ML19261A100

NRC-2019-000288 - Resp 1 - Final, Agency Records Subject to the Request Are Enclosed (Decommissioning Funding Assurance Analysis 2011 San Onofre Unit 1)

ML19261A100
Person / Time
Site:	San Onofre
Issue date:	09/12/2019
From:	NRC/OCIO
To:
Shared Package
ML19261A098	List: ML19261A095 ML19261A096 ML19261A099 ML19261A100 ML19261A102 ML19261A103 ML19261A104 ML19261A105 ML19261A106 ML19261A107 ML19261A108 ML19261A109 ML19261A110 ML19261A111 ML19261A112 ML19261A113 ML19261A114 ML19261A117
References
FOIA, NRC-2019-000288
Download: ML19261A100 (1)

Text

Datasheet 1 Decommissioining Funding Assurance Analysis As of December 31, 2010 For Plant Name: San Onofre Unit 1 Docket Number: 50-206 1 Estimated Cost of Remaining Decommissioing Activities as Stated in Most Recent SSCE update: $93,700,000 2 The total amount of dollars accumulated at the end of the appropriate year: (see below)

Licensee:  % Owned: Amount in Trust Fund:

SCE 80.00% $168,800,000 SDG&E 20.00% $85,600,000 Total Trust Fund Balance $254,400,000 3 Schedule of the annual amounts remaining to be collected: (Provided/None) None 4 Assumptions used in determining rates of escalation in decommissioning costs, rates of earnings on decommissioning funds, and rates of other factors used in funding projections: (see below)

Rate of Rate(s) of Escalation Real Rate Return on Other Rate of Return Earnings Factors 2.00% 0.00% N/A 2.00%

5 Current Status of Reactor (DECOM, SAFSTOR, ENTOMB): SAFSTOR 6 Projected/Actual Start-Date of Decommissioining Activities (Year): 2000 7 Projected End-Date of Decommissioing Activities (Year): 2030 Note: According to the submittal, the licensees' DFT exceeds the remaining obligation for the radiological costs associated with terminating the site license.

Spreadsheet created by: Aaron Szabo, Shawn Harwell Signature: _______________________________________________ Date: ______________________ Formulas verified by: Clayton Pittiglio