ML100220936: Difference between revisions
StriderTol (talk | contribs) (Created page by program invented by StriderTol) |
StriderTol (talk | contribs) (Created page by program invented by StriderTol) |
||
Line 16: | Line 16: | ||
=Text= | =Text= | ||
{{#Wiki_filter:DATASHEET 1 DATASHEET 1: CHECKLIST FOR STEP I REVIEW Unit: iI, , , 4 -/, Z.- Date of submittal: | {{#Wiki_filter:DATASHEET 1 DATASHEET 1: CHECKLIST FOR STEP I REVIEW Unit: iI, | ||
: 1. The minimum financial assurance (MFA) estimate pursuant to 10 CFR 50.75(b) & (c)Did the licensee identify the amount of estimated radiological funds? Yes , No 2. The total amount of dollars accumulated at the end of the appropriate year"22 .3. Schedule of the annual amounts remaining to be collected | , , 4 -/, Z.- Date of submittal: | ||
_" 4. Assumptions used in determining rates of escalation in decommissioning costs, rates of earnings on decommissioning funds, grid rates of other factors used in funding projections: | : 1. The minimum financial assurance (MFA) estimate pursuant to 10 CFR 50.75(b) & (c) | ||
: 5. Any contracts upon which the licensee is relying: Yes or No 6. Any modifications to a licensee's method of providing decommissioning funding assurance: | Did the licensee identify the amount of estimated radiological funds? Yes , No | ||
Yes or No 7. Any material changes to trust agreements:. | : 2. The total amount of dollars accumulated at the end of the appropriate year"22 .*,3 . | ||
Yes or No If a change has occurred, the reviewer will document on this sheet that a change has occurred and identify the reviewer who will evaluate the change Review Performed By: Date: F ) ] I (9o N' Plant name: Indian Point, Unit 2 | : 3. Schedule of the annual amounts remaining to be collected _" | ||
Termination of Operations: | : 4. Assumptions used in determining rates of escalation in decommissioning costs, rates of earnings on decommissioning funds, grid rates of other factors used in funding projections: | ||
: 5. Any contracts upon which the licensee is relying: Yes or No | |||
: 6. Any modifications to a licensee's method of providing decommissioning funding assurance: | |||
$0$0$0$0$ | Yes or No | ||
I Does Licensee Pass: I I $312,390,000 | : 7. Any material changes to trust agreements:. Yes or No "* | ||
2% 1 4.74 I 1.09845$343,144,666 I NO i If annuity is not consistent, go to "Annuity" sheet I I Re~ | If a change has occurred, the reviewer will document on this sheet that a change has occurred and identify the reviewer who will evaluate the change Review Performed By: Date: F) ]I (9o N' | ||
Total Annuity:$0 1 2% 0 o$Real Rate of Years remaining after Total Annuity Return per year annuity Total Step 2$0 2% 0.00 $0 I Total | |||
i I $368,655,013 I NO ($38,564,830) | t/ | ||
I | ) | ||
\, | |||
Datasheet 2 atasheet 3 *- | |||
Plant name: Indian Point, Unit 2 Docket Number: 50-247 Month: Day Year: | |||
Date of Operation: 12 31 2008 Termination of Operations: 9 28 2013 I I N1th I | |||
286$ I ECI Base Lx v | |||
j~ | |||
I I P. I F. | |||
] PWR 3216 I $103,300,800 1 109.5 ] 2.16 1 0.65 I 2.37 I 1.649 I 1.988 i 0.13 I 1.791 I 0.22 I 9.872 1 NRC Mimimum: $407,219,844 Licensee: % Owned: Category Amount of NRC Minimum/Site Specific Amount in Trust Fund: | |||
. Amount in Trust Fund: | |||
Entergy 100.00% 2 $407,219,844 $312,390,000 Licensee 2: $0 Licensee 3: $0 Licensee 4: $0 Licensee 5: $0 Licensee 6: $0 Step 1: | |||
Earnings Credit: | |||
Real Rate of Years Left I Total Real Rates STrust Fund Balance: Return oer year in License I of Return: I Total Earnines: I Does Licensee Pass: I I $312,390,000 2% 1 4.74 I 1.09845 $343,144,666 I NO i Step 2: | |||
Accumulation: If annuity is not consistent, go to "Annuity" sheet I I Re~stn~t~ of I Numbher of Ann..al Value of Annuity per yeawl Rensrn per year Payments: Total Annuity: | |||
$0 1 2% 0 o$ | |||
Real Rate of Years remaining after Total Annuity Return per year annuity Total Step 2 | |||
$0 2% 0.00 $0 I | |||
J Total Stepa I + Step2 l | |||
2 l Does Licensee Pass: I I | |||
I $343,144,666 NO Step 3: | |||
Decom Period: | |||
Real Rate of Decom. Total Real Rate Total Earnings for II Total Earnings: | |||
"r" I Return [ lyear I Period: | |||
.er I I | |||
of Return: II Decom: I I $343,144,666 2% .7 I 0.14869 $25,510,347 i I Total of Steps I thin 3: i Does Licensee Pass: I Shortfall: i I $368,655,013 I NO ($38,564,830) I Spreadsheet created by: Aaron Szabo and Shawn Harwell Signature: s//fl Date : Fotnulas verified by: Larry P'ittiglio* | |||
.iL}} |
Latest revision as of 23:32, 13 November 2019
ML100220936 | |
Person / Time | |
---|---|
Site: | Indian Point ![]() |
Issue date: | 03/30/2009 |
From: | - No Known Affiliation |
To: | Office of Information Services |
References | |
FOIA/PA-2010-0090 | |
Download: ML100220936 (2) | |
Text
DATASHEET 1 DATASHEET 1: CHECKLIST FOR STEP I REVIEW Unit: iI,
, , 4 -/, Z.- Date of submittal:
- 1. The minimum financial assurance (MFA) estimate pursuant to 10 CFR 50.75(b) & (c)
Did the licensee identify the amount of estimated radiological funds? Yes , No
- 2. The total amount of dollars accumulated at the end of the appropriate year"22 .*,3 .
- 3. Schedule of the annual amounts remaining to be collected _"
- 4. Assumptions used in determining rates of escalation in decommissioning costs, rates of earnings on decommissioning funds, grid rates of other factors used in funding projections:
- 5. Any contracts upon which the licensee is relying: Yes or No
- 6. Any modifications to a licensee's method of providing decommissioning funding assurance:
Yes or No
- 7. Any material changes to trust agreements:. Yes or No "*
If a change has occurred, the reviewer will document on this sheet that a change has occurred and identify the reviewer who will evaluate the change Review Performed By: Date: F) ]I (9o N'
t/
)
\,
Datasheet 2 atasheet 3 *-
Plant name: Indian Point, Unit 2 Docket Number: 50-247 Month: Day Year:
Date of Operation: 12 31 2008 Termination of Operations: 9 28 2013 I I N1th I
286$ I ECI Base Lx v
j~
I I P. I F.
] PWR 3216 I $103,300,800 1 109.5 ] 2.16 1 0.65 I 2.37 I 1.649 I 1.988 i 0.13 I 1.791 I 0.22 I 9.872 1 NRC Mimimum: $407,219,844 Licensee: % Owned: Category Amount of NRC Minimum/Site Specific Amount in Trust Fund:
. Amount in Trust Fund:
Entergy 100.00% 2 $407,219,844 $312,390,000 Licensee 2: $0 Licensee 3: $0 Licensee 4: $0 Licensee 5: $0 Licensee 6: $0 Step 1:
Earnings Credit:
Real Rate of Years Left I Total Real Rates STrust Fund Balance: Return oer year in License I of Return: I Total Earnines: I Does Licensee Pass: I I $312,390,000 2% 1 4.74 I 1.09845 $343,144,666 I NO i Step 2:
Accumulation: If annuity is not consistent, go to "Annuity" sheet I I Re~stn~t~ of I Numbher of Ann..al Value of Annuity per yeawl Rensrn per year Payments: Total Annuity:
$0 1 2% 0 o$
Real Rate of Years remaining after Total Annuity Return per year annuity Total Step 2
$0 2% 0.00 $0 I
J Total Stepa I + Step2 l
2 l Does Licensee Pass: I I
I $343,144,666 NO Step 3:
Decom Period:
Real Rate of Decom. Total Real Rate Total Earnings for II Total Earnings:
"r" I Return [ lyear I Period:
.er I I
of Return: II Decom: I I $343,144,666 2% .7 I 0.14869 $25,510,347 i I Total of Steps I thin 3: i Does Licensee Pass: I Shortfall: i I $368,655,013 I NO ($38,564,830) I Spreadsheet created by: Aaron Szabo and Shawn Harwell Signature: s//fl Date : Fotnulas verified by: Larry P'ittiglio*
.iL