ML100220936

Data Sheet 1 for Indian Point, Unit 2, Checklist for Step 1 Review

ML100220936
Person / Time
Site:	Indian Point
Issue date:	03/30/2009
From:	- No Known Affiliation
To:	Office of Information Services
References
FOIA/PA-2010-0090
Download: ML100220936 (2)

Text

DATASHEET 1 DATASHEET 1: CHECKLIST FOR STEP I REVIEW Unit: iI, , , 4 -/, Z.- Date of submittal:

1. The minimum financial assurance (MFA) estimate pursuant to 10 CFR 50.75(b) & (c)Did the licensee identify the amount of estimated radiological funds? Yes , No 2. The total amount of dollars accumulated at the end of the appropriate year"22 .3. Schedule of the annual amounts remaining to be collected

_" 4. Assumptions used in determining rates of escalation in decommissioning costs, rates of earnings on decommissioning funds, grid rates of other factors used in funding projections:

5. Any contracts upon which the licensee is relying: Yes or No 6. Any modifications to a licensee's method of providing decommissioning funding assurance:

Yes or No 7. Any material changes to trust agreements:.

Yes or No If a change has occurred, the reviewer will document on this sheet that a change has occurred and identify the reviewer who will evaluate the change Review Performed By: Date: F ) ] I (9o N' Plant name: Indian Point, Unit 2 Datasheet 2 atasheet 3 Docket Number: Year: 2008 2013\,)t/*-50-247 Date of Operation:

Termination of Operations:

N1 th 286$Month: 12 9 Base Lx Day 31 28 ECI j~ I P. I F.I I I I v I] PWR 3216 I $103,300,800 1 109.5 ]2.16 1 0.65 I 2.37 I 1.649 I 1.988 i 0.13 I 1.791 I 0.22 I 9.872 1 NRC Mimimum:$407,219,844 Amount of NRC Minimum/Site Specific Licensee:

% Owned: Category Amount in Trust Fund:.Amount in Trust Fund: Entergy Licensee 2: Licensee 3: Licensee 4: Licensee 5: Licensee 6: 100.00%2$407,219,844

$0$0$0$0$0$312,390,000 Step 1: Earnings Credit: STrust Fund Balance: Real Rate of Years Left I Total Real Rates Return oer year in License I of Return: I Total Earnines:

I Does Licensee Pass: I I $312,390,000 Step 2: Accumulation:

2% 1 4.74 I 1.09845$343,144,666 I NO i If annuity is not consistent, go to "Annuity" sheet I I Re~st n~t~ of I Numbher of Ann..al Value of Annuity per yeawl Rensrn per year Payments:

Total Annuity:$0 1 2% 0 o$Real Rate of Years remaining after Total Annuity Return per year annuity Total Step 2$0 2% 0.00 $0 I Total Step I + Step2 2 Does Licensee Pass: I J a l l I I $343,144,666 NO Step 3: Decom Period: I Total Earnings: Real Rate of Decom. Total Real Rate Total Earnings for Return .er year Period: I of Return: I Decom: I "r" I [ l I I I I I $343,144,666 2% .7 I 0.14869$25,510,347 i I Total of Steps I thin 3: i Does Licensee Pass: I Shortfall:

i I $368,655,013 I NO ($38,564,830)

I Signature:

s//fl Date : Spreadsheet created by: Aaron Szabo and Shawn Harwell Fotnulas verified by: Larry P'ittiglio*.iL