exception from Entering Mode 4 with No Operable RHR Shutdown Cooling NLS2023030, Annual Radioactive Effluent Release Report2023-04-27027 April 2023 Annual Radioactive Effluent Release Report NLS2023007, Technical Specification Bases Changes2023-04-17017 April 2023 Technical Specification Bases Changes NLS2023027, Annual Report of Individual Exposure Monitoring2023-04-13013 April 2023 Annual Report of Individual Exposure Monitoring NLS2023021, Quality Assurance Program Changes2023-04-10010 April 2023 Quality Assurance Program Changes NLS2023020, Decommissioning Funding2023-03-29029 March 2023 Decommissioning Funding NLS2023019, Property Insurance Coverage2023-03-23023 March 2023 Property Insurance Coverage NLS2023010, Inservice Inspection OAR-1 Owner'S Activity Report for Cooper Nuclear Station2023-02-0909 February 2023 Inservice Inspection OAR-1 Owner'S Activity Report for Cooper Nuclear Station NLS2023005, Annual Report of Changes and Errors in Emergency Core Cooling System Evaluation Models for 20222023-01-19019 January 2023 Annual Report of Changes and Errors in Emergency Core Cooling System Evaluation Models for 2022 NLS2022054, Preparation and Scheduling of Operator Licensing Examinations2023-01-0505 January 2023 Preparation and Scheduling of Operator Licensing Examinations NLS2022055, Emergency Plan, Revision 812023-01-0404 January 2023 Emergency Plan, Revision 81 NLS2022053, CNS-2022-11 Post Exam Submittal2022-11-22022 November 2022 CNS-2022-11 Post Exam Submittal NLS2022050, Notification of Revision to Cooper Nuclear Station Emergency Response Data System Data Point Library2022-11-0909 November 2022 Notification of Revision to Cooper Nuclear Station Emergency Response Data System Data Point Library NLS2022048, Management Change and Correspondence Update2022-11-0101 November 2022 Management Change and Correspondence Update NLS2022047, Core Operating Limits Report, Cycle 33, Revision 02022-10-14014 October 2022 Core Operating Limits Report, Cycle 33, Revision 0 NLS2022042, 10 CFR 50.59(d)(2) and 10 CFR 72.48(d)(2) Summary Report2022-10-0707 October 2022 10 CFR 50.59(d)(2) and 10 CFR 72.48(d)(2) Summary Report NLS2022037, Emergency Plan, Revision 80, Summary of 50.54(q) Analyses2022-08-18018 August 2022 Emergency Plan, Revision 80, Summary of 50.54(q) Analyses NLS2022035, Evacuation Time Estimate Report for Cooper Nuclear Station2022-08-16016 August 2022 Evacuation Time Estimate Report for Cooper Nuclear Station NLS2022031, Licensee Guarantees of Payment of Deferred Premiums2022-07-19019 July 2022 Licensee Guarantees of Payment of Deferred Premiums NLS2022005, Application to Revise Technical Specifications to Adopt TSTF-554, Revision 1, Revise Reactor Coolant Leakage Requirements2022-06-16016 June 2022 Application to Revise Technical Specifications to Adopt TSTF-554, Revision 1, Revise Reactor Coolant Leakage Requirements NLS2022025, Nebraska Public Power District Letter (NLS2022010) to U.S. Nuclear Regulatory Commission Dated April 5, 2022, Annual Report of Individual Exposure Monitoring2022-06-0606 June 2022 Nebraska Public Power District Letter (NLS2022010) to U.S. Nuclear Regulatory Commission Dated April 5, 2022, Annual Report of Individual Exposure Monitoring NLS2022016, Annual Radiological Environmental Report2022-05-10010 May 2022 Annual Radiological Environmental Report NLS2022020, Nebraska Public Power District, Cooper Nuclear Station, 2021 Financial Report2022-05-0202 May 2022 Nebraska Public Power District, Cooper Nuclear Station, 2021 Financial Report NLS2022014, Annual Radioactive Effluent Release Report2022-04-27027 April 2022 Annual Radioactive Effluent Release Report NLS2022010, Annual Report of Individual Exposure Monitoring2022-04-0505 April 2022 Annual Report of Individual Exposure Monitoring NLS2022009, Property Insurance Coverage2022-03-23023 March 2022 Property Insurance Coverage NLS2022011, Preparation and Scheduling of Operator Licensing Examinations2022-03-18018 March 2022 Preparation and Scheduling of Operator Licensing Examinations NLS2022004, Response to Nuclear Regulatory Commission'S Request for Additional Information Regarding Relief Request RR5-01, Revision 12022-02-0707 February 2022 Response to Nuclear Regulatory Commission'S Request for Additional Information Regarding Relief Request RR5-01, Revision 1 NLS2022003, Annual Report of Changes and Errors in Emergency Core Cooling System Evaluation Models for 20212022-01-20020 January 2022 Annual Report of Changes and Errors in Emergency Core Cooling System Evaluation Models for 2021 NLS2021067, ISFSI - Independent Spent Fuel Storage Installation Decommissioning Funding Plan2021-12-16016 December 2021 ISFSI - Independent Spent Fuel Storage Installation Decommissioning Funding Plan NLS2021069, Withdrawal of Application to Revise Technical Specifications to Adopt TSTF-551, Revise Secondary Containment Surveillance Requirements2021-12-15015 December 2021 Withdrawal of Application to Revise Technical Specifications to Adopt TSTF-551, Revise Secondary Containment Surveillance Requirements NLS2021066, Response to Nuclear Regulatory Commission'S Request for Additional Information Regarding Alternative Request RI5-02, Revision 32021-12-10010 December 2021 Response to Nuclear Regulatory Commission'S Request for Additional Information Regarding Alternative Request RI5-02, Revision 3 NLS2021065, Clarification of Response to Nuclear Regulatory Commission'S Request for Additional Information for Alternative Request RS-012021-12-0606 December 2021 Clarification of Response to Nuclear Regulatory Commission'S Request for Additional Information for Alternative Request RS-01 NLS2021056, Application to Revise Technical Specifications to Adopt TSTF-551, Revise Secondary Containment Surveillance Requirements2021-11-16016 November 2021 Application to Revise Technical Specifications to Adopt TSTF-551, Revise Secondary Containment Surveillance Requirements 2024-01-25
[Table view] |
Text
H Nebraska Public Power District Always there when you need us NLS2015039 March 30, 2015 50.75(f)(1)
U.S. Nuclear Regulatory Commission Attention:
Document Control Desk Washington, D.C. 20555-0001
Subject:
Decommissioning Funding Cooper Nuclear Station, Docket No. 50-298, DPR-46
Dear Sir or Madam:
The purpose of this letter is to provide Nebraska Public Power District's Ninth Biennial Report on Financial Assurance for Decommissioning for Cooper Nuclear Station in accordance with 10 CFR 50.75(f)(1), Reporting and Recordkeeping for Decommissioning Planning.
The enclosed report contains the amount of decommissioning funds estimated to be required pursuant to 10 CFR 50.75(b) and (c), the amount accumulated to the end of the calendar year preceding the date of the report, a schedule of the annual amounts remaining to be collected if needed, the assumptions used regarding rates of escalation in decommissioning costs, and the rate of earnings on decommissioning funds.This letter does not contain commitments.
Should you have any questions concerning this matter, please contact me at (402) 825-2788.Sincerely,ý ý01-ý/jo
Enclosure:
Ninth Biennial Report on Financial Assurance for Decommissioning in Accordance with 10 CFR 50.75(0(1) cc: Regional Administrator w/enclosure USNRC -Region IV Senior Resident Inspector w/enclosure USNRC -CNS Cooper Project Manager w/enclosure USNRC -NRR Project Directorate IV-1 NPG Distribution w/o enclosure CNS Records w/enclosure AoO/COOPER NUCLEAR STATION P.O. Box 98 / Brownville, NE 68321-0098 Telephone:
(402) 825-3811 / Fax: (402) 825-5211 www.nppd.com OF NLS2015039 Enclosure Page 1 of 3 NEBRASKA PUBLIC POWER DISTRICT Ninth Biennial Report on Financial Assurance for Decommissioning in Accordance with 10 CFR 50.75(f)(1)
NEBRASKA PUBLIC POWER DISTRICT Ninth Biennial Report on Financial Assurance for Decommissioning In Accordance with 10 CFR 50.75(f)(1)
Date: March 18, 2015 Station: Cooper Nuclear Station Owner/licensee making the report: Nebraska Public Power District Nebraska Public Power District (the "District")
is a public corporation and political subdivision of the state of Nebraska.
The District has the power and is required to fix, establish, and collect adequate rates and other charges for electrical energy and any and all commodities or services sold or furnished by it. The District is accordingly authorized to establish its own rates and other charges through which it can recover its cost of service. The District is governed by an 11-member Board of Directors who are popularly elected from the District's chartered territory.
The Board of Directors is the rate making authority for the District.Percentage Ownership:
100 10 CFR 50.75(b) & (c) Decommissioning Estimate (2014 Dollars):
$633,277,0001 Decommissioning Fund 2 Total as of 12/31/2014:
$565,543,636 Schedule of Future Annual Fund Projected Earnings and the NRC Minimum Decommissioning Cost in Constant 2014 dollars 3 Projected Earnings Credit Funding Applying NRC Beginning Funding Requirement Approved Real Ending Minimum Year Balance Contribution Year-Beginning Rate of Return Balance 2014 Dollars 2015 $565,543,636
-0 $14,138,591
$579,682,227
$633,277,000 2016 $579,682,227
-0 $14,492,056
$594,174,283
$633,277,000 2017 $594,174,283
-0 $14,854,357
$609,028,640
$633,277,000 2018 $609,028,640
-0 $15,225,716
$624,254,356
$633,277,000 2019 $624,254,356
-0 $15,606,359
$639,860,715
$633,277,000 2020 $639,860,715
-0 $15,996,518
$655,857,232
$633,277,000 2021 $655,857,232
-0 $16,396,431
$672,253,663
$633,277,000 1 This updated estimate is based upon NRC decommissioning minimum certification escalation requirements in 10 CFR 50.75(c)(1) and (2) and guidance per NUREG 1307 for a BWR the size (2,419 MW thermal) of Cooper Nuclear Station. The calculation utilizes the Combination of Compact-Affiliated and Non-Compact Facility generic waste burial factor in Revision 15 of NUREG 1307 and Labor (final) and Energy (preliminary) escalation factors derived from December 2014 Midwest regional data of the U.S. Department of Labor Bureau of Labor Statistics. (This is the same figure as was derived for the 2013 funding status report. We note that the escalation of the Labor factor, and the de-escalation of the Energy factor, cancelled each other out using the NRC formula. And coupled with the use of the Revision 15, NUREG-1 307, waste figure (as contemplated by RIS 2014-12, "Decommissioning Fund Status Report Calculations
-Update to Low-Level Waste Burial Charge Information", October 14, 2014), the figures are the same.2 This is the total amount (market value) in the external sinking fund (as described in 10 CFR 50.75) to cover the costs of NRC-defined decommissioning.
These figures will be recalculated on an annual basis in accordance with 10 CFR 50.75 (b) and (c). The above amounts reflect the current projected annual contributions (including fund earnings), as necessary, to fully fund the decommissioning trust by the end of the operating license (license expiration January 18, 2034), and taking into account a pro rata credit during the dismantlement period (recognizing both cash expenditures and earnings) over the first seven years after shutdown on a constant dollar basis (see 10 CFR 50.75(e)(1
)(ii)). Please note that all prior submissions by the District in accordance with 10 CFR 50.75(f)(1) have been provided on a nominal dollar basis. This change is responsive to RAI #3 included in a May 23, 2013 email from Lynnea Wilkins, NRC Project Manager.I Projected Earnings Credit Funding Applying NRC Beginning Funding Requirement Approved Real Ending Minimum Year Balance Contribution Year-Beginning Rate of Return Balance 2014 Dollars 2022 $672,253,663 0 $16,806,342
$689,060,005
$633,277,000 2023 $689,060,005 0 $17,226,500
$706,286,505
$633,277,000 2024 $706,286,505 0 $17,657,163
$723,943,668
$633,277,000 2025 $723,943,668 0 $18,098,592
$742,042,259
$633,277,000 2026 $742,042,259 0 $18,551,056
$760,593,316
$633,277,000 2027 $760,593,316 0 $19,014,833
$779,608,149
$633,277,000 2028 $779,608,149
-0 $19,490,204
$799,098,352
$633,277,000 2029 $799,098,352
-0 $19,977,459
$819,075,811
$633,277,000 2030 $819,075,811
-0 $20,476,895
$839,552,706
$633,277,000 2031 $839,552,706
-0 $20,988,818
$860,541,524
$633,277,000 2032 $860,541,524
-0 $21,513,538
$882,055,062
$633,277,000 2033 $882,055,062
-0 $22,051,377
$904,106,439
$633,277,000 2034 $904,106,439
-$90,468,142
$20,340,957
$833,979,254 2035 $833,979,254
-$90,468,143
$18,587,778
$762,098,889 2036 $762,098,889
-$90,468,143
$16,790,769
$688,421,515 2037 $688,421,515
-$90,468,143
$14,948,834
$612,902,206 2038 $612,902,206
-$90,468,143
$13,060,852
$535,494,914 2039 $535,494,914
-$90,468,143
$11,125,669
$456,152,441 2040 $456,152,441
-$90,468,143
$9,142,107
$374,826,405 Rate Assumptions Rates of escalation used in estimating future decommissioning costs* 3%Rates of Earnings on Decommissioning Funds Post-tax 4* 5.5%Contracts Relied Upon to Demonstrate Decommissioning Funding Assurance
[50.75(e)
(1) (v)]: None Modifications to the District's Current Method of Providing Financial Assurance:
None Material Changes to Decommissioning Trust Agreement:
None NOTE 1: The District continues to maintain its Decommissioning Trust Fund investments in fixed income securities as required by Nebraska State Statutes.The assumed annual real rate of return is 2.50 percent. The District's Board of Directors (as the licensee's rate setting authority) has approved this assumption for the decommissioning funding plan for Cooper Nuclear Station through the adoption of a Board Resolution, dated June 13, 2008, as part of its official business.
There has been no change to that Board Resolution, which was submitted as part of the July 14, 2011, RAI response.2