ML20045A537

Report on Waste Burial Charges.Escalation of Decommissioning Waste Disposal Costs at Low-Level Waste Burial Facilities

ML20045A537
Person / Time
Issue date:	05/31/1993
From:	NRC OFFICE OF NUCLEAR REGULATORY RESEARCH (RES)
To:
References
NUREG-1307, NUREG-1307-R03, NUREG-1307-R3, NUDOCS 9306110042
Download: ML20045A537 (59)

Text

.-

NU REG-1307 Revision 3 i

Repor: on Waste Burial Charges Escalation of Decommissioning Waste Disposal Costs at Low-Level Waste Burial Facilities l

l U.S. Nuclear Regulatory Commission i

Office of Nuclear Regulatory Research 4kB RICv i

S 3

't j

%...../

k0khh930531 PD 1307 R pyg l

i l

l l

AVA! LABILITY NOTICE i

f Availability of Reference Materials Cited in NRC Publications j

Most documents cited in NRC publications will be available from one of the following l

sources:

1.

The NRC Public Document Room, 2120 L Street, NW., Lower Level, Wast.;agton, DC l

20555 2.

The Superintendent of Documents. U.S. Government Printing Office, P.O. Box 37082, Washington, DC 20013-7082 3.

The National Technical Information Service, Springfield, VA 22161 Although the listing that follows represents the majority of documents cited in NRC publica-tions, it is not intended to be exhaustive.

Referenced documents available for inspection and copying for a fee from the NRC Public Document Room include NRC correspondence and internal NRC memoranda: NRC bulletins, circulars, information notices, inspection and investigation notices; licensee event reports; vendor reports and correspondence; Commission papers; and applicant and licensee docu-ments and correspondence.

The following documents in the NUREG series are available for purchase from the GPO Sales Program: formal NRC staff and contractor reports, NRC-sponsored conference proceed-ings, international agreement reports, grant publications, and NRC booklets and brochures.

2 Also available are regulatory guides, NRC regulations in the Code of Federal Regulations.

l and Nuclear Regulatory Commission Issuances.

i Documents available from the National Technical information Service include NUREG-series reports and technical reports prepared by other Federal agencies and reports prepared by the Atomic Energy Commission, forerunner agency to the Nuclear Regulatory Commission.

i i

Documents available from public and special technical libraries include all open literature items, such as books, journal articles, and transactions. Federal Register notices, Federal and State legislation, and congressional reports can usually be obtained from these libraries.

Documents such as theses, dissertations, foreign reports and translations, and non-NRC conference proceedings are available for purchase from the organization sponsoring the publication cited.

l Sing!e copies of NRC draft reports are available free, to the extent of supply, upon written request to the Office of Administration, Distribution and Mail Services Section, U.S. Nuclear Regulatory Commission, Washington, DC 20555.

y Copies of industry codes and standards used in a substantive manner in the NRC regulatory process are maintained at the NRC Library, 7920 Norfolk Avenue, Bethesda, Maryland, for use by the public. Codes and standards are usually copyrighted and may be purchased from the originating organization or, if they are American National Standards, from the American National Standards Institute,1430 Broadway, New York, NY 10018.

I

(

i

i l

l l

NUREG-1307 i

Revision 3 Report on Waste Burial Charges l

l Escalation of Decommissioning Waste Disposal Costs at Low-Level Waste Burial Facilities Manuscript Completed:. April 1993 Date Published: May 1993 Division of Regulatory Applications OITice of Nuclear Regulatory Research l

U.S. Nuclear Regulatory Commission l

Washington, DC 20555 i

e p* *cou 4

i.

r I

i Abstract r

One of the requirements placed upon nuclear power reactor licensees by the U.S. Nuclear Regulatory Commission (NRC)is for the licensees to periodically adjust the estimate of the cost of decommissioning their plants,in dollars of the current year, as part of the process to provide reasonable assurance that adequate funds for decommissioning will be available when needed. This repo.*t,which is scheduled to be revised periodically, contains the development of a formula for escalating decommissioning cost estimates that is acceptable to the NRC. The sources ofinformation to be used in the escalation formula are identified, and the values developed for the escalation of radioactive waste burial costs, by site and by year, are given. The licensees may use the formula, the coefficients, and the burial escalation factors from this report in their escalation analyses, or they may use an escalation rate at least equal to the escalation approach presented herein.

This third revision of NUREG-1307 contains revised spreadsheet results for the disposal costs for the reference PWR and the reference BWR and the ratios of disposal costs at the Washington, Nevada, and South Carolina sites for the years 1986,1988 and 1991, superseding the values given in the July 1991 issue of this report. Burial cost surcharges mandated by the Low-Level Radioactive Whste Policy Amendments Act of 1985 (LLRWPAA) have been incorporated i

into the revised ratio tables for those years. In addition, spreadsheet results for the disposal costs for the reference reactors and ratios of disposal costs at the two remaining burial sites in Washington and South Carolina for the year 1993 are provided. These latter results do not include any LLRWPAA surcharges, since those provisions of the Act expired at the end of 1992.

l l

l iii NUREG-1307

t l

I I

i l

l 1

l Contents iii Abstract vii Foreword.

1 Introduction...

1.1 t

2 Summary.

2.1 3.1 3 Development of Cost Escalation Formula..

3.3 3.1 Labor Escalation Factors..

3.2 Energy Escalation Factors.

3.3 3.4 3.3 Waste Burial Escalation Factors..

4 References......

4.1 A.1 Appendix A - Burial Site Price Schedules for the Current Year.........................

B.1 Appendix B - Calculation of Burial Cost Escalation Factors.........

l i

i y

NUREG-1307

Thbles 2.1 Values of B, as a function of burial site and year...

2.1 3.1 Evaluation of the coefficients A, B, and C,in January 1986 dollars..

3.2 -

B.1 Burial costs at the %hshington Site Reference PWR and BWR (1986 dollars)

B.2 i

B.2 Burial costs at the Washington Site Reference PWR and BWR (1988 dollars)....

B.4 B.3 Burial costs at the Washington Site Reference PWR and BWR (1991 dollars)

B.6 B.4 Burial costs at the Washington Site Reference PWR and BWR (1993 dollars)

B.8 B.5 Burial costs at the Nevada Site Reference PWR and BWR (1986 dollars).

B.10 B.6 Burial costs at the Nevada Site Reference PWR and BWR (1988 dollars)

B.12 B.7 Burial costs at the Nevada Site Reference PWR and BWR (1991 dollars)..

B.14 B.8 Burial costs at the South Carolina Site Reference PWR and BWR (1986 dollars).

B.16 B.9 Burial costs at the South Carolina Site Reference PWR and BWR (1988 dollars)

B.18 B.10 Burial costs at the South Carolina Site Reference PWR and BWR (1991 dollars)

B.20 B.11 Burial costs at the South Carolina Site Reference PWR and BWR (1993 dollars)

B.22 3

NUREG-1307 si

l l

l Foreword 10 CFR 50.75 requires nuclear power reactor licensees to adjust annually the projected decommissioning costs of their nuclear facilities in order to ensure adequate funds are available fer decommissioning. The regulation references NUREG-1307 as the appropriate source of information for obtaining waste burial disposal costs. Revision 3 of NUREG-1307 provides power reactor licensees the current waste burial costs at disposal sites. The licensees can factor these numbers into the escalation formula.as specified in $50.75(c)(2) of the regulation, for determining the projected decommissioning cost estimates for their nuclear facilities.

The results presented in this report for the years 1986 through 1991 also include the 3archarges that were instituted as a result of the Low-Level Radioactive Waste Policy Amendments Act of 1935 (LLRWPAA). The surcharges were included to factor in penalties when specific milestones were not achieved in meeting the LLRWPAA requirements.

These provisions of the LLRWPAA expired at the end of 1992. Thus, these surcharges are not included in the results presented for 1993.

Although this report is specifically prepared for the use of power reactor licensees,it can be a valuable source of information for materiallicensees on current waste burial costs. It is important to note that there is an additional waste disposal facility that is operated by Envirocare in Utah that is designed to accept high volume (bulk) low-activity low-level radioactive waste that may be used in certain specific circumstances by licensees. However,it does not offer the range of disposal capability as the other established disposal sites do for power reactor licensees. For this reason it is not included as a referenced site in this report.

1.nw-level radioactive waste disposal costs are an important cost component of decommissioning a nuclear facility, this report provides the latest information that was available at time of publication for licensees to use for annually adjusting their projected cost of decommissioning their nuclear facilities.

Donald A. Cool, Chief Radiation Protection and Health Effects Branch Division of Regulatory Applications Office of Nuclear Regulatory Research vii NUREG-1307

l l

l l

1 Introduction One of the requirements placed upon nuclear power re-Appendix A, for currently operating burial sites. The actor licensees by the U.S. Nuc1 car Regulatory Com-calculations performed to determine the burial cost es-mission (NRC) is for the ticensees to periodically adjust calation factors, B, for each site and each year of the esthnate of the cost of decommissioning their plants, evaluation are summarized in Appendix B.

in dollars of the current year, as part of the process to provide reasonable assurance that adequate funds for This third revision of NUREO-1307 contains revised l

decomnussioning will be ava!Iable when needed. This spreadsheet results for the disposal costs for the report, which is scheduled to be revised periodically, reference PWR and the reference BWR and the ratios l

contains the development of a formula for escalating de-of disposal costs at the Mshington, Nevada, and South commiuloning cost estimates that is acceptable to the Carolina sites for the years 1986,1988 and 1991, super-NRC. The sources ofinformation to be used in the es-seding the values given in the July 1991 issue of this calation formula are identified, and the values devel-report. Burial cost surcharges mandated by the Iew-oped for the escalation of radioactive waste burial costs, level Radioactive Mste Policy Amendments Act of j

by site and by year, are given in this report. The licen-1985 have been incorporated into the revised ratio sees may use the formula, the coefficients, and the burial tables for theyears 1986,1988, and 1991. In addition, escalation factors from this report in their escalation spreadsheet results for the disposal costs for the analyses, or they may use an escalation rate at least reference reactors and ratios of disposal costs at the two equal to the escalation approach presented herein.

remaining burial sites in Mshington and South Carolina for the year 1993 are provided. The provisions The formula and its coefficients, together with guidance in the Act that mandated these surcharges expired at the to the appropriate sources of data, are summarized in end of 1992. Thus, the values of the ratios of disposal l

Chapter 2. The development of the formula and its costs calculated for 1993 do not include the LLRWPAA coefficients are presented in Qiapter 3. Price schedules surcharges.

for burial for the year ofissue of this report are given in l

1.1 NUREG-1307

I i

i 2 Summary The elements of decommissioning cost are assigned to LLW disposal site in Nevada ceased operation as of three categories: those that will escalate proportional 12S1/92 and is therefore not included in the 1993 to labor costs, L,; those that escalate proportional to calculations.

energy costs, E,; and those that escalate proportional to burial costs, B. Then, the escalation of the total decom-hble 2.1 Values of B, as a function of burial site and x

missioning cost estimate can be expressed by year Estimated Cost (Year X) = [1986 $ Cost] [ A 1 Values of B,(PWR/BWR)(a) 3

+ B E, + C B ]

(No Surcharces. No Penalties) x Year Washington Nevada South Carolina where A, B, and C are the fractions of the total 1986 $

costs that are attributable to labor (0.65), energy (0.13),

1993 1.997/1.938(b) N/A/N/A(C) 11.408/9.434 and burial (0.22), respectively, and sum to 1.0. The 1991 1.326/1.184 1.334/1.296 2.494/2.361 factors L, E, and B, are defined by 1988(d) 1.223/1.093 1.193/1.175 2.007/1.831 x x 1986 1.000/1.0(X) 0.857/0.898 1.678/1.561 L, = labor cost escalation, January of 1986 to January of Year X, Values of B,(PWR/BWR)

(With Surcharces. No Penaltiesp0 energy cost escalation, January of 1986 to January 1993(c)

_j_

,,, j,,,

, _, f...

E

=

x of Year X, and 1991 2.765/2.302 2.773/2.414 3.933/3.478 1988 1.942/1.652 1.913/1.734 2.727/2.390 i

B, = burial cost escalation, January of 1986 to January 3986 1.360/1.279 1.217/1.177 2.038/1.840 i

of Year X,i.e., burial cost in January of Year X /

}

burial cost in January of 1986.

Values of B,(PWR/BWR)

(With Sutcharces includine PenaltiesYE)

Evaluation of L, and E for the years subsequent to 1986 1993(*)

--- / ---

-- / -

-- / --

x is to be performed by the licensees, based on the na-1991 4.204/3.420 4.213/3.532 5 372/4.596 tional producer price indices, national consumer price 1988 2.662/2.211 2.633/2.293 3.446/2.949 indices and on local conditions for a given site (see 1986 1.720/1.559 1.577/1.457 2.397/2.120 Chapter 3).

(a) The values presented in the above table are developed in Evaluation of B,is accomplished by recalculating the Appendix B.with all values normalized to the 1986 Washington costs of burial of the radioactive wastes from the (PWR/BWR) values with no LLRWPAA surcharges or penalties.

reference PWR(1) and the reference BWR(2) based on (b) Effective 1/1/93, Washington site is not accepting waste from outside the Northwest and Rocky Mountain Compacts.

the price schedules issued by the available burial sites (c) Nevada site closed 12/31/92.

for the year ofinterest,with consideration given to (d) Using the 1988 price schedules for the three sites, and dividing the surcharges which were imposed as a result of the Low-calculated burial costs at each site by the Washington site burial Level Radioactive Waste Policy Amendments Act of costs calculated for the year 1986, results in 1988 values for B, at each of the three sites [i.e.,with all values nonnalized to the 1985. The results of these recalculations are Presented washington (Pw R/BWR) values), as delineated in Reference 3.

In Table 2.1, by site and by year. Because the (c) No LLRWPAA surcharges or penalties after 12/31/92.

LLRWPAA surcharges and penalties ceased effective (f) waste originating from a state, outside the compact where the 1/1/93, the values of B, calculated for 1993 reflect just LLW disposal facility is located, which has met LLRWPAA milestmes.

the basic charges plus any fees or surcharges imposed by r

(8) Waste originating from a state, outside the compact where the the states and comEacts within which the disEosal sites LLW disposal facility is located, which has not met LLRWPAA are located. As noted in the footnotes to Table 2.1, the m;icsionc,

l 2.1 NUREG 1307 I

l i

t l

l

{

l l

3 Development of Cost Escalation Formula 1

in the years since the initial studies were completed for B, = radioactive waste burial and surcharge cost decommissioning a reference PWRW and a reference escalation, January of 1986 to nominally BWRW ower station, a number of updates were pre-January of Year x, i.e., burial cost in nominally p

pared in which the estimated costs were adjusted for es-Januaiy of Year x / burial cost in January of calation in the various cost elements. Decommissioning 1986.

costs are divided into three general areas that tend to escalate similarly: 1) labor, materials and services;

= (R + ES ) / (R + ES )

x x

y y

2) energy and waste transportation; and 3) radioactive waste disposal. A relatively simple equation can be used where:

to estimate the cost of decommissioning at some future time, given a cost estimate in present year dollars and R = radioactive waste burial costs (excluding x

the fractional escalation of these three categories of cost surcharges)in Year x dollars over the time period ofinterest. That equation is:

ES, = summation of surcharges in Year x dollars Estimated Cost (Year x) = [1986 $ Cost)

R = radioactive waste burial costs (excluding y

[A L, + B E + C B,]

surcharges)in 1986 dollars x

where ES = summation of surcharges in 1986 dollars.

y Estimated Cost (Year x) = the estimated Values for L, and E for years subsequent to 1986 are to x

decommissioning costs in Year x dollars, be based on the national producer price indices, nation-al consumer price indices and on local conditions for a

[1986 $ Cost) = the estimated decommissioning given site, as outlined in Sections 3.1 and 3.2. Thus, the costs in 1986 dollars, licensee can evaluate these parameters appropriately for l

his particular site. The values to be used in determining l

A = the fraction of the [1986 $ Cost) attributable B are taken from actual cost schedules [ basic disposal x

to labor, materials and services (0.65) costs plus surcharges resulting from the Low-Level Radioactive Waste Policy Amendments Act of 1985 l

B = the fraction of the [1986 $ Cost) attributable (LLRWPAA)). Surcharges, mandated by the Low-Level i

to energy and transportation (0.13)

Radioactive Waste Policy Amendments Act of 1985, are l

applied to wastes generated outside of the regional C = the fraction of the [1986 $ Cost] attributable waste compact wherein the LLW burial facility is to waste burial (0.22) located. As of January 1992, those surcharges are:

3

$40/ft for wastes generated within a compact which has t

l L, = labor, materials and services cost escalation, met the milestones given in the Act towards implement-l January of1986 to January of Year x ing a LLW disposal facility in their compact, and 3

3 i

$120/ft3 ($40/ft surcharge plus S80/ft penalty) for Ex = energy and waste transportation cost escal-wastes generated within a compact which has not met ation, January of 1986 to January of Year x the milestones given in the Act towards implementing a LLW disposal facility in their compact. After 12/31/92, no LLRWPAA surcharges are to be assessed. Evalu-ation of B,is provided to the licensees via this report, as described in Section 3.3.

(

3.1 NUREG-1307

Escalation Wrmula The evaluations presented in this chapter are based on The cost elements for the PWR and the BWR are information presented in NUREG/CR-0130 (Adden-rearranged into the three categories, labor-related, dum 4)(1) and NUREG/CR-0672 (Addendum 3),(2) in energy-related, and burial-related, in Thb!cs 6.3 and 5.3 which the estimated costs for immediate dismantlement of Addenda 4 and 3, respectively, and are combined for of the reference PWR and the reference BWR are es-presentation in Table 3.1.

calated to January 1986 dollars.

Whle 3.1 Evaluation of the coefficients A,11, and C, in January 1986 dollars Reference PWR Values Reference BWR Values 1986 1986$

Cost Category (millions)

Coefficient (millions)

Coefficient Labor 17.98(*)

35.12(b)

Equipment 1.64(")

4.03(b)

Supplies 3.12(")

3.71(b)

Contractor 12.9(a) 21.1(b)

Insurance 1.9(a) 3,9(b)

Containers 10.9(8) 8.14(C) '

Added Staff 7.5(")

4.4(b)

Added Supplies 1.2(*)

0.2(b)

Spec. Contractor 0.78(8) 0.71(b)

Pre-engineering 7.4(8) 7.4(b)

Post-TMl-backfits 0.9(')

0.1(b)

Surveillance 0.31l8)

Fees 0.14l*)

0.14(b) -

Subtotal 66.67 A = 0.64 86.95 A = 0.66 Energy 8.31(*)

8.84(b)

Transportation 6.08(d) 7.54(C)

Subtotal 14.39 B = 0.14 16.38 B = 0.12 Burial 22.48(d)

C = 0.22 29.98(C)

C = 0.22 Tbtal 103.54 133.31 1

Note: All costs laclude a 25% contir,gency (a) Based on 'Ihble 3.1, NUREGER4)t30, Mdendum 4, 7

(b) Based on "Ihble 3.1, NUREGER4472, MJendum 3.

(c) Based on 'Ihble 5.2. NUREGER4472, Mdendurn 3.

[

(d) Based on Table 6.2, NUREGER.0130, MJendum 4.

NUREG-1307 3.2

=. -,

Escalation Formula Considering the uncertainties and contingencies con-This value of L = 1387 could then be used in the equa.

tained within these numbers, and considering that the tion for a plant in the Northeast region of the U.S.

values of the coefficients for the PWR and the BWR are so similar, the best estimates of their values are their 3.2 Energy Escalation Factors averages:

B = 0.13 The escalation factor for energy, E, can be obtained A = 0.65 C = 0.22 from the ' Producer Price Indexes," published by the U.S.

Department of Labor, Bureau of Labor Statistics (BLS).

for both the PWR and BWR estimates-Specifically, data from the table (currently Table 6) en-titled " Producer Price Indexes and Percent Changes for 3.1 Labor Escalation Factors Commodity Groupings and Individual items" (PPI) should be used. The energy term, E,in the equation is The escalation factor for labor, L, can be obtained from made up of two components, namely industrial electric

• Monthly Labor Review," published by the U.S. Depart-power, P, and light fuel oil, E Hence, E should be ob-ment of Labor, Bureau of Labor Statistics (BLS).

tained using the BLS data in the following equations:

Specifically, the appropriate regional data from the for the reference PWR, [0.58P + 0.42F]; and for the ref-table (currently Table 24) entitled " Employment Cost erence BWR,[0.23P + 0.77F]. These equations are de-Index, private nonfarm workers, by bargaining status, rived from Table 63 of Reference 1 and Table 53 of region, and area size," subtitled " Compensation," should Reference 2. P should be taken from data for industrial be used. L should be escalated from a base value in electric power (Commodity code 0543 in Table 6) and F Table 24 corresponding to the amounts in the decom-should be taken from data for light fuel oils missioning rule amendments that are in January 1986 (Commodity code 0573 in Table 6). As discussed for L dollars. The base values of L from the BLS data cor-in Section 3.1 above, P and F should be escalated from a responding to January 1986 are 130.5,127.7,125.0, and base value in the BLS table corresponding to the 130.1, for the Northeast, South, Midwest, and West amounts in the decommissioning rule amendments that regions, respectively. For example, the value of L from are in Januaty 1986 dollars. The base values of P and F the BLS data corresponding to December 1992 in the from the BLS data for January 1986 are 114.2 and 82.0, Northeast region is:

respectively. No regional BLS data for these PPI com-modity codes are currently available. All PPI values are L = 181.0 (the December 1992 value) + 130.5 based on a value of 100 for the year 1982 (Base 1982 =

l (the January 1986 value) = 1387.

100). Thus, for example, the value of P and F for All BLS values of L quoted above are based on an index value of 100 in June 1981 (Base June 1981 = 100). Cur-P = 130.0 (the December 1992 value) + 114.2 rent BLS index values are based on an index value of 100 (the January 1986 value) = 1.138, in June 1989 (Base June 1989 = 100). The scaling factor' between the two bases is 1.555. Thus, the index values F = 59.6 (the December 1992 value) + 82.0 in the above equation for L are divided by 1.555 to be (the January 1986 value) = 0.727.

expressed in (Base June 1989 = 100) values and the resulting value is:

Thus, the value of E for this example for the reference PWR is:

L = 116.4 (the December 1992 value) + 83.9 (the January 1986 value) = 1387.

E = [0.58 x 1.138 + 0.42 x 0.727] = 0.965.

33 NUREG-1307

l l

Escalation R>rmula 3.3 Waste Burial Escalation Factors of B,(PWR)in January 1991 for the South Carolina burial site is 2.494 + 1.0 = 2.494. This value of B, could The escalation factor for waste burial, B,, can be taken then be used in the equation for a PWR station.

directly from data on the appropriate burial location as given in Table 2.1 of this report. For example, the value

)

w I

i NUREG 1307 3.4

t 4 References 1.

Technologg Safety and Costs ofDecommissioning a

4. Technology, Safety and Costs ofDecommissioning a Reference Pressurized liater Reactor Power Station -

Reference 11essurized lihter Reactor Power Station.

Technical Supportfor Decommissioning Matters NUREG/CR-0130, Pacific Northwest Laboratory Related to the Final Decommissioning Rule.

for U.S. Nuclear Regulatory Commission, June NUREG/CR-0130 Addendum 4, Pacific Northwest 1978.

Laboratory for U.S. Nuclear Regulatory Commission, May 1988.

5. Technologg Safety and Costs ofDecommissioning a Reference Boiling if' ter Reactor Power Station.

a

2. Technologr, Safety and Costs ofDecommissioning a NUREG/CR-0672, Pacific Northwest Laboratory Reference Boiling li' ter Reactor Power Station -

for U.S. Nuclear Regulatory Commission, a

Technical Supportfor Decommissioning Matters June 1980.

Related to the Final Decommissioning Rule.

NUREG/CR-0672 Addendum 3, Pacific Northwest Laboratory for U.S. Nuclear Regulatory Com-mission, May 1988.

3. Report on if aste Burial Charges - Escalation of Decommissioning IVaste Disposal Costs at Low-Level li'ste BurialFacilities. NUREG 1307 Revision 2, a

U.S. Nuclear Regulatory Commission, Office of Nuclear Regulatory Research, Washington, D.C.,

July 1991.

l 4.1 NUREG-1307

1 I

Appendix A Burial Site Price Schedules for the Current Year l

l 1

i l

L.

l l

i I

Appendix A l

Appendix A Burial Site Price Schedules for the Current Year Contained in this appendix are the price schedules for -

At the South Carolina site beginning also in 1993, the burial of low-level wastes at the Washington site, Southeast Compact has imposed the collection of access 3

effective February 9,1993, and at the South Carolina fees of $220/ft from all eligible out-of-region waste site, effective January 1,1993. These schedules are used generators. Eligible generators are those in compact in the calculations contained in Appendix B to develop regions or unaffiliated states that are in compliance with the waste burial escalation factor, B,, for the year 1993.

the Low-Level Radioactive Waste Policy Amendments Act of 1985 (LLRWPAA). Large waste generators Beginning in 1993, the Northwest Compact has imposed (over 1,500 cubic feet during the period of January 1, on eligible (Northwest or Rocky Mountain Compact) 1993 through June 30,1994) are assessed a total access waste generators a new annual permit fee based on the fee based on their waste volume projection for that volume of waste to be shipped to the Washington site period. One-sixth of the total access fee is paid in for disposal. The annual permit fee ranges from $350 to advance on a quarterly basis. Small waste generators

$35,000. Hospitals, universities, research centers and (less than 1,500 cubic feet) pay the access fee at the time industries pay the lower fees, and nuclear power plants of disposal. Waste generators from the Southeast 3

pay the highest fee of $35,000 per year. These permit Compact States pay an access fee of $74/ft. The 3

fees are not included in this analysis.

$220/ft per cubic foot access fee at the South Carolina site is included in this analysis.

l l

l A.1 NUREG-1307 l

l l

l Appendix A I

i US ECOLOGY WASHINGTON NUCLEAR CENTER j

DISPOSAL CHARGES

^

SCHEDULE A EFFECTIVE FEBRUARY 9,1993

)

l A.

DISPOSAL CHARGES 1.

Packages (except as noted in Section 2)

R/HR AT CONTAINER SURFACE PRICE PER CU. FT.

0.00 0.20

$35.92 0.2 01 1.00 37.70 1.01 2.00 39.1 0 2. 01 5.00 40.60 5. 01 10.00 44.50 1 0.01 20.00 53.20 2 0. 01 40.00 61.4 0 Greater than 40.00

$66.90 + ($0.541 x R/HR in excess of 40) 2.

Disposal Liners Removed From Shield (Greater Than 12.0 Cu.Ft. Each)

R/HR AT CONTAINER SURFACE SURCHARGE PER LINER PRICE PER CU. FT.

i 0.00 0.20 No Charge

$35.92 0.21 1.00 263.50 35.92 2.00 592.90 35.92 1.01 2.01 5.00 999.20 35.92 10.00 1,592.00 35.92 5. 01 1 0. 01 20.00 2,086.00 35.92 2 0. 01 40.00 2,393.40 35.92 Greater than 40.00 2,619.40 + ($22.96 x R/HR 35.92 in excess of 40) l B.

Surcharge for Curies (per load)

Less than 50 curies No Charge 50 -

100 curies

$1,097.90 1 01 -

300 curies 2,195.80 301 -

500 curies 2,744.90 5 01 -

1,000 curies 3,293.90 l

1,001 -

5,000 curies 3,842.80 5,0 01 -

10,000 curies 5,599.50 10,001 -

15,000 curies 7,905.20 Greater than 15,000 curies 8,959.20 + ($0.426 x curies in excess of 15,000)

C.

Minimum Charge Per Shipments All shipments will be subject to a minimum charge of $1,000 per generator per shipment.

l NUREG-1307 Au2

l l

Appendix A l

US ECOLOGY l

WASHINGTON NUCLEAR CENTER

(

SURCHARGES AND OTHER SPECIAL CHARGES SCHEDULE B EFFECTIVE FEBRUARY 9,1993 l

j SURCHARGES AND OTHER SPECIAL CHARGES A. CASK HANDLING FEES 1.

Truck Casks a.

Remains on Vehicle During Unioading

$1,000 each b.

Removed from Vehicle During Unloading

$25,000 each 2.

Rail Cask l

$50,000 each plus outside riggers' charges B. POLY HICS IN ENGINEERED CONCRETE BARRIERS

(

1.

Large Barrier - $9,520 plus other applicable costs herein 2.

Small Barrier - $8,325 plus other applicable costs herein C. SURCHARGE FOR HEAVY OBJECTS (NON-CASK SHIPMENTS) l Less than 5,000 pounds No Charge 5, 0 01

-10,000 500.00 10,001

-15.000 1,000.00 15,001

-20,000 2,500.00 20,001

-25,000 5,000.00 l

Over -25,000 10,000.00 D. SURCHARGE FOR SPECIAL NUCLEAR MATERIAL Greater than 5 grams per shipment

$10.00 per gram E. DECONTAMINATION SERVICES (IF REQUIRED)

Per Hour

$150.00 Supplies Cost Plus 25%

F. OTHER SERVICES (IF REQUIRED)

Rates shown on Schedule A, Items A and B and Schedule B, items C and E are based on utilization of on-site personnel and eaufpment.

If additional personnel or equipment are reauf red for handling or disposal of waste, additional charges may be assessed.

A_3 NUREG-1307 i

(

Appendix A l

US ECOLOGY WASHINGTON NUCLEAR CENTER TAX AND FEE RIDER SCHEDULE C EFFECTIVE FEBRUARY 9,1993

{

i The rates and charges set forth in Schedule A & B shall be increased by the amount of any fee, surcharge or tax assessed on a volume or gross revenue basis against or collected by US Ecology, as listed below:

Perpetual Care and Maintenance Fee

$1.75 per cubic foot l

Business & Occupation Tax 5.5% of rates and charges Site Surveillance Fee

$1.99 per cubic foot Surcharge (RCW 43.200.233)

$6.50 per cubic foot Commission Regulatory Fee 1.0% of rates and charges l

1560R f

i i

I 1

t NUREG-1307 A.4

1

^

CHEM-NUCLEAR SYSTEMS. INC.

140 Stonenoge Dnve

• Columoa South Caror.a 29210 RARNWELL LOW-LEVEL RADIOACTIVE WASTE MANAGEMENT FACILITT RATE SCEEDULE All radwaste material shall be packaged in accordance with Department of Transportation and Nuclear Regulatory Commission Regulations in Title 49 and Title 10 of the Code of Federal Regulations, Chem-Nuclear's Nuclear Regulatory Commission and South Carolina Radioactive Material Licenses, Chem-Nuclear's Barnwell Site Disposal Criteria, and amendments thereto.

1.

BASE DISPOSAL. CHAPGES:

(Not including Surcharges, Barnwell County Business License Tax, and Cask Handling Fee) 3 A.

Standard Waste 559.00/ft B.

Biological Waste 561.00/ft C.

Special Nuclear Material (SNM) 559.00/ft Note 1: Minimum charge per shipment, excluding Surcharges and specific other charges is 51,000.

Note 2: Base Disposal Charge includes:

3 Extended Care Fund S 2.80/ft South Carolina Low-Level 3

Radioactive Waste Disposal Tax 5 6.00/ft Southeast Regional Compact Fee S

.89/ft' 2.

SURCHARGES:

A.

Weight Surcharges (Crane Loads only)

Weicht of Container Surcharce Per Container 0-1,000 lbs.

No Surcharge 1,001 - 5,000 lbs.

S 675.00 5,001 - 10,000 lbs.

$1,200.00 10,001 - 20,000 lbs.

51,685.00 20,001 - 30,000 lbs.

52,170.00 30,001 - 40,000 lbs.

53,185.00 40,001 - 50,000 lbs.

54,185.00 greater than 50,000 lbs.

By Special Request Effective January 1, 1993 A.5 NUREG-1307

Appendix A Earnwell Rate schedule Effectivo January 1, 1993 Page Two B.

Curie Surcharges For shielded Shipment:

Curie Coptent Per Shioment Surcharoe Per Shioment 0-5 5 4,150.00 5-15 5 4,710.00 15 -

25 5 6,235.00 25 -

50

$ 9,405.00 50 -

75

$11,460.00 75 -

100

$15,525.00 100 -

150

$18,630.00 150 -

250 S24,955.00 250 -

500 S31,280.00 l

500 - 1,000 537,375.00 l

> 1,000 By Special Request C.

Curie Surcharges for Non-Shielded Shipments Containing Tritium and carbon 14:

Curie Centent Per Shioment Surcharoe Per Shiement 0 - 100 No Surcharge greater than 100 By Special Request D.

Class B/C Waste Polyethylene High Integrity Container Surcharge Curie content Large Liners with Overpacks with 55-Gallon Drum Per Shipment Maximum Dimension Maximum size with Max.

of 82" Diameter and Dimension of 33" Dimension of 79" Height Diameter and 79" 25.5" Diameter Height and 36" Beight

(

0-25 529,325 These containers will be assessed

> 25 - 50

$30,760 charges the same as other

> 50 - 75 832,775 containers in accordance with this

> 75 - 100 535,300 rate schedule plus $2,900 per

>100 - 150

$38,525 overpack and $750 per drum

>150 - 250 544,965

>250 - 500

$52,210

>500 Upon Request NOTES:

1.

Class B/C poly HICs which do not conform to the above require prior approval and pricing will be provided upon request.

l 2.

The above Large Liner charges are inclusive of the base disposal i

charge (1.A.),

weight surcharge, curie surcharge, eask handling surcharge, disposal overpack charge, and the Barnwell surcharge.

]

NUREG-1307 A.6 l

l

Appendix A Barnwell Rate Schedule Effective January 1, 1993 Page Three E.

Cask Handling Fee

$1,795.00 per cask, minimum F.

Special Nuclear Material Surcharge S8.15 per gram G.

Barnwell Surcharge 2.4%

3.

MISCELLANEOUS:

A.

Transport vehicles with additional shielding features may be subject to an additional handling fee which will be provided upon request.

B.

Decontamination services (if required): $150.00 per man-hour plus supplies at current Chem-Nuclear rate.

C.

Customers may be charged for all special services as described in the Barnwell Site Disposal Criteria.

D.

Terms of payment are NET 30 DAYS upon presentation of invoices. A service charge per month of 1-1/2% shall be levied on accounts not paid within thirty (30) days.

E.

Company purchase orders or a written letter of authorization in form and substance acceptable to CNSI shall be received before receipt of radioactive waste material at the Barnwell Disposal Site and shall refer to CNSI's Radioactive Material Licenses, the Barnwell Site Disposal Criteria, and subsequent changes thereto.

F.

All shipments shall receive a CNSI allocation number and conform to the Prior Notification Plan. Additional information may be obtained at (803) 259-3577 or (803) 259-3578.

G.

This Rate Schedule is subject to change and does not constitute an of fer of contract which is capable of being accepted by any party.

H.

A charge of $12,650.00 is applicable to all shipments which require special site set-up for waste disposal.

I.

Class B/C waste received with chelating agents, which requires separation in the trench, may be subject to a surcharge if Stable Class A waste is not available for use in achieving the required separation from other wastes.

A.7 NUREG-1307

Appendix B Calculation of Burial Cost Escalation Factors

Appendix B Appendix B Calculation of Burial Cost Escalation Factors The calculations necessary to determine the costs for and for each of the three sites, except the Nevada site burial of the radioactive wastes postulated to result from which closed December 31,1992. Recalculation of the decommissioning of the reference PWR and the refer-costs in 1993 dollars for burial is based on the same ence BWR are performed using a detailed spreadsheet.

inventory of radioactive wastes as was postulated in the The spreadsheet evaluates the burial costs for each of 1986 and 1978-80 analyses. Subsequently, starting in the items originally costed in the reference PWR )and 1988, the inventories also include ost-TMI-2 contri.

G BWR(5) decommissioning studies and in the updated butions from the reference PWR(p)and the reference costs presented in Addendums 4(3) and 3,(2) respec.

BWR(2). Using the price schedules in effect on January tively, to those reports. Those costs are based on the 1,1993 for the two remaining sites, and dividing the burial price schedule for U.S. Ecology's Washington calculated burial costs at each site by the Washington Nuclear Center, located on the Hanford Site near site burial costs calculated for the year 1986, results in

~

Richland, Washington.

1993 values for B, at each of the two remaining sites, as listed in Table 2.1 of the summary. Also included in Tb account for the differences in burial price schedules Table 2.1 are values of B for waste generators required x

between the Washington facility and the facilities in to pay surcharges (withAithout penalties) mandated by Nevada and South Carolina, the base burial costs for the Low-Level Radioactive Waste Policy Amendments each of those latter sites are also calculated, using the Act of 1985. Effective 1/1/93, no LLRWPAA surcharges spreadsheet, and are normalized to the costs calculated or penalties are to be assessed.

for the Washington site. In addition, to account for the different mixture and volume of waste associated with As other low-level radioactive waste burial sites come the reference BWR, the escalation factors are also cal-into service in the various interstate compacts, values culated for the reference BWR, which are also nor-for B will be calculated using the price schedules for x

malized to the value for the Washington site. Thus, as each of those sites, and will be incorporated into subse-shown in Table 2.1 of the summary,in the base year quent issues of this report. Those materials whose (1986), for the Washington site, B, = 1.0/1.0,where activity concentrations exceed the limits for Class C (PWR/BWR) is the order of presentation. For the LLW are identified by footnote as GTCC material.

Nevada site, B, = 0.857A).898, and for the South Because the analyses in this report postulate placing this Carolina site, B, = 1.678/1.561, material in a LLW disposal facility, the disposal costs for this material may be overestimated by factors rang-The spreadsheet calculations, which are too voluminous ing from about 1.6 to more than 12, depending upon the to present here, are summarized in Tables B.1 through disposal site, compared with high density packaging and B.11, for the years 1986,(3) 1988,(3) 1991,(3) and 1993 geologic repository disposal.

B.1 NUREG-1307

Z Table H.111urial costs at the Washington Site q

h Reference l'WR (1986 dollars) g m

9 CRANE CASK CURIE LINER DOSE BL'RI AL DISPOSAL g

y COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE _

COST 3

VESSEL WALL 28.864 27.284 56.544 106.224 94.620 313.536 VESSEL HEAD & BOTTOM 0

28.720 0

0 99.600 128.320 UPPER CORE SUPPORT ASSM 0

2,872 0

5.154 9.960 17,986 UPPER SUPPORT COLUMN 0

2.872 0

5.154 9,960 11.986 UPPER CORE BARREL 0

1.436 J.981 6,351 4.980 15.748 UFPER CORE GRID PLATE O

3.590 11.098 15,878 12.450 43,016 GUIDE TUBES 0

4.308 0

5.345 14.940 24.593 a)

LOWER CORE BARR 0

22,976 155,998 101.617 79,680 360.270 THERMAL SHI 0

4,308 31.173 19.053 14,940 69.474 f

CORESHROUD{Lj$

0 2,872 667,474 12.702 9.960 693.008 LOWER GRIO FLATE(a) 0 3.590 107.777 15.878 12.450 139.694 LOWER SUPPORT COLUMN O

718 3,086 3,176 2.490 9.470 LOWER CORE FORGING 0

7.898 15.772 34.931 27,390 85.991 MISC INTERNALS 0

5.744 11,503 25.404 19.920 62.571 BIO SHIELO CONCRETE O

O O

O 621.504 621,504 REACTOR CAVITY LINER 0

0 0

0 12.749 12,749 REACTOR COOLANT PUMPS 65,532 0

0 0

104.580 170.112 FRESSURIZER 13.054 0

0 0

89.640 102.694 l

R.Hx,EHx,$ UMP PUMP. CAVITY FUMP 0

0 0

0 9,960 9,960 PRESSURIZER RELIEF TANK 1,109 0

0 0

29,880 30.989 gy SAFETY INJECTION ACCUM TANKS 24.154 0

0 0

99.600 123.754 STEAM GENERATORS 249.417 0

0 0

531.914 781.331 REACTOR COOLANT PIPING 16.560 0

0 0

82,170 98,730 REMAINING CONTAM. MATLS 0

0 0

0 1,309.939 1,309,939 CONTAMINATED MATRL OTHR BLO O

O O

O 11.879,840 11,879,840 FILTER CARTRIDGES 0

4.308 9.322 26,663 7,844 48,137 SFENT RESINS 0

14.360 35.889 55,907 49.800 155.956 COMBUSTIBLE WASTES 0

43,080 0

0 252,113 295,193 EVAPORATOR BOTTOMS 0

67.492 0

64.931 234.060 366.483 SUBTOTAL FWR COSTS 398,691 248,428 1,108.617 504.366 15.728,932 17.989.034 TOTAL PVR COSTS 17,989,034 (a) GTCC Material: Assumes a Icw density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

l

{

e

Table 11.1 Iturial costs at the Washington Site Reference llWR (1986 dollars)

CRANE CASK CURIE LINER 00SE BURIAL DISPOSAL COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST STEAM SEPARATOR 0

20,104 21,361 119,000 8,790 169.255 FUEL SUPPORT & PIECES 0

10,052 0

39,135 4,407 53,594 CONTROL RODS /INCORES 0

5,744 47,074 320,000 13,197 386,015 CONTROL ROOS GUIDES 0

8.616 0

19,738 3.51:

31.865 JET PUMPS 0

28,720 31.709 670,000 12.326 742,755 TOP FUEL GUIDES 0

51,696 106.191 1,206.000 21,115 1,385,003 CORE SUPPOR LATE O

22,258 0

50.990 9,686 82,934 CORE SHROUD 0

100,520 1.392.364 1,785,000 41,334 3,319,218 REACTOR VESSEL WALL 16,968 15,796 0

36,186 7,047 75.998 SAC SHIELO 48,560 0

0 0

79,132 127.692 REACT, WATER REC 35,871 0

0 0

77.389 113,261 SAC SHIELO 137,981 0

0 0

272,605 410.587 OTHER PRIMARY CONTAINMENT 0

0 0

0 3.109,263 3,109,263 CONTAINM. ATMOSPHERIC 889 0

0 0

42,206 43,094 HIGH PRESSURE CORE SPRAY 4,489 0

0 0

14,940 19,429 LOW PRESSURE CORE SPRAY 1.394 0

0 0

8,790 10.184 REACTOR BLOG CLOSE0 COOLING 2,683 0

0 0

28,137 30,820 REACTOR CORE 150 COOLING 694 0

0 0

11.429 12.123 RES!OUAL HEAT REMOVAL 12,760 0

0 0

54.531 67,291 h

POOL LINES & RACKS 51,514 0

0 0

335,030 386,544 CONTAMINATED CONCRETE 9,509 0

0 0

381,642 391.151 OTHER REACTOR BUILDING 0

0 0

0 1,247,739 1,247,739 TURBINE 127,072 0

0 0

1,236,335 1,363.406 NUCLEAR STEAM CONDENSATE 18,432 0

0 0

319,193 337,625 LOW PRESSURE FEE 0 WATER HEATERS 139,860 0

0 0

648,047 787,907 MAIN STEAM 4,683 0

0 0

62.449 67,132 MOISTURE SEPARATOR REHEATERS 85,652 0

0 0

628,725 714,377 REACTOR FEE 0 VATER PUMPS 8,943 0

0 0

170,590 179.533 HIGH PRESSURE FEE 0 WATER HEATERS 27,554 0

0 0

106,398 133,952 OTHER TG 8 LOG 0

0 0

0 4,270,848 4,270,848 RA0 VASTE BLOG 0

0 0

0 2.114,782 2,114,782 REACTOR BLOG 0

45,952 0

0 272,859 318,811 TG BLOG 0

30,156 0

0 184,198 214.354 RAD WASTE & CONTROL 0

27,284 0

0 158,975 186,259 CONCENTRATOR BOTTOMS 0

161.550 0

153,896 560,250 875,696 OTHER 0

43.798 0

4.911 151.890 200.599 SUBTOTAL BWR COSTS 735,598 572.246 1.598.700 4,404,856 16,669,784 23,981,094 23,981,094 TOTAL BWR COSTS h

(a) GTCC Material: Assurnes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geolo9 c y

i e

JC repository disposal could reduce disposal costs.

• y m

o O

E x

,.g w

w

y

'lable 11.2 Hurial costs at the Washington Site d

f Reference l'WR (1988 dollars)

I m

8.E CRANE CASK CURIE LINER DOSE BURIAL DISPOSAL W

'g COMPONENT SURCHACGE HAN0 LING SURCHARGE RATE CHARGE COST VESSEL WALL 29.671 45.600 62.710 119.320 112.480 369,781 VESSEL HEAD & 80TTOM 0

22.000 0

0 118,400 140,400 UPPER CORE SUPPORT ASSM 0

2.200 0

4.770 11.840 18.810 UPPER SUPPORT COLUMN O

2.200 0

4.770 11.840 18.810 UPPER CORE BARREL 0

2.400 3.306 7.560 5.920 19,186 UPPER CORE GRio PLATE D

6.000 12.295 18.900 14.800 51.995 GUIDE TUBES 0

3.300 0

4.482 17.760 25.542 a)

LOVER CORE BARR 0

38.400 172.599 120.960 94.720 426.679 0

7.200 34.488 22.680 17.760 82.128 THERMALSHIg5 CORE SHR000 0

4.800 738.079 15.120 11.840 769.839 LOWER GRIO PLATE *)

0 6.000 119.178 18.900 14.800 158.878 I

LOWER SUPPORT COLUMN O

1.200 3.417 3.780 2.960 11.357 y

LOWER CORE FORGING 0

13.200 17.495 41.580 32.563 104.835 MISC INTERNALS 0

9.600 12.759 30.240 23.680 76.279 810 SHIELD CONCRETE O

O O

O 738.816 738.816 REACTOR CAVITY LINER 0

0 0

0 15.155 15.155 REACTOR COOLANT PUMPS 154.800 0

0 0

124.320 279.120 PRESSURIZER 13.224 0

0 0

106.560 119,784 R.Hx.EHr. SUMP PUMP. CAVITY PUMP 0

0 0

0 11.840 11.843 PRES $URIZER RELIEF TANK 1.151 0

0 0

35.520 36.671 g

h SAFETY INJECTION ACCUM TANKS 24.324 0

0 0

118.400 142.724 STEAM GENERATORS 547.200 0

0 0

632.315 1.179.515 REACTOR COOLANT PIPING 16.708 0

0 0

97.680 114.389 REMAINING CONTAM. MATLS 0

0 0

0 1.557.197 1.557.197 CONTAMINATED MATRL OTHR BLO O

O O

O 14.122.219 14.122.219 FILTER CARTRIDGES 0

3.300 10.338 18.522 9.324 41.484 SPENT RESINS 0

24.000 39.780 49.800 59.200 172.780 COMBUSTIBLE WASTES 0

33.000 0

0 299.700 332.700 EVAPORATOR BOTTOMS 0

51.700 0

63.488 278.240 393.428 POST-THI-2 ADDITIONS 0

0 0

0 460.665 460.665 SUBTOTAL PWR COSTS 187.079 276.100 1.226.444 544.872 19.158.511 21,993.005 TOTAL PWR COSTS 21 993.005 (a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

~ _

_ _, ~_..

-..~

Table 11.2 Iturial costs at the Washington Site Reference llWR (1988 dollars)

CRANE CASK CURIE LINER DOSE BURIAL DISPOSAL COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST STEAM SEPARATOR 0

33.600 23.689 180.880 10.449 248.618 FUEL SUPPORT & PIECES 0

16.800 0

43,960 5,239 65.999 CONTROL RODS /INCORES 0

9.600 52,074 132.720 15,688 210,082 CONTROL RODS GUIDES 0

6.600 0

18.792 4.174 29.566 JET PUMPS 0

48.000 35.160 405,600 14,652 503.412 TOP FUEL GUIDES 0

86,400 117,776 730,080 25.101 959.357 D

17,050 0

48,546 11.514 77.110 CORE SUPPORyLATE CORE SHROUD 0

168.000 1.539.720 1,419.600 49.136 3.176.456 REACTOR VESSEL WALL 17.435 12,100 0

34.452 8,377 72,364 SAC SHIELD 48,857 0

0 0

94.069 142.926 REACT. WATER REC 79,300 0

0 0

91.997 171.297 SAC SHIELD 138.788 0

0 0

324.061 462.849 OTHER PRIMARY CONTAINMENT 0

0 0

0 3,696,152 3,696.152 CONTAINM. ATMOSPHERIC 931 0

0 0

50,172 51,103 HIGH PRESSURE CORE SPRAY 4.531 0

0 0

17,760 22,291 LOW PRESSURE CORE SPRAY 1.416 0

0 0

.10,449 11,864 REACTOR BLDG CLOSED COOLING 2,747 0

0 0

33,448 36,195 REACTOR CORE 150 COOLING 716 0

0 0

13,586 14.302 RESIDUAL HEAT REMOVAL

-12,909 0

0 0

64,824 77.733 m

POOL LINES & RACKS 51.833 0

0 0

398.268 450,101 b.

CONTANINATED CONCRETE 9,848 0

0 0

453.679 463,528 OTHER REACTOR BUILDING 0

0 0

0 1.483.256 1.483.256 TURBINE 128.303 0

0 0

1.469,699 1.598.002 NUCLEAR STEAM CONDENSATE 18,687 0

0 0

379,442 398.129 LOW PRESSURE FEEDWATER HEATERS 140,751 0

0 0

770,370 911,121 MAIN STEAM 4,747 0

0 0

74,237 78,983 MOISTURE SEPARATOR REHEATERS 86.204 0

0 0

747,400 833.604 REACTOR FEEDWATER PUMPS 9.155 0

0 0

202,790 211,945 HIGH PRESSURE FEEDWATER HEATERS 27,724 0

0 0

126.481 154.205 OTHER TG BLDG 0

0 0

0 5,076,992 5.076.992 RAD WASTE BLDG 0

0 0

0 2,513.958 2,513.958 REACTOR BLDG 0

35.200 0

0 322,000 357.200 TG BLDG 0

23.100 0

0 217.372 240,472 RAD WASTE & CONTROL 0

20.900 0

0 187.607 208,507 CONCENTRATOR BOTTOMS 0

123,750 0

150,378 666,000 940.128 OTHER 0

33,550 0

3.677 180,560 217.787 POST-THI-2 ADDITIONS 0

0 0

0 37.651 37.651 SUBTOTAL BWR COSTS 784,881 634.650 1,768.419 3,168.685 19.848,608 26,205.242 TOTAL BWR COSTS 26,205,242 2

(a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic h

repository disposal could reduce disposal costs.

g m

2 o

w

=

m l

l

y Table 11.3 Iturial costs at the Washington Site 3

~

W Ileference l' Wit (1991 dollars) 3 m

g 9

sr h

T CRANE CASK CURIE LINER 00SE BURIAL DISPOSAL 4

COMPONENT SURCHARGE HAN0tlNG SURCHARGE RATE CHADGE COST l

VESSEL WALL 30.411 49.780 67.982 129.200 122.018 399.392 VESSEL HEAD & SOTTOM 0

24,000 0

0 128.440 152.440 UPPER CORE SUPPORT ASSM 0

2,400 0

5,176 12,844 20.420 UPPER SUPPORT COLUMN O

2,400 0

5.176 12,844 20,420 UPPER CORE BARREL 0

2.620 3,584 8.200 6.422 20.826 UPPER CORE GRIO PLATE O

6,550 13,374 20,500 16.055 56,479 GUIDE TUBES 0

3.600 0

4,866 19.266 27.732

• I LOWER CORE BARR O

41.920 188.448 131.200 102.752 464.320 THERMAL SHI 5

0 7.860 37.662 24,600 19.266 89.388 CORE SHROUO O

5.240 807,248 16,400 12.844 841.732 LOVER GRIO PLATE *I O

6.550 130.344

?0,500 16.055 173.449 I

LOVER SUPPORT COLUMN 0

1.310 3.724 4.100 3.211 12.345 LOWER CORE FORGING 0

14.410 18.958 45,100 35.321 113,789 MISC INTERNALS 0

10.480 13,826 32,800 25,688 82.794 BIO $HIELO CONCRETE D

0 0

0 801,466 801.466 REACTOR CAVITY LINER 0

0 0

0 16,440 16,440 REACTOR COOLANT PUMPS 168,000 0

0 0

134.862 302,862 PRESSUR12ER 13.380 0

0 0

115.596 128,976 R.Hx.EHr. SUMP PUMP, CAVITY PUMP O

O O

O 12.844 12,844 g

6 PRESSURIZER REllEF TANK 1,190 0

0 0

38,532 39,722 SAFETY INJECTION ACCUM TANKS 24.480 0

,0 0

128,440 152.920 STEAM GENERATORS 582.400 0

0 0

685.934 1.268,334 REACTOR COOLANT PIPING 16,845 0

0 0

105.963 122.808 REMAINING CONTAM. MATLS 0

0 0

0 1,689.243 1.689.243 CONTAMINATED MATRL OTHR BLO O

O O

O 15.319.745 15.319.745 FILTER CARTRIDGES 0

3,600 11,212 20,076 10,115 45,002 SPENT RESINS 0

26.200 43.200 54.000 64.220 187,620 COM8USTIBLE WASTES 0

36.000 0

0 325.114 361,114 EVAPORATOR BOTTOMS 0

56,400 0

68.850 301,834 427,084 POST-TM1-2 ADDITIONS 0

0 0

0 499.728 499.726 SUBIOTAL PWR COSTS 836.706 301,320 1.339.562 590.744 20,783.101

. 23.851,433 TOTAL PWR COSTS 23.851,433 (a) G1CC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

-e e-

,.r

..-v-*

=

,r 3m

-fy

l Table 11,3 Ilurial costs at the Washington Site iteference llWR (1991 dollars)

CRANE CASK CURIE LINER 00SE BURIAL OISPOSAL COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST i

STEAM SEPARATOR 0

36,680 25,687 196,000 11.335 269,702 FUEL SUPPORT & PIECES 0

18.340 0

47,600 5.683 71,623 CONTROL ROOS /INCORES 0

10,480 56,886 144,000 17.018 228,384 CONTROL RODS GUIDES 0

7.200 0

20,400 4,528 32.128 JET PUMPS 0

52.400 38.140 440,000 15.894 546.434 TOP FUEL GU10ES 0

94,320 127,666 792,000 27,229 1,041,215 O

18,600 0

52,100 12,491 83,791 CORESUPPORyLATE CORE SHROUD 0

183,400 1,683,780 1.540.000 53,303 3.460,483 REACTOR VESSEL WALL 17.864 13.200 0

37,400 9,087 77.551 SAC SHIELO 49,130 0

0 0

102,046 151,176 REACT, WATER REC 84,800 0

0 0

99,798 184,598 SAC SHIELO 139,528 0

0 0

351,540 491,069 OTHER PRIMARY CONTAINMENT 0

0 0

0 4,009,576 4,009.576 CONTAINM. ATMOSPHERIC 970 0

0 0

54.426 55,396 HIGH PRESSURE CORE SPRAY 4,570 0

0 0

19.266 23.836 LOW PRESSURE CORE SPRAY 1.435 0

0 0

11,335 12,770 REACTOR ELOG CLOSED COOLING 2,805 0

0 0

36,284 39,089 REACTOR CORE 150 COOLING 735 0

0 0

14.738 15,473 RES100AL HEAT REMOVAL 13,045 0

0 0

70,321 83,366 POOL LINES & RACKS 52,125 0

0 0

432,040 484.165 g

La CONTAMINATED CONCRETE 10.160 0

0 0

492.150-502,310 OTHER REACTOR BUILDING 0

0 0

0 1.609.032 1,609.032 TURBINE 129,433 0

0 0

1.594,326 1,723,759 NUCLEAR STEAM CONDENSATE 18,920 0

0 0

411.618 430.538 LOW PRESSURE FEE 0 WATER HEATERS 141.569 0

0 0

835,695 977,264 MAIN STEAM 4,805 0

0 0

80,532 85.337 MOISTURE SEPARATOR REHEATERS 86.710 0

0 0

810,778 897.488 REACTOR FEE 0 WATER PUMPS 9.350 0

0 0

219,986 229,336 HIGH PRESSURE FEE 0 VATER HEATERS 27.880 0

0 0

137,206 165,086 OTHER TG BLOG 0

0 0

0 5,507,507 5,507,507 RAD WASTE BLOG 0

0 0

0 2,727,134 2,727.134 REACTOR BLOG 0

38.400 0

0 349,314 387.714 TG BLDG 0

25.200 0

0 235,811 261,011 RA0 WASTE & CONTROL 0

22,800 0

0 203.520 226.320 CONCENTRATOR BOTTOMS 0

135,000 0

163.080 722.475 1.020.555 OTHER 0

36,600 0

3,990 195,871 236.461 POST-TMI-2 ADDITIONS 0

0 0

0 40.844 40.844 SUBTOTAL BVR COSTS 195,836 692,620 1,932.159 3,437,170 21,531,731 28,389,521 28,389,521 TOTAL BWR COSTS Z

(a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLV. High density packaging and geologic h

repository disposal could reduce disposal costs, g

8 3mW y

w v

1

• ?:

y

• thble 11.4 Burial costs at the Washington Site y

a Reference PWR (1993 slollars) g, a

sr CRANE CASK CURIE LINER DOSE BURIAL DISPOSAL t#

COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE CHARGE COST I

VESSEL WALL 95,000 49,780 104,306 134,436 136,496 520,019 VESSEL HEAD & BOTTOM 0

40,000 0

0

.143,680 183,680 UPPER CORE SUPPORT ASSM 0

4,000 0

6,368 14.368 24,736 UPPER SUPPORT COLtMN O

4,000 0

6.368 14.368 24,736 UPPER CORE BARREL 0

2,620 5,490 7,994 7,184 23,288 UPPER CORE GRIO PLATE O

6,550 19,214 19,985 17,960 63,709 GUIDE TUBES O

6,000 0

5,995 21,552 33,547 LOWERCOREBARR{I O

41,920 331,857 127.904 114,944 616,625 THERMALSHIg5 O

7.860 70,795 23,982 21,552 124,189 i

CORE SHROUD 0

5,240 1,462,414 15,988 14,368 1,498,010 LOWER GRIO FLATE *I O

6.550 236,051 19,985 17,960 280,546 I

LOWER SUPPORT COLLMN O

1.310 5,600 3,997 3.592 14,499 LOWER CORE FORGING 0

14.410 24,154 43,967 39,512 122.043 MISC INTERNALS 0

10.480 17.566 31,976 28,736 88,758 BIO SHIELD CONCRETE O

O O

0 896,563 896,563 REACTOR CAVITY LINER 0

0 0

0 18,391 18,391 REACTOR COOLANT PtMPS 120,000 0

0 0

150.864 270,864 PRESSURIZER 40,000 0

0 0

129,312 169,312 R.Hx,EHx,5 UMP PUMP. CAVITY PUNP O

O O

O 14.368 14,368 PRESSURIZER RELIEF TANK 2,000 0

0 0

43,104 45,104 SAFETY INJECTION ACCUM TANKS 80,000 0

0 0

143,680 223,680 STEAM 6ENERATORS 320,000 0

70,266 0

767,323 1,157,589 REACTOR COOLANT PIPING 70,000 0

0 0

118,536 188,536 REMAINING CONTAM. MATLS 0

0 0

0 1,889,679 1,889,679 CONTAMINATED MATRL OTHR BLD 0

0 0

0 17,137,504 17,137,504 FILTER CARTRIDGES 0

6,000 19,763 24,902 11.315 61,980 SPENT RESINS O

26,200 76.856 61,572 71,840 236,468 COM8USTIBLE WASTES 0

60,0C0 0

0 363,690 423,690 EVAPORATOR BOTTOMS 0

94.000 84,542 74,536 337,648 590,725 POST-TMI-2 ADDITIONS 0

0 0

0 559.023 559.023 SUBTOTAL PWR COSTS 727,000 386,920 2,528,873 609,955 23,249,112 27.501,860 TAXES & FEES (% OF CHARGES) 1,787,621 TAXES & FEES ($/CU.FT.)

6.627.809 TOTAL PWR COSTS 35,917,291 (a) GTCC Material: Asstanes a low density, distributed packaging schane and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

t 3

'Ihide B.4 Burial costs at the Washington Site Reference BWR (L993 dollars)

CRANE CASK CURIE LINER 00SE BURIAL DISPOSAL COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE CHARGE COST L

STEAM SEPARATOR 0

36,680 46.115 343,353 12,680 438.827 FUEL SUPPORT & PIECES 0

18.340 0

49,529 6.358 74.227 CONTROL ROOS /INCORES 4,000 10.480 101.068 932.008 19.038 1,066,593 CONTROL ROOS GUIDES 0

12,000 0

25.032 5,065 42,097 JET PtMPS 0

52,400 65,878 839,496 17.780 975,554 TOP FUEL SUIDES 0

94,320 197.633 1.511.093 30.460 1,833.506 O

31.000 0

64,666 13.973 109,639 CORE SUPPORytATE CORE SHROUD 0

183,400 3.043.488 2.198,924 59.627 5,485,439 REACTOR VESSEL WALL 55,000 22.000 24,154 45,892 10,165 157,211 SAC SHIELO 140,000 0

0 0

114,154 254.154 REACT, WATER REC 50,000 0

0 0

111,639 161,639 SAC SHIELD 380,000 0

0 0

393,252 773.252 OTHER PRIMARY CONTAINMENT 0

0 0

0 4.485.330 4,485,330 CONTAIMM. ATMOSPHERIC 2,000 0

0 0

60,884 62,884 HIGH PRESSURE CORE SPRAY 20,000 0

0 0

21,552 41.552 LOW PRESSURE CORE SPRAY 5.000 0

0 0

12,680 17,680 REACTOR BLDG CLOSED COOLING 7,500 0

0 0

40,590 48,090 REACTOR CORE 150 COOLING 1,.000 0

0 0

16.487 17,487 RESIOUAL HEAT REMOVAL 70.000 0

0 0

78.665 148,665 W

POOL LINER & RACKS 150,000 0

0 0

483,304 633,304 b

CONTAMINATED CONCRETE 16,000 0

0 0

550,546 566,546 OTHER REACTOR BUILDING 0

0 0

0 1,799.951 1,799.951 TURBINE 580,000 0

0 0

1.783,500 2,363,500 NUCLEAR STEAM CONDENSATE 60,000 0

0 0

460,458 520,458 LOW PRESSURE FEE 0 WATER HEATERS 420,000 0

0 0

934,854 1.354,854 MAIN STEAM 15.000 0

0 0

90,087 105.087 MOISTURE SEPARATOR REHEATERS 260,000 0

0 0

906,980 1.166,980 REACTOR FEE 0 WATER PtMPS 25,000 0

0 0

246,088 271,088 HIGH PRESSURE FEE 0 WATER HEATERS 80,000 0

0 0

153,486 233,486 OTHER TG BLDG 0

0 0

0 6.160,998 6.160,998 RAD WASTE BLDG 0

0 0

0 3,050.722 3.050.722 REACTOR BLDG 0

64,000 0

0 390,617 454,617 TG BLDG 0

42,000 0

0 263,693 305,693 t

RAD WASTE & CONTROL 0

38.000 0

0 227.585 265,585 CONCENTRATOR BOTTOMS 0

225.000 199,826 176,606 808.200 1,409.632 OTHER 0

61,000 0

5,007 219.112 285.119 POST-TMI-2 ADDITIONS 0

0 0

0 45,690 45,690 POST-TMI-2 ADDITIONS 0

0 0

0 45.690.

45.690 SUBTOTAL BWR COSTS 2,340,500 890,620 3.678.160 6.191.605 24.086.252 37.187.137 i

TAXES & FEES (% OF CHARGES)

' 2,417.164 6.862.653 TAXES & FEES ($/CU.FT.)

TOTAL BWR COSTS 46,466.955 y

Q (a) 61CC Material: Asstanes a low density, distributed packaging scheme and final disposal as LLV. High density packaging and geologic 3

m repository disposal could reduce disposal costs.

E,

'i.4 W

m

~

I i

y Table 11.5 Iturial costs at the Nevada Site d

c Reference l'WR (1986 dollars) 7 m

g.

9 sr U

h CRANE CASK CURIE LINER DOSE BURIAL DISPOSAL D

COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST VESSEL WALL 29.613 30.172 61.613 127.370 78.318 327.087 VESSEL HEA0 & BOTTOM 0

31.760 0

0 82.440 114.200 i

l UPPER CORE SUPPORT ASSH 0

3.176 0

5.441 8.244 16.861 I

UPPER SUPPORT COLUMN 0

3.176 0

5.441 8.244 16.861 UPPER CORE BARREL 0

1.588 3.248 6.704 4.122 15.662 UPPER CORE GRIO PLATE O

3.970 11.958 16.759 10.305 42.992 GUIDE TUBES 0

4.764 0

5.646 12.366 22.776 LOWER CORE BARR (a) 0 25.408 165.971 107.259 65,952 364.590 I

THERMALSHigS'8 0

4.764 33.144 20.111 12.366 70.385 0

3.176 705.965 13.407 8.244 730.793 CORE SHROUD LOWER GRIO PLATE *I O

3.970 114.000 16,759 10.305 145.034 I

LOWER SUPPORT COLUMN 0

794 3,304 3.352 2.061 9.511 LOWER CORE FORGING 0

8.734 17,208 36.870 22.671 85.484 MISC INTERNALS 0

6.352 12.549 26.815 16.488 62.204 BIO SHIELO CONCRETE O

O O

O 514.426 514.426 REACTOR CAVITY LINER 0

0 0

0 10.552 10.552 REACTOR COOLANT PUMPS 65.768 0

0 0

86.562 152.330 PRESSURIZER 13.212 0

0 0

74.196 87.408 m

R.Hx.EHx 50MP PUMP. CAVITY PUMP 0

0 0

0 8.244 8.244 L

PRESSURIZER RELIEF TANK 1,148 0

0 0

24.732 25.880 C

SAFETY INJECTION ACCUM TANKS 24.312 0

0 0

82.440 106.752 STEAM GEhERATORS 250.048 0

0 0

440.271 690.319 REACTOR COOLANT PIPING 16.698 0

0 0

68.013 84.711 REMAINING CONTAM. MATLS 0

0 0

0 1.084.251 1.084.251 CONTAMINATED MATRL OTHR BLO O

O O

O 9.833.072 9.833.072 FILTER CARTRIDGES 0

4,764 10.144 28.079 6.492 49,478 SPENT RES!NS 0

15.880 38.880 59.032 41.220 155.012 COMBUSTIBLE WASTES 0

47.640 0

0 208.676 256.316 EVAPORATOR BOTTOMS 0

74.636 0

68.486 193.734 336.856 SUBTOTAL PWR COSTS 400.800 274.724 1,177.984 547.530 13.019.007 15.420.045 TOTAL PWR COSTS 15.420.045 (a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

we wr m

• +*--*T-7 4-MT g

Table B.5 Burial costs at the Nevada Site Reference BWR (19% dollars)

CRANE CASK CURIE LINER DOSE BURIAL DISPOSAL COMPONENT SURCHARGE HAN0 LING SURCHARGE RATE CHARGE COST STEAM SEPARATOR 0

22.232 23.257 291,200 7,275 343.964 FUEL SUPPORT & PIECES 0

11.116 0

46.926 3.648 61.690 CONTROL ROOS /INCORES 0

6.352 49,992 342.400 10,923 409,667 CONTROL ROOS GU10ES 0

9.528 0

20.829 2,906 33,263 JET PUMPS 0

31,760 34.480 680,000 10.202 756.442 TOP FUEL GUIDES 0

57,168 115,747 1.224.000 17.477 1,414,392 O

24.614 0

53,809 8.017 86,440 CORESUPPORyLATE CORE SHROUD 0

111,160 1.473.360 1.792.000 34.213 3.410.733 REACTOR VESSEL VALL 17.402 17.468 0

38.187 5,533 78.889 SAC SHIELD 48.836 0

0 0

65.499 114.335 REACT, WATER REC 35,970 0

0 0

64,056 100,026 SAC SHIELO 138.730 0

0 0

225.638 364,369 OTHER PRIMARY CONTAINMENT 0

0 0

0 2.573.571 2.573,571 CONTAINM. ATMOSPHERIC 928 0

0 0

34,934 35,862 HIGH PRESSURE CORE SPRAY 4,528 0

0 0

12.366 16,894 LOW PRESSURE CORE SPRAY 1.414 0

0 0

7.275 8,689 REACTOR BLOG CLOSED COOLING 2,742 0

0 0

23.289 26,031 REACTOR CORE 150 COOLING 714 0

0 0

9,460 10,174 RESIOUAL HEAT REMOVAL 12.898 0

0 0

45.136 58.034 W

POOL LINES & RACKS 51.810 0

0 0

277.308 329.118 O

CONTAM]NATED CONCRETE 9,824 0

0 0

315,889 325,713 OTHER REACTOR BUILOING 0

0 0

0 1,032.767 1,032,767 TURBINE 128.215 0

0 0

1.023.328 1.151.543 NUCLEAR STEAM CONDENSA1E 18,668 0

0 0

264,200 282.868 LOW PRESSURE FEE 0 WATER HEATERS 140.687 0

0 0

536,396 677,083 4,742 0

0 0

51.690 56,432 MAIN STEAM 86,164 0

0 0

520.403 606.567 MOISTURE SEPARATOR REHEATERS REACTOR FEE 0 VATER PUMPS 9,140 0

0 0

141,199 150.339 HIGH PRESSURE FEE 0 WATER HEATERS 27,712 0

0 0

88,067 115,779 OTHER TG BLOG 0

0 0

0 3,535.027 3,535,027 RAD WASTE BLOG 0

0 0

0 1,750,428 1,750,428 REACTOR BLOG 0

50.816 0

0 226.481 277,297 TG BLOG 0

33.348 0

0 152,890 186.238 RAD WASTE & CONTROL 0

30,172 0

0 131.454 162.126 CONCENTRAIOR BOTTOMS 0

178.650 0

162.320 463,725 804.695 OTHER 0

48.434 0

5.163 125.721 179.318 SUBTOTAL BWR COSTS 741.126 632,818 1.696.836 4,656.832 13,799,189 21,526.801 TOTAL BWR COSTS 21.526,801 (a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLV. High density packaging and geologic repository disposal could reduce disposal costs.

x 2

M

E O

b e

S

i

(

l i

tai >Ie 11.6 Iturial costs at tiie Nevada Site d

l y

3 i

Reference PWII (19M dollars) x g.

m x

9 CRANE CASK CURIE LINER DOSE 8URIAL DISPOSAL h

4 COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHADGE COST VESSEL WALL 29,613 45.600 61.993 136.800 107.768 381.775 VESSEL HEAD & BOTTOM 0

22.000 0

0 113,440 135,440 UPPER CORT SUPPORT ASSM 0

4.800 0

2.750 11.344 18.894 UPPER SUPPORT COLUMN O

4,800 0

2.750 11.344 18.894 UPPER CORE BARREL 0

2,400 3.268 8,700 5.672 20.040 UPPER CORE GRIO PLATE O

6,000 12.008 21.750 14.180 53.938 GU10E TU8ES 0

7.200 0

1.696 17,016 25.912 8}

LOWER CORE BARR O

38.400 166.291 139.200 90.752 434,643 0

7.200 33.204 26.100 17.016 83.520 THERMAL 5HigS CORE SHROUD 0

4.800 706.575 17,400 11.344 740.119 I

LOWER GRID PLATE *I O

6.000 114.100 21,750 14.180 156.030 LOWER SUPPORT COLUMN 0

1.200 3,314 4.350 2,836 11,700 LOWER CORE FORGING 0

13,200 17,318 47.850 31,196 109.564 MISC INTERNALS 0

9.600 12,629 34,800 22,688 79.717 BIO SHIELO CONCRETE O

O O

0 707.866 707.866 REACTOR CAVITY LINER 0

0 0

0 14.520 14,520 REACTOR COOLANT PUMPS 163.200 0

0 0

119,112 282.312 PRESSURIZER 13.212 0

0 0

102.096 115.308 g

R.Hx.EHx. SUMP PUMP. CAVITY PUMP 0

0 0

0 11.344 11,344 L

PRESSURIZER REllEF TANK 1,148 0

0 0

34,032 35.180 SAFETY INJECTION ACCUM TANKS 108.800 0

0' O

113.440 222,240 STEAM GENERATORS 569.600 0

0 0

605.826 1.175.426 REACTOR COOLANT PIPING 95.200 0

0 0

93,588 188.788 REMAINING CONTAM. MATLS 0

0 0

0 1,491.963 1,491.963 CONTAMINATED MATRL OTHR BLO O

O O

O 13.530.613 13,530.613 FILTER CARTRIDGES 0

7,200 10.204 8.467 8.933 34.804 SPENT RESINS 0

24,000 39.080 57.400 56.720 177,200 COMBUSTIBLE WASTES 0

33,000 0

0 287.145 320.145 EVAPORATOR BOTTOMS 0

112.800 0

68.765 266.584 448,149 POST-TMI-2 ADDITIONS 0

0 0

0 441.367 441.367 SUBTOTAL PWR COSTS 980.773 350.200 1.179.984 600,529 18,355,925 21,467,411 TOTAL PVR COSTS 21,467.411 (a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

l Table 11.6 Iturial costs at the Nevada Site Reference llWR (1988 dollars)

CRANE CASK CURIE LINER DOSE BURIAL DISPOSAL COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST STEAM SEPARATOR 0

33.600 23,397 207,760 10,011 274.768 FUEL SUPPORT & PIECES 0

16.800 0

50,400 5.020 72.220 CONTROL R005/INCORES 0

9.600 50,072 152.640 15.031 227.343 CONTROL R005 GUIDES 0

14.400 0

16.729 3.999 35.128 JET PUMPS 0

48.000 34,680 466.400 14.038 563.118 TOP FUEL GUIDES 0

86.400 116.467 839.520 24,049 1.066.436 CORE SUPPOR LATE O

37.200 0

43.217 11,032 91,449 CORE SHROUD 0

168,000 1.474,760 1,632.400 47.078 3.322.238 REACTOR VESSEL WALL 17,402 26.400 0

M,670 8.026 82.498 SAC SHIELD 190,400 0

0 0

90.128 280.528 REACT. WATER PEC 82.800 0

0 0

88,143 170.943 SAC SHIELD 516.800 0

0 0

310.485 827.285 OTHER PRIMARY CONTAINMENT 0

0 0

0 3.541.313 3,541,313 CONTAINM. ATMOSPHERIC 928 0

0 0

48.070 48.998 HIGH PRESSURE CORE SFRAY 27,200 0

0 0

17.016 44,216 LOW PRES 5URE CORE SPRAY 1,414 0

0 0

10.011 11.425 REACTOR BLDG CLOSE0 COOLING 2.742 0

0 0

32,047 34,789 REACTOR CORE ISO COOLING 714 0

0 0

13.017 13,731 RESIDUAL HEAT REMOVAL 95.200 0

0 0

62.108 157.308 p

POOL LINES & RACKS 204.000 0

0 0

381.584 585.584 g

CONTAMINATED CONCRETE 9.824 0

0 0

434,674 444.498 OTHER REACTOR BUILDING 0

0 0

0 1,421.120 1,421.120 TURBINE 788.800 0

0 0

1,408.131 2,196,931 NUCLEAR STEAM CONDENSATE 18,658 0

0 0

363.547 382.215 LOW PRESSURE FEEDWATER HEATERS 571,200 0

0 0

738.097 1.309.297 MAIN STEAM 4.742 0

0 0

71,127 75.869 MOISTURE SEPARATOR REHEATERS 353.600 0

0 0

716.090 1.069.690 REACTOR FEEDWATER PUMPS 9.140 0

0 0

194.294 203.434 MIGH PRESSURE FEEDWATER HEATERS 108,800 0

0 0

121.182 229,982 OTHER TG BLDG 0

0 0

0 4.864,307 4.864.307 RAD WASTE BLDG 0

0 0

0 2.408.643 2.408.643 REACTOR BLDG 0

35,200 0

0 306.194 341,394 TG BLDG 0

23.100 0

0 206,702 229.802 RA0 WASTE A CONTROL 0

20.900 0

0 178,398 199.298 CONCENTRATOR BOTTOMS 0

270.000 0

162.740 638.100 1.070.840 OTHER 0

73,200 0

2,375 172,996 248.571 POST-TMI-2 ADDITIONS 0

0 0

0 36.074 36.074

$UBTOTAL BWR COSTS 3.004,375 862.800 1,699,376 3.604.852 19.011.883 28.183,285 TOTAL BVR COSTS 28.183.285 Z

(a) 6TCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

g m

O O

a.

W y

w u

{

Table H.7 Ilurial costs at the Nevada Site d

c Reference PWR (1991 dollars)

'E M

E 9

Sr y

CRANE CASK CURIE LINER OOSE BURIAL OISPOSAL g

g COMPONENT SURCHARGE HAN0 LING SURCHARGE RATE CHARGE COST VESSEL WALL 29.613 45.600 61.993 136.800 122.018 396,025 VESSEL HEA0 & BOTTOM 0

22.000 0

0 128.440 150.440 UPPER CORE SUPPORT ASSM 0

4.800 0

2.750 12.844 20,394 UPPER SUPPORT COLUMN 0

4.800 0

2.750 12.844 20,394 UPPER CORE BARREL 0

2,400 3.268 8.700 6.422 20.790 UPPER CORE GRIO PLATE O

6.000 12.008 21.750 16.055 55.813 Gul0E TUBES 0

7.200 0

1.696 19.266 28.162

• I LOWER CORE BARR O

38.400 166,291 139.200 102.752 446.643 I

O 7.200 33,204 26.100 19.266 85.770 THERMALSHigs 0

4,800 706.575 17.400 12.844 741.619 CORE SHROUD LOVER GRIO PLATE *I O

6.000 114.100 21.750 16.055 157.905 I

LOWER SUPPORT COLUMN 0

1.200 3.314 4,350 3.211 12.075 LOWER CORE FORGING 0

13.200 17.318 47.850 35.321 113.689 MISC INTERNALS 0

9.600 12.629 34.800 25.688 82.717 810 SHIELO CONCRETE D

0 0

0 801.466 801,46S REACTOR CAVITY LINER 0

0 0

0 16.440 16,440 REACTOR C00LANT PUMPS 184,800 0

0 0

134.862 319.662 PRESSURIZER 13.212 0

0 0

115.596 128.808 R.Hx,EHx. SUMP PUMP CAVITY PUMP O

O O

O 12.844 12.844 ID PRESSURIZER RELIEF TANK 1.148 0

0 0

38.532 39.683 Z

SAFETY INJECTION ACCUM TANKS 123,200 0

0 D

128.440 251.640 STEAM GENERATORS 627.200 0

0 0

685.934 1.313.134 REACTOR COOLANT PIPING 107.800 0

0 0

105,963 213.763 REMAINING CONTAM. MATLS 0

0 0

0 1.689.243 1.689.243 CONTAMINATE 0 MATRL OTHR BLO O

O O

O 15.319.745 15.319,745 FILTER CARTRIDGES 0

7.200 10.204 8.467 10.115 35.985 SPENT RESINS 0

24.000 39.080 57,400 64.220 184.700 COM8USTI8LE WASTES 0

33.000 0

0 325.114 358.114 EVAPORATOR 8OTTOMS 0

112,800 0

68.765 301.834 483.399 POST-TMI-2 A00!TIONS 0

0 0

0 499.728 499.728 SU8 TOTAL PWR 795TS 1,086.973 350.200 1.179.984 600.529 20.783.101 24.000.788 TOTAL PWR COSTS 24.000,788 (a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LlW. High density packaging and geologic repository disposal could reduce disposal costs.

I

~-

-.. - =. - -.

.~

Table 11.7 Ilurial costs at the Nevada Site Reference llWR (1991 dollars)

CRANE CASK CURIE LINER OOSE BURIAL DISPOSAL COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST l

STEAM SEPARATOR 0

33.600 23.397 207.760 11.335 276.092 FUEL SUPPORT & PIECES 0

16.800 0

50.400 5.683 72.883 CONTROL RODS /INCORES 0

9.600 50.072 152.640 17.018 229.330 CONTROL RODS GUIDES 0

14.400 0

16 729 4.528 35.657 JET PUMPS 0

48.000 34.E80 466.400 15.894 564.974 TOP FlJEL GUIDES 0

86.400 116.467 839.520 27.229 1.069.616 o

37.200 0

43.217 12.491 92.908 CORESUPPORyLATE CORE SHROUD 0

168.000 1.474.760 1.632.400 53.303 3.328.463 REACTOR VESSEL WALL 17.402 26.400 0

30.670 9.087 83.559 SAC SHIELD 215.600 0

0 0

102.046 317.646 REACT. VATER REC 91.800 0

0 0

99.798 191.598 SAC SHIELD 585.200 0

0 0

351.540 936.740 OTHER PRIMARY CONTAINMENT 0

0 0

0 4.009.576 4.009.576 CONTAINM. ATMOSPHERIC 928 0

0 0

54.426 55.354 HIGH PRESSURE CORE SPRAY 30.800 0

0 0

19.266 50.066 i

LOW PRESSURE CORE SPRAY 1.414 0

0 0

11.335 12.749 REACTOR BLDG CLOSED COOLING 2.742 0

0 0

36.284 39.026 REACTOR CORE 150 COOLING 714 0

0 0

14.738 15.452 RESIOUAL HEAT REMOVAL 107.800 0

0 0

70.321 178.121 P

POOL LINES & RACKS 231.000 0

0 0

432.040 663.040 G

CONTAMINATED CONCRETE 9.824 0

0 0

492.150 501.974 OTHER REACTOR BUILOING 0

0 0

0 1.609.032 1.609.032 TURBINE 893.200 0

0 0

1.594.326 2.487.526 NUCLEAR STEAM CONDENSATE 18,668 0

0 0

411.618 430.286 LOW PRESSURE FEE 0 VATER HEATERS 646.800 0

0 0

835.695 1.482.495 MAIN STEAM 4.742 0

0 0

80.532 85.274 MOISTURE SEPARATOR REHEATERS 400.400 0

0 0

810.778 1.211.178 REACTOR FEEDWATER PUMPS 9.140 0

0 0

219.986 229.126 HIGH PRESSURE FEEDWATER HEATERS 123.200 0

0 0

137.206 260.406 OTHER TG BLDG 0

0

-0 0

5.507.507 5.507.507 RAD WASTE BLOG 0

0 0

0 2.727.134 2.727.134 REACTOR BLOG 0

35.200 0

0 346.357 381.557 TG BLDG 0

23.100 0

0 233.815 256.915 RAD WASTE & CONTROL 0

20,900 0

0 201.798 222.698 CONCENTRATOR BOTTOMS 0

270.000 0

162.740 722.475 1.155.215 OTHER 0

73.200 0

2.375 195.871 271.446 POST-THi-2 ADDITIONS 0

0 0

0 40.844 40.844 SUBTOTAL BVR COSTS 3.391.375 862.800 1.699.376 3.604.852 21.525.062 31.083.464 31.083.464 TOTAL BWR COSTS 3

(a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic g

h repository disposal could reduce disposal costs.

m ff1 S

O a.

L E

en a

h Thble II.8 Iturial costs at the South Carolina Site g

g Reference PWR (1986 dollars)

'g o

E CRANE CA5K CURIE LINER OOSE BURIAL OISPOSAL ST h

COMPONENT SURCHARGE HANDLING SURCHARGE PATE CHARGE COST to VESSEL VAtt 34.580 26.600 714.400 0

106.400

'881.980 VESSEL HEAD & BOTTOM 0

28,000 0

0 112,000 140,000 UPPER CORE SUPPORT ASSM 0

2.800 0

0 11,200 14.000 UPPER SUPPORT COLUMN O

2.800 0

0 11.200 14,000 UPPER CORE BARREL 0

1.400 37.600 0

5.600 44.600 i

UPPER CORE GRIO PLATE O

3,500 150.000 0

14.000 167.500 GU!DE TUBES 0

4.200 56.100 0

16,800 77,100 g

0 22,400 1,824.000 0

89,600 1.936.000 LOWERCOREBARRg 0

4.200 360.000 0

16,800 381.000 THERMALSHigS CORE SHROUD 0

2.800 6,100.000 0

11.200 6,114,000 LOWER GRIO PLATE O

3.500 1.000,000 0

14.000 1,017.500 LOWER SUPPORT COLUMN O

700 36.500 0

2,800 40.000 LOWER CORE FORGING 0

7.700 165.000 0

30.800 203,500 MISC INTERNALS 0

5.600 120,000 0

22.400 148.000 BIO SHIELO CONCRETE O

O O

O 698,880 698.880 REACTOR CAVITY LINER 0

0 0

0 14,336 14.336 REACTOR COOLANT PUMPS 36,848 0

0 0

117.600 154.44B PRESSURIZER 9.680 0

0 0

100,800 110.480 R.Hx.EHx,5 UMP PUMP. CAVITY PUMP 0

0 0

0 11,200 11.200 F

PRESSURIZER RELIEF TANK 1,820 0

0 0

33.600 35.420 5

SAFETY. INJECTION ACCUM TANKS 14.520 0

0 0

112,000 126,520 STEAM GENERATORS 134.848 0

0 0

598,136 132.984 REACTOR COOLANT PIPING 12,705 0

0 0

92.400 105.105 REMAINING CONTAM. MATLS 0

0 0

0 1.473,024 1.473,024

' CONTAMINATE 0 MATRL OTHR BLO O

O O

O 13.358,856 13.358.856 FILTER CARTRIDGES 0

4.200 135.000 0

8.820 148.020 SPENT RESINS 0

14,000 600.000 0

56.000 670,000 COMBUSTIBLE WASTES 0

42,000 0

0 283.500 325,500 EVAPORATOR BOTTOMS 0

65.800 0

0 263.200 329.000 SUBTOTAL PWR COSTS 245,001 242.200 11,298.600 0

17.687.152 29.472.953 BARNVELL COUNTY BUSINESS TAX (2.4%)

707.351 TOTAL PWR COSTS 30.180.304 (a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

t

.m.-

Table 11.8 Ilurial costs at the South Carolina Site Reference Il%R (1986 dollars)

CRANE CASK CURIE LINER DOSE BURIAL DISPOSAL COMPONENT SURCHAR3E HANDLING 5URCHARGE RATE CHARGE COST STEAM SEP4RATOR 0

19,600 529.200 0

9.884 558.684 FUEL SUPPORT & PIECES 0

9,800 315,000 0

4.956 329.756 CONTROL R005/INCORES 2.440 5,600 529.600 0

14.840 552.480 CONTROL R005 GUl0ES 0

8.400 0

0 3,948 12.348 JET PUMPS 0

28.000 450,000 0

13,860 491,860 TOP FUEL GU10ES 0

50.400 1,353.600 0

23,772 1.427.772 O

21.700 116.250 0

10.920 148.870 CORESUPPORyLATE 0

98.000 13.230.000 0

46.480 13.374.480 CORE SHROUD REACTOR VESSEL WALL 20,020 15.400 205.700 0

7.196 248.316 SAC SHIELD 33,880 0

0 0

100.688 134.568 REACT WATER REC 19.551 0

0 0

87.080 106.631 SAC SHIELO 91.960 0

0 0

306,600 398.560 OTHER PRIMARY CONTAINMENT 0

0 0

0 3,496,304 3.496,304 CONTAINM. ATMOSPHERIC 1.820 0

0 0

47.432 49.252 HIGH PRESSURE CORE SPRAY 3,630 0

0 0

16.800 20.430 LOV PRESSURE CORE SPRAY 1.210 0

0 0

9.940 11.150 REACTOR BLOG CLOSE0 COOLING 2.730 0

0 0

31.696 34.426 REACTOR CORE COOLING 910 0

0 0

12,880 13,790 RESIOUAL HEAT REMOVAL 8,470 0

0 0

61.376 69.846

!D POOL LINES & RACKS 36.300 0

0 0

376.684 412.984 G

CONTAMINATED CONCRETE 14.560 0

0 0

429.100 443.660 OTHER REACTOR BUILDING 0

0 0

0 1.403.276 1,403.276 TURBINE 70.180 0

0 0

1.390.060 1.460.240 NUCLEAR STEAM CON 0ENSATE 14.520 0

0 0

358.932 373.452 LOV FRESSURE FEE 0 WATER HEATERS 101.640 0

0 0

728.728 830,368 MAIN STEAM 3.630 0

0 0

70.252 73.882 MalSTURE SEPARATOR REHEATERS 62,920 0

0 0

706.860 769,780 REACTOR FEE 0 WATER PUMPS 9.100 0

0 0

192.836 201.936 HIGH PRESSURE FEE 0 VATER HEATERS 19.360 0

0 0

!!9.616 138,976 OTHER TG BLOG 0

0 0

0 4.812.192 4.812,192 RAD WASTE BLOG 0

0 0

0 2.378.096 2.378.096 REACTOR BLOG 0

44,800 0

0 299,880 344,680 TG BLDG 0

29.400 0

0 202.440 231,840 RAD WASTE & CONTROL 0

26.600 0

0 174.720 201.320 CONCENTRATOR BOTTOMS 0

157,500 0

0 630.000 787.500 OTHER 0

42.700 0

0 170.800 213.500 SUBTOTAL BWR COSTS 518.831 557.900 16,729,350 0

18.751.124 36.551.205 877.373 BARNVELL COUf4TY BUSINESS TAX (2.4%)

37.434.578 TOTAL BWR COSTS (a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

y e

c o

W N

y Table 11.9 Iturial costs at the South Carolina Site d

c Reference l'WR (1988 dollars) 7 t

rrl i

O CRANE CASK CURIE LINER 00SE BURIAL DISPOSAL I

^

COMPONENT SURCHARGE HANDLING JURCHARGE RATE CHARGE COST a

VESSEL WALL 38.380 38.000 714.400 0

134.216 924.996 VESSEL HEAD & BOTTOM 0

40.000 100.000 0

141.280 281.280 UPPER CORE SUPPORT ASSM 0

4.000 10.000 0

14.128 28.128 UPPER SUPPORT COLUMN O

4.000 10.000 0

14.128 28.128 UPPER CORE BARREL 0

2.000 37.600

-0 7.064 46.664 UPPER CORE GRIO PLATE O

5.000 150.000 0

17.660 172.660 GUIDE TUBES 0

6.000 56.100 0

21.192 83.292 a)

LOVER CORE BARR 0

32,000 1.824.000 0

113.024 1.969.024 0

6.000.

360.000 0

21.192 387,192 THERMALSHigs 0

4.000 6.100.000 0

14.128 6.118.128 CORE SHROUD I

LOWER GRIO PLATE *I O

5.000 1.000.000 0

17.660 1.022.660 LOWER SUPPORT COLUMN 0

1.000 36.500 0

3.532 41.032 LOVER CORE FORGING 0

11.000 165,000 0

38.852 214.852 MISC INTERNALS 0

8.000 120.000 0

28.256 156.256 BIO SHIELO CONCRETE D

0 0

0 881.587 881.587 REACTOR CAVITY LINER 0

0 0

0 18.084 18,084 REACTOR COOLANT PUMPS 36,848 0

0 0

148.344 185.192 PRESSURIZER 10.480 0

0 0

127.152 137.632 R.Hx.EHx SUMP PUMP.CAVITT PUMP 0

0 0

0 14.128 14.128 tD PRESSURIZER RELIEF TANK 2.020 0

0 0

42.384 44.404 L

SAFETY INJECTION ACCLH TANKS 15.320 0

0 0

141.280 156.600 STEAM GENERATORS 134.848 0

0 0

754.506 869.354 REACTOR COOLANT PIPING 13.405 0

0 0

116.556 129.961 REMAINING CONTAM. MATLS 0

0 0

0 1.858.115 1.858.115 CONTAMINATED MATRL OTHR BLO O

O O

O 16,851.243 16.851,243 FILTER CARTRIDGES 0

6,000 135.000 0

11.126 152.126 SPENT RESINS 0

20.000 600.000 0

70,640 690.640 COMBUSTIBLE WASTES 0

60.000 150,000 0

357.615 567.615 EVAPORATOR BOTTOMS 0

94.000 235.000 0

332.008 661.008 POST-TMI-2 ADDITIONS 0

0 0

0 549.685 549.685 SUBTOTAL PWR COSTS 251,301 3f6.000 11.803.600 0

22.860,164 35.261.665 8ARNWELL COUNTY BUSINESS TAX (2.47.)

846.280 TOTAL PVR COSTS 36.107.945 (a) GTCC Materialt Assumes a low density, distributed packaging scheme and final disposal as LLV. High density packaging and geologic repository dispcsal could reduce disposal costs.

Thble 11.9 Hurial costs at the South Carolina Site Reference IlWR (1988 dollars)

CRANE CASK CURIE LINER DOSE BURIAL DISPOSAL COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST I

STEAM SEPARATOR 0

28,000 529.200 0

12.468 569,668 FUEL SUPPORT & PIECES 0

14,000 315.000 0

6.252 335,252 CONTROL RODS /INCORES 3,240 8.000 529,600 0

18.720 559.560 CONTROL R005 GUIDES 0

12.000 30,000 0

4,980 46,980 JET PUMPS 0

40.000 450,000 0

17.483 507.483 TOP FUEL GU10ES 0

72.000 1.353.600 0

29.987 1.455.587 CORE SUPPOR LATE O

31,000 116,250 0

13,775 161.025 CORE SHROUD 0

140.000 13.230.000 0

58.631 13.428,631 REACTOR VESSEL WALL 22.220 22,000 205.700 0

9.077 258.997 SAC SHIELD 35.280 0

0 0

127,011 162.291 REACT. WATER REC 19.551 0

0 0

109.845 129.396 SAC SHIL.)

95,760 0

0 0

386,754 482.514 OTHER PRIMARY CONTAINMENT 0

0 0

0 4,410,338 4.410.338 CONTAINM. ATMOSPHERIC 2,020 0

0 0

59.832 61.852 HIGH PRESSURE CORE SPRAY 3.830 0

0 0

21.192 25.022 LOW PRESSURE CORE SPRAY 1.310 0

0 0

12.539 13,849 REACTOR BLDG CLOSED COOLING 3.030 0

0 0

39,982 43,012 REACTOR CORE COOLING 1.010 0

0 0

16.247 17,257 RESIDUAL HEAT REMOVAL 9.170 0

0 0

77.421 86,591 to POOL LINES & RACKS 37,800 0

0 0

475.160 512.960 L

CONTAMINATED CONCRETE 16.160 0

0 0

541.279 557.439 OTHER REACTOR BUILDING 0

0 0

0 1,770,132 1,770,132 TURBINE 75,980 0

0 0

1.753.461 1.829.441 NUCLEAR STEAM CONDENSATE 15,720 0

0 0

452.767 468,487 LOW PRESSURE FEEDWATER HEATERS 105,840 0

0 0

919,233 1,025.078 MAIN STEAM 3.930 0

0 0

88.618 92.548 MOISTURE SEPARATOR REHEATERS 65,520 0

0 0

891,653 957,173 REACTOR FEE 0 WATER PUMPS 10,100 0

0 0

243,249 253,349 HIGH PRESSURE FEEDWATER HEATERS 20.160 0

0 0

150,887 171.047 OTHER TG BLDG 0

0 0

0 6.070,236 6.070,236 RAD WASTE BLOG 0

0 0

0 2.999.798 2.999.798 REACTOR BLDG 0

64,000 160.000 0

378,277 602,277 TG BLOG 0

42,000 105,000 0

255,364 402,364 RAD WASTE & CONTROL 0

38,000 95.000 0

220,397 353,397 CONCENTRATOR BOTTOMS 0

225,000 562.500 0

794.700 1.582.200 OTHER 0

61.000 152.500 0

215.452 428,952 POST-TMI-2 ADDITIONS 0

0 0

0 44.927 44.927 SUBTOTAL BVR COSTS 547,631 197,000 17.834,350 0

23,698,131 42.877.112 BARNWELL COUNTY BUSINESS TAX (2.4%)

1.029.051 TOTAL BVR COSTS 43.906.162 Z

C (a) GlCC Material: Assumes a low density, distr Wuted packaging scheme and final disposal as LLW. High density packaging and geologic

~j h

repository disposal could reduce disposal costs.

g o.

a x

u J

r m

Z.

Table 11.10 Iturial costs at the South Carolina Site d

h lieference l'WR (1991 dollars)

]

tT1 c.

O Sr a

CRANE CASK CURIE L]NER DOSE BURIAL DISPOSAL gg COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST VESSEL WALL 55.670 59.280 1.033.600 0

155.914 1.304.464 VESSEL HEAD & BOTTOM 0

62.400 144.600 0

164.120 371.120 UPPER CORE SUPPORT ASSM 0

6.240 14.460 0

16.412 37.112 UPPER SUPPORT COLUMN O

6.240 14.450 0

16.412 37.112 UPPER CORE BARREL 0

3.120 54.400 0

8.206 65.726 UPPER CORE GRIO PLATE O

7.800 217.000 0

20.515 245.315 GUIDE TUBES 0

9.360 81.000 0

24.618 114.978 g

0 49.920 2.409.600 0

131.296 2.590.816 LOWERCOREBARRg 0

9.360 451.800 0

24.618 485.778 THERMALSHigs CORE SHROUD 0

6.240 8.296.000 0

16.412 8.318.652 g)

LOWER GRIO PLATE O

7.800 1.360.000 0

20.515 1.388.315 LOWER SUPPORT COLUMN O

1.560 55.000 0

4.103 60.663 LOVER CORE FORGING 0

17.160 238.700 0

45.133 300.993 MISC INTERNALS 0

12.480 173.600 0

32.824 218.904 BIO SHIELO CONCRETE O

O O

O 1.024.109 1.024.109 REACTOR CAVITY LINER 0

0 0

0 21.007 21.007 REACTOR COOLANT PUMPS 93,600 0

0 0

172.326 265.926 PRESSURIZER 15.080 0

0 0

141.708 162.788 R.Hx.EHx. SUMP PUMP. CAVITY PUMP 0

0 0

0 16.412 16.412 to PRESSURIZER RELIEF TANK 2.930 0

0 0

49.236 52.166 fa SAFETY INJECTION ACCUM TANKS 22.160 0

0 0

164.120 186.280 STEAM GENERATORS 336.000 0

0 0

876.483 1.212.483 REACTOR COOLANT PIPING 19.390 0

0 0

135.399 154.789 REMAINING CONTAM. MATLS 0

0 0

0 2.158.506 2.158.506 CONTAMINATED MATRL OTHR BLO O

O O

O 19.575.495 19.575.495 FILTER CARTRIDGES 0

9.360 195.000 0

12.924 217.284 SPENT RESINS 0

31.200 868.000 0

82.060 981.260 COMBUSTIBLE WASTES 0

93.600 216.900 0

415.429 725.929 EVAPORATOR BOTTOMS 0

146.640 339.810 0

385.682 872.132 POST-TMI-2 ADDITIONS 0

0 0

0 638.550 638.550 SUBTOTAL PWR COSTS 544.830 539.760 16.163.930 0

26.556.544 43.805.064 BARNWELL COUNTY BUSINESS TAX (2.4%)

1.051.322 TOTAL PWR COSTS 44.656.386 (a) GTCC Material: Assumes a low density. distributed packaging scheme and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

=

l "Ithle B 10 Burir1 costs at the South Carolina Site Reference ImR (1991 dollars)

CRANE CASK CURIE LINER 00SE BUPIAL 01SPOSAL CCMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST STEAM SEPARATOR 0

43,680 770,000 0

14.484 828,164 FUEL SUPPORT & PIECES 0

21,840 455,000 0

7,262 484,102 CONTROL RODS /INCORES 4,680 17,480 766,400 0

21,746 805,306 CONTROL R005 GUIDES 0

18,720 43,380 0

5,785 67,885 JET PLHPS 0

62,400 650,000 0

20,310 732.710 TOP FUEL GUIDES 0

112,320 1,958,400 0

34,834 2,105,554 O

48,360 168,020 0

16,002 232,382 CORESUPPORyLATE CORE SHROUD 0

218,400 19.040,000 0

68,110 19,326,510 REACTOR VESSEL VALL 32.230 34,320 297,000 0

10,545 374,095 SAC SHIELO 50,960 0

0 0

147,544 198,504 REACT, VATER REC 45,500 0

0 0

127,603 173,103 SAC SHIELO 138,320 0

0 0

449,279 587,599 OTHER PRIMARY CONTAINMENT 0

0 0

0 5,123,334 5,123,334 CONTAINM. ATMOSPHERIC 2.930 0

0 0

69,505 72.435 HIGH PRESSURE CORE SPRAY 5.540 0

0 0

24,618 30,158 LOW PRESSURE CORE SPRAY 1,885 0

0 0

14.566 16.451 REACTOR BLOG CLOSED COOLING 4.395 0

0 0

46,446 50,841 REACTOR CORE COOLING 1,465 0

0 0

18,874 20,339 RES100AL HEAT REMOVAL 13,195 0

0 0

89.938 103.133 tU POOL LINES & RACKS 54,600 0

0 0

551,977 606,577 d

CONTAMINATED CONCRETE 23,440 0

0 0

628,785 652,225 OTHER REACTOR BUILDING 0

0 0

0 2,056,301 2,056,301 TURBINE 109,330 0

0 0

2,036,934 2.146,264 NUCLEAR STEAM CONDENSATE 22,620 0

0 0

525,964 548,584 LOV PRESSURE FEE 0 VATER HEATERS 152,880 0

0 0

1,067,847 1,220,727 MAIN STEAM 5,655 0

0 0

102,944 108,599 MOISTURE SEPARATOR REHEATERS 94.640 0

0 0

1,035,802 1,130,442 REACTOR FEE 0 WATER PUMPS 14,650 0

0 0

282,574 297,224 HIGH PRESSURE FEE 0 VATER HEATERS 29.120 0

0 0

175,280 204.400 OTHER TG BLOG 0

0 0

0 7,051,580 7.051,580 RAD WASTE BLOG 0

0 0

0 3,484,760 3.484,760 REACTOR BLOG 0

99,840 231,360 0

439,431 770.631 TG BLDG 0

65,520 151,830 0

296,647 513,997 RAD WASTE & CONTROL 0

59,280 137,370 0

256,027 452,677 CONCENTRATOR BOTTOMS 0

351,000 813,375 0

923.175 2,087,550 OTHER 0

95,160 220,515 0

250,283 565,958 POST-TMI-2 ADDITIONS 0

0 0

0 52.190-52.190 SUBTOTAL BWR COSTS 808,035 1,243,320 25,702,650 0

27,529,284 55,283,289 BARNVELL COUNTY BUSINESS TAX (2.4%)

1.326.799 TOTAL BWR COSTS 56,610,086 h

(a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic d

trl repository disposal could reduce disposal costs,

]

5w g

tv a

~

Z Table 11.11 Ilus ial costs at the South Carolina Site d

h Reference l'WR (1993 dollars)

]

m o.

CRANE CASK CURIE LINER DOSE BURIAL DISPOSAL

[

g COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST 4

VESSEL WALL 64.030 68.210 1.188.640 0

224,200 1.545.080 VESSEL HEAD & BOTTOM 0

71.800 166,000 0

236,000 473.800 UPPER CORE SUPPORT ASSM 0

7.180 16.600 0

23,600 47.380 UPPER SUPPORT COLUMN O

7.180 24.940 0

23.600 55.720 UPPER CORE BARREL 0

3.590 62,560 0

11.800 77,950 UPPER CORE GRIO PLATE O

8.975 287.500 0

29.500 325,975 GU10E TUBES 0

10.770 37.410 0

35,400 83.580 g

LOWERCOREBARRg 0

57.440 3.129.600 0

188.800 3.375,840 THERMALSHigS 0

10.770 724.800 0

35.400 770.970 CORE SHROUD 0

7.180 10.574.211 0

23.600 10.605.051 LOWER GRIO PLATE g O

8.975 1,725,000 0

29.500 1.763.475 LOVER SUPPORT COLUMN 0

1.795 71.900 0

5.900 79,595 LOWER CORE FORGING 0

19.745 274.505 0

64.900 359.150 MISC INTERNALS 0

14.360 199.640 0

47.200 261.200 BIO SHIELO CONCRETE O

O O

O 1.472.640 1.472.640 REACTOR CAVITY LINER 0

0 0

0 30.208 30.208 REACTOR COOLANT PLHPS 107.400 0

0 0

247,800 355.200 PRESSURIZER 17.360 0

0 0

212.400 229.760 R.Hx EHx,5 UMP PUMP. CAVITY PUMP 0

0 0

0 23.500 23.600 PRESSURIZER RELIEF TANK 3.370 0

0 0

70.800 74.170 gy SAFETT INJECTION ACCUM TANKS 25.480 0

0 0

236.000 261.480 ts STEAM GENERATORS 387.200 0

0 0

1.260.358 1,647.558 REACTOR COOLANT PIPING 22,295 0

0 0

194,700 216.995 REMAINING CONTAM. MATLS 0

0 0

0 3.103,872 3.103.872 CONTAMINATED MATRL OTHR BLO O

O O

O 28,149.018 28,149.018 FILTER CARTRIDGES 0

10.770 224,250 0

18.585 253.605 SPENT RESINS 0

35.900 1.150,000 0

118,000 1.303.900 COMBUSTIBLE WASTES 0

107,700 249.000 0

597.375 954,075 EVAPORATOR BOTTOMS 0

168.730 1.815.395 0

554.600 2.538,725 POST-TMI-2 ADDITIONS 0

0 0

0 918.217 916.217 SUBTOTAL PVR COSTS 627.135 621,070 21.922.011 0

38.187.573 61.357.789 BARNVELL COUNTY BUSINESS TAX 1.472.587 SOUTHEAST COMPACT ACCESS FEE 142.394.340 TOTAL PWR COSTS 205.224.116 (a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLW. High density packaging and geologic repository disposal could reduce disposal costs.

I 4m m.

r' e

t4

-m

+-.e>

Table 11.11 Hurial rosts at the South Carolina Site lieference llWR (1993 dollars)

CRANE CASK CURIE LINER DOSE BURIAL DISPOSAL COMPONENT SURCHARGE HANDLING SURCHARGE RATE CHARGE COST STEAM SEPARATOR 0

50.260 523.250 0

20.827 594.337 i

FUEL SUPPORT & PIECES 0

25.130 523.250 0

10.443 558.823 CONTROL RODS /INCORES 9.600 14.360 966 400 0

31.270 1.021.630 CONTROL RODS GUIDES 0

21.540 56.520 0

8.319 86.379 JET PUMPS 0

71.800 747.500 0

29.205 848.505 TOP FUEL GUIDES 0

129.240 2.252.160 0

50.032 2,431,432 O

55.645 193.285 0

22.951 271.881 CORESUPPORyLATE CORE SHROUD 0

251.300 24.150.000 0

97.940 24.499.240 REACTOR VESSEL VALL 37.070 39.490 341.550 0

16.697 434.807 SAC SHIELD 58.590 0

0 0

187.502 246.092 REACT WATER REC 52.500 0

0 0

183.372 235.872 SAC SHIELD 159.030 0

0 0

645.932 804.962 OTHER PRIMARY CONTAINMENT 0

0 0

0 7.367.330 7.367.330 CONTAINM. ATMOSPHERIC 3.370 0

0 0

100.005 103.375 HIGH PRESSURE CORE SPRAY 6.370 0

0 0

35.400 41.770 LOW PRESSURE CORE SPRAY 2.170 0

0 0

20.827 22.997 REACTOR BLDG CLOSED COOLING 5.055 0

0 0

66.670 71,725 REACTOR CORE ISO COOLING 1.685 0

0 0

27.081 28.766 RESIDUAL HEAT REH0 VAL 15.190 0

0 0

129.210 144.400 POOL LINER & RACKS 62.775 0

0 0

793.845 856.620 F

CONTAMINATED CONCRETE 26.960 0

0 0

904.293 931.253 d

OTHER REACTOR BUILDING 0

0 0

0 2.956.490 2.956.490 TURBINE 125.860 0

0 0

2.929.468 3.055.328 NUCLEAR STEAM CONDENSATE 26.040 0

0 0

756.321 782.361 LOV PRES $URE FEEDVATER HEATERS 175.770 0

0 0

1.535.534 1.711.304 MAIN STEAM 6.510 0

0 0

147.972 154.482 MOISTURE SEPARATOR REHEATERS 108.810 0

0 0

1,489,750 1.598.560 REACTOR FEEDWATER PUMPS 16.850 0

0 0

404.209 421.059 HIGH PRESSURE FEEDVATER HEATERS 33.480 0

0 0

252.107 285.587 OTHER TG BLDG 0

0 0

0 10,119.680 10.119,680 RAD WASTE BLOG 0

0 0

0 5.010.929 5.010.929 REACTOR BLDG 0

114.880 265.600 0

631,890 1.012.370 TG BLDG 0

75.390 174.300 0

426.570 676.260 RAD VASTE & CONTROL 0

68.210 157.700 0

368.160 594.070 CONCENTRATOR BOTTOMS 0

403.875 4.311,890 0

1.327.500 6.043.265 OTHER 0

109.495 376.515 0

359.900 845.910 POST-TMI-2 ADDITIONS 0

0 0

0 75.048 75.048 SUBTOTAL BWR COSTS 933.685 1.430.615 35.039.920 0

39.540.679 76.944.899 1.846.678 BARNVELL COUNTY BUSINESS TAX 147.439.820 SOUTHEAST COMPACT ACCESS FEE 226.231.397 TOTAL BVR COSTS 7

h (a) GTCC Material: Assumes a low density, distributed packaging scheme and final disposal as LLV. High density packaging and geologic do (T1 repository disposal could reduce disposal costs.

O O

V b

to 8

.-,.c a >

i

[

I NRC FORM 335 U.S. NUCLE AR REGULATORY COMMISSION

1. REPORT NUMBER l

(2-89 )

( Assigned by NRC. Add Vol..

NRCM 1102.

Supp., Rev.. and Addendum Num-32on 32c2 BIBLIOGRAPHIC DATA SHEET b"'5-d *"vJ NURiiG-1307 1

See instructions on tne reverse)

Rev. 3 l

2 TITLE AND SUBitTLE

3. DAT E REPORT PUBLISHED Report on Waste Hurial Charges uoy7g yggn I

liscalation of Decommissioning Waste Disposal Costs May 1993 at low Level Waste Hurial Facilities 4, FIN OR GRANT NUMBE R t

l l

b AulrW H(b)

6. TYPE OF REPORT l

1 l

Technical

7. PERIOD COVERED (inclusive Dates)

I l

6 PERFOHMING ORGANIZAllON - NAME AND ADDRESS (if NRC, provide Division. Office or Region. U.S. Nuclear Regulatory Commession and mailing addresit af Contractor, provide name and mashng address.)

}

Division of Regulatory Applications Office of Nuclear Regulatory Research i

U.S. Nuclear Regulatory Commission Washington, DC 20555 9 SPONSORING ORGANIZATION - NAME AND ADDRESS (It NRC, type "Same as above"; sf contractor, provide NPC Otvision. Office or Region.

US Nuclear Regulatory Commi6sion, and marling address.)

i Same as above.

10 StJPPLEMENT ARY NOTES l

l Supercedes NURl!G-1307, dated July 1991

11. ABSTRACT (200 words or less)

One of the requirements placed upon nuclear power reactor licensees by the U.S. Nuclear Regulatory Commission l

(NRC) is for the licensees to periodically adjust the estimate of the cost of decommissioning their plants, in dollars of the current year, as part of the process to provide reasonable assurance that adequate funds for decommissioning l

will be available when needed. This report, which is scheduled to be revised annually, contains the development of a l

formula for escalating decommissioning cost estimates that is acceptable to the NRC, and contains values for the escalation of radioactive waste burial costs, by site and by year. The licensees may use the formula, the coefficients.

l and the burial escalation from this report in their escalation analyses, or they may use an escalation rate at least equal to the escalation approach presented herein.

(

Revision 3 of this report corrects several errors in the calculations and disposal costs for the reference PWR and the l

reference llWR.

i l

t3 AVAILABILITY ST ATEMENT

12. KEY WORDS/DESCRIPTORS IList words or phrases that well assist researchers in locating the report. )

Unlimited

14. SECURITY CLASSIFIC ATION waste bun. l charges a

g,,,,,,

decommissionmg Unclassified cost estimates (t his Htport)

Unclassified 15, NUMBE R OF PAGES

16. PRICE NRC FOAM 335 (2-89)

1 i

Printed on recycled paper Feceral Recycling Program

f NUREG--1307, Rev. 3 REPORT ON WASTE BURIAL CIIARGES MAY 1993 i

UNITED STATES FIRST CLASS MAit NUCLEAR REGULATORY COMMISSION POSTAGE AND FEES PAID WASHINGTON, D.C. 20555-0001 USNRC PERMIT NO. G-67 OFFICIAL BUSINESS PENALTY FOR PRIVATE USE, $300 t

t 4

inn 11DlF" 1

rvCS hk 1 f pygt1 CAT 10NS

oe-nu e asss g1_Mncon a

cc g;

f 1

, -. ~

. - -.