ML100220936
| ML100220936 | |
| Person / Time | |
|---|---|
| Site: | Indian Point  |
| Issue date: | 03/30/2009 |
| From: | - No Known Affiliation |
| To: | Office of Information Services |
| References | |
| FOIA/PA-2010-0090 | |
| Download: ML100220936 (2) | |
Text
DATASHEET 1 DATASHEET 1: CHECKLIST FOR STEP I REVIEW Unit:
iI, 4 -/, Z.-
Date of submittal:
- 1. The minimum financial assurance (MFA) estimate pursuant to 10 CFR 50.75(b) & (c)
Did the licensee identify the amount of estimated radiological funds? Yes,
No
- 2. The total amount of dollars accumulated at the end of the appropriate year"22
.*,3
- 3. Schedule of the annual amounts remaining to be collected _"
- 4. Assumptions used in determining rates of escalation in decommissioning costs, rates of earnings on decommissioning funds, grid rates of other factors used in funding projections:
- 5. Any contracts upon which the licensee is relying: Yes or No
- 6. Any modifications to a licensee's method of providing decommissioning funding assurance:
Yes or No
- 7. Any material changes to trust agreements:. Yes or No If a change has occurred, the reviewer will document on this sheet that a change has occurred and identify the reviewer who will evaluate the change Review Performed By:
Date:
F )
] I (9o N'
Plant name:
Indian Point, Unit 2 Datasheet 2 atasheet 3 Docket Number:
Year:
2008 2013
\\,)
t/
50-247 Date of Operation:
Termination of Operations:
N1 th 286$
Month:
12 9
Base Lx Day 31 28 ECI j~ I P.
I F.
I I
I I
v I
]
PWR 3216 I $103,300,800 1
109.5
]
2.16 1
0.65 I 2.37 I 1.649 I 1.988 i 0.13 I 1.791 I 0.22 I 9.872 1
NRC Mimimum:
$407,219,844 Amount of NRC Minimum/Site Specific Licensee:
% Owned:
Category Amount in Trust Fund:
Amount in Trust Fund:
Entergy Licensee 2:
Licensee 3:
Licensee 4:
Licensee 5:
Licensee 6:
100.00%
2
$407,219,844
$0
$0
$0
$0
$0
$312,390,000 Step 1:
Earnings Credit:
STrust Fund Balance:
Real Rate of Years Left I Total Real Rates Return oer year in License I of Return:
I Total Earnines:
I Does Licensee Pass:
I I
$312,390,000 Step 2:
Accumulation:
2%
1 4.74 I
1.09845
$343,144,666 I
NO i
If annuity is not consistent, go to "Annuity" sheet I
I Re~st n~t~ of I Numbher of Ann..al Value of Annuity per yeawl Rensrn per year Payments:
Total Annuity:
$0 1
2%
0 o$
Real Rate of Years remaining after Total Annuity Return per year annuity Total Step 2
$0 2%
0.00
$0 I Total Step I + Step2 2 Does Licensee Pass:
I J
a l
l I
I
$343,144,666 NO Step 3:
Decom Period:
I Total Earnings:
Real Rate of Decom.
Total Real Rate Total Earnings for Return
.er year Period: I of Return:
I Decom:
I "r"
I
[
l I
I I
I I
$343,144,666 2%
.7 I
0.14869
$25,510,347 i
I Total of Steps I thin 3: i Does Licensee Pass:
I Shortfall:
i I
$368,655,013 I
NO
($38,564,830) I Signature:
s//fl Date :
Spreadsheet created by: Aaron Szabo and Shawn Harwell Fotnulas verified by: Larry P'ittiglio*
.iL