ML19261A113
ML19261A113 | |
Person / Time | |
---|---|
Site: | San Onofre ![]() |
Issue date: | 09/12/2019 |
From: | NRC/OCIO |
To: | |
Shared Package | |
ML19261A098 | List: |
References | |
FOIA, NRC-2019-000288 | |
Download: ML19261A113 (23) | |
Text
Month:
Day:
Year:
12 31 2014 12 31 2014 1
2 The total amount of dollars accumulated at the end of the appropriate year: (see below)
% Owned
% Decom Responsibility Category (1/2) 78.21%
75.7363%
1 20.00%
20.0000%
1 0.00%
2.4737%
1 1.79%
1.7900%
1 Total Trust Fund Balance:
3 4
Return on Earnings Inflation Rate Other Rates Return on Earnings Inflation Rate Other Rates 3.58%
3.07%
0.00%
3.58%
3.07%
0.00%
3.58%
3.07%
0.00%
3.58%
3.07%
0.00%
3.58%
3.07%
0.00%
3.58%
3.07%
0.00%
3.58%
3.07%
0.00%
3.58%
3.07%
0.00%
PUC Verified?
5 Any contracts upon which the licensee is relying?
6 Any modifications to a licensee's method of providing decommissioning funding assurance?
7 Any material changes to trust agreements?
Y Y
$939,400,000 The site-specific cost estimate provided by the licensee:
Y N
N/A Did the licensee identify the amount of estimated radiological funds?
Does the licensee provide a reason for the differntial?
Is an RAI needed?
Is there a difference between the MFA estimated by the licensee and the NRC?
N N
Y Schedule of the annual amounts remaining to be collected: (provided/none)
$886,200,000 Is an RAI needed?
Y NOTE: Licensee provided gross total amount remaining for radiological decommissioning as of 12/30/2014. Accordingly, staff applied percentages to the total, distributing both available funds and total costs, via pro-rata share, among all 4 responsible parties.
$21,921,929
$15,862,980
$0 Y
Y
$671,175,091
$177,240,000 50 - 361 The minimum financial assurance (MFA) licensee estimate pursuant to 10 CFR 50.75(b) & (c):
Date of Operation:
Termination of Operations:
$528,200,000 Plant Name:
San Onofre Nuclear Generating Station, Unit 2 Docket Number:
Is the site-specific cost estimate greater than the MFA estimate pursuant to 10 CFR 50.75(b) & (c)?
Y Provided N
Is an RAI needed?
Y Is an RAI needed?
Is an RAI needed?
N N
N N
N N
N N
N N
Did the licensee provide the rate of return on earnings?
2.00%
Is the licensee assuring to the site-specific cost estimate?
Did the licensee provide a site-specific cost estimate?
Assumptions used in determining rates of escalation in decommissioning costs, rates of earnings on decommissioning funds, and rates of other factors used in funding projections:
Did the licensee identify the amount in the trust fund is for radiological decommissioning?
Did the licensee state that the amount in the trust fund is an after-tax amount?
Licensee 6 Amount in Trust Fund:
Is an RAI needed?
Anaheim Riverside Licensee 5
$0 Licensee:
SCE SDG&E If a change has occurred, the reviewer will document on this sheet that a change has occurred and identify the reviewer who will evaluate the change: (see below)
Anaheim 2.00%
Riverside 2.00%
Licensee 5 2.00%
Licensee 6 2.00%
Is an RAI needed?
Is an RAI needed?
Did the licensee provide the rate(s) of other factors?
Did the licensee provide the real rate of return?
Did the licensee provide the inflation or escalation rate?
2.00%
2.00%
Is the real rate of return for decommissioning the same as the operational period?
Operations Decommissioning Y
Real Rate of Return 2.00%
2.00%
2.00%
2.00%
Licensee:
Real Rate of Return SCE 2.00%
SDG&E First Analyst Signature: R. Turtil Date: July 13, 2015 Second Analyst Signature: K. Lois Date: 7/13/2015
Month:
Day:
Year:
12 31 0
12 31 2014 1
2 The total amount of dollars accumulated at the end of the appropriate year: (see below)
% Owned
% Decom Responsibility Category (1/2)
Total Trust Fund Balance:
Did the licensee state that the amount in the trust fund is an after-tax amount?
3 4
Return on Earnings Inflation Rate Other Rates Return on Earnings Inflation Rate Other Rates PUC Verified?
5 Any contracts upon which the licensee is relying?
6 Any modifications to a licensee's method of providing decommissioning funding assurance?
7 Any material changes to trust agreements?
The minimum financial assurance (MFA) estimate pursuant to 10 CFR 50.75(b) & (c):
$0 (Y/N)
Is there a difference between the MFA estimated by the licensee and the NRC?
(Y/N)
Did the licensee identify the amount of estimated radiological funds?
Termination of Operations:
Plant Name:
San Onofre Nuclear Generating Station, Unit 2 Docket Number:
50 - 361 Date of Operation:
$0 Did the RAI resolve all open issues?
Does the licensee provide a reason for the differntial?
(Y/N)
(Y/N)
(Y/N)
(Y/N)
The site-specific cost estimate provided by the licensee:
(Y/N)
Did the RAI resolve all open issues?
Is the licensee assuring to the site-specific cost estimate?
Did the licensee provide a site-specific cost estimate?
Licensee:
Amount in Trust Fund:
$0 SDG&E
$0 Anaheim
$0 Riverside
$0 Licensee 5
$0 Licensee 6
$0
$0 (Y/N)
(Y/N)
Did the licensee identify the amount in the trust fund is for radiological decommissioning?
Did the licensee provide the rate of return on earnings?
(Y/N)
Schedule of the annual amounts remaining to be collected:
(Provided/None)
(Y/N)
Did the RAI resolve all open issues?
Did the RAI resolve all open issues?
Licensee:
Real Rate of Return SCE 2.00%
SDG&E (Y/N)
(Y/N)
(Y/N)
Did the licensee provide the rate(s) of other factors?
Did the licensee provide the inflation or escalation rate?
(Y/N)
(Y/N)
(Y/N)
Did the RAI resolve all open issues?
Did the RAI resolve all open issues?
(Y/N)
Did the RAI resolve all open issues?
Did the RAI resolve all open issues?
Did the licensee provide the real rate of return?
(Y/N)
(Y/N)
(Y/N)
Is the real rate of return for decommissioning the same as the operational period?
(Y/N)
If a change has occurred, the reviewer will document on this sheet that a change has occurred and identify the reviewer who will evaluate the change: (see below)
Assumptions used in determining rates of escalation in decommissioning costs, rates of earnings on decommissioning funds, and rates of other factors used in funding projections:
Is the site-specific cost estimate greater than the MFA estimate pursuant to 10 CFR 50.75(b) & (c)?
(Y/N)
Licensee 5 2.00%
Licensee 6 2.00%
2.00%
Anaheim 2.00%
Riverside 2.00%
(Y/N)
(Y/N) 2.00%
2.00%
Operations Decommissioning Real Rate of Return 2.00%
2.00%
2.00%
2.00%
First Analyst Signature:
Date:
Second Analyst Signature:
Date:
Month:
Day:
Year:
12 31 2014 12 31 2014 BWR/PWR MWt 1986$
ECI Base Lx Lx Px Latest Month Px Base Px Fx Latest Month Fx Ex Bx PWR 3438
$105,000,000 122.5 2.06 0.65 2.52 1.873 213.9 114.2 2.670 218.9 0.13 2.208 0.22 13.885
% Owned
% Decom Responsibility Category (1/2) 78.21%
75.74%
1 20.00%
20.00%
1 0.00%
2.47%
1 1.79%
1.79%
1 Totals NOTE: Southern CA Edison (SCE) began decommissioning activities in June 2013. In its DFS submittal for March 2015, SCE provided TOTAL RADIOLOGICAL COST remaining, and TOTAL FUNDS COMMITTED TO RADIOLOGICAL DECOMMISSIONING. Based on this information, and final year of decommissioning of 12/2032 based on their PSDAR (ML14269A033), staff input current trust balances and remaining decommissioning over the period of 18 years (2015 through 2032). Licensee passes.
$939,400,000 Termination of Operations:
NRC Minimum:
$523,105,465 Site-Specific:
$671,175,091 SDG&E
$177,240,000
$23,237,938
$16,815,260 Licensee:
Amount of NRC Minimum/Site Specific:
$711,466,802
$187,880,000 Plant Name:
San Onofre Nuclear Generating Station, Unit 2
Docket Number:
50 - 361 Date of Operation:
$939,400,000
$886,200,000 Anaheim
$21,921,929 Riverside
$15,862,980 Does Licensee Pass?
Amount in Trust Fund:
SCE End Balance (From Cash Flow Analysis Sheets)
$101,129,683
$34,940,921
$3,303,099
$2,394,147 Other Assurances?
N N
N N
End Balance plus Assurance Total
$101,129,683
$34,940,921
$3,303,099
$2,394,147 Assurance Amount?
$0
$0
$0
$0 Yes Yes Yes Yes Yes
$141,767,850
$0
$141,767,850 First Analyst Signature: R. Turtil Date: July 13, 2015 Second Analyst Signature: K. Lois Date: 7/13/2015
Year (Nom)Year Month Beg Balance:
Expenses:
Contributions: Return on Earnings: Inflation Rate: Other Rates:
Rate of Return:
End Balance:
San Onofre Nuclear Generating Station, Unit 2 1
2015 1
$671,175,091 3,293,828 0.298%
0.256%
0.000%
0.167%
$668,994,398 50 - 361 1
2015 2
$668,994,398 3,293,828 0.298%
0.256%
0.000%
0.167%
$666,810,071 SCE 1
2015 3
$666,810,071 3,293,828 0.298%
0.256%
0.000%
0.167%
$664,622,104 671,175,091 1
2015 4
$664,622,104 3,293,828 0.298%
0.256%
0.000%
0.167%
$662,430,490 DFS Report Year:
2015 1
2015 5
$662,430,490 3,293,828 0.298%
0.256%
0.000%
0.167%
$660,235,223 12 1
2015 6
$660,235,223 3,293,828 0.298%
0.256%
0.000%
0.167%
$658,036,298 2014 1
2015 7
$658,036,298 3,293,828 0.298%
0.256%
0.000%
0.167%
$655,833,708 Y
1 2015 8
$655,833,708 3,293,828 0.298%
0.256%
0.000%
0.167%
$653,627,446 711,466,802 1
2015 9
$653,627,446 3,293,828 0.298%
0.256%
0.000%
0.167%
$651,417,508 Operations Return on Earnings: 4%
1 2015 10
$651,417,508 3,293,828 0.298%
0.256%
0.000%
0.167%
$649,203,886 Operations Inflation Rate: 3%
1 2015 11
$649,203,886 3,293,828 0.298%
0.256%
0.000%
0.167%
$646,986,575 Operations Other Rates: 0%
1 2015 12
$646,986,575 3,293,828 0.298%
0.256%
0.000%
0.167%
$644,765,569 4%
2 2016 1
$644,765,569 3,293,828 0.298%
0.256%
0.000%
0.167%
$642,540,860 Decommissioning Inflation Rate: 3%
2 2016 2
$642,540,860 3,293,828 0.298%
0.256%
0.000%
0.167%
$640,312,444 Decommissioning Other Rates 0%
2 2016 3
$640,312,444 3,293,828 0.298%
0.256%
0.000%
0.167%
$638,080,314 Minimum Formula:
711,466,802 2
2016 4
$638,080,314 3,293,828 0.298%
0.256%
0.000%
0.167%
$635,844,464 End Balance: $101,129,683 2
2016 5
$635,844,464 3,293,828 0.298%
0.256%
0.000%
0.167%
$633,604,887 2
2016 6
$633,604,887 3,293,828 0.298%
0.256%
0.000%
0.167%
$631,361,578 Year (Nom)
Year Expense:
Contributions:
2 2016 7
$631,361,578 3,293,828 0.298%
0.256%
0.000%
0.167%
$629,114,530 1 2015 39,525,933 2
2016 8
$629,114,530 3,293,828 0.298%
0.256%
0.000%
0.167%
$626,863,736 2 2016 39,525,933 2
2016 9
$626,863,736 3,293,828 0.298%
0.256%
0.000%
0.167%
$624,609,192 3 2017 39,525,933 2
2016 10
$624,609,192 3,293,828 0.298%
0.256%
0.000%
0.167%
$622,350,890 4 2018 39,525,933 2
2016 11
$622,350,890 3,293,828 0.298%
0.256%
0.000%
0.167%
$620,088,824 5 2019 39,525,933 2
2016 12
$620,088,824 3,293,828 0.298%
0.256%
0.000%
0.167%
$617,822,987 6 2020 39,525,933 3
2017 1
$617,822,987 3,293,828 0.298%
0.256%
0.000%
0.167%
$615,553,375 7 2021 39,525,933 3
2017 2
$615,553,375 3,293,828 0.298%
0.256%
0.000%
0.167%
$613,279,980 8 2022 39,525,933 3
2017 3
$613,279,980 3,293,828 0.298%
0.256%
0.000%
0.167%
$611,002,795 9 2023 39,525,933 3
2017 4
$611,002,795 3,293,828 0.298%
0.256%
0.000%
0.167%
$608,721,816 10 2024 39,525,933 3
2017 5
$608,721,816 3,293,828 0.298%
0.256%
0.000%
0.167%
$606,437,035 11 2025 39,525,933 3
2017 6
$606,437,035 3,293,828 0.298%
0.256%
0.000%
0.167%
$604,148,446 12 2026 39,525,933 3
2017 7
$604,148,446 3,293,828 0.298%
0.256%
0.000%
0.167%
$601,856,042 13 2027 39,525,933 3
2017 8
$601,856,042 3,293,828 0.298%
0.256%
0.000%
0.167%
$599,559,818 14 2028 39,525,933 3
2017 9
$599,559,818 3,293,828 0.298%
0.256%
0.000%
0.167%
$597,259,767 15 2029 39,525,933 3
2017 10
$597,259,767 3,293,828 0.298%
0.256%
0.000%
0.167%
$594,955,882 16 2030 39,525,933 3
2017 11
$594,955,882 3,293,828 0.298%
0.256%
0.000%
0.167%
$592,648,158 17 2031 39,525,933 3
2017 12
$592,648,158 3,293,828 0.298%
0.256%
0.000%
0.167%
$590,336,588 18 2032 39,525,933 4
2018 1
$590,336,588 3,293,828 0.298%
0.256%
0.000%
0.167%
$588,021,164 19 2033
$0.00 4
2018 2
$588,021,164 3,293,828 0.298%
0.256%
0.000%
0.167%
$585,701,882 20 2034
$0.00 4
2018 3
$585,701,882 3,293,828 0.298%
0.256%
0.000%
0.167%
$583,378,734 21 2035
$0.00 4
2018 4
$583,378,734 3,293,828 0.298%
0.256%
0.000%
0.167%
$581,051,715 22 2036
$0.00 4
2018 5
$581,051,715 3,293,828 0.298%
0.256%
0.000%
0.167%
$578,720,817 23 2037
$0.00 4
2018 6
$578,720,817 3,293,828 0.298%
0.256%
0.000%
0.167%
$576,386,034 24 2038
$0.00 4
2018 7
$576,386,034 3,293,828 0.298%
0.256%
0.000%
0.167%
$574,047,360 25 2039
$0.00 4
2018 8
$574,047,360 3,293,828 0.298%
0.256%
0.000%
0.167%
$571,704,788 26 2040
$0.00 4
2018 9
$571,704,788 3,293,828 0.298%
0.256%
0.000%
0.167%
$569,358,312 27 2041
$0.00 4
2018 10
$569,358,312 3,293,828 0.298%
0.256%
0.000%
0.167%
$567,007,925 28 2042
$0.00 4
2018 11
$567,007,925 3,293,828 0.298%
0.256%
0.000%
0.167%
$564,653,621 29 2043
$0.00 4
2018 12
$564,653,621 3,293,828 0.298%
0.256%
0.000%
0.167%
$562,295,392 30 2044
$0.00 5
2019 1
$562,295,392 3,293,828 0.298%
0.256%
0.000%
0.167%
$559,933,234 31 2045
$0.00 5
2019 2
$559,933,234 3,293,828 0.298%
0.256%
0.000%
0.167%
$557,567,138 32 2046
$0.00 5
2019 3
$557,567,138 3,293,828 0.298%
0.256%
0.000%
0.167%
$555,197,100 33 2047
$0.00 5
2019 4
$555,197,100 3,293,828 0.298%
0.256%
0.000%
0.167%
$552,823,111 34 2048
$0.00 5
2019 5
$552,823,111 3,293,828 0.298%
0.256%
0.000%
0.167%
$550,445,165 35 2049
$0.00 5
2019 6
$550,445,165 3,293,828 0.298%
0.256%
0.000%
0.167%
$548,063,256 36 2050
$0.00 5
2019 7
$548,063,256 3,293,828 0.298%
0.256%
0.000%
0.167%
$545,677,377 37 2051
$0.00 5
2019 8
$545,677,377 3,293,828 0.298%
0.256%
0.000%
0.167%
$543,287,522 38 2052
$0.00 5
2019 9
$543,287,522 3,293,828 0.298%
0.256%
0.000%
0.167%
$540,893,684 39 2053
$0.00 5
2019 10
$540,893,684 3,293,828 0.298%
0.256%
0.000%
0.167%
$538,495,856 40 2054
$0.00 5
2019 11
$538,495,856 3,293,828 0.298%
0.256%
0.000%
0.167%
$536,094,031 41 2055
$0.00 5
2019 12
$536,094,031 3,293,828 0.298%
0.256%
0.000%
0.167%
$533,688,204 42 2056
$0.00 6
2020 1
$533,688,204 3,293,828 0.298%
0.256%
0.000%
0.167%
$531,278,367 43 2057
$0.00 6
2020 2
$531,278,367 3,293,828 0.298%
0.256%
0.000%
0.167%
$528,864,513 44 2058
$0.00 6
2020 3
$528,864,513 3,293,828 0.298%
0.256%
0.000%
0.167%
$526,446,637 45 2059
$0.00 6
2020 4
$526,446,637 3,293,828 0.298%
0.256%
0.000%
0.167%
$524,024,730 46 2060
$0.00 6
2020 5
$524,024,730 3,293,828 0.298%
0.256%
0.000%
0.167%
$521,598,787 47 2061
$0.00 6
2020 6
$521,598,787 3,293,828 0.298%
0.256%
0.000%
0.167%
$519,168,801 48 2062
$0.00 6
2020 7
$519,168,801 3,293,828 0.298%
0.256%
0.000%
0.167%
$516,734,765 49 2063
$0.00 6
2020 8
$516,734,765 3,293,828 0.298%
0.256%
0.000%
0.167%
$514,296,672 50 2064
$0.00 6
2020 9
$514,296,672 3,293,828 0.298%
0.256%
0.000%
0.167%
$511,854,515 51 2065
$0.00 6
2020 10
$511,854,515 3,293,828 0.298%
0.256%
0.000%
0.167%
$509,408,289 52 2066
$0.00 6
2020 11
$509,408,289 3,293,828 0.298%
0.256%
0.000%
0.167%
$506,957,985 53 2067
$0.00 6
2020 12
$506,957,985 3,293,828 0.298%
0.256%
0.000%
0.167%
$504,503,598 54 2068
$0.00 7
2021 1
$504,503,598 3,293,828 0.298%
0.256%
0.000%
0.167%
$502,045,119 55 2069
$0.00 7
2021 2
$502,045,119 3,293,828 0.298%
0.256%
0.000%
0.167%
$499,582,544 56 2070
$0.00 7
2021 3
$499,582,544 3,293,828 0.298%
0.256%
0.000%
0.167%
$497,115,864 57 2071
$0.00 7
2021 4
$497,115,864 3,293,828 0.298%
0.256%
0.000%
0.167%
$494,645,073 58 2072
$0.00 7
2021 5
$494,645,073 3,293,828 0.298%
0.256%
0.000%
0.167%
$492,170,164 59 2073
$0.00 7
2021 6
$492,170,164 3,293,828 0.298%
0.256%
0.000%
0.167%
$489,691,130 60 2074
$0.00 7
2021 7
$489,691,130 3,293,828 0.298%
0.256%
0.000%
0.167%
$487,207,964 61 2075
$0.00 7
2021 8
$487,207,964 3,293,828 0.298%
0.256%
0.000%
0.167%
$484,720,660 62 2076
$0.00 7
2021 9
$484,720,660 3,293,828 0.298%
0.256%
0.000%
0.167%
$482,229,210 63 2077
$0.00 7
2021 10
$482,229,210 3,293,828 0.298%
0.256%
0.000%
0.167%
$479,733,608 64 2078
$0.00 7
2021 11
$479,733,608 3,293,828 0.298%
0.256%
0.000%
0.167%
$477,233,847 65 2079
$0.00 7
2021 12
$477,233,847 3,293,828 0.298%
0.256%
0.000%
0.167%
$474,729,919 66 2080
$0.00 8
2022 1
$474,729,919 3,293,828 0.298%
0.256%
0.000%
0.167%
$472,221,818 67 2081
$0.00 8
2022 2
$472,221,818 3,293,828 0.298%
0.256%
0.000%
0.167%
$469,709,537 68 2082
$0.00 8
2022 3
$469,709,537 3,293,828 0.298%
0.256%
0.000%
0.167%
$467,193,069 69 2083
$0.00 8
2022 4
$467,193,069 3,293,828 0.298%
0.256%
0.000%
0.167%
$464,672,406 70 2084
$0.00 8
2022 5
$464,672,406 3,293,828 0.298%
0.256%
0.000%
0.167%
$462,147,543 71 2085
$0.00 8
2022 6
$462,147,543 3,293,828 0.298%
0.256%
0.000%
0.167%
$459,618,471 72 2086
$0.00 8
2022 7
$459,618,471 3,293,828 0.298%
0.256%
0.000%
0.167%
$457,085,184 73 2087
$0.00 8
2022 8
$457,085,184 3,293,828 0.298%
0.256%
0.000%
0.167%
$454,547,675 74 2088
$0.00 8
2022 9
$454,547,675 3,293,828 0.298%
0.256%
0.000%
0.167%
$452,005,937 75 2089
$0.00 8
2022 10
$452,005,937 3,293,828 0.298%
0.256%
0.000%
0.167%
$449,459,963 76 2090
$0.00 8
2022 11
$449,459,963 3,293,828 0.298%
0.256%
0.000%
0.167%
$446,909,746 77 2091
$0.00 8
2022 12
$446,909,746 3,293,828 0.298%
0.256%
0.000%
0.167%
$444,355,278 78 2092
$0.00 9
2023 1
$444,355,278 3,293,828 0.298%
0.256%
0.000%
0.167%
$441,796,552 79 2093
$0.00 9
2023 2
$441,796,552 3,293,828 0.298%
0.256%
0.000%
0.167%
$439,233,562 80 2094
$0.00 9
2023 3
$439,233,562 3,293,828 0.298%
0.256%
0.000%
0.167%
$436,666,301 81 2095
$0.00 9
2023 4
$436,666,301 3,293,828 0.298%
0.256%
0.000%
0.167%
$434,094,761 82 2096
$0.00 9
2023 5
$434,094,761 3,293,828 0.298%
0.256%
0.000%
0.167%
$431,518,934 83 2097
$0.00 9
2023 6
$431,518,934 3,293,828 0.298%
0.256%
0.000%
0.167%
$428,938,815 84 2098
$0.00 9
2023 7
$428,938,815 3,293,828 0.298%
0.256%
0.000%
0.167%
$426,354,396 85 2099
$0.00 9
2023 8
$426,354,396 3,293,828 0.298%
0.256%
0.000%
0.167%
$423,765,669 86 2100
$0.00 9
2023 9
$423,765,669 3,293,828 0.298%
0.256%
0.000%
0.167%
$421,172,627 87 2101
$0.00 9
2023 10
$421,172,627 3,293,828 0.298%
0.256%
0.000%
0.167%
$418,575,264 88 2102
$0.00 9
2023 11
$418,575,264 3,293,828 0.298%
0.256%
0.000%
0.167%
$415,973,572 89 2103
$0.00 9
2023 12
$415,973,572 3,293,828 0.298%
0.256%
0.000%
0.167%
$413,367,544 90 2104
$0.00 10 2024 1
$413,367,544 3,293,828 0.298%
0.256%
0.000%
0.167%
$410,757,172 91 2105
$0.00 10 2024 2
$410,757,172 3,293,828 0.298%
0.256%
0.000%
0.167%
$408,142,450 92 2106
$0.00 10 2024 3
$408,142,450 3,293,828 0.298%
0.256%
0.000%
0.167%
$405,523,370 93 2107
$0.00 10 2024 4
$405,523,370 3,293,828 0.298%
0.256%
0.000%
0.167%
$402,899,925 94 2108
$0.00 10 2024 5
$402,899,925 3,293,828 0.298%
0.256%
0.000%
0.167%
$400,272,107 95 2109
$0.00 10 2024 6
$400,272,107 3,293,828 0.298%
0.256%
0.000%
0.167%
$397,639,910 96 2110
$0.00 10 2024 7
$397,639,910 3,293,828 0.298%
0.256%
0.000%
0.167%
$395,003,326 97 2111
$0.00 10 2024 8
$395,003,326 3,293,828 0.298%
0.256%
0.000%
0.167%
$392,362,347 98 2112
$0.00 10 2024 9
$392,362,347 3,293,828 0.298%
0.256%
0.000%
0.167%
$389,716,967 99 2113
$0.00 10 2024 10
$389,716,967 3,293,828 0.298%
0.256%
0.000%
0.167%
$387,067,177 100 2114
$0.00 10 2024 11
$387,067,177 3,293,828 0.298%
0.256%
0.000%
0.167%
$384,412,972 101 2115
$0.00 10 2024 12
$384,412,972 3,293,828 0.298%
0.256%
0.000%
0.167%
$381,754,343 102 2116
$0.00 11 2025 1
$381,754,343 3,293,828 0.298%
0.256%
0.000%
0.167%
$379,091,282 103 2117
$0.00 11 2025 2
$379,091,282 3,293,828 0.298%
0.256%
0.000%
0.167%
$376,423,784 104 2118
$0.00 11 2025 3
$376,423,784 3,293,828 0.298%
0.256%
0.000%
0.167%
$373,751,839 105 2119
$0.00 11 2025 4
$373,751,839 3,293,828 0.298%
0.256%
0.000%
0.167%
$371,075,441 106 2120
$0.00 11 2025 5
$371,075,441 3,293,828 0.298%
0.256%
0.000%
0.167%
$368,394,583 107 2121
$0.00 11 2025 6
$368,394,583 3,293,828 0.298%
0.256%
0.000%
0.167%
$365,709,256 108 2122
$0.00 11 2025 7
$365,709,256 3,293,828 0.298%
0.256%
0.000%
0.167%
$363,019,454 109 2123
$0.00 11 2025 8
$363,019,454 3,293,828 0.298%
0.256%
0.000%
0.167%
$360,325,169 110 2124
$0.00 11 2025 9
$360,325,169 3,293,828 0.298%
0.256%
0.000%
0.167%
$357,626,394 111 2125
$0.00 11 2025 10
$357,626,394 3,293,828 0.298%
0.256%
0.000%
0.167%
$354,923,120 112 2126
$0.00 11 2025 11
$354,923,120 3,293,828 0.298%
0.256%
0.000%
0.167%
$352,215,341 113 2127
$0.00 11 2025 12
$352,215,341 3,293,828 0.298%
0.256%
0.000%
0.167%
$349,503,049 114 2128
$0.00 12 2026 1
$349,503,049 3,293,828 0.298%
0.256%
0.000%
0.167%
$346,786,237 115 2129
$0.00 12 2026 2
$346,786,237 3,293,828 0.298%
0.256%
0.000%
0.167%
$344,064,896 116 2130
$0.00 Decommissioning Return on Earnings:
Site-Specific Cost Estimate Amount:
Site-Specific Cost Estimate (Y/N):
Plant Name:
Docket No.
Licensee Name:
Beginning Balance as of 12/31/14 Beginning Year of Decommissioning:
Beginning Month of Decommissioning Activities:
12 2026 3
$344,064,896 3,293,828 0.298%
0.256%
0.000%
0.167%
$341,339,020 117 2131
$0.00 12 2026 4
$341,339,020 3,293,828 0.298%
0.256%
0.000%
0.167%
$338,608,601 118 2132
$0.00 12 2026 5
$338,608,601 3,293,828 0.298%
0.256%
0.000%
0.167%
$335,873,631 119 2133
$0.00 12 2026 6
$335,873,631 3,293,828 0.298%
0.256%
0.000%
0.167%
$333,134,103 120 2134
$0.00 12 2026 7
$333,134,103 3,293,828 0.298%
0.256%
0.000%
0.167%
$330,390,009 121 2135
$0.00 12 2026 8
$330,390,009 3,293,828 0.298%
0.256%
0.000%
0.167%
$327,641,342 122 2136
$0.00 12 2026 9
$327,641,342 3,293,828 0.298%
0.256%
0.000%
0.167%
$324,888,093 123 2137
$0.00 12 2026 10
$324,888,093 3,293,828 0.298%
0.256%
0.000%
0.167%
$322,130,256 124 2138
$0.00 12 2026 11
$322,130,256 3,293,828 0.298%
0.256%
0.000%
0.167%
$319,367,822 12 2026 12
$319,367,822 3,293,828 0.298%
0.256%
0.000%
0.167%
$316,600,784 13 2027 1
$316,600,784 3,293,828 0.298%
0.256%
0.000%
0.167%
$313,829,135 13 2027 2
$313,829,135 3,293,828 0.298%
0.256%
0.000%
0.167%
$311,052,866 13 2027 3
$311,052,866 3,293,828 0.298%
0.256%
0.000%
0.167%
$308,271,970 13 2027 4
$308,271,970 3,293,828 0.298%
0.256%
0.000%
0.167%
$305,486,439 13 2027 5
$305,486,439 3,293,828 0.298%
0.256%
0.000%
0.167%
$302,696,266 13 2027 6
$302,696,266 3,293,828 0.298%
0.256%
0.000%
0.167%
$299,901,442 13 2027 7
$299,901,442 3,293,828 0.298%
0.256%
0.000%
0.167%
$297,101,960 13 2027 8
$297,101,960 3,293,828 0.298%
0.256%
0.000%
0.167%
$294,297,813 13 2027 9
$294,297,813 3,293,828 0.298%
0.256%
0.000%
0.167%
$291,488,991 13 2027 10
$291,488,991 3,293,828 0.298%
0.256%
0.000%
0.167%
$288,675,489 13 2027 11
$288,675,489 3,293,828 0.298%
0.256%
0.000%
0.167%
$285,857,297 13 2027 12
$285,857,297 3,293,828 0.298%
0.256%
0.000%
0.167%
$283,034,408 14 2028 1
$283,034,408 3,293,828 0.298%
0.256%
0.000%
0.167%
$280,206,815 14 2028 2
$280,206,815 3,293,828 0.298%
0.256%
0.000%
0.167%
$277,374,509 14 2028 3
$277,374,509 3,293,828 0.298%
0.256%
0.000%
0.167%
$274,537,482 14 2028 4
$274,537,482 3,293,828 0.298%
0.256%
0.000%
0.167%
$271,695,727 14 2028 5
$271,695,727 3,293,828 0.298%
0.256%
0.000%
0.167%
$268,849,236 14 2028 6
$268,849,236 3,293,828 0.298%
0.256%
0.000%
0.167%
$265,998,000 14 2028 7
$265,998,000 3,293,828 0.298%
0.256%
0.000%
0.167%
$263,142,013 14 2028 8
$263,142,013 3,293,828 0.298%
0.256%
0.000%
0.167%
$260,281,265 14 2028 9
$260,281,265 3,293,828 0.298%
0.256%
0.000%
0.167%
$257,415,750 14 2028 10
$257,415,750 3,293,828 0.298%
0.256%
0.000%
0.167%
$254,545,459 14 2028 11
$254,545,459 3,293,828 0.298%
0.256%
0.000%
0.167%
$251,670,384 14 2028 12
$251,670,384 3,293,828 0.298%
0.256%
0.000%
0.167%
$248,790,517 15 2029 1
$248,790,517 3,293,828 0.298%
0.256%
0.000%
0.167%
$245,905,850 15 2029 2
$245,905,850 3,293,828 0.298%
0.256%
0.000%
0.167%
$243,016,376 15 2029 3
$243,016,376 3,293,828 0.298%
0.256%
0.000%
0.167%
$240,122,086 15 2029 4
$240,122,086 3,293,828 0.298%
0.256%
0.000%
0.167%
$237,222,972 15 2029 5
$237,222,972 3,293,828 0.298%
0.256%
0.000%
0.167%
$234,319,026 15 2029 6
$234,319,026 3,293,828 0.298%
0.256%
0.000%
0.167%
$231,410,240 15 2029 7
$231,410,240 3,293,828 0.298%
0.256%
0.000%
0.167%
$228,496,606 15 2029 8
$228,496,606 3,293,828 0.298%
0.256%
0.000%
0.167%
$225,578,116 15 2029 9
$225,578,116 3,293,828 0.298%
0.256%
0.000%
0.167%
$222,654,762 15 2029 10
$222,654,762 3,293,828 0.298%
0.256%
0.000%
0.167%
$219,726,536 15 2029 11
$219,726,536 3,293,828 0.298%
0.256%
0.000%
0.167%
$216,793,430 15 2029 12
$216,793,430 3,293,828 0.298%
0.256%
0.000%
0.167%
$213,855,434 16 2030 1
$213,855,434 3,293,828 0.298%
0.256%
0.000%
0.167%
$210,912,543 16 2030 2
$210,912,543 3,293,828 0.298%
0.256%
0.000%
0.167%
$207,964,746 16 2030 3
$207,964,746 3,293,828 0.298%
0.256%
0.000%
0.167%
$205,012,036 16 2030 4
$205,012,036 3,293,828 0.298%
0.256%
0.000%
0.167%
$202,054,406 16 2030 5
$202,054,406 3,293,828 0.298%
0.256%
0.000%
0.167%
$199,091,846 16 2030 6
$199,091,846 3,293,828 0.298%
0.256%
0.000%
0.167%
$196,124,348 16 2030 7
$196,124,348 3,293,828 0.298%
0.256%
0.000%
0.167%
$193,151,904 16 2030 8
$193,151,904 3,293,828 0.298%
0.256%
0.000%
0.167%
$190,174,507 16 2030 9
$190,174,507 3,293,828 0.298%
0.256%
0.000%
0.167%
$187,192,147 16 2030 10
$187,192,147 3,293,828 0.298%
0.256%
0.000%
0.167%
$184,204,816 16 2030 11
$184,204,816 3,293,828 0.298%
0.256%
0.000%
0.167%
$181,212,506 16 2030 12
$181,212,506 3,293,828 0.298%
0.256%
0.000%
0.167%
$178,215,210 17 2031 1
$178,215,210 3,293,828 0.298%
0.256%
0.000%
0.167%
$175,212,918 17 2031 2
$175,212,918 3,293,828 0.298%
0.256%
0.000%
0.167%
$172,205,622 17 2031 3
$172,205,622 3,293,828 0.298%
0.256%
0.000%
0.167%
$169,193,314 17 2031 4
$169,193,314 3,293,828 0.298%
0.256%
0.000%
0.167%
$166,175,985 17 2031 5
$166,175,985 3,293,828 0.298%
0.256%
0.000%
0.167%
$163,153,627 17 2031 6
$163,153,627 3,293,828 0.298%
0.256%
0.000%
0.167%
$160,126,233 17 2031 7
$160,126,233 3,293,828 0.298%
0.256%
0.000%
0.167%
$157,093,792 17 2031 8
$157,093,792 3,293,828 0.298%
0.256%
0.000%
0.167%
$154,056,298 17 2031 9
$154,056,298 3,293,828 0.298%
0.256%
0.000%
0.167%
$151,013,741 17 2031 10
$151,013,741 3,293,828 0.298%
0.256%
0.000%
0.167%
$147,966,113 17 2031 11
$147,966,113 3,293,828 0.298%
0.256%
0.000%
0.167%
$144,913,405 17 2031 12
$144,913,405 3,293,828 0.298%
0.256%
0.000%
0.167%
$141,855,610 18 2032 1
$141,855,610 3,593,267 0.298%
0.256%
0.000%
0.167%
$138,492,781 18 2032 2
$138,492,781 3,593,267 0.298%
0.256%
0.000%
0.167%
$135,124,347 18 2032 3
$135,124,347 3,593,267 0.298%
0.256%
0.000%
0.167%
$131,750,298 18 2032 4
$131,750,298 3,593,267 0.298%
0.256%
0.000%
0.167%
$128,370,627 18 2032 5
$128,370,627 3,593,267 0.298%
0.256%
0.000%
0.167%
$124,985,322 18 2032 6
$124,985,322 3,593,267 0.298%
0.256%
0.000%
0.167%
$121,594,376 18 2032 7
$121,594,376 3,593,267 0.298%
0.256%
0.000%
0.167%
$118,197,778 18 2032 8
$118,197,778 3,593,267 0.298%
0.256%
0.000%
0.167%
$114,795,518 18 2032 9
$114,795,518 3,593,267 0.298%
0.256%
0.000%
0.167%
$111,387,589 18 2032 10
$111,387,589 3,593,267 0.298%
0.256%
0.000%
0.167%
$107,973,979 18 2032 11
$107,973,979 3,593,267 0.298%
0.256%
0.000%
0.167%
$104,554,681 18 2032 12
$104,554,681 3,593,267 0.298%
0.256%
0.000%
0.167%
$101,129,683
Year (Nom)Year Month Beg Balance:
Expenses:
Contributions: Return on Earnings: Inflation Rate: Other Rates:
Rate of Return:
End Balance:
San Onofre Nuclear Generating Station, Unit 2 1
2015 1
$177,240,000 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$177,148,274 50 - 361 1
2015 2
$177,148,274 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$177,056,396 SDG&E 1
2015 3
$177,056,396 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$176,964,364 177,240,000 1
2015 4
$176,964,364 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$176,872,179 DFS Report Year:
2015 1
2015 5
$176,872,179 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$176,779,841 12 1
2015 6
$176,779,841 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$176,687,348 2014 1
2015 7
$176,687,348 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$176,594,701 Y
1 2015 8
$176,594,701 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$176,501,900 187,880,000 1
2015 9
$176,501,900 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$176,408,944 Operations Return on Earnings: 4%
1 2015 10
$176,408,944 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$176,315,834 Operations Inflation Rate: 3%
1 2015 11
$176,315,834 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$176,222,568 Operations Other Rates: 0%
1 2015 12
$176,222,568 869,815 483,333.33 0.298%
0.256%
0.000%
0.167%
$176,129,147 4%
2 2016 1
$176,129,147 869,815 0.298%
0.256%
0.000%
0.167%
$175,551,431 Decommissioning Inflation Rate: 3%
2 2016 2
$175,551,431 869,815 0.298%
0.256%
0.000%
0.167%
$174,972,752 Decommissioning Other Rates 0%
2 2016 3
$174,972,752 869,815 0.298%
0.256%
0.000%
0.167%
$174,393,109 Minimum Formula:
187,880,000 2
2016 4
$174,393,109 869,815 0.298%
0.256%
0.000%
0.167%
$173,812,499 End Balance: $34,940,921 2
2016 5
$173,812,499 869,815 0.298%
0.256%
0.000%
0.167%
$173,230,922 2
2016 6
$173,230,922 869,815 0.298%
0.256%
0.000%
0.167%
$172,648,376 Year (Nom)
Year Expense:
Contributions:
2 2016 7
$172,648,376 869,815 0.298%
0.256%
0.000%
0.167%
$172,064,859 1 2015 10,437,778 5,800,000.00 2
2016 8
$172,064,859 869,815 0.298%
0.256%
0.000%
0.167%
$171,480,369 2 2016 10,437,778 2
2016 9
$171,480,369 869,815 0.298%
0.256%
0.000%
0.167%
$170,894,905 3 2017 10,437,778 2
2016 10
$170,894,905 869,815 0.298%
0.256%
0.000%
0.167%
$170,308,465 4 2018 10,437,778 2
2016 11
$170,308,465 869,815 0.298%
0.256%
0.000%
0.167%
$169,721,048 5 2019 10,437,778 2
2016 12
$169,721,048 869,815 0.298%
0.256%
0.000%
0.167%
$169,132,652 6 2020 10,437,778 3
2017 1
$169,132,652 869,815 0.298%
0.256%
0.000%
0.167%
$168,543,275 7 2021 10,437,778 3
2017 2
$168,543,275 869,815 0.298%
0.256%
0.000%
0.167%
$167,952,916 8 2022 10,437,778 3
2017 3
$167,952,916 869,815 0.298%
0.256%
0.000%
0.167%
$167,361,573 9 2023 10,437,778 3
2017 4
$167,361,573 869,815 0.298%
0.256%
0.000%
0.167%
$166,769,245 10 2024 10,437,778 3
2017 5
$166,769,245 869,815 0.298%
0.256%
0.000%
0.167%
$166,175,929 11 2025 10,437,778 3
2017 6
$166,175,929 869,815 0.298%
0.256%
0.000%
0.167%
$165,581,625 12 2026 10,437,778 3
2017 7
$165,581,625 869,815 0.298%
0.256%
0.000%
0.167%
$164,986,329 13 2027 10,437,778 3
2017 8
$164,986,329 869,815 0.298%
0.256%
0.000%
0.167%
$164,390,042 14 2028 10,437,778 3
2017 9
$164,390,042 869,815 0.298%
0.256%
0.000%
0.167%
$163,792,761 15 2029 10,437,778 3
2017 10
$163,792,761 869,815 0.298%
0.256%
0.000%
0.167%
$163,194,484 16 2030 10,437,778 3
2017 11
$163,194,484 869,815 0.298%
0.256%
0.000%
0.167%
$162,595,211 17 2031 10,437,778 3
2017 12
$162,595,211 869,815 0.298%
0.256%
0.000%
0.167%
$161,994,938 18 2032 10,437,778 4
2018 1
$161,994,938 869,815 0.298%
0.256%
0.000%
0.167%
$161,393,665 19 2033
$0 4
2018 2
$161,393,665 869,815 0.298%
0.256%
0.000%
0.167%
$160,791,390 20 2034
$0 4
2018 3
$160,791,390 869,815 0.298%
0.256%
0.000%
0.167%
$160,188,111 21 2035
$0 4
2018 4
$160,188,111 869,815 0.298%
0.256%
0.000%
0.167%
$159,583,827 22 2036
$0 4
2018 5
$159,583,827 869,815 0.298%
0.256%
0.000%
0.167%
$158,978,536 23 2037
$0 4
2018 6
$158,978,536 869,815 0.298%
0.256%
0.000%
0.167%
$158,372,235 24 2038
$0 4
2018 7
$158,372,235 869,815 0.298%
0.256%
0.000%
0.167%
$157,764,925 25 2039
$0 4
2018 8
$157,764,925 869,815 0.298%
0.256%
0.000%
0.167%
$157,156,602 26 2040
$0 4
2018 9
$157,156,602 869,815 0.298%
0.256%
0.000%
0.167%
$156,547,265 27 2041
$0 4
2018 10
$156,547,265 869,815 0.298%
0.256%
0.000%
0.167%
$155,936,912 28 2042
$0 4
2018 11
$155,936,912 869,815 0.298%
0.256%
0.000%
0.167%
$155,325,543 29 2043
$0 4
2018 12
$155,325,543 869,815 0.298%
0.256%
0.000%
0.167%
$154,713,154 30 2044
$0 5
2019 1
$154,713,154 869,815 0.298%
0.256%
0.000%
0.167%
$154,099,745 31 2045
$0 5
2019 2
$154,099,745 869,815 0.298%
0.256%
0.000%
0.167%
$153,485,313 32 2046
$0 5
2019 3
$153,485,313 869,815 0.298%
0.256%
0.000%
0.167%
$152,869,858 33 2047
$0 5
2019 4
$152,869,858 869,815 0.298%
0.256%
0.000%
0.167%
$152,253,376 34 2048
$0 5
2019 5
$152,253,376 869,815 0.298%
0.256%
0.000%
0.167%
$151,635,867 35 2049
$0 5
2019 6
$151,635,867 869,815 0.298%
0.256%
0.000%
0.167%
$151,017,329 36 2050
$0 5
2019 7
$151,017,329 869,815 0.298%
0.256%
0.000%
0.167%
$150,397,760 37 2051
$0 5
2019 8
$150,397,760 869,815 0.298%
0.256%
0.000%
0.167%
$149,777,159 38 2052
$0 5
2019 9
$149,777,159 869,815 0.298%
0.256%
0.000%
0.167%
$149,155,523 39 2053
$0 5
2019 10
$149,155,523 869,815 0.298%
0.256%
0.000%
0.167%
$148,532,851 40 2054
$0 5
2019 11
$148,532,851 869,815 0.298%
0.256%
0.000%
0.167%
$147,909,141 41 2055
$0 5
2019 12
$147,909,141 869,815 0.298%
0.256%
0.000%
0.167%
$147,284,392 42 2056
$0 6
2020 1
$147,284,392 869,815 0.298%
0.256%
0.000%
0.167%
$146,658,601 43 2057
$0 6
2020 2
$146,658,601 869,815 0.298%
0.256%
0.000%
0.167%
$146,031,768 44 2058
$0 6
2020 3
$146,031,768 869,815 0.298%
0.256%
0.000%
0.167%
$145,403,890 45 2059
$0 6
2020 4
$145,403,890 869,815 0.298%
0.256%
0.000%
0.167%
$144,774,965 46 2060
$0 6
2020 5
$144,774,965 869,815 0.298%
0.256%
0.000%
0.167%
$144,144,992 47 2061
$0 6
2020 6
$144,144,992 869,815 0.298%
0.256%
0.000%
0.167%
$143,513,969 48 2062
$0 6
2020 7
$143,513,969 869,815 0.298%
0.256%
0.000%
0.167%
$142,881,895 49 2063
$0 6
2020 8
$142,881,895 869,815 0.298%
0.256%
0.000%
0.167%
$142,248,767 50 2064
$0 6
2020 9
$142,248,767 869,815 0.298%
0.256%
0.000%
0.167%
$141,614,583 51 2065
$0 6
2020 10
$141,614,583 869,815 0.298%
0.256%
0.000%
0.167%
$140,979,343 52 2066
$0 6
2020 11
$140,979,343 869,815 0.298%
0.256%
0.000%
0.167%
$140,343,044 53 2067
$0 6
2020 12
$140,343,044 869,815 0.298%
0.256%
0.000%
0.167%
$139,705,685 54 2068
$0 7
2021 1
$139,705,685 869,815 0.298%
0.256%
0.000%
0.167%
$139,067,263 55 2069
$0 7
2021 2
$139,067,263 869,815 0.298%
0.256%
0.000%
0.167%
$138,427,777 56 2070
$0 7
2021 3
$138,427,777 869,815 0.298%
0.256%
0.000%
0.167%
$137,787,226 57 2071
$0 7
2021 4
$137,787,226 869,815 0.298%
0.256%
0.000%
0.167%
$137,145,607 58 2072
$0 7
2021 5
$137,145,607 869,815 0.298%
0.256%
0.000%
0.167%
$136,502,918 59 2073
$0 7
2021 6
$136,502,918 869,815 0.298%
0.256%
0.000%
0.167%
$135,859,158 60 2074
$0 7
2021 7
$135,859,158 869,815 0.298%
0.256%
0.000%
0.167%
$135,214,326 61 2075
$0 7
2021 8
$135,214,326 869,815 0.298%
0.256%
0.000%
0.167%
$134,568,419 62 2076
$0 7
2021 9
$134,568,419 869,815 0.298%
0.256%
0.000%
0.167%
$133,921,435 63 2077
$0 7
2021 10
$133,921,435 869,815 0.298%
0.256%
0.000%
0.167%
$133,273,373 64 2078
$0 7
2021 11
$133,273,373 869,815 0.298%
0.256%
0.000%
0.167%
$132,624,230 65 2079
$0 7
2021 12
$132,624,230 869,815 0.298%
0.256%
0.000%
0.167%
$131,974,006 66 2080
$0 8
2022 1
$131,974,006 869,815 0.298%
0.256%
0.000%
0.167%
$131,322,699 67 2081
$0 8
2022 2
$131,322,699 869,815 0.298%
0.256%
0.000%
0.167%
$130,670,305 68 2082
$0 8
2022 3
$130,670,305 869,815 0.298%
0.256%
0.000%
0.167%
$130,016,825 69 2083
$0 8
2022 4
$130,016,825 869,815 0.298%
0.256%
0.000%
0.167%
$129,362,255 70 2084
$0 8
2022 5
$129,362,255 869,815 0.298%
0.256%
0.000%
0.167%
$128,706,594 71 2085
$0 8
2022 6
$128,706,594 869,815 0.298%
0.256%
0.000%
0.167%
$128,049,840 72 2086
$0 8
2022 7
$128,049,840 869,815 0.298%
0.256%
0.000%
0.167%
$127,391,992 73 2087
$0 8
2022 8
$127,391,992 869,815 0.298%
0.256%
0.000%
0.167%
$126,733,048 74 2088
$0 8
2022 9
$126,733,048 869,815 0.298%
0.256%
0.000%
0.167%
$126,073,005 75 2089
$0 8
2022 10
$126,073,005 869,815 0.298%
0.256%
0.000%
0.167%
$125,411,862 76 2090
$0 8
2022 11
$125,411,862 869,815 0.298%
0.256%
0.000%
0.167%
$124,749,618 77 2091
$0 8
2022 12
$124,749,618 869,815 0.298%
0.256%
0.000%
0.167%
$124,086,269 78 2092
$0 9
2023 1
$124,086,269 869,815 0.298%
0.256%
0.000%
0.167%
$123,421,815 79 2093
$0 9
2023 2
$123,421,815 869,815 0.298%
0.256%
0.000%
0.167%
$122,756,253 80 2094
$0 9
2023 3
$122,756,253 869,815 0.298%
0.256%
0.000%
0.167%
$122,089,583 81 2095
$0 9
2023 4
$122,089,583 869,815 0.298%
0.256%
0.000%
0.167%
$121,421,801 82 2096
$0 9
2023 5
$121,421,801 869,815 0.298%
0.256%
0.000%
0.167%
$120,752,906 83 2097
$0 9
2023 6
$120,752,906 869,815 0.298%
0.256%
0.000%
0.167%
$120,082,896 84 2098
$0 9
2023 7
$120,082,896 869,815 0.298%
0.256%
0.000%
0.167%
$119,411,770 85 2099
$0 9
2023 8
$119,411,770 869,815 0.298%
0.256%
0.000%
0.167%
$118,739,525 86 2100
$0 9
2023 9
$118,739,525 869,815 0.298%
0.256%
0.000%
0.167%
$118,066,160 87 2101
$0 9
2023 10
$118,066,160 869,815 0.298%
0.256%
0.000%
0.167%
$117,391,672 88 2102
$0 9
2023 11
$117,391,672 869,815 0.298%
0.256%
0.000%
0.167%
$116,716,061 89 2103
$0 9
2023 12
$116,716,061 869,815 0.298%
0.256%
0.000%
0.167%
$116,039,323 90 2104
$0 10 2024 1
$116,039,323 869,815 0.298%
0.256%
0.000%
0.167%
$115,361,457 91 2105
$0 10 2024 2
$115,361,457 869,815 0.298%
0.256%
0.000%
0.167%
$114,682,462 92 2106
$0 10 2024 3
$114,682,462 869,815 0.298%
0.256%
0.000%
0.167%
$114,002,335 93 2107
$0 10 2024 4
$114,002,335 869,815 0.298%
0.256%
0.000%
0.167%
$113,321,074 94 2108
$0 10 2024 5
$113,321,074 869,815 0.298%
0.256%
0.000%
0.167%
$112,638,678 95 2109
$0 10 2024 6
$112,638,678 869,815 0.298%
0.256%
0.000%
0.167%
$111,955,145 96 2110
$0 10 2024 7
$111,955,145 869,815 0.298%
0.256%
0.000%
0.167%
$111,270,472 97 2111
$0 10 2024 8
$111,270,472 869,815 0.298%
0.256%
0.000%
0.167%
$110,584,658 98 2112
$0 10 2024 9
$110,584,658 869,815 0.298%
0.256%
0.000%
0.167%
$109,897,702 99 2113
$0 10 2024 10
$109,897,702 869,815 0.298%
0.256%
0.000%
0.167%
$109,209,600 100 2114
$0 10 2024 11
$109,209,600 869,815 0.298%
0.256%
0.000%
0.167%
$108,520,351 101 2115
$0 10 2024 12
$108,520,351 869,815 0.298%
0.256%
0.000%
0.167%
$107,829,954 102 2116
$0 11 2025 1
$107,829,954 869,815 0.298%
0.256%
0.000%
0.167%
$107,138,406 103 2117
$0 11 2025 2
$107,138,406 869,815 0.298%
0.256%
0.000%
0.167%
$106,445,706 104 2118
$0 11 2025 3
$106,445,706 869,815 0.298%
0.256%
0.000%
0.167%
$105,751,851 105 2119
$0 11 2025 4
$105,751,851 869,815 0.298%
0.256%
0.000%
0.167%
$105,056,839 106 2120
$0 11 2025 5
$105,056,839 869,815 0.298%
0.256%
0.000%
0.167%
$104,360,670 107 2121
$0 11 2025 6
$104,360,670 869,815 0.298%
0.256%
0.000%
0.167%
$103,663,340 108 2122
$0 11 2025 7
$103,663,340 869,815 0.298%
0.256%
0.000%
0.167%
$102,964,847 109 2123
$0 11 2025 8
$102,964,847 869,815 0.298%
0.256%
0.000%
0.167%
$102,265,191 110 2124
$0 Decommissioning Return on Earnings:
Site-Specific Cost Estimate (Y/N):
Site-Specific Cost Estimate Amount:
Plant Name:
Docket No.
Licensee Name:
Beginning Balance as of 12/31/14 Beginning Month of Decommissioning Activities:
Beginning Year of Decommissioning:
11 2025 9
$102,265,191 869,815 0.298%
0.256%
0.000%
0.167%
$101,564,368 111 2125
$0 11 2025 10
$101,564,368 869,815 0.298%
0.256%
0.000%
0.167%
$100,862,378 112 2126
$0 11 2025 11
$100,862,378 869,815 0.298%
0.256%
0.000%
0.167%
$100,159,217 113 2127
$0 11 2025 12
$100,159,217 869,815 0.298%
0.256%
0.000%
0.167%
$99,454,885 114 2128
$0 12 2026 1
$99,454,885 869,815 0.298%
0.256%
0.000%
0.167%
$98,749,378 115 2129
$0 12 2026 2
$98,749,378 869,815 0.298%
0.256%
0.000%
0.167%
$98,042,696 116 2130
$0 12 2026 3
$98,042,696 869,815 0.298%
0.256%
0.000%
0.167%
$97,334,836 117 2131
$0 12 2026 4
$97,334,836 869,815 0.298%
0.256%
0.000%
0.167%
$96,625,796 118 2132
$0 12 2026 5
$96,625,796 869,815 0.298%
0.256%
0.000%
0.167%
$95,915,575 119 2133
$0 12 2026 6
$95,915,575 869,815 0.298%
0.256%
0.000%
0.167%
$95,204,170 120 2134
$0 12 2026 7
$95,204,170 869,815 0.298%
0.256%
0.000%
0.167%
$94,491,579 121 2135
$0 12 2026 8
$94,491,579 869,815 0.298%
0.256%
0.000%
0.167%
$93,777,800 122 2136
$0 12 2026 9
$93,777,800 869,815 0.298%
0.256%
0.000%
0.167%
$93,062,832 123 2137
$0 12 2026 10
$93,062,832 869,815 0.298%
0.256%
0.000%
0.167%
$92,346,672 124 2138
$0 12 2026 11
$92,346,672 869,815 0.298%
0.256%
0.000%
0.167%
$91,629,319 12 2026 12
$91,629,319 869,815 0.298%
0.256%
0.000%
0.167%
$90,910,770 13 2027 1
$90,910,770 869,815 0.298%
0.256%
0.000%
0.167%
$90,191,023 13 2027 2
$90,191,023 869,815 0.298%
0.256%
0.000%
0.167%
$89,470,077 13 2027 3
$89,470,077 869,815 0.298%
0.256%
0.000%
0.167%
$88,747,929 13 2027 4
$88,747,929 869,815 0.298%
0.256%
0.000%
0.167%
$88,024,578 13 2027 5
$88,024,578 869,815 0.298%
0.256%
0.000%
0.167%
$87,300,021 13 2027 6
$87,300,021 869,815 0.298%
0.256%
0.000%
0.167%
$86,574,257 13 2027 7
$86,574,257 869,815 0.298%
0.256%
0.000%
0.167%
$85,847,283 13 2027 8
$85,847,283 869,815 0.298%
0.256%
0.000%
0.167%
$85,119,097 13 2027 9
$85,119,097 869,815 0.298%
0.256%
0.000%
0.167%
$84,389,698 13 2027 10
$84,389,698 869,815 0.298%
0.256%
0.000%
0.167%
$83,659,083 13 2027 11
$83,659,083 869,815 0.298%
0.256%
0.000%
0.167%
$82,927,250 13 2027 12
$82,927,250 869,815 0.298%
0.256%
0.000%
0.167%
$82,194,198 14 2028 1
$82,194,198 869,815 0.298%
0.256%
0.000%
0.167%
$81,459,923 14 2028 2
$81,459,923 869,815 0.298%
0.256%
0.000%
0.167%
$80,724,425 14 2028 3
$80,724,425 869,815 0.298%
0.256%
0.000%
0.167%
$79,987,702 14 2028 4
$79,987,702 869,815 0.298%
0.256%
0.000%
0.167%
$79,249,750 14 2028 5
$79,249,750 869,815 0.298%
0.256%
0.000%
0.167%
$78,510,568 14 2028 6
$78,510,568 869,815 0.298%
0.256%
0.000%
0.167%
$77,770,155 14 2028 7
$77,770,155 869,815 0.298%
0.256%
0.000%
0.167%
$77,028,507 14 2028 8
$77,028,507 869,815 0.298%
0.256%
0.000%
0.167%
$76,285,624 14 2028 9
$76,285,624 869,815 0.298%
0.256%
0.000%
0.167%
$75,541,502 14 2028 10
$75,541,502 869,815 0.298%
0.256%
0.000%
0.167%
$74,796,140 14 2028 11
$74,796,140 869,815 0.298%
0.256%
0.000%
0.167%
$74,049,535 14 2028 12
$74,049,535 869,815 0.298%
0.256%
0.000%
0.167%
$73,301,687 15 2029 1
$73,301,687 869,815 0.298%
0.256%
0.000%
0.167%
$72,552,592 15 2029 2
$72,552,592 869,815 0.298%
0.256%
0.000%
0.167%
$71,802,248 15 2029 3
$71,802,248 869,815 0.298%
0.256%
0.000%
0.167%
$71,050,654 15 2029 4
$71,050,654 869,815 0.298%
0.256%
0.000%
0.167%
$70,297,807 15 2029 5
$70,297,807 869,815 0.298%
0.256%
0.000%
0.167%
$69,543,706 15 2029 6
$69,543,706 869,815 0.298%
0.256%
0.000%
0.167%
$68,788,348 15 2029 7
$68,788,348 869,815 0.298%
0.256%
0.000%
0.167%
$68,031,730 15 2029 8
$68,031,730 869,815 0.298%
0.256%
0.000%
0.167%
$67,273,852 15 2029 9
$67,273,852 869,815 0.298%
0.256%
0.000%
0.167%
$66,514,711 15 2029 10
$66,514,711 869,815 0.298%
0.256%
0.000%
0.167%
$65,754,304 15 2029 11
$65,754,304 869,815 0.298%
0.256%
0.000%
0.167%
$64,992,630 15 2029 12
$64,992,630 869,815 0.298%
0.256%
0.000%
0.167%
$64,229,687 16 2030 1
$64,229,687 869,815 0.298%
0.256%
0.000%
0.167%
$63,465,472 16 2030 2
$63,465,472 869,815 0.298%
0.256%
0.000%
0.167%
$62,699,983 16 2030 3
$62,699,983 869,815 0.298%
0.256%
0.000%
0.167%
$61,933,218 16 2030 4
$61,933,218 869,815 0.298%
0.256%
0.000%
0.167%
$61,165,176 16 2030 5
$61,165,176 869,815 0.298%
0.256%
0.000%
0.167%
$60,395,853 16 2030 6
$60,395,853 869,815 0.298%
0.256%
0.000%
0.167%
$59,625,249 16 2030 7
$59,625,249 869,815 0.298%
0.256%
0.000%
0.167%
$58,853,359 16 2030 8
$58,853,359 869,815 0.298%
0.256%
0.000%
0.167%
$58,080,184 16 2030 9
$58,080,184 869,815 0.298%
0.256%
0.000%
0.167%
$57,305,720 16 2030 10
$57,305,720 869,815 0.298%
0.256%
0.000%
0.167%
$56,529,965 16 2030 11
$56,529,965 869,815 0.298%
0.256%
0.000%
0.167%
$55,752,917 16 2030 12
$55,752,917 869,815 0.298%
0.256%
0.000%
0.167%
$54,974,574 17 2031 1
$54,974,574 869,815 0.298%
0.256%
0.000%
0.167%
$54,194,934 17 2031 2
$54,194,934 869,815 0.298%
0.256%
0.000%
0.167%
$53,413,994 17 2031 3
$53,413,994 869,815 0.298%
0.256%
0.000%
0.167%
$52,631,753 17 2031 4
$52,631,753 869,815 0.298%
0.256%
0.000%
0.167%
$51,848,208 17 2031 5
$51,848,208 869,815 0.298%
0.256%
0.000%
0.167%
$51,063,357 17 2031 6
$51,063,357 869,815 0.298%
0.256%
0.000%
0.167%
$50,277,198 17 2031 7
$50,277,198 869,815 0.298%
0.256%
0.000%
0.167%
$49,489,729 17 2031 8
$49,489,729 869,815 0.298%
0.256%
0.000%
0.167%
$48,700,947 17 2031 9
$48,700,947 869,815 0.298%
0.256%
0.000%
0.167%
$47,910,851 17 2031 10
$47,910,851 869,815 0.298%
0.256%
0.000%
0.167%
$47,119,438 17 2031 11
$47,119,438 869,815 0.298%
0.256%
0.000%
0.167%
$46,326,706 17 2031 12
$46,326,706 869,815 0.298%
0.256%
0.000%
0.167%
$45,532,653 18 2032 1
$45,532,653 948,889 0.298%
0.256%
0.000%
0.167%
$44,658,070 18 2032 2
$44,658,070 948,889 0.298%
0.256%
0.000%
0.167%
$43,782,030 18 2032 3
$43,782,030 948,889 0.298%
0.256%
0.000%
0.167%
$42,904,529 18 2032 4
$42,904,529 948,889 0.298%
0.256%
0.000%
0.167%
$42,025,567 18 2032 5
$42,025,567 948,889 0.298%
0.256%
0.000%
0.167%
$41,145,139 18 2032 6
$41,145,139 948,889 0.298%
0.256%
0.000%
0.167%
$40,263,244 18 2032 7
$40,263,244 948,889 0.298%
0.256%
0.000%
0.167%
$39,379,879 18 2032 8
$39,379,879 948,889 0.298%
0.256%
0.000%
0.167%
$38,495,041 18 2032 9
$38,495,041 948,889 0.298%
0.256%
0.000%
0.167%
$37,608,729 18 2032 10
$37,608,729 948,889 0.298%
0.256%
0.000%
0.167%
$36,720,940 18 2032 11
$36,720,940 948,889 0.298%
0.256%
0.000%
0.167%
$35,831,672 18 2032 12
$35,831,672 948,889 0.298%
0.256%
0.000%
0.167%
$34,940,921
Year (Nom)Year Month Beg Balance:
Expenses:
Contributions: Return on Earnings: Inflation Rate: Other Rates:
Rate of Return:
End Balance:
San Onofre Nuclear Generating Station, Unit 2 1
2015 1
$21,921,929 107,583 0.298%
0.256%
0.000%
0.167%
$21,850,704 50 - 361 1
2015 2
$21,850,704 107,583 0.298%
0.256%
0.000%
0.167%
$21,779,359 Anaheim 1
2015 3
$21,779,359 107,583 0.298%
0.256%
0.000%
0.167%
$21,707,896 21,921,929 1
2015 4
$21,707,896 107,583 0.298%
0.256%
0.000%
0.167%
$21,636,313 DFS Report Year:
2015 1
2015 5
$21,636,313 107,583 0.298%
0.256%
0.000%
0.167%
$21,564,611 12 1
2015 6
$21,564,611 107,583 0.298%
0.256%
0.000%
0.167%
$21,492,790 2014 1
2015 7
$21,492,790 107,583 0.298%
0.256%
0.000%
0.167%
$21,420,849 Y
1 2015 8
$21,420,849 107,583 0.298%
0.256%
0.000%
0.167%
$21,348,788 23,237,938 1
2015 9
$21,348,788 107,583 0.298%
0.256%
0.000%
0.167%
$21,276,607 Operations Return on Earnings: 4%
1 2015 10
$21,276,607 107,583 0.298%
0.256%
0.000%
0.167%
$21,204,306 Operations Inflation Rate: 3%
1 2015 11
$21,204,306 107,583 0.298%
0.256%
0.000%
0.167%
$21,131,884 Operations Other Rates: 0%
1 2015 12
$21,131,884 107,583 0.298%
0.256%
0.000%
0.167%
$21,059,341 4%
2 2016 1
$21,059,341 107,583 0.298%
0.256%
0.000%
0.167%
$20,986,678 Decommissioning Inflation Rate: 3%
2 2016 2
$20,986,678 107,583 0.298%
0.256%
0.000%
0.167%
$20,913,893 Decommissioning Other Rates 0%
2 2016 3
$20,913,893 107,583 0.298%
0.256%
0.000%
0.167%
$20,840,987 Minimum Formula:
23,237,938 2
2016 4
$20,840,987 107,583 0.298%
0.256%
0.000%
0.167%
$20,767,960 End Balance: $3,303,099 2
2016 5
$20,767,960 107,583 0.298%
0.256%
0.000%
0.167%
$20,694,811 2
2016 6
$20,694,811 107,583 0.298%
0.256%
0.000%
0.167%
$20,621,540 Year (Nom)
Year Expense:
Contributions:
2 2016 7
$20,621,540 107,583 0.298%
0.256%
0.000%
0.167%
$20,548,147 1 2015 1,290,997 2
2016 8
$20,548,147 107,583 0.298%
0.256%
0.000%
0.167%
$20,474,631 2 2016 1,290,997 2
2016 9
$20,474,631 107,583 0.298%
0.256%
0.000%
0.167%
$20,400,993 3 2017 1,290,997 2
2016 10
$20,400,993 107,583 0.298%
0.256%
0.000%
0.167%
$20,327,233 4 2018 1,290,997 2
2016 11
$20,327,233 107,583 0.298%
0.256%
0.000%
0.167%
$20,253,349 5 2019 1,290,997 2
2016 12
$20,253,349 107,583 0.298%
0.256%
0.000%
0.167%
$20,179,342 6 2020 1,290,997 3
2017 1
$20,179,342 107,583 0.298%
0.256%
0.000%
0.167%
$20,105,212 7 2021 1,290,997 3
2017 2
$20,105,212 107,583 0.298%
0.256%
0.000%
0.167%
$20,030,959 8 2022 1,290,997 3
2017 3
$20,030,959 107,583 0.298%
0.256%
0.000%
0.167%
$19,956,581 9 2023 1,290,997 3
2017 4
$19,956,581 107,583 0.298%
0.256%
0.000%
0.167%
$19,882,080 10 2024 1,290,997 3
2017 5
$19,882,080 107,583 0.298%
0.256%
0.000%
0.167%
$19,807,454 11 2025 1,290,997 3
2017 6
$19,807,454 107,583 0.298%
0.256%
0.000%
0.167%
$19,732,704 12 2026 1,290,997 3
2017 7
$19,732,704 107,583 0.298%
0.256%
0.000%
0.167%
$19,657,830 13 2027 1,290,997 3
2017 8
$19,657,830 107,583 0.298%
0.256%
0.000%
0.167%
$19,582,830 14 2028 1,290,997 3
2017 9
$19,582,830 107,583 0.298%
0.256%
0.000%
0.167%
$19,507,706 15 2029 1,290,997 3
2017 10
$19,507,706 107,583 0.298%
0.256%
0.000%
0.167%
$19,432,457 16 2030 1,290,997 3
2017 11
$19,432,457 107,583 0.298%
0.256%
0.000%
0.167%
$19,357,082 17 2031 1,290,997 3
2017 12
$19,357,082 107,583 0.298%
0.256%
0.000%
0.167%
$19,281,581 18 2032 1,290,997 4
2018 1
$19,281,581 107,583 0.298%
0.256%
0.000%
0.167%
$19,205,955 19 2033
$0 4
2018 2
$19,205,955 107,583 0.298%
0.256%
0.000%
0.167%
$19,130,202 20 2034
$0 4
2018 3
$19,130,202 107,583 0.298%
0.256%
0.000%
0.167%
$19,054,324 21 2035
$0 4
2018 4
$19,054,324 107,583 0.298%
0.256%
0.000%
0.167%
$18,978,319 22 2036
$0 4
2018 5
$18,978,319 107,583 0.298%
0.256%
0.000%
0.167%
$18,902,187 23 2037
$0 4
2018 6
$18,902,187 107,583 0.298%
0.256%
0.000%
0.167%
$18,825,928 24 2038
$0 4
2018 7
$18,825,928 107,583 0.298%
0.256%
0.000%
0.167%
$18,749,542 25 2039
$0 4
2018 8
$18,749,542 107,583 0.298%
0.256%
0.000%
0.167%
$18,673,029 26 2040
$0 4
2018 9
$18,673,029 107,583 0.298%
0.256%
0.000%
0.167%
$18,596,388 27 2041
$0 4
2018 10
$18,596,388 107,583 0.298%
0.256%
0.000%
0.167%
$18,519,620 28 2042
$0 4
2018 11
$18,519,620 107,583 0.298%
0.256%
0.000%
0.167%
$18,442,724 29 2043
$0 4
2018 12
$18,442,724 107,583 0.298%
0.256%
0.000%
0.167%
$18,365,699 30 2044
$0 5
2019 1
$18,365,699 107,583 0.298%
0.256%
0.000%
0.167%
$18,288,546 31 2045
$0 5
2019 2
$18,288,546 107,583 0.298%
0.256%
0.000%
0.167%
$18,211,265 32 2046
$0 5
2019 3
$18,211,265 107,583 0.298%
0.256%
0.000%
0.167%
$18,133,855 33 2047
$0 5
2019 4
$18,133,855 107,583 0.298%
0.256%
0.000%
0.167%
$18,056,316 34 2048
$0 5
2019 5
$18,056,316 107,583 0.298%
0.256%
0.000%
0.167%
$17,978,647 35 2049
$0 5
2019 6
$17,978,647 107,583 0.298%
0.256%
0.000%
0.167%
$17,900,849 36 2050
$0 5
2019 7
$17,900,849 107,583 0.298%
0.256%
0.000%
0.167%
$17,822,921 37 2051
$0 5
2019 8
$17,822,921 107,583 0.298%
0.256%
0.000%
0.167%
$17,744,864 38 2052
$0 5
2019 9
$17,744,864 107,583 0.298%
0.256%
0.000%
0.167%
$17,666,676 39 2053
$0 5
2019 10
$17,666,676 107,583 0.298%
0.256%
0.000%
0.167%
$17,588,359 40 2054
$0 5
2019 11
$17,588,359 107,583 0.298%
0.256%
0.000%
0.167%
$17,509,910 41 2055
$0 5
2019 12
$17,509,910 107,583 0.298%
0.256%
0.000%
0.167%
$17,431,331 42 2056
$0 6
2020 1
$17,431,331 107,583 0.298%
0.256%
0.000%
0.167%
$17,352,621 43 2057
$0 6
2020 2
$17,352,621 107,583 0.298%
0.256%
0.000%
0.167%
$17,273,779 44 2058
$0 6
2020 3
$17,273,779 107,583 0.298%
0.256%
0.000%
0.167%
$17,194,807 45 2059
$0 6
2020 4
$17,194,807 107,583 0.298%
0.256%
0.000%
0.167%
$17,115,702 46 2060
$0 6
2020 5
$17,115,702 107,583 0.298%
0.256%
0.000%
0.167%
$17,036,466 47 2061
$0 6
2020 6
$17,036,466 107,583 0.298%
0.256%
0.000%
0.167%
$16,957,098 48 2062
$0 6
2020 7
$16,957,098 107,583 0.298%
0.256%
0.000%
0.167%
$16,877,598 49 2063
$0 6
2020 8
$16,877,598 107,583 0.298%
0.256%
0.000%
0.167%
$16,797,964 50 2064
$0 6
2020 9
$16,797,964 107,583 0.298%
0.256%
0.000%
0.167%
$16,718,199 51 2065
$0 6
2020 10
$16,718,199 107,583 0.298%
0.256%
0.000%
0.167%
$16,638,300 52 2066
$0 6
2020 11
$16,638,300 107,583 0.298%
0.256%
0.000%
0.167%
$16,558,268 53 2067
$0 6
2020 12
$16,558,268 107,583 0.298%
0.256%
0.000%
0.167%
$16,478,103 54 2068
$0 7
2021 1
$16,478,103 107,583 0.298%
0.256%
0.000%
0.167%
$16,397,804 55 2069
$0 7
2021 2
$16,397,804 107,583 0.298%
0.256%
0.000%
0.167%
$16,317,371 56 2070
$0 7
2021 3
$16,317,371 107,583 0.298%
0.256%
0.000%
0.167%
$16,236,805 57 2071
$0 7
2021 4
$16,236,805 107,583 0.298%
0.256%
0.000%
0.167%
$16,156,104 58 2072
$0 7
2021 5
$16,156,104 107,583 0.298%
0.256%
0.000%
0.167%
$16,075,268 59 2073
$0 7
2021 6
$16,075,268 107,583 0.298%
0.256%
0.000%
0.167%
$15,994,298 60 2074
$0 7
2021 7
$15,994,298 107,583 0.298%
0.256%
0.000%
0.167%
$15,913,193 61 2075
$0 7
2021 8
$15,913,193 107,583 0.298%
0.256%
0.000%
0.167%
$15,831,952 62 2076
$0 7
2021 9
$15,831,952 107,583 0.298%
0.256%
0.000%
0.167%
$15,750,577 63 2077
$0 7
2021 10
$15,750,577 107,583 0.298%
0.256%
0.000%
0.167%
$15,669,065 64 2078
$0 7
2021 11
$15,669,065 107,583 0.298%
0.256%
0.000%
0.167%
$15,587,418 65 2079
$0 7
2021 12
$15,587,418 107,583 0.298%
0.256%
0.000%
0.167%
$15,505,635 66 2080
$0 8
2022 1
$15,505,635 107,583 0.298%
0.256%
0.000%
0.167%
$15,423,715 67 2081
$0 8
2022 2
$15,423,715 107,583 0.298%
0.256%
0.000%
0.167%
$15,341,659 68 2082
$0 8
2022 3
$15,341,659 107,583 0.298%
0.256%
0.000%
0.167%
$15,259,466 69 2083
$0 8
2022 4
$15,259,466 107,583 0.298%
0.256%
0.000%
0.167%
$15,177,136 70 2084
$0 8
2022 5
$15,177,136 107,583 0.298%
0.256%
0.000%
0.167%
$15,094,669 71 2085
$0 8
2022 6
$15,094,669 107,583 0.298%
0.256%
0.000%
0.167%
$15,012,064 72 2086
$0 8
2022 7
$15,012,064 107,583 0.298%
0.256%
0.000%
0.167%
$14,929,322 73 2087
$0 8
2022 8
$14,929,322 107,583 0.298%
0.256%
0.000%
0.167%
$14,846,442 74 2088
$0 8
2022 9
$14,846,442 107,583 0.298%
0.256%
0.000%
0.167%
$14,763,424 75 2089
$0 8
2022 10
$14,763,424 107,583 0.298%
0.256%
0.000%
0.167%
$14,680,267 76 2090
$0 8
2022 11
$14,680,267 107,583 0.298%
0.256%
0.000%
0.167%
$14,596,972 77 2091
$0 8
2022 12
$14,596,972 107,583 0.298%
0.256%
0.000%
0.167%
$14,513,538 78 2092
$0 9
2023 1
$14,513,538 107,583 0.298%
0.256%
0.000%
0.167%
$14,429,965 79 2093
$0 9
2023 2
$14,429,965 107,583 0.298%
0.256%
0.000%
0.167%
$14,346,252 80 2094
$0 9
2023 3
$14,346,252 107,583 0.298%
0.256%
0.000%
0.167%
$14,262,400 81 2095
$0 9
2023 4
$14,262,400 107,583 0.298%
0.256%
0.000%
0.167%
$14,178,409 82 2096
$0 9
2023 5
$14,178,409 107,583 0.298%
0.256%
0.000%
0.167%
$14,094,277 83 2097
$0 9
2023 6
$14,094,277 107,583 0.298%
0.256%
0.000%
0.167%
$14,010,005 84 2098
$0 9
2023 7
$14,010,005 107,583 0.298%
0.256%
0.000%
0.167%
$13,925,593 85 2099
$0 9
2023 8
$13,925,593 107,583 0.298%
0.256%
0.000%
0.167%
$13,841,040 86 2100
$0 9
2023 9
$13,841,040 107,583 0.298%
0.256%
0.000%
0.167%
$13,756,346 87 2101
$0 9
2023 10
$13,756,346 107,583 0.298%
0.256%
0.000%
0.167%
$13,671,511 88 2102
$0 9
2023 11
$13,671,511 107,583 0.298%
0.256%
0.000%
0.167%
$13,586,534 89 2103
$0 9
2023 12
$13,586,534 107,583 0.298%
0.256%
0.000%
0.167%
$13,501,416 90 2104
$0 10 2024 1
$13,501,416 107,583 0.298%
0.256%
0.000%
0.167%
$13,416,156 91 2105
$0 10 2024 2
$13,416,156 107,583 0.298%
0.256%
0.000%
0.167%
$13,330,754 92 2106
$0 10 2024 3
$13,330,754 107,583 0.298%
0.256%
0.000%
0.167%
$13,245,210 93 2107
$0 10 2024 4
$13,245,210 107,583 0.298%
0.256%
0.000%
0.167%
$13,159,523 94 2108
$0 10 2024 5
$13,159,523 107,583 0.298%
0.256%
0.000%
0.167%
$13,073,693 95 2109
$0 10 2024 6
$13,073,693 107,583 0.298%
0.256%
0.000%
0.167%
$12,987,720 96 2110
$0 10 2024 7
$12,987,720 107,583 0.298%
0.256%
0.000%
0.167%
$12,901,604 97 2111
$0 10 2024 8
$12,901,604 107,583 0.298%
0.256%
0.000%
0.167%
$12,815,344 98 2112
$0 10 2024 9
$12,815,344 107,583 0.298%
0.256%
0.000%
0.167%
$12,728,941 99 2113
$0 10 2024 10
$12,728,941 107,583 0.298%
0.256%
0.000%
0.167%
$12,642,393 100 2114
$0 10 2024 11
$12,642,393 107,583 0.298%
0.256%
0.000%
0.167%
$12,555,701 101 2115
$0 10 2024 12
$12,555,701 107,583 0.298%
0.256%
0.000%
0.167%
$12,468,865 102 2116
$0 11 2025 1
$12,468,865 107,583 0.298%
0.256%
0.000%
0.167%
$12,381,884 103 2117
$0 11 2025 2
$12,381,884 107,583 0.298%
0.256%
0.000%
0.167%
$12,294,758 104 2118
$0 11 2025 3
$12,294,758 107,583 0.298%
0.256%
0.000%
0.167%
$12,207,487 105 2119
$0 11 2025 4
$12,207,487 107,583 0.298%
0.256%
0.000%
0.167%
$12,120,071 106 2120
$0 11 2025 5
$12,120,071 107,583 0.298%
0.256%
0.000%
0.167%
$12,032,509 107 2121
$0 11 2025 6
$12,032,509 107,583 0.298%
0.256%
0.000%
0.167%
$11,944,800 108 2122
$0 11 2025 7
$11,944,800 107,583 0.298%
0.256%
0.000%
0.167%
$11,856,946 109 2123
$0 11 2025 8
$11,856,946 107,583 0.298%
0.256%
0.000%
0.167%
$11,768,945 110 2124
$0 Decommissioning Return on Earnings:
Site-Specific Cost Estimate (Y/N):
Site-Specific Cost Estimate Amount:
Plant Name:
Docket No.
Licensee Name:
Beginning Balance as of 12/31/14 Beginning Month of Decommissioning Activities:
Beginning Year of Decommissioning:
11 2025 9
$11,768,945 107,583 0.298%
0.256%
0.000%
0.167%
$11,680,798 111 2125
$0 11 2025 10
$11,680,798 107,583 0.298%
0.256%
0.000%
0.167%
$11,592,503 112 2126
$0 11 2025 11
$11,592,503 107,583 0.298%
0.256%
0.000%
0.167%
$11,504,062 113 2127
$0 11 2025 12
$11,504,062 107,583 0.298%
0.256%
0.000%
0.167%
$11,415,473 114 2128
$0 12 2026 1
$11,415,473 107,583 0.298%
0.256%
0.000%
0.167%
$11,326,737 115 2129
$0 12 2026 2
$11,326,737 107,583 0.298%
0.256%
0.000%
0.167%
$11,237,852 116 2130
$0 12 2026 3
$11,237,852 107,583 0.298%
0.256%
0.000%
0.167%
$11,148,819 117 2131
$0 12 2026 4
$11,148,819 107,583 0.298%
0.256%
0.000%
0.167%
$11,059,638 118 2132
$0 12 2026 5
$11,059,638 107,583 0.298%
0.256%
0.000%
0.167%
$10,970,309 119 2133
$0 12 2026 6
$10,970,309 107,583 0.298%
0.256%
0.000%
0.167%
$10,880,830 120 2134
$0 12 2026 7
$10,880,830 107,583 0.298%
0.256%
0.000%
0.167%
$10,791,203 121 2135
$0 12 2026 8
$10,791,203 107,583 0.298%
0.256%
0.000%
0.167%
$10,701,426 122 2136
$0 12 2026 9
$10,701,426 107,583 0.298%
0.256%
0.000%
0.167%
$10,611,499 123 2137
$0 12 2026 10
$10,611,499 107,583 0.298%
0.256%
0.000%
0.167%
$10,521,423 124 2138
$0 12 2026 11
$10,521,423 107,583 0.298%
0.256%
0.000%
0.167%
$10,431,196 12 2026 12
$10,431,196 107,583 0.298%
0.256%
0.000%
0.167%
$10,340,819 13 2027 1
$10,340,819 107,583 0.298%
0.256%
0.000%
0.167%
$10,250,291 13 2027 2
$10,250,291 107,583 0.298%
0.256%
0.000%
0.167%
$10,159,613 13 2027 3
$10,159,613 107,583 0.298%
0.256%
0.000%
0.167%
$10,068,783 13 2027 4
$10,068,783 107,583 0.298%
0.256%
0.000%
0.167%
$9,977,802 13 2027 5
$9,977,802 107,583 0.298%
0.256%
0.000%
0.167%
$9,886,669 13 2027 6
$9,886,669 107,583 0.298%
0.256%
0.000%
0.167%
$9,795,385 13 2027 7
$9,795,385 107,583 0.298%
0.256%
0.000%
0.167%
$9,703,948 13 2027 8
$9,703,948 107,583 0.298%
0.256%
0.000%
0.167%
$9,612,359 13 2027 9
$9,612,359 107,583 0.298%
0.256%
0.000%
0.167%
$9,520,617 13 2027 10
$9,520,617 107,583 0.298%
0.256%
0.000%
0.167%
$9,428,723 13 2027 11
$9,428,723 107,583 0.298%
0.256%
0.000%
0.167%
$9,336,675 13 2027 12
$9,336,675 107,583 0.298%
0.256%
0.000%
0.167%
$9,244,473 14 2028 1
$9,244,473 107,583 0.298%
0.256%
0.000%
0.167%
$9,152,119 14 2028 2
$9,152,119 107,583 0.298%
0.256%
0.000%
0.167%
$9,059,610 14 2028 3
$9,059,610 107,583 0.298%
0.256%
0.000%
0.167%
$8,966,947 14 2028 4
$8,966,947 107,583 0.298%
0.256%
0.000%
0.167%
$8,874,129 14 2028 5
$8,874,129 107,583 0.298%
0.256%
0.000%
0.167%
$8,781,157 14 2028 6
$8,781,157 107,583 0.298%
0.256%
0.000%
0.167%
$8,688,030 14 2028 7
$8,688,030 107,583 0.298%
0.256%
0.000%
0.167%
$8,594,748 14 2028 8
$8,594,748 107,583 0.298%
0.256%
0.000%
0.167%
$8,501,310 14 2028 9
$8,501,310 107,583 0.298%
0.256%
0.000%
0.167%
$8,407,717 14 2028 10
$8,407,717 107,583 0.298%
0.256%
0.000%
0.167%
$8,313,967 14 2028 11
$8,313,967 107,583 0.298%
0.256%
0.000%
0.167%
$8,220,061 14 2028 12
$8,220,061 107,583 0.298%
0.256%
0.000%
0.167%
$8,125,999 15 2029 1
$8,125,999 107,583 0.298%
0.256%
0.000%
0.167%
$8,031,780 15 2029 2
$8,031,780 107,583 0.298%
0.256%
0.000%
0.167%
$7,937,404 15 2029 3
$7,937,404 107,583 0.298%
0.256%
0.000%
0.167%
$7,842,871 15 2029 4
$7,842,871 107,583 0.298%
0.256%
0.000%
0.167%
$7,748,180 15 2029 5
$7,748,180 107,583 0.298%
0.256%
0.000%
0.167%
$7,653,331 15 2029 6
$7,653,331 107,583 0.298%
0.256%
0.000%
0.167%
$7,558,324 15 2029 7
$7,558,324 107,583 0.298%
0.256%
0.000%
0.167%
$7,463,159 15 2029 8
$7,463,159 107,583 0.298%
0.256%
0.000%
0.167%
$7,367,835 15 2029 9
$7,367,835 107,583 0.298%
0.256%
0.000%
0.167%
$7,272,353 15 2029 10
$7,272,353 107,583 0.298%
0.256%
0.000%
0.167%
$7,176,711 15 2029 11
$7,176,711 107,583 0.298%
0.256%
0.000%
0.167%
$7,080,910 15 2029 12
$7,080,910 107,583 0.298%
0.256%
0.000%
0.167%
$6,984,949 16 2030 1
$6,984,949 107,583 0.298%
0.256%
0.000%
0.167%
$6,888,828 16 2030 2
$6,888,828 107,583 0.298%
0.256%
0.000%
0.167%
$6,792,547 16 2030 3
$6,792,547 107,583 0.298%
0.256%
0.000%
0.167%
$6,696,106 16 2030 4
$6,696,106 107,583 0.298%
0.256%
0.000%
0.167%
$6,599,504 16 2030 5
$6,599,504 107,583 0.298%
0.256%
0.000%
0.167%
$6,502,740 16 2030 6
$6,502,740 107,583 0.298%
0.256%
0.000%
0.167%
$6,405,816 16 2030 7
$6,405,816 107,583 0.298%
0.256%
0.000%
0.167%
$6,308,730 16 2030 8
$6,308,730 107,583 0.298%
0.256%
0.000%
0.167%
$6,211,482 16 2030 9
$6,211,482 107,583 0.298%
0.256%
0.000%
0.167%
$6,114,072 16 2030 10
$6,114,072 107,583 0.298%
0.256%
0.000%
0.167%
$6,016,500 16 2030 11
$6,016,500 107,583 0.298%
0.256%
0.000%
0.167%
$5,918,765 16 2030 12
$5,918,765 107,583 0.298%
0.256%
0.000%
0.167%
$5,820,867 17 2031 1
$5,820,867 107,583 0.298%
0.256%
0.000%
0.167%
$5,722,807 17 2031 2
$5,722,807 107,583 0.298%
0.256%
0.000%
0.167%
$5,624,582 17 2031 3
$5,624,582 107,583 0.298%
0.256%
0.000%
0.167%
$5,526,194 17 2031 4
$5,526,194 107,583 0.298%
0.256%
0.000%
0.167%
$5,427,642 17 2031 5
$5,427,642 107,583 0.298%
0.256%
0.000%
0.167%
$5,328,926 17 2031 6
$5,328,926 107,583 0.298%
0.256%
0.000%
0.167%
$5,230,045 17 2031 7
$5,230,045 107,583 0.298%
0.256%
0.000%
0.167%
$5,130,999 17 2031 8
$5,130,999 107,583 0.298%
0.256%
0.000%
0.167%
$5,031,789 17 2031 9
$5,031,789 107,583 0.298%
0.256%
0.000%
0.167%
$4,932,413 17 2031 10
$4,932,413 107,583 0.298%
0.256%
0.000%
0.167%
$4,832,871 17 2031 11
$4,832,871 107,583 0.298%
0.256%
0.000%
0.167%
$4,733,164 17 2031 12
$4,733,164 107,583 0.298%
0.256%
0.000%
0.167%
$4,633,290 18 2032 1
$4,633,290 117,363 0.298%
0.256%
0.000%
0.167%
$4,523,453 18 2032 2
$4,523,453 117,363 0.298%
0.256%
0.000%
0.167%
$4,413,433 18 2032 3
$4,413,433 117,363 0.298%
0.256%
0.000%
0.167%
$4,303,230 18 2032 4
$4,303,230 117,363 0.298%
0.256%
0.000%
0.167%
$4,192,843 18 2032 5
$4,192,843 117,363 0.298%
0.256%
0.000%
0.167%
$4,082,272 18 2032 6
$4,082,272 117,363 0.298%
0.256%
0.000%
0.167%
$3,971,517 18 2032 7
$3,971,517 117,363 0.298%
0.256%
0.000%
0.167%
$3,860,577 18 2032 8
$3,860,577 117,363 0.298%
0.256%
0.000%
0.167%
$3,749,453 18 2032 9
$3,749,453 117,363 0.298%
0.256%
0.000%
0.167%
$3,638,143 18 2032 10
$3,638,143 117,363 0.298%
0.256%
0.000%
0.167%
$3,526,647 18 2032 11
$3,526,647 117,363 0.298%
0.256%
0.000%
0.167%
$3,414,966 18 2032 12
$3,414,966 117,363 0.298%
0.256%
0.000%
0.167%
$3,303,099
Year (Nom)Year Month Beg Balance:
Expenses:
Contributions: Return on Earnings: Inflation Rate: Other Rates:
Rate of Return:
End Balance:
San Onofre Nuclear Generating Station, Unit 2 1
2015 1
$15,862,980 77,848 0.298%
0.256%
0.000%
0.167%
$15,811,440 50 - 361 1
2015 2
$15,811,440 77,848 0.298%
0.256%
0.000%
0.167%
$15,759,814 Riverside 1
2015 3
$15,759,814 77,848 0.298%
0.256%
0.000%
0.167%
$15,708,103 15,862,980 1
2015 4
$15,708,103 77,848 0.298%
0.256%
0.000%
0.167%
$15,656,305 DFS Report Year:
2015 1
2015 5
$15,656,305 77,848 0.298%
0.256%
0.000%
0.167%
$15,604,420 12 1
2015 6
$15,604,420 77,848 0.298%
0.256%
0.000%
0.167%
$15,552,449 2014 1
2015 7
$15,552,449 77,848 0.298%
0.256%
0.000%
0.167%
$15,500,392 Y
1 2015 8
$15,500,392 77,848 0.298%
0.256%
0.000%
0.167%
$15,448,248 16,815,260 1
2015 9
$15,448,248 77,848 0.298%
0.256%
0.000%
0.167%
$15,396,017 Operations Return on Earnings: 4%
1 2015 10
$15,396,017 77,848 0.298%
0.256%
0.000%
0.167%
$15,343,699 Operations Inflation Rate: 3%
1 2015 11
$15,343,699 77,848 0.298%
0.256%
0.000%
0.167%
$15,291,293 Operations Other Rates: 0%
1 2015 12
$15,291,293 77,848 0.298%
0.256%
0.000%
0.167%
$15,238,801 4%
2 2016 1
$15,238,801 77,848 0.298%
0.256%
0.000%
0.167%
$15,186,220 Decommissioning Inflation Rate: 3%
2 2016 2
$15,186,220 77,848 0.298%
0.256%
0.000%
0.167%
$15,133,553 Decommissioning Other Rates 0%
2 2016 3
$15,133,553 77,848 0.298%
0.256%
0.000%
0.167%
$15,080,797 Minimum Formula:
16,815,260 2
2016 4
$15,080,797 77,848 0.298%
0.256%
0.000%
0.167%
$15,027,953 End Balance: $2,394,147 2
2016 5
$15,027,953 77,848 0.298%
0.256%
0.000%
0.167%
$14,975,022 2
2016 6
$14,975,022 77,848 0.298%
0.256%
0.000%
0.167%
$14,922,002 Year (Nom)
Year Expense:
Contributions:
2 2016 7
$14,922,002 77,848 0.298%
0.256%
0.000%
0.167%
$14,868,894 1 2015 934,181 2
2016 8
$14,868,894 77,848 0.298%
0.256%
0.000%
0.167%
$14,815,697 2 2016 934,181 2
2016 9
$14,815,697 77,848 0.298%
0.256%
0.000%
0.167%
$14,762,412 3 2017 934,181 2
2016 10
$14,762,412 77,848 0.298%
0.256%
0.000%
0.167%
$14,709,038 4 2018 934,181 2
2016 11
$14,709,038 77,848 0.298%
0.256%
0.000%
0.167%
$14,655,575 5 2019 934,181 2
2016 12
$14,655,575 77,848 0.298%
0.256%
0.000%
0.167%
$14,602,022 6 2020 934,181 3
2017 1
$14,602,022 77,848 0.298%
0.256%
0.000%
0.167%
$14,548,381 7 2021 934,181 3
2017 2
$14,548,381 77,848 0.298%
0.256%
0.000%
0.167%
$14,494,650 8 2022 934,181 3
2017 3
$14,494,650 77,848 0.298%
0.256%
0.000%
0.167%
$14,440,830 9 2023 934,181 3
2017 4
$14,440,830 77,848 0.298%
0.256%
0.000%
0.167%
$14,386,919 10 2024 934,181 3
2017 5
$14,386,919 77,848 0.298%
0.256%
0.000%
0.167%
$14,332,920 11 2025 934,181 3
2017 6
$14,332,920 77,848 0.298%
0.256%
0.000%
0.167%
$14,278,830 12 2026 934,181 3
2017 7
$14,278,830 77,848 0.298%
0.256%
0.000%
0.167%
$14,224,649 13 2027 934,181 3
2017 8
$14,224,649 77,848 0.298%
0.256%
0.000%
0.167%
$14,170,379 14 2028 934,181 3
2017 9
$14,170,379 77,848 0.298%
0.256%
0.000%
0.167%
$14,116,018 15 2029 934,181 3
2017 10
$14,116,018 77,848 0.298%
0.256%
0.000%
0.167%
$14,061,567 16 2030 934,181 3
2017 11
$14,061,567 77,848 0.298%
0.256%
0.000%
0.167%
$14,007,024 17 2031 934,181 3
2017 12
$14,007,024 77,848 0.298%
0.256%
0.000%
0.167%
$13,952,391 18 2032 934,181 4
2018 1
$13,952,391 77,848 0.298%
0.256%
0.000%
0.167%
$13,897,667 19 2033
$0 4
2018 2
$13,897,667 77,848 0.298%
0.256%
0.000%
0.167%
$13,842,852 20 2034
$0 4
2018 3
$13,842,852 77,848 0.298%
0.256%
0.000%
0.167%
$13,787,945 21 2035
$0 4
2018 4
$13,787,945 77,848 0.298%
0.256%
0.000%
0.167%
$13,732,947 22 2036
$0 4
2018 5
$13,732,947 77,848 0.298%
0.256%
0.000%
0.167%
$13,677,857 23 2037
$0 4
2018 6
$13,677,857 77,848 0.298%
0.256%
0.000%
0.167%
$13,622,675 24 2038
$0 4
2018 7
$13,622,675 77,848 0.298%
0.256%
0.000%
0.167%
$13,567,401 25 2039
$0 4
2018 8
$13,567,401 77,848 0.298%
0.256%
0.000%
0.167%
$13,512,035 26 2040
$0 4
2018 9
$13,512,035 77,848 0.298%
0.256%
0.000%
0.167%
$13,456,577 27 2041
$0 4
2018 10
$13,456,577 77,848 0.298%
0.256%
0.000%
0.167%
$13,401,027 28 2042
$0 4
2018 11
$13,401,027 77,848 0.298%
0.256%
0.000%
0.167%
$13,345,384 29 2043
$0 4
2018 12
$13,345,384 77,848 0.298%
0.256%
0.000%
0.167%
$13,289,648 30 2044
$0 5
2019 1
$13,289,648 77,848 0.298%
0.256%
0.000%
0.167%
$13,233,819 31 2045
$0 5
2019 2
$13,233,819 77,848 0.298%
0.256%
0.000%
0.167%
$13,177,897 32 2046
$0 5
2019 3
$13,177,897 77,848 0.298%
0.256%
0.000%
0.167%
$13,121,882 33 2047
$0 5
2019 4
$13,121,882 77,848 0.298%
0.256%
0.000%
0.167%
$13,065,774 34 2048
$0 5
2019 5
$13,065,774 77,848 0.298%
0.256%
0.000%
0.167%
$13,009,572 35 2049
$0 5
2019 6
$13,009,572 77,848 0.298%
0.256%
0.000%
0.167%
$12,953,276 36 2050
$0 5
2019 7
$12,953,276 77,848 0.298%
0.256%
0.000%
0.167%
$12,896,887 37 2051
$0 5
2019 8
$12,896,887 77,848 0.298%
0.256%
0.000%
0.167%
$12,840,404 38 2052
$0 5
2019 9
$12,840,404 77,848 0.298%
0.256%
0.000%
0.167%
$12,783,826 39 2053
$0 5
2019 10
$12,783,826 77,848 0.298%
0.256%
0.000%
0.167%
$12,727,154 40 2054
$0 5
2019 11
$12,727,154 77,848 0.298%
0.256%
0.000%
0.167%
$12,670,388 41 2055
$0 5
2019 12
$12,670,388 77,848 0.298%
0.256%
0.000%
0.167%
$12,613,527 42 2056
$0 6
2020 1
$12,613,527 77,848 0.298%
0.256%
0.000%
0.167%
$12,556,572 43 2057
$0 6
2020 2
$12,556,572 77,848 0.298%
0.256%
0.000%
0.167%
$12,499,521 44 2058
$0 6
2020 3
$12,499,521 77,848 0.298%
0.256%
0.000%
0.167%
$12,442,375 45 2059
$0 6
2020 4
$12,442,375 77,848 0.298%
0.256%
0.000%
0.167%
$12,385,135 46 2060
$0 6
2020 5
$12,385,135 77,848 0.298%
0.256%
0.000%
0.167%
$12,327,798 47 2061
$0 6
2020 6
$12,327,798 77,848 0.298%
0.256%
0.000%
0.167%
$12,270,366 48 2062
$0 6
2020 7
$12,270,366 77,848 0.298%
0.256%
0.000%
0.167%
$12,212,839 49 2063
$0 6
2020 8
$12,212,839 77,848 0.298%
0.256%
0.000%
0.167%
$12,155,215 50 2064
$0 6
2020 9
$12,155,215 77,848 0.298%
0.256%
0.000%
0.167%
$12,097,496 51 2065
$0 6
2020 10
$12,097,496 77,848 0.298%
0.256%
0.000%
0.167%
$12,039,680 52 2066
$0 6
2020 11
$12,039,680 77,848 0.298%
0.256%
0.000%
0.167%
$11,981,768 53 2067
$0 6
2020 12
$11,981,768 77,848 0.298%
0.256%
0.000%
0.167%
$11,923,760 54 2068
$0 7
2021 1
$11,923,760 77,848 0.298%
0.256%
0.000%
0.167%
$11,865,654 55 2069
$0 7
2021 2
$11,865,654 77,848 0.298%
0.256%
0.000%
0.167%
$11,807,452 56 2070
$0 7
2021 3
$11,807,452 77,848 0.298%
0.256%
0.000%
0.167%
$11,749,153 57 2071
$0 7
2021 4
$11,749,153 77,848 0.298%
0.256%
0.000%
0.167%
$11,690,757 58 2072
$0 7
2021 5
$11,690,757 77,848 0.298%
0.256%
0.000%
0.167%
$11,632,263 59 2073
$0 7
2021 6
$11,632,263 77,848 0.298%
0.256%
0.000%
0.167%
$11,573,672 60 2074
$0 7
2021 7
$11,573,672 77,848 0.298%
0.256%
0.000%
0.167%
$11,514,984 61 2075
$0 7
2021 8
$11,514,984 77,848 0.298%
0.256%
0.000%
0.167%
$11,456,197 62 2076
$0 7
2021 9
$11,456,197 77,848 0.298%
0.256%
0.000%
0.167%
$11,397,313 63 2077
$0 7
2021 10
$11,397,313 77,848 0.298%
0.256%
0.000%
0.167%
$11,338,330 64 2078
$0 7
2021 11
$11,338,330 77,848 0.298%
0.256%
0.000%
0.167%
$11,279,249 65 2079
$0 7
2021 12
$11,279,249 77,848 0.298%
0.256%
0.000%
0.167%
$11,220,070 66 2080
$0 8
2022 1
$11,220,070 77,848 0.298%
0.256%
0.000%
0.167%
$11,160,792 67 2081
$0 8
2022 2
$11,160,792 77,848 0.298%
0.256%
0.000%
0.167%
$11,101,415 68 2082
$0 8
2022 3
$11,101,415 77,848 0.298%
0.256%
0.000%
0.167%
$11,041,939 69 2083
$0 8
2022 4
$11,041,939 77,848 0.298%
0.256%
0.000%
0.167%
$10,982,364 70 2084
$0 8
2022 5
$10,982,364 77,848 0.298%
0.256%
0.000%
0.167%
$10,922,690 71 2085
$0 8
2022 6
$10,922,690 77,848 0.298%
0.256%
0.000%
0.167%
$10,862,916 72 2086
$0 8
2022 7
$10,862,916 77,848 0.298%
0.256%
0.000%
0.167%
$10,803,043 73 2087
$0 8
2022 8
$10,803,043 77,848 0.298%
0.256%
0.000%
0.167%
$10,743,070 74 2088
$0 8
2022 9
$10,743,070 77,848 0.298%
0.256%
0.000%
0.167%
$10,682,997 75 2089
$0 8
2022 10
$10,682,997 77,848 0.298%
0.256%
0.000%
0.167%
$10,622,823 76 2090
$0 8
2022 11
$10,622,823 77,848 0.298%
0.256%
0.000%
0.167%
$10,562,550 77 2091
$0 8
2022 12
$10,562,550 77,848 0.298%
0.256%
0.000%
0.167%
$10,502,176 78 2092
$0 9
2023 1
$10,502,176 77,848 0.298%
0.256%
0.000%
0.167%
$10,441,701 79 2093
$0 9
2023 2
$10,441,701 77,848 0.298%
0.256%
0.000%
0.167%
$10,381,126 80 2094
$0 9
2023 3
$10,381,126 77,848 0.298%
0.256%
0.000%
0.167%
$10,320,450 81 2095
$0 9
2023 4
$10,320,450 77,848 0.298%
0.256%
0.000%
0.167%
$10,259,672 82 2096
$0 9
2023 5
$10,259,672 77,848 0.298%
0.256%
0.000%
0.167%
$10,198,794 83 2097
$0 9
2023 6
$10,198,794 77,848 0.298%
0.256%
0.000%
0.167%
$10,137,813 84 2098
$0 9
2023 7
$10,137,813 77,848 0.298%
0.256%
0.000%
0.167%
$10,076,732 85 2099
$0 9
2023 8
$10,076,732 77,848 0.298%
0.256%
0.000%
0.167%
$10,015,548 86 2100
$0 9
2023 9
$10,015,548 77,848 0.298%
0.256%
0.000%
0.167%
$9,954,262 87 2101
$0 9
2023 10
$9,954,262 77,848 0.298%
0.256%
0.000%
0.167%
$9,892,875 88 2102
$0 9
2023 11
$9,892,875 77,848 0.298%
0.256%
0.000%
0.167%
$9,831,385 89 2103
$0 9
2023 12
$9,831,385 77,848 0.298%
0.256%
0.000%
0.167%
$9,769,792 90 2104
$0 10 2024 1
$9,769,792 77,848 0.298%
0.256%
0.000%
0.167%
$9,708,097 91 2105
$0 10 2024 2
$9,708,097 77,848 0.298%
0.256%
0.000%
0.167%
$9,646,299 92 2106
$0 10 2024 3
$9,646,299 77,848 0.298%
0.256%
0.000%
0.167%
$9,584,398 93 2107
$0 10 2024 4
$9,584,398 77,848 0.298%
0.256%
0.000%
0.167%
$9,522,394 94 2108
$0 10 2024 5
$9,522,394 77,848 0.298%
0.256%
0.000%
0.167%
$9,460,286 95 2109
$0 10 2024 6
$9,460,286 77,848 0.298%
0.256%
0.000%
0.167%
$9,398,075 96 2110
$0 10 2024 7
$9,398,075 77,848 0.298%
0.256%
0.000%
0.167%
$9,335,760 97 2111
$0 10 2024 8
$9,335,760 77,848 0.298%
0.256%
0.000%
0.167%
$9,273,342 98 2112
$0 10 2024 9
$9,273,342 77,848 0.298%
0.256%
0.000%
0.167%
$9,210,819 99 2113
$0 10 2024 10
$9,210,819 77,848 0.298%
0.256%
0.000%
0.167%
$9,148,192 100 2114
$0 10 2024 11
$9,148,192 77,848 0.298%
0.256%
0.000%
0.167%
$9,085,461 101 2115
$0 10 2024 12
$9,085,461 77,848 0.298%
0.256%
0.000%
0.167%
$9,022,626 102 2116
$0 11 2025 1
$9,022,626 77,848 0.298%
0.256%
0.000%
0.167%
$8,959,685 103 2117
$0 11 2025 2
$8,959,685 77,848 0.298%
0.256%
0.000%
0.167%
$8,896,640 104 2118
$0 11 2025 3
$8,896,640 77,848 0.298%
0.256%
0.000%
0.167%
$8,833,489 105 2119
$0 11 2025 4
$8,833,489 77,848 0.298%
0.256%
0.000%
0.167%
$8,770,234 106 2120
$0 11 2025 5
$8,770,234 77,848 0.298%
0.256%
0.000%
0.167%
$8,706,872 107 2121
$0 11 2025 6
$8,706,872 77,848 0.298%
0.256%
0.000%
0.167%
$8,643,406 108 2122
$0 11 2025 7
$8,643,406 77,848 0.298%
0.256%
0.000%
0.167%
$8,579,833 109 2123
$0 11 2025 8
$8,579,833 77,848 0.298%
0.256%
0.000%
0.167%
$8,516,155 110 2124
$0 Decommissioning Return on Earnings:
Site-Specific Cost Estimate (Y/N):
Site-Specific Cost Estimate Amount:
Plant Name:
Docket No.
Licensee Name:
Beginning Balance as of 12/31/14 Beginning Month of Decommissioning Activities:
Beginning Year of Decommissioning:
11 2025 9
$8,516,155 77,848 0.298%
0.256%
0.000%
0.167%
$8,452,370 111 2125
$0 11 2025 10
$8,452,370 77,848 0.298%
0.256%
0.000%
0.167%
$8,388,479 112 2126
$0 11 2025 11
$8,388,479 77,848 0.298%
0.256%
0.000%
0.167%
$8,324,482 113 2127
$0 11 2025 12
$8,324,482 77,848 0.298%
0.256%
0.000%
0.167%
$8,260,378 114 2128
$0 12 2026 1
$8,260,378 77,848 0.298%
0.256%
0.000%
0.167%
$8,196,167 115 2129
$0 12 2026 2
$8,196,167 77,848 0.298%
0.256%
0.000%
0.167%
$8,131,849 116 2130
$0 12 2026 3
$8,131,849 77,848 0.298%
0.256%
0.000%
0.167%
$8,067,424 117 2131
$0 12 2026 4
$8,067,424 77,848 0.298%
0.256%
0.000%
0.167%
$8,002,892 118 2132
$0 12 2026 5
$8,002,892 77,848 0.298%
0.256%
0.000%
0.167%
$7,938,252 119 2133
$0 12 2026 6
$7,938,252 77,848 0.298%
0.256%
0.000%
0.167%
$7,873,504 120 2134
$0 12 2026 7
$7,873,504 77,848 0.298%
0.256%
0.000%
0.167%
$7,808,648 121 2135
$0 12 2026 8
$7,808,648 77,848 0.298%
0.256%
0.000%
0.167%
$7,743,684 122 2136
$0 12 2026 9
$7,743,684 77,848 0.298%
0.256%
0.000%
0.167%
$7,678,612 123 2137
$0 12 2026 10
$7,678,612 77,848 0.298%
0.256%
0.000%
0.167%
$7,613,432 124 2138
$0 12 2026 11
$7,613,432 77,848 0.298%
0.256%
0.000%
0.167%
$7,548,143 12 2026 12
$7,548,143 77,848 0.298%
0.256%
0.000%
0.167%
$7,482,745 13 2027 1
$7,482,745 77,848 0.298%
0.256%
0.000%
0.167%
$7,417,238 13 2027 2
$7,417,238 77,848 0.298%
0.256%
0.000%
0.167%
$7,351,622 13 2027 3
$7,351,622 77,848 0.298%
0.256%
0.000%
0.167%
$7,285,896 13 2027 4
$7,285,896 77,848 0.298%
0.256%
0.000%
0.167%
$7,220,061 13 2027 5
$7,220,061 77,848 0.298%
0.256%
0.000%
0.167%
$7,154,117 13 2027 6
$7,154,117 77,848 0.298%
0.256%
0.000%
0.167%
$7,088,062 13 2027 7
$7,088,062 77,848 0.298%
0.256%
0.000%
0.167%
$7,021,897 13 2027 8
$7,021,897 77,848 0.298%
0.256%
0.000%
0.167%
$6,955,622 13 2027 9
$6,955,622 77,848 0.298%
0.256%
0.000%
0.167%
$6,889,237 13 2027 10
$6,889,237 77,848 0.298%
0.256%
0.000%
0.167%
$6,822,741 13 2027 11
$6,822,741 77,848 0.298%
0.256%
0.000%
0.167%
$6,756,134 13 2027 12
$6,756,134 77,848 0.298%
0.256%
0.000%
0.167%
$6,689,416 14 2028 1
$6,689,416 77,848 0.298%
0.256%
0.000%
0.167%
$6,622,587 14 2028 2
$6,622,587 77,848 0.298%
0.256%
0.000%
0.167%
$6,555,646 14 2028 3
$6,555,646 77,848 0.298%
0.256%
0.000%
0.167%
$6,488,594 14 2028 4
$6,488,594 77,848 0.298%
0.256%
0.000%
0.167%
$6,421,430 14 2028 5
$6,421,430 77,848 0.298%
0.256%
0.000%
0.167%
$6,354,154 14 2028 6
$6,354,154 77,848 0.298%
0.256%
0.000%
0.167%
$6,286,766 14 2028 7
$6,286,766 77,848 0.298%
0.256%
0.000%
0.167%
$6,219,266 14 2028 8
$6,219,266 77,848 0.298%
0.256%
0.000%
0.167%
$6,151,653 14 2028 9
$6,151,653 77,848 0.298%
0.256%
0.000%
0.167%
$6,083,928 14 2028 10
$6,083,928 77,848 0.298%
0.256%
0.000%
0.167%
$6,016,090 14 2028 11
$6,016,090 77,848 0.298%
0.256%
0.000%
0.167%
$5,948,138 14 2028 12
$5,948,138 77,848 0.298%
0.256%
0.000%
0.167%
$5,880,074 15 2029 1
$5,880,074 77,848 0.298%
0.256%
0.000%
0.167%
$5,811,896 15 2029 2
$5,811,896 77,848 0.298%
0.256%
0.000%
0.167%
$5,743,604 15 2029 3
$5,743,604 77,848 0.298%
0.256%
0.000%
0.167%
$5,675,198 15 2029 4
$5,675,198 77,848 0.298%
0.256%
0.000%
0.167%
$5,606,679 15 2029 5
$5,606,679 77,848 0.298%
0.256%
0.000%
0.167%
$5,538,045 15 2029 6
$5,538,045 77,848 0.298%
0.256%
0.000%
0.167%
$5,469,297 15 2029 7
$5,469,297 77,848 0.298%
0.256%
0.000%
0.167%
$5,400,434 15 2029 8
$5,400,434 77,848 0.298%
0.256%
0.000%
0.167%
$5,331,457 15 2029 9
$5,331,457 77,848 0.298%
0.256%
0.000%
0.167%
$5,262,365 15 2029 10
$5,262,365 77,848 0.298%
0.256%
0.000%
0.167%
$5,193,157 15 2029 11
$5,193,157 77,848 0.298%
0.256%
0.000%
0.167%
$5,123,834 15 2029 12
$5,123,834 77,848 0.298%
0.256%
0.000%
0.167%
$5,054,396 16 2030 1
$5,054,396 77,848 0.298%
0.256%
0.000%
0.167%
$4,984,842 16 2030 2
$4,984,842 77,848 0.298%
0.256%
0.000%
0.167%
$4,915,171 16 2030 3
$4,915,171 77,848 0.298%
0.256%
0.000%
0.167%
$4,845,385 16 2030 4
$4,845,385 77,848 0.298%
0.256%
0.000%
0.167%
$4,775,483 16 2030 5
$4,775,483 77,848 0.298%
0.256%
0.000%
0.167%
$4,705,464 16 2030 6
$4,705,464 77,848 0.298%
0.256%
0.000%
0.167%
$4,635,328 16 2030 7
$4,635,328 77,848 0.298%
0.256%
0.000%
0.167%
$4,565,075 16 2030 8
$4,565,075 77,848 0.298%
0.256%
0.000%
0.167%
$4,494,706 16 2030 9
$4,494,706 77,848 0.298%
0.256%
0.000%
0.167%
$4,424,219 16 2030 10
$4,424,219 77,848 0.298%
0.256%
0.000%
0.167%
$4,353,614 16 2030 11
$4,353,614 77,848 0.298%
0.256%
0.000%
0.167%
$4,282,892 16 2030 12
$4,282,892 77,848 0.298%
0.256%
0.000%
0.167%
$4,212,052 17 2031 1
$4,212,052 77,848 0.298%
0.256%
0.000%
0.167%
$4,141,094 17 2031 2
$4,141,094 77,848 0.298%
0.256%
0.000%
0.167%
$4,070,017 17 2031 3
$4,070,017 77,848 0.298%
0.256%
0.000%
0.167%
$3,998,823 17 2031 4
$3,998,823 77,848 0.298%
0.256%
0.000%
0.167%
$3,927,509 17 2031 5
$3,927,509 77,848 0.298%
0.256%
0.000%
0.167%
$3,856,077 17 2031 6
$3,856,077 77,848 0.298%
0.256%
0.000%
0.167%
$3,784,525 17 2031 7
$3,784,525 77,848 0.298%
0.256%
0.000%
0.167%
$3,712,855 17 2031 8
$3,712,855 77,848 0.298%
0.256%
0.000%
0.167%
$3,641,065 17 2031 9
$3,641,065 77,848 0.298%
0.256%
0.000%
0.167%
$3,569,155 17 2031 10
$3,569,155 77,848 0.298%
0.256%
0.000%
0.167%
$3,497,125 17 2031 11
$3,497,125 77,848 0.298%
0.256%
0.000%
0.167%
$3,424,976 17 2031 12
$3,424,976 77,848 0.298%
0.256%
0.000%
0.167%
$3,352,706 18 2032 1
$3,352,706 84,926 0.298%
0.256%
0.000%
0.167%
$3,273,227 18 2032 2
$3,273,227 84,926 0.298%
0.256%
0.000%
0.167%
$3,193,615 18 2032 3
$3,193,615 84,926 0.298%
0.256%
0.000%
0.167%
$3,113,871 18 2032 4
$3,113,871 84,926 0.298%
0.256%
0.000%
0.167%
$3,033,993 18 2032 5
$3,033,993 84,926 0.298%
0.256%
0.000%
0.167%
$2,953,983 18 2032 6
$2,953,983 84,926 0.298%
0.256%
0.000%
0.167%
$2,873,839 18 2032 7
$2,873,839 84,926 0.298%
0.256%
0.000%
0.167%
$2,793,562 18 2032 8
$2,793,562 84,926 0.298%
0.256%
0.000%
0.167%
$2,713,150 18 2032 9
$2,713,150 84,926 0.298%
0.256%
0.000%
0.167%
$2,632,605 18 2032 10
$2,632,605 84,926 0.298%
0.256%
0.000%
0.167%
$2,551,926 18 2032 11
$2,551,926 84,926 0.298%
0.256%
0.000%
0.167%
$2,471,112 18 2032 12
$2,471,112 84,926 0.298%
0.256%
0.000%
0.167%
$2,390,163
Year (Nom)Year Month Beg Balance:
Expenses:
Contributions: Return on Earnings: Inflation Rate: Other Rates:
Rate of Return:
End Balance:
San Onofre Nuclear Generating Station, Unit 2 1
2015 1
$0
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 - 361 1
2015 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Licensee 5 1
2015 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
1 2015 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
DFS Report Year:
2015 1
2015 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
12 1
2015 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
2014 1
2015 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Y 1
2015 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
1 2015 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Operations Return on Earnings: 0%
1 2015 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Operations Inflation Rate: 0%
1 2015 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Operations Other Rates: 0%
1 2015 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
0%
2 2016 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Decommissioning Inflation Rate: 0%
2 2016 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Decommissioning Other Rates 0%
2 2016 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Minimum Formula:
2 2016 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
End Balance:
2 2016 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
2 2016 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Year (Nom)
Year Expense:
Contributions:
2 2016 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
1 2015 Insert Expense 2
2016 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
2 2016 Insert Expense 2
2016 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
3 2017 Insert Expense 2
2016 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
4 2018 Insert Expense 2
2016 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
5 2019 Insert Expense 2
2016 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
6 2020 Insert Expense 3
2017 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
7 2021 Insert Expense 3
2017 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
8 2022 Insert Expense 3
2017 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
9 2023 Insert Expense 3
2017 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
10 2024 Insert Expense 3
2017 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
11 2025 Insert Expense 3
2017 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
12 2026 Insert Expense 3
2017 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 Insert Expense 3
2017 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 Insert Expense 3
2017 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 Insert Expense 3
2017 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 Insert Expense 3
2017 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 Insert Expense 3
2017 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 Insert Expense 4
2018 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 Insert Expense 4
2018 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 Insert Expense 4
2018 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 Insert Expense 4
2018 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 Insert Expense 4
2018 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 Insert Expense 4
2018 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 Insert Expense 4
2018 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 Insert Expense 4
2018 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 Insert Expense 4
2018 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 Insert Expense 4
2018 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 Insert Expense 4
2018 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 Insert Expense 4
2018 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 Insert Expense 5
2019 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 Insert Expense 5
2019 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 Insert Expense 5
2019 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 Insert Expense 5
2019 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 Insert Expense 5
2019 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 Insert Expense 5
2019 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 Insert Expense 5
2019 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 Insert Expense 5
2019 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 Insert Expense 5
2019 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 Insert Expense 5
2019 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 Insert Expense 5
2019 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 Insert Expense 5
2019 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 Insert Expense 6
2020 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 Insert Expense 6
2020 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 Insert Expense 6
2020 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 Insert Expense 6
2020 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 Insert Expense 6
2020 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 Insert Expense 6
2020 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 Insert Expense 6
2020 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 Insert Expense 6
2020 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 Insert Expense 6
2020 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 Insert Expense 6
2020 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 Insert Expense 6
2020 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 Insert Expense 6
2020 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 Insert Expense 7
2021 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 Insert Expense 7
2021 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 Insert Expense 7
2021 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 Insert Expense 7
2021 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 Insert Expense 7
2021 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 Insert Expense 7
2021 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 Insert Expense 7
2021 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 Insert Expense 7
2021 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
62 2076 7
2021 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
63 2077 7
2021 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
64 2078 7
2021 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
65 2079 7
2021 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
66 2080 8
2022 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
67 2081 8
2022 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
68 2082 8
2022 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
69 2083 8
2022 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
70 2084 8
2022 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
71 2085 8
2022 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
72 2086 8
2022 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
73 2087 8
2022 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
74 2088 8
2022 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
75 2089 8
2022 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
76 2090 8
2022 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
77 2091 8
2022 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
78 2092 9
2023 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
79 2093 9
2023 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
80 2094 9
2023 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
81 2095 9
2023 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
82 2096 9
2023 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
83 2097 9
2023 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
84 2098 9
2023 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
85 2099 9
2023 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
86 2100 9
2023 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
87 2101 9
2023 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
88 2102 9
2023 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
89 2103 9
2023 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
90 2104 10 2024 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
91 2105 10 2024 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
92 2106 10 2024 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
93 2107 10 2024 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
94 2108 10 2024 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
95 2109 10 2024 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
96 2110 10 2024 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
97 2111 10 2024 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
98 2112 10 2024 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
99 2113 10 2024 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
100 2114 10 2024 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
101 2115 10 2024 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
102 2116 11 2025 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
103 2117 11 2025 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
104 2118 11 2025 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
105 2119 11 2025 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
106 2120 11 2025 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
107 2121 11 2025 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
108 2122 11 2025 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
109 2123 11 2025 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
110 2124 Decommissioning Return on Earnings:
Site-Specific Cost Estimate (Y/N):
Site-Specific Cost Estimate Amount:
Plant Name:
Docket No.
Licensee Name:
Beginning Balance as of 12/31/14 Beginning Month of Decommissioning Activities:
Beginning Year of Decommissioning:
11 2025 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
111 2125 11 2025 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
112 2126 11 2025 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
113 2127 11 2025 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
114 2128 12 2026 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
115 2129 12 2026 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
116 2130 12 2026 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
117 2131 12 2026 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
118 2132 12 2026 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
119 2133 12 2026 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
120 2134 12 2026 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
121 2135 12 2026 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
122 2136 12 2026 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
123 2137 12 2026 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
124 2138 12 2026 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
12 2026 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Year (Nom)Year Month Beg Balance:
Expenses:
Contributions: Return on Earnings: Inflation Rate: Other Rates:
Rate of Return:
End Balance:
San Onofre Nuclear Generating Station, Unit 2 1
2015 1
$0
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 - 361 1
2015 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Licensee 6 1
2015 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
1 2015 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
DFS Report Year:
2015 1
2015 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
12 1
2015 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
2014 1
2015 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Y 1
2015 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
1 2015 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Operations Return on Earnings: 0%
1 2015 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Operations Inflation Rate: 0%
1 2015 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Operations Other Rates: 0%
1 2015 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
0%
2 2016 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Decommissioning Inflation Rate: 0%
2 2016 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Decommissioning Other Rates 0%
2 2016 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Minimum Formula:
2 2016 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
End Balance:
2 2016 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
2 2016 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
Year (Nom)
Year Expense:
Contributions:
2 2016 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
1 2015 Insert Expense 2
2016 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
2 2016 Insert Expense 2
2016 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
3 2017 Insert Expense 2
2016 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
4 2018 Insert Expense 2
2016 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
5 2019 Insert Expense 2
2016 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
6 2020 Insert Expense 3
2017 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
7 2021 Insert Expense 3
2017 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
8 2022 Insert Expense 3
2017 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
9 2023 Insert Expense 3
2017 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
10 2024 Insert Expense 3
2017 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
11 2025 Insert Expense 3
2017 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
12 2026 Insert Expense 3
2017 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 Insert Expense 3
2017 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 Insert Expense 3
2017 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 Insert Expense 3
2017 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 Insert Expense 3
2017 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 Insert Expense 3
2017 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 Insert Expense 4
2018 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 Insert Expense 4
2018 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 Insert Expense 4
2018 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 Insert Expense 4
2018 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 Insert Expense 4
2018 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 Insert Expense 4
2018 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 Insert Expense 4
2018 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 Insert Expense 4
2018 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 Insert Expense 4
2018 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 Insert Expense 4
2018 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 Insert Expense 4
2018 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 Insert Expense 4
2018 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 Insert Expense 5
2019 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 Insert Expense 5
2019 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 Insert Expense 5
2019 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 Insert Expense 5
2019 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 Insert Expense 5
2019 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 Insert Expense 5
2019 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 Insert Expense 5
2019 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 Insert Expense 5
2019 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 Insert Expense 5
2019 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 Insert Expense 5
2019 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 Insert Expense 5
2019 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 Insert Expense 5
2019 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 Insert Expense 6
2020 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 Insert Expense 6
2020 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 Insert Expense 6
2020 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 Insert Expense 6
2020 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 Insert Expense 6
2020 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 Insert Expense 6
2020 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 Insert Expense 6
2020 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 Insert Expense 6
2020 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 Insert Expense 6
2020 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 Insert Expense 6
2020 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 Insert Expense 6
2020 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 Insert Expense 6
2020 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 Insert Expense 7
2021 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 Insert Expense 7
2021 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 Insert Expense 7
2021 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 Insert Expense 7
2021 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 Insert Expense 7
2021 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 Insert Expense 7
2021 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 Insert Expense 7
2021 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 Insert Expense 7
2021 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
62 2076 7
2021 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
63 2077 7
2021 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
64 2078 7
2021 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
65 2079 7
2021 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
66 2080 8
2022 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
67 2081 8
2022 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
68 2082 8
2022 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
69 2083 8
2022 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
70 2084 8
2022 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
71 2085 8
2022 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
72 2086 8
2022 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
73 2087 8
2022 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
74 2088 8
2022 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
75 2089 8
2022 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
76 2090 8
2022 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
77 2091 8
2022 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
78 2092 9
2023 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
79 2093 9
2023 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
80 2094 9
2023 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
81 2095 9
2023 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
82 2096 9
2023 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
83 2097 9
2023 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
84 2098 9
2023 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
85 2099 9
2023 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
86 2100 9
2023 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
87 2101 9
2023 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
88 2102 9
2023 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
89 2103 9
2023 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
90 2104 10 2024 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
91 2105 10 2024 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
92 2106 10 2024 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
93 2107 10 2024 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
94 2108 10 2024 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
95 2109 10 2024 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
96 2110 10 2024 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
97 2111 10 2024 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
98 2112 10 2024 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
99 2113 10 2024 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
100 2114 10 2024 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
101 2115 10 2024 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
102 2116 11 2025 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
103 2117 11 2025 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
104 2118 11 2025 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
105 2119 11 2025 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
106 2120 11 2025 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
107 2121 11 2025 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
108 2122 11 2025 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
109 2123 11 2025 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
110 2124 Decommissioning Return on Earnings:
Site-Specific Cost Estimate (Y/N):
Site-Specific Cost Estimate Amount:
Plant Name:
Docket No.
Licensee Name:
Beginning Balance as of 12/31/14 Beginning Month of Decommissioning Activities:
Beginning Year of Decommissioning:
11 2025 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
111 2125 11 2025 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
112 2126 11 2025 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
113 2127 11 2025 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
114 2128 12 2026 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
115 2129 12 2026 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
116 2130 12 2026 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
117 2131 12 2026 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
118 2132 12 2026 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
119 2133 12 2026 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
120 2134 12 2026 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
121 2135 12 2026 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
122 2136 12 2026 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
123 2137 12 2026 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
124 2138 12 2026 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
12 2026 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
13 2027 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
14 2028 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
15 2029 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
16 2030 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
17 2031 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
18 2032 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
19 2033 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
20 2034 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
21 2035 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
22 2036 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
23 2037 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
24 2038 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
25 2039 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
26 2040 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
27 2041 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
28 2042 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
29 2043 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
30 2044 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
31 2045 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
32 2046 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
33 2047 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
34 2048 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
35 2049 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
36 2050 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
37 2051 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
38 2052 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
39 2053 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
40 2054 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
41 2055 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
42 2056 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
43 2057 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
44 2058 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
45 2059 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
46 2060 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
47 2061 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
48 2062 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
49 2063 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
50 2064 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
51 2065 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
52 2066 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
53 2067 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
54 2068 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
55 2069 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
56 2070 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
57 2071 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
58 2072 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
59 2073 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
60 2074 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 1
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 2
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 3
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 4
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 5
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 6
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 7
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 8
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 9
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 10
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 11
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!
61 2075 12
- VALUE!
- VALUE!
0.000%
0.000%
0.000%
0.167%
- VALUE!