ML23292A135
Text
7H[W5HY
66(6)6$5
)6$55HY
'26($66(660(17
67$57+,6725,&$/
7KLVVHFWLRQGLVFXVVHVWKHHVWLPDWHGUDGLDWLRQH[SRVXUHVERWKLQSODQWDQGDWORFDWLRQV
RXWVLGHWKHSODQWVWUXFWXUHV6XEVHFWLRQVDQGGLVFXVVGLUHFWUDGLDWLRQDQG
DLUERUQH UDGLDWLRQ H[SRVXUHV ZLWKLQ WKH SODQW 6XEVHFWLRQ LV FRQFHUQHG ZLWK
H[SRVXUHVRXWVLGHWKHSODQWVWUXFWXUHVDQG6XEVHFWLRQHVWLPDWHVWKHH[SRVXUH
WR8QLWFRQVWUXFWLRQZRUNHUVIURPWKHRSHUDWLRQRI8QLW
',5(&75$',$7,21'26((67,0$7(6)25(;32685(6:,7+,1
7+(3/$17
7RHVWLPDWHWKHWRWDODQQXDOPDQUHPGRVHIURPGLUHFWUDGLDWLRQWRSHUVRQQHOZLWKLQWKH
SODQWVHYHQEURDGFDWHJRULHVRUMREIXQFWLRQVZHUHGHILQHGDQGWKHDQQXDOPDQUHP
GRVH IRU HDFK FDWHJRU\\ ZDV HYDOXDWHG :KHUH WKH IXQFWLRQV DQG H[SHFWHG UDGLDWLRQ
OHYHOV ZHUH SUHGLFWDEOH RU FOHDUO\\ GHILQHG DQDO\\WLFDO PHWKRGV ZHUH HPSOR\\HG IRU WKH
PDQUHP HVWLPDWHV,Q RWKHU FDVHV WKH HVWLPDWH EDVLV ZDV KLVWRULFDO H[SRVXUH GDWD
IURP RSHUDWLQJ %:5 SRZHU SODQWV 6XEVHFWLRQ SURYLGHV WKH GHILQLWLRQV DQG
FRPSRQHQWVRIHDFKRIWKHVHYHQEURDGFDWHJRULHVZKLOH6XEVHFWLRQGHVFULEHV
EULHIO\\WKHHVWLPDWLRQWHFKQLTXHVXVHG
7KHUHVXOWDQWGRVHHVWLPDWHVDUHFRQWDLQHGLQ6XEVHFWLRQDORQJZLWKIXUWKHU
GLVFXVVLRQRIWKHIDFWRUVLQYROYHGDQGWKHPHWKRGRORJ\\XVHGIRUHDFKFDWHJRU\\DQGLWV
UHODWHGFRPSRQHQWV
'HILQLWLRQRI&DWHJRULHV8VHGLQ([SRVXUH(VWLPDWHV
6HYHQEURDGFDWHJRULHVZHUHXVHGLQHVWLPDWLQJWKHWRWDODQQXDOPDQUHPGRVH7KHVH
FDWHJRULHVDUH
5RXWLQH2SHUDWLRQV7KLVFDWHJRU\\LVFRPSRVHGRIWKUHHFRPSRQHQWVRUVXEFDWHJRULHV
D
5RXWLQHSDWUROVDQGVXUYHLOODQFHVRIWKHUHDFWRUEXLOGLQJWXUELQHEXLOGLQJ
DQGFRQWUROVWUXFWXUHDQGUDGZDVWHEXLOGLQJ
E
3HULRGLF WHVWV DQG FKHFNV LQ WKH UHDFWRU EXLOGLQJ WXUELQH EXLOGLQJ DQG
FRQWUROVWUXFWXUHDQGUDGZDVWHEXLOGLQJ
F
&RQWURO URRP RSHUDWLRQV VSHFLILFDOO\\ WKH GRVH UHFHLYHG E\\ RSHUDWRUV LQ
WKHPDLQDQGUDGZDVWHFRQWUROURRPV
5RXWLQH 0DLQWHQDQFH $OO PDLQWHQDQFH WKDW LV VFKHGXOHG 7KLV GRHV QRW LPSO\\ WKDW D
SDUWLFXODUGDWHKDVEHHQHVWDEOLVKHGEXWUDWKHUWKDWWKHPDLQWHQDQFHLVSODQQHGDQGZLOO
7H[W5HY
66(6)6$5
)6$55HY
RFFXU DW OHDVW DQQXDOO\\ 7KLV FDWHJRU\\ DOVR LQFOXGHV WKH SUHYHQWDWLYH PDLQWHQDQFH
SHUIRUPHGLQWKHUDGLDWLRQDUHDVRIWKHWXUELQHUHDFWRUDQGUDGZDVWHEXLOGLQJV
,QVHUYLFH,QVSHFWLRQV7KHVHDUHLQVSHFWLRQVQRUPDOO\\SHUIRUPHGE\\TXDOLW\\DVVXUDQFH
1'7 SHUVRQQHO DQG RXWVLGH FRQWUDFWRUV 6XFK LQVSHFWLRQV QRUPDOO\\ RFFXU GXULQJ
RXWDJHVRQSLSLQJDQGV\\VWHPVWKDWFDQQRWEHFKHFNHGZKLOHDWSRZHU
6SHFLDO0DLQWHQDQFH$OOPDLQWHQDQFHWKDWKDVQRWEHHQVFKHGXOHG7KLVPDLQWHQDQFH
ZLOOQRWKDYHEHHQSODQQHGLQDGYDQFHDQGQRUPDOO\\FDQQRWEHSUHGLFWHG
- DVWH3URFHVVLQJ,QFOXGHVDQ\\ZRUNZLWKVROLGRUOLTXLGUDGZDVWHPRYHPHQWRIFDVNV
DQG OLQHUV UDGZDVWH FRQGHQVDWH V\\VWHP RU IXHO SRRO ILOWHU FKDQJHV UHVLQ PRYLQJ
FRPSDFWLQJRIORZOHYHOUDGZDVWH0DLQWHQDQFHRIUDGZDVWHHTXLSPHQWLVFRYHUHGE\\
WKHPDLQWHQDQFHFDWHJRULHVDQGLVQRWLQFOXGHGLQWKLVMREIXQFWLRQ
5HIXHOLQJ$OOZRUNZLWKIXHORUUHDFWRUFRPSRQHQWVSHUIRUPHGLQWKHUHDFWRUDQGSRRO
DUHD
+HDOWK3K\\VLFV7KLVFRYHUVDOOKHDOWKSK\\VLFVDFWLYLWLHV
([SRVXUH(VWLPDWH0HWKRGRORJ\\
7KH DQDO\\WLFDO PHWKRG XVHG IRU PDQUHP HVWLPDWLRQ LV EDVHG XSRQ WKH SURGXFW RI
HVWLPDWHG H[SRVXUH WLPH DQG HVWLPDWHG DPELHQW GRVH UDWH,QLWLDOO\\ D UHYLHZ RI
HTXLSPHQW LQ SODQW UDGLDWLRQ DUHDV LV SHUIRUPHG (VWLPDWHV RI WKH RFFXSDQF\\ WLPH
UHTXLUHPHQWVIRURSHUDWLRQVDVVRFLDWHGZLWKWKDWHTXLSPHQWHJPDLQWHQDQFHWLPHRU
VXUYHLOODQFH WLPH DUH GHYHORSHG $Q DSSOLFDEOH IUHTXHQF\\ RI RFFXUUHQFH LV WKHQ
IDFWRUHGLQWRSURYLGHWKHH[SRVXUHWLPHIRUWKDWRSHUDWLRQ)RUDUHDVZLWKQRVLJQLILFDQW
UDGLDWLRQ VRXUFHV DQ HVWLPDWHG GRVH UDWH RI P5HPKU LV XVHG :KHUH UDGLDWLRQ
VRXUFHVDUHSUHVHQWP5HPKULVDVVXPHGIRU=RQH,,DQGP5HPKUIRUPRVW
=RQH,,,DUHDV$OORWKHUHVWLPDWHGGRVHUDWHVDUHEDVHGRQHLWKHUFDOFXODWLRQVRUDFWXDO
UDGLDWLRQ OHYHOV HQFRXQWHUHG DW RSHUDWLQJ SODQWV 7KH DQDO\\WLFDO PHWKRG ZDV XVHG LQ
GHWHUPLQLQJWKHH[SRVXUHHVWLPDWHVIRUWKHURXWLQHPDLQWHQDQFHDQGURXWLQHRSHUDWLRQV
FDWHJRULHV
,QWKHKLVWRULFDOPHWKRGWKHDQQXDOPDQUHPLVHVWLPDWHGIURPWKHH[SRVXUHVUHFHLYHG
DWRSHUDWLQJ%:5SRZHUSODQWV7KLVPHWKRGZDVXVHGIRUDOORWKHUFDWHJRULHVVSHFLDO
PDLQWHQDQFH LQVHUYLFH LQVSHFWLRQ ZDVWH SURFHVVLQJ UHIXHOLQJ KHDOWK SK\\VLFV 7KH
GDWD VRXUFHV DUH WKH DQQXDO DQG VHPLDQQXDO %:5 RSHUDWLQJ UHSRUWV DQG SODQW
FRUUHVSRQGHQFHZLWKUHJXODWRU\\DJHQFLHV,QFOXGHGDUHDWRWDORIVL[W\\RQHUHDFWRU
\\HDUVRIRSHUDWLRQIRUVL[WHHQQXFOHDUXQLWV7KHDYHUDJHOLFHQVHGSRZHUOHYHORI
WKHVHXQLWVLV0:HZLWKWKHVPDOOHVWUDWHGDW0:HVHH7DEOH7KHGDWD
ZDVFROOHFWHGDQGDVVHPEOHGXVLQJWKHIROORZLQJJXLGHOLQHV
D
1RGDWDEHIRUHWKHILUVWFDOHQGDU\\HDUZKLFKFRQWDLQHGOHVVWKDQQLQH
PRQWKVRIFRPPHUFLDORSHUDWLRQZDVXVHG
7H[W5HY
66(6)6$5
)6$55HY
E
,QPXOWLSOHXQLWSODQWVHDFKXQLWZDVDVVXPHGWRFRQWULEXWHHTXDOO\\WRWKH
DQQXDOH[SRVXUHV
F
,I H[SRVXUH FRQWULEXWLRQV IURP WZR RU PRUH MRE IXQFWLRQV FRXOG QRW EH
VHSDUDWHG D FRQVHUYDWLYH DSSURDFK ZDV WDNHQ E\\ DVVLJQLQJ DOO WKH
H[SRVXUH WR RQH IXQFWLRQ DQG KDYLQJ QR HQWU\\ LQ WKH GDWD EDVH IRU WKH
RWKHU
7DEOHFRQWDLQVWKHUHVXOWVRIWKHKLVWRULFDOGDWDFRPSLODWLRQDQGLQFOXGHVERWKWKH
QXPEHURIUHDFWRU\\HDUVFRQWULEXWLQJDQGWKHVWDQGDUGGHYLDWLRQVDVVRFLDWHGZLWKHDFK
MREIXQFWLRQ7KHODUJHVWDQGDUGGHYLDWLRQVZKLFKUDQJHIURPDERXWWRSHUFHQW
RIWKHPHDQYDOXHVDUHLQGLFDWLYHRIWKHZLGHVSUHDGRIGDWDWKDWKDVEHHQUHSRUWHG
ZLWKLQHDFKH[SRVXUHFDWHJRU\\
5HVXOWVRI$QQXDO'LUHFW5DGLDWLRQ'RVH(VWLPDWHV
7KHDQQXDOPDQUHPHVWLPDWHVIRUHDFKFDWHJRU\\DQGVXEFDWHJRU\\DUHGHWDLOHGEHORZLQ
6XEVHFWLRQVWKURXJK7KHPHWKRGVXVHGLQWKHLUGHWHUPLQDWLRQDUH
DVGHVFULEHGSUHYLRXVO\\ZLWKDQ\\DGGLWLRQDODVVXPSWLRQVRULQIRUPDWLRQLQFOXGHGEHORZ
ZKHUHUHTXLUHG
,QHDFKRIWKHIROORZLQJVXEVHFWLRQVWKHDQQXDOH[SRVXUHHVWLPDWHVDUHUHSRUWHGIRUWZR
SODQW FRQILJXUDWLRQV VLQJOH XQLW RSHUDWLRQDO DQG WZR XQLWV RSHUDWLRQDO,Q JHQHUDO WKH
WZRXQLWGRVHLVWZLFHWKHVLQJOHXQLWGRVHKRZHYHUWKHH[SRVXUHVDVVRFLDWHGZLWK
FHUWDLQMREIXQFWLRQVDUHDVVXPHGWREHLQGHSHQGHQWRIWKHQXPEHURIXQLWVLQRSHUDWLRQ
VLQFH WKH IXQFWLRQV ZLOO EH SHUIRUPHG UHJDUGOHVV RI ZKHWKHU RQH RU WZR XQLWV DUH
RSHUDWLRQDO7KHVHVSHFLILFMREIXQFWLRQVDUH
0DLQ&RQWURO5RRPRSHUDWLRQV
5DGZDVWH&RQWURO5RRPRSHUDWLRQV
5DGZDVWHEXLOGLQJURXWLQHVXUYHLOODQFHV
5DGZDVWHEXLOGLQJSHULRGLFWHVWLQJ
5DGZDVWHEXLOGLQJURXWLQHPDLQWHQDQFH
)RUWKHVHHVWLPDWHVWKHVLQJOHXQLWGRVHVDUHFRQVHUYDWLYHO\\DVVXPHGWREHWKHVDPH
DVWKHWZRXQLWGRVH
$VXPPDU\\RIWKHGLUHFWUDGLDWLRQGRVHHVWLPDWHVLVJLYHQLQ6XEVHFWLRQDQG
LQ7DEOH
5RXWLQH2SHUDWLRQV'RVH(VWLPDWH
'XULQJ QRUPDO RSHUDWLRQV URXWLQH SDWUROV DQG VXUYHLOODQFHV DUH SHUIRUPHG E\\ SODQW
RSHUDWRUV7KHPDMRULW\\RILWHPVFKHFNHGDUHURWDWLQJHTXLSPHQWSXPSVIDQVHWFDQG
7H[W5HY
66(6)6$5
)6$55HY
HDFKLVYLHZHGWRYHULI\\WKHDEVHQFHRIOHDNVH[FHVVLYHYLEUDWLRQVRURWKHUDEQRUPDO
FRQGLWLRQV )RU WKH PDQUHP H[SRVXUH HVWLPDWLRQ WKH IROORZLQJ DVVXPSWLRQV ZHUH
PDGH
D
'RVH UDWHV ZHUH HVWLPDWHG DV RXWOLQHG LQ 6XEVHFWLRQ
$GGLWLRQDOO\\ EHFDXVH RI WKH KLJK SRWHQWLDO GRVH UDWHV DVVRFLDWHG ZLWK
FHUWDLQ HTXLSPHQW URXWLQH VXUYHLOODQFHV RI VXFK HTXLSPHQW ZLOO EH
SHUIRUPHG IURP D UHPRWH ORFDWLRQ VXFK DV WKH FHOO GRRUZD\\ DQG FUHGLW
ZDVWDNHQIRUWKHORZHUDPELHQWUDGLDWLRQOHYHODWWKDWSRLQW
E
([SRVXUHUHFHLYHGGXULQJZDONLQJRISDWURODUHDVLVEDVHGXSRQDZDONLQJ
VSHHGRIIWSHUPLQXWH
F
3DWUROIUHTXHQF\\IRU=RQH,,DUHDVZLOOEHWZLFHSHUVKLIWWKUHHVKLIWVSHU
GD\\
G
3DWUROIUHTXHQF\\IRU=RQH,,,DUHDVZLOOEHRQFHSHUVKLIWWKUHHVKLIWVSHU
GD\\
H
6XUYHLOODQFH RI HTXLSPHQW LQ =RQHV,9 DQG 9 ZLOO QRW EH SHUIRUPHG
UHJXODUO\\EXWRQO\\DVUHTXLUHG$SDWUROIUHTXHQF\\RIRQFHSHUPRQWKZDV
XVHGIRUWKHHVWLPDWH
I
(DFKSDWUROFRQVLVWVRIRQO\\RQHPDQ
7KH UHVXOWV RI WKH URXWLQH SDWURO H[SRVXUH HVWLPDWH DUH FRQWDLQHG LQ 7DEOH
WKURXJK
6LPLODUO\\ WKH GHWDLOV DQG UHVXOWV RI WKH H[SRVXUH HVWLPDWH IRU WKH SHULRGLF WHVWLQJ
VXEFDWHJRU\\DUHDOVRFRQWDLQHGLQ7DEOHWKURXJK7KHHVWLPDWHGGRVH
UDWHVXVHGDUHJHQHUDOO\\WKHVDPHDVIRUWKHURXWLQHSDWUROHVWLPDWH+RZHYHUVLQFH
SHULRGLF WHVWLQJ LV DVVXPHG WR RFFXU GXULQJ HTXLSPHQW VKXWGRZQ WKH HVWLPDWHG
VKXWGRZQGRVHUDWHLVXVHGLILWLVGLIIHUHQWIURPWKHRSHUDWLQJGRVHUDWH
7KH UHPDLQLQJ VXEFDWHJRU\\ LV FRQWURO URRP RSHUDWLRQV H[SRVXUHV 7KLV KDV EHHQ
HVWLPDWHGIURPWKHHVWLPDWHGFRQWUROURRPUDGLDWLRQOHYHOVDQGWKHVWDIILQJUHTXLUHPHQWV
IRUWKHPDLQDQGUDGZDVWHFRQWUROURRPV,WLVDVVXPHGWKDWWKHVWDIILQJOHYHOVRIERWK
FRQWURO URRPV ZLOO EH LGHQWLFDO IRU HLWKHU RQH RU WZR XQLWV RSHUDWLRQDO 7DEOH
FRQWDLQVWKHGHWDLOVRIWKHFRQWUROURRPRSHUDWLRQVH[SRVXUHHVWLPDWH
7H[W5HY
66(6)6$5
)6$55HY
7KHWRWDODQQXDOH[SRVXUHHVWLPDWHIRUWKHURXWLQHRSHUDWLRQVFDWHJRU\\LVWKHQWKHVXP
RIWKHWKUHHVXEFDWHJRU\\DQQXDOH[SRVXUHVVHH7DEOH
$QQXDO([SRVXUH(VWLPDWH5RXWLQH2SHUDWLRQV
PDQUHPVLQJOHXQLWRSHUDWLRQDO
PDQUHPWZRXQLWVRSHUDWLRQDO
5RXWLQH0DLQWHQDQFH'RVH(VWLPDWH
7KH HVWLPDWHG H[SRVXUH WR EH UHFHLYHG LQ WKLV FDWHJRU\\ ZDV GHWHUPLQHG IURP D
FRPSLODWLRQ RI WKH HVWLPDWHG DQQXDO PDQKRXUV UHTXLUHG IRU FRPSRQHQW PDLQWHQDQFH
DQGWKHHVWLPDWHGGRVHUDWHWRZKLFKWKHPDLQWHQDQFHSHUVRQQHOZLOOEHVXEMHFWHG$V
ZLWKSHULRGLFWHVWLQJWKHHVWLPDWHGVKXWGRZQGRVHUDWHZDVXVHGLIDSSOLFDEOH
7KHILUVWVWHSLQWKLVHVWLPDWHFRQVLVWHGRIDGHWDLOHGUHYLHZRISODQWUDGLDWLRQDUHDVWR
SURGXFHDOLVWLQJRIWKHW\\SHVDQGTXDQWLWLHVRIVHOHFWHGHTXLSPHQWSUHVHQWLQHDFKDUHD
1H[W WRWDO DQQXDO PDLQWHQDQFH PDQKRXUV ZHUH HVWLPDWHG IRU HDFK HTXLSPHQW W\\SH
LGHQWLILHGEDVHGRQDFRPELQDWLRQRIRSHUDWLQJH[SHULHQFHDQGHQJLQHHULQJMXGJHPHQW
7KHVHWRWDOHVWLPDWHGPDQKRXUVDUHVKRZQLQ7DEOHDQGDUHLQWHQGHGWRLQFOXGH
DOOH[SHFWHGURXWLQHDFWLYLWLHVIRUHDFKHTXLSPHQWW\\SHVXFKDVYDOYHUHSDFNLQJYDOYH
UHODSSLQJSXPSVHDOUHSODFHPHQWIDQRYHUKDXOHWF
,Q DQ\\ DUHD WKH WRWDO DQQXDO PDQKRXUV IRU URXWLQH PDLQWHQDQFH ZDV WKHQ WKH
VXPPDWLRQRIWKHTXDQWLW\\PDQKRXUSURGXFWVIRUDOOHTXLSPHQWW\\SHVIRXQGLQWKHDUHD
0XOWLSO\\LQJWKHDUHDDQQXDOPDLQWHQDQFHPDQKRXUVE\\WKHDQWLFLSDWHGDUHDGRVHUDWH
SURGXFHG WKH HVWLPDWHG PDQUHP E\\ DUHD 7KHVH ZHUH WKHQ VXPPHG WR \\LHOG WKH
URXWLQH PDLQWHQDQFH PDQUHP E\\ EXLOGLQJ DQG IRU WKH SODQW 7DEOHV WKURXJK
FRQWDLQWKHGHWDLOVDQGUHVXOWVRIWKHURXWLQHPDLQWHQDQFHH[SRVXUHHVWLPDWH
$WRWDODQQXDOPDLQWHQDQFHDSSURDFKZDVXVHGIRUHDFKFRPSRQHQWVLQFHFXUUHQWO\\
DYDLODEOH GDWD JHQHUDOO\\ GRHV QRW FRQWDLQ VXIILFLHQW LQIRUPDWLRQ WR SURYLGH D EDVLV IRU
PDQKRXU EUHDNGRZQV E\\ PDLQWHQDQFH DFWLYLW\\,Q DGGLWLRQ WKH DUHDE\\DUHD
PHWKRGRORJ\\ HPSOR\\HG PDNHV HVWLPDWH FRPSLODWLRQV E\\ V\\VWHP XQQHFHVVDU\\ VLQFH
ORFDWLRQVZKHUHKLJKPDQUHPH[SHQGLWXUHVDUHH[SHFWHGDUHFOHDUO\\LQGLFDWHG
$QQXDO([SRVXUH(VWLPDWH5RXWLQH0DLQWHQDQFH
PDQUHPVLQJOHXQLWRSHUDWLRQDO
PDQUHPWZRXQLWVRSHUDWLRQDO
7H[W5HY
66(6)6$5
)6$55HY
,QVHUYLFH,QVSHFWLRQ'RVH(VWLPDWH
7KH DQQXDO H[SRVXUH HVWLPDWH IRU LQVHUYLFH LQVSHFWLRQ LV EDVHG XSRQ WKH GDWD IURP
RSHUDWLQJ%:5VJLYHQLQ7DEOH
$QQXDO([SRVXUH(VWLPDWH,Q6HUYLFH,QVSHFWLRQ
PDQUHPVLQJOHXQLWRSHUDWLRQDO
PDQUHPWZRXQLWVRSHUDWLRQDO
6SHFLDO0DLQWHQDQFH'RVH(VWLPDWH
7KH DQQXDO H[SRVXUH HVWLPDWH IRU VSHFLDO PDLQWHQDQFH LV EDVHG XSRQ WKH GDWD IURP
RSHUDWLQJ%:5VJLYHQLQ7DEOH
$QQXDO([SRVXUH(VWLPDWH6SHFLDO0DLQWHQDQFH
PDQUHPVLQJOHXQLWRSHUDWLRQDO
PDQUHPWZRXQLWVRSHUDWLRQDO
:DVWH3URFHVVLQJ'RVH(VWLPDWH
0RVWRIWKHRSHUDWLRQVLQWKHSODQWDVVRFLDWHGZLWKWKHZDVWHSURFHVVLQJFDWHJRU\\DUH
SHUIRUPHG UHPRWHO\\ DQG DUH WKHUHIRUH QRW VXLWDEOH IRU HYDOXDWLRQ E\\ WKH DQDO\\WLFDO
HVWLPDWLRQWHFKQLTXH&RQVHTXHQWO\\WKHDQQXDOPDQUHPHVWLPDWHIRUZDVWHSURFHVVLQJ
LVPRUHSURSHUO\\WDNHQIURPWKHKLVWRULFDO%:5RSHUDWLQJGDWDRI7DEOHVLQFHWKLV
ZLOOSURYLGHDFRQVHUYDWLYHHVWLPDWHRIWKHDQWLFLSDWHGH[SRVXUH
$QQXDO([SRVXUH(VWLPDWH:DVWH3URFHVVLQJ
PDQUHPVLQJOHXQLWRSHUDWLRQDO
PDQUHPWZRXQLWVRSHUDWLRQDO
5HIXHOLQJ'RVH(VWLPDWH
7KH DQQXDO H[SRVXUH HVWLPDWH IRU UHIXHOLQJ LV EDVHG XSRQ WKH GDWD IURP RSHUDWLQJ
%:5VJLYHQLQ7DEOH
$QQXDO([SRVXUH(VWLPDWH5HIXHOLQJ
PDQUHPVLQJOHXQLWRSHUDWLRQDO
PDQUHPWZRXQLWVRSHUDWLRQDO
7H[W5HY
66(6)6$5
)6$55HY
+HDOWK3K\\VLFV'RVH(VWLPDWH
7KH DQQXDO H[SRVXUH HVWLPDWH IRU KHDOWK SK\\VLFV PRQLWRULQJ LV EDVHG XSRQ WKH GDWD
IURPRSHUDWLQJ%:5VJLYHQLQ7DEOH
$QQXDO([SRVXUH(VWLPDWH+HDOWK3K\\VLFV
PDQUHPVLQJOHXQLWRSHUDWLRQDO
PDQUHPWZRXQLWVRSHUDWLRQDO
6XPPDU\\RI'LUHFW5DGLDWLRQ'RVH(VWLPDWHV
7KH DQQXDO GRVH HVWLPDWHV LQ WKH SUHFHGLQJ VHYHQ VXEVHFWLRQV DUH VXPPDUL]HG DQG
WRWDOHG LQ 7DEOH $V VKRZQ LQ WKLV WDEOH WKH HVWLPDWH RI WRWDO DQQXDO LQSODQW
H[SRVXUHIURPGLUHFWUDGLDWLRQLV
$QQXDO([SRVXUH(VWLPDWH7RWDO
PDQUHPVLQJOHXQLWRSHUDWLRQDO
PDQUHPWZRXQLWVRSHUDWLRQDO
0HWKRGVIRU(VWLPDWLQJ'RVHV
7KHFRQWULEXWLRQWRWKHHVWLPDWHGFXPXODWLYHVWDWLRQH[SRVXUHIURP5RXWLQH2SHUDWLRQV
52DQG5RXWLQH0DLQWHQDQFH50LQDUHDVZKHUHUDGLDWLRQ]RQHPD[LPXPGHVLJQ
GRVHUDWHVZHUHXVHGLQWKHHVWLPDWHDUHVXPPDUL]HGEHORZ
&DOFXODWHG0DQUHP
&DOFXODWHG0DQUHP
2QH8QLW2SHUDWLRQ
7ZR8QLW2SHUDWLRQ
%OGJ
50
52
50
52
7XUELQH
5HDFWRU
5DGZDVWH
7RWDO
,W FDQ EH VHHQ WKDW WKH FDOFXODWHG PDQUHP LQ WKRVH DUHDV ZKHUH UDGLDWLRQ ]RQH
PD[LPXPGHVLJQGRVHUDWHVZHUHXVHGLQWKHHVWLPDWHFRPSULVHSHUFHQWDQG
SHUFHQW RI WKH WRWDO HVWLPDWHG PDQUHP IRU RQH XQLW DQG WZR XQLW RSHUDWLRQV
UHVSHFWLYHO\\ 6LQFH WKH H[SHFWHG UDGLDWLRQ OHYHOV ZRXOG EH OHVV WKDQ WKH PD[LPXP
GHVLJQGRVHUDWHVWKHLPSDFWRIXVLQJH[SHFWHGUDGLDWLRQOHYHOVRQWKHWRWDOHVWLPDWHG
7H[W5HY
66(6)6$5
)6$55HY
VWDWLRQPDQUHPZRXOGQRWEHVLJQLILFDQWGXHWRWKHORZFRQWULEXWLRQWRWKHWRWDOIURPWKH
H[SRVXUHFDWHJRULHVGLVFXVVHG
'RVHHVWLPDWHVIRU,QVHUYLFH,QVSHFWLRQ:DVWH3URFHVVLQJ6SHFLDO0DLQWHQDQFHDQG
5HIXHOLQJZHUHEDVHGRQKLVWRULFDOGDWDIURPRSHUDWLQJIDFLOLWLHV$Q\\IXUWKHUEUHDNGRZQ
RIWKHGRVHHVWLPDWHE\\LQGLYLGXDOWDVNVXFKDVZDVPDGHIRU5RXWLQH2SHUDWLRQVDQG
5RXWLQH 0DLQWHQDQFH ZRXOG UHO\\ SULPDULO\\ RQ KLVWRULFDO LQIRUPDWLRQ DYDLODEOH 7KH
UHVXOWDQW GRVH HVWLPDWH ZRXOG QRW EH DQ\\ PRUH SUHFLVH WKDQ ZRXOG EH DQ HVWLPDWH
EDVHGVROHO\\RQUHSRUWHGUDGLDWLRQH[SRVXUHV,QDOOIRXUDUHDVZKHUHKLVWRULFDOGDWD
ZDVXVHGLQWKHGRVHHVWLPDWHWKH66(6GHVLJQLQFOXGHVGHVLJQIHDWXUHVZKLFKZLOO
UHGXFH DFWXDO H[SRVXUHV UHFHLYHG E\\ SODQW SHUVRQQHO 'XH WR WKH ODFN RI VXIILFLHQWO\\
GHWDLOHG LQIRUPDWLRQ WR DOORZ WKH SUHFLVH TXDQWLILFDWLRQ RI WKH GRVH UHGXFWLRQ WKH
FDOFXODWLRQ RI WKH UHGXFWLRQ FDQQRW EH SHUIRUPHG )RU H[DPSOH WKH IROORZLQJ GHVLJQ
IHDWXUHVKDYHEHHQLQFRUSRUDWHGWRIDFLOLWDWH,QVHUYLFH,QVSHFWLRQ
D
4XLFNUHPRYDOLQVXODWLRQDURXQGWKHUHDFWRUYHVVHOQR))OHV
E
$FFHVVSDQHOVLQWKHVKLHOGZDOOWRWKHERWWRPKHDGZHOGV
F
6LGH DFFHVV SDQHOV LQ WKH VKLHOG ZDOO WR WKH FRUH UHJLRQ RI WKH UHDFWRU
YHVVHO
G
7KHXVHRIDUHPRWHWUDFNOHVVYHKLFOHIRUYHVVHOZHOGLQVSHFWLRQ
H
7KHXVHRIUHPRWHDXWRPDWLFZHOGLQVSHFWLRQRIWKHYHVVHOQR))OHZHOGV
I
'XULQJWKHSUHVHUYLFHLQVSHFWLRQDFFHVVZLOOEHWKRURXJKO\\HYDOXDWHG
,QYLHZRIWKHDWWHQGDQWXQFHUWDLQWLHVLQWKHDYDLODEOHGDWDSUHFLVHTXDQWLILFDWLRQRIWKH
GRVH UHGXFWLRQ EHQHILW RI WKHVH GHVLJQ IHDWXUHV LV QRW SRVVLEOH 7KHUHIRUH WKH
PHWKRGRORJ\\HPSOR\\HGLQ6HFWLRQJLYHVDUHDVRQDEOHDQGFRQVHUYDWLYHHVWLPDWHRI
H[SRVXUHVIURPDOODFWLYLWLHV
$,5%251(5$',2$&7,9,7<'26((67,0$7(6)25(;32685(6
:,7+,17+(3/$17
7KHHVWLPDWHGH[SRVXUHVWRSODQWSHUVRQQHOIURPDLUERUQHUDGLRDFWLYLW\\DUHEDVHGXSRQ
WKHVRXUFHGLVWULEXWLRQVDQGUDGLRQXFOLGHFRQFHQWUDWLRQVSUHVHQWHGLQ6XEVHFWLRQ
DQG7DEOHVWKURXJK%HFDXVHRIWKHOLPLWHGJHRPHWU\\DIIRUGHGE\\WKH
ILQLWHURRPVL]HVZLWKLQWKHSODQWSHUVRQQHOH[SRVXUHVGXHWRQREOHJDVLPPHUVLRQDUH
H[SHFWHGWREHLQVLJQLILFDQWZKHQFRPSDUHGWRLQKDODWLRQH[SRVXUHVDQGKDYHWKHUHIRUH
QRWEHHQHVWLPDWHG
,Q RUGHU WR GHWHUPLQH ZKHWKHU H[SRVXUH FRQWULEXWLRQV IURP DLUERUQH UDGLRDFWLYH
SDUWLFXODWHVDUHVLJQLILFDQWDQHYDOXDWLRQZDV PDGHLQHDFKDUHDRIWKHUDWLRRIWRWDO
7H[W5HY
66(6)6$5
)6$55HY
SDUWLFXODWH03&IUDFWLRQVWRWRWDOUDGLRLRGLQH03&IUDFWLRQVZKLFKLVHTXLYDOHQWWRWKH
UDWLRRISDUWLFXODWH03&+2856WRLRGLQH03&+2856)RUWKHWXUELQHEXLOGLQJDUHDV
DQGWKHUHDFWRUEXLOGLQJDUHDVWKHSDUWLFXODWHWRLRGLQHUDWLRVZHUHDSSUR[LPDWHO\\
DQG UHVSHFWLYHO\\ LQGLFDWLQJ WKDW WKH SDUWLFXODWH LQKDODWLRQ H[SRVXUHV DUH QRW
VLJQLILFDQWLQWKRVHDUHDV,QWKHUDGZDVWHEXLOGLQJDUHDVKRZHYHUWKHSDUWLFXODWHWR
LRGLQHUDWLRZDVDSSUR[LPDWHO\\6LQFHRYHUSHUFHQWRIWKHWRWDOSDUWLFXODWH03&
IUDFWLRQ ZDV DWWULEXWDEOH WR &REDOW ERWK WKH WK\\URLG LQKDODWLRQ GRVH GXH WR
UDGLRLRGLQHV DQG WKH OXQJ LQKDODWLRQ GRVH GXH WR &REDOW ZHUH HVWLPDWHG IRU WKH
UDGZDVWH EXLOGLQJ WKH WK\\URLG DQG WKH OXQJ DUH WKH FULWLFDO RUJDQV IRU LRGLQHV DQG
&REDOWUHVSHFWLYHO\\
7DEOHVWKURXJKDUHWKHFRPSLODWLRQVRIWKHHVWLPDWHGDQQXDORFFXSDQF\\
WLPHVDQGWKHHVWLPDWHGDQQXDOH[SRVXUHVIRUHDFKRIWKHDUHDVLGHQWLILHGLQ6XEVHFWLRQ
DV EHLQJ SRWHQWLDO VRXUFHV RI DLUERUQH UDGLRDFWLYLW\\ 7KH RFFXSDQF\\ WLPHV DUH
EDVHG XSRQ GHWDLOHG UHYLHZV RI HDFK DUHD DQG WKH GHWHUPLQDWLRQ RI WKH RSHUDWLRQV
ZKLFK PLJKW RFFXU LQ WKRVH DUHDV 7KH H[SRVXUHV DUH EDVHG XSRQ WKH HVWLPDWHG
FRQFHQWUDWLRQV LQ 7DEOHV WKURXJK GRVH IDFWRUV IURP 7DEOH & RI
8615& 5HJXODWRU\\ *XLGH DQG DQ DVVXPHG EUHDWKLQJ UDWH RI [ FXELF
PHWHUVSHUVHFRQG
(;32685(6$7/2&$7,2162876,'(3/$176758&785(6
7KHUDGLDWLRQH[SRVXUHVDWORFDWLRQVRXWVLGHWKHSODQWVWUXFWXUHVZHUHHVWLPDWHGIRUWZR
DUHDVWKHVLWHERXQGDU\\DQGWKHYLVLWRU VFHQWHU6XEVHFWLRQGLVFXVVHVGLUHFW
UDGLDWLRQ H[SRVXUH DW WKHVH ORFDWLRQV ZKLOH 6XEVHFWLRQ GHDOV ZLWK DLUERUQH
H[SRVXUHV
'LUHFW5DGLDWLRQ'RVH(VWLPDWHV2XWVLGH6WUXFWXUHV
$W ORFDWLRQV RXWVLGH SODQW VWUXFWXUHV WKH GLUHFW UDGLDWLRQ H[SRVXUH KDV WZR SULQFLSDO
FRPSRQHQWV
D
6RXUFHVRIDFWLYLW\\VWRUHGRXWVLGHWKHVWUXFWXUHVVSHFLILFDOO\\WKHUHIXHOLQJ
ZDWHUVWRUDJHWDQNV5:67DQGWKHFRQGHQVDWHVWRUDJHWDQN&67
E
7XUELQHVKLQHGXHWRWKH1SUHVHQWLQWKHUHDFWRUVWHDP
%DVHGRQWKHFDOFXODWHGVXUIDFHGRVHUDWHVIRUWKH5:67DQG&67JLYHQLQ6XEVHFWLRQ
WKH GRVH FRQWULEXWLRQ DW ORFDWLRQV RXWVLGH WKH SODQW VWUXFWXUHV GXH WR WKHVH
WDQNVLVFRQVLGHUHGQHJOLJLEOH
7KH 1 SUHVHQW LQ WKH UHDFWRU VWHDP LQ WKH SULPDU\\ VWHDP OLQHV WXUELQHV DQG
PRLVWXUHVHSDUDWRUVSURYLGHVDGRVHFRQWULEXWLRQWRORFDWLRQVRXWVLGHWKHSODQWVWUXFWXUH
DVDUHVXOWRIWKHKLJKHQHUJ\\JDPPDUD\\VZKLFKLWHPLWVDVLWGHFD\\V7RUHGXFHWKH
7H[W5HY
66(6)6$5
)6$55HY
WXUELQHVKLQHGRVHVUDGLDWLRQVKLHOGLQJZDVSURYLGHGDURXQGHDFKWXUELQHWUDLQDQGD
URRIVODEZDVFRQVWUXFWHGRYHUHDFKPRLVWXUHVHSDUDWRU
7KHUHVXOWDQWDQQXDOH[SRVXUHGXHWRWXUELQHVKLQHZDVFDOFXODWHGZLWKWKH6.<6+,1(
6HFWLRQ5HIFRPSXWHUSURJUDP3RLQWVRXUFHVZHUHXVHGWRUHSUHVHQWWKH
FRPSRQHQWVRQWKHWXUELQHGHFNDQGWKHVRXUFHVWUHQJWKVDUHJLYHQLQ7DEOH
- LWKDQDVVXPHGSHUFHQWRFFXSDQF\\IDFWRUDQGDQSHUFHQWFDSDFLW\\IDFWRUWKH
PD[LPXPFDOFXODWHGGRVHUDWHRFFXUVDWWKHVRXWKVLWHERXQGDU\\VHH)LJXUH
DQGLVP5HP\\HDU
7KHGRVHUDWHLQWKHYLVLWRU VFHQWHUZDVFDOFXODWHGE\\WKH6.<6+,1(SURJUDPWREH
[ P5HPKU $VVXPLQJ D YLVLWRU ZLOO YLVLW WKH SODQW RQH GD\\ D \\HDU IRU HLJKW
KRXUVWKHHVWLPDWHGGRVHIRUWKHYLVLWRULV[P5HP\\HDU
$LUERUQH5DGLRDFWLYLW\\'RVH(VWLPDWHV2XWVLGH6WUXFWXUHV
'RVHVDWWKHVLWHERXQGDU\\GXHWRUHOHDVHGDFWLYLW\\DUHJLYHQLQ6XEVHFWLRQ
5()(5(1&(6
0*:HOOV'*&ROOLQV5%6PDOODQG-01HZHOO6.<6+,1(D
FRPSXWHUSURFHGXUHIRUHYDOXDWLRQVHIIHFWRIWKH6WUXFWXUH'HVLJQRQ1
- DPPD5D\\'RVH5DWHV55$71RYHPEHU
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
67$57+,6725,&$/
(1'+,6725,&$/
)6$55HY
3DJHRI
7$%/(
6800$5<2)+,6725,&$/'$7$86(',1&203,/$7,212)
(;32685(65(&(,9('$723(5$7,1*%2,/,1*:$7(55($&7256
180%(52)23(5$7,1*<($56$&78$//<&2175,%87,1*72'$7$%$6(
3/$17
81,7
1(7
0ZH
'$7(2)
&200(5&,$/
23(5$7,21
727$/
23(5$7,1*
<($56
5287,1(
23(5$7,216
5287,1(
0$,17(1$1&(
,16(59,&(
,163(&7,21
63(&,$/
0$,17(1$1&(
- $67(
352&(66,1*
5()8(/,1*
23(5$7,216
+($/7+
3+<6,&6
$118$/
727$/
%5816:,&.
&223(5
'5(6'(1
'5(6'(1
'8$1($512/'
(':,1,+$7&+
0,//6721(
0217,&(//2
1,1(0,/(32,17
2<67(5&5((.
3($&+%27720
3($&+%27720
3,/*5,0
48$'&,7,(6
48$'&,7,(6
9(50217<$1.((
727$/6
6RXUFH+/-³86&HQWUDO6WDWLRQ1XFOHDU(OHFWULF*HQHUDWLQJ8QLWV6LJQLILFDQW0LOHVWRQHV'(5'$-DQXDU\\
7RWDOQXPEHURIRSHUDWLQJ\\HDUVDYDLODEOHWRWKHGDWDEDVHEHJLQQLQJZLWKWKHILUVWFDOHQGDU\\HDUWKDWLQFOXGHVDWOHDVWQLQHPRQWKV
RIFRPPHUFLDORSHUDWLRQ
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
2&&83$7,21$/(;32685(6%<-2%)81&7,21)25
23(5$7,1*%2,/,1*:$7(55($&7256
180%(5
5($&725
<($56
$9(5$*('
$9(5$*(
0$15(03(5
5($&725
<($5
67$1'$5'
'(9,$7,21
0$15(03(5 5($&725
<($5
7RWDO5HSRUWHG$QQXDO([SRVXUH
-RE)XQFWLRQV
5RXWLQH2SHUDWLRQV
5RXWLQH0DLQWHQDQFH
,Q6HUYLFH,QVSHFWLRQ
6SHFLDO0DLQWHQDQFH
- DVWH3URFHVVLQJ
5HIXHOLQJ
+HDOWK3K\\VLFV
7RWDOH[SRVXUHE\\MREIXQFWLRQGLIIHUVIURPWKHDQQXDOUHSRUWHGWRWDOH[SRVXUH
GXHWRFRQVHUYDWLVPVHPSOR\\HGLQFRPSLODWLRQRIMREIXQFWLRQH[SRVXUHV
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
(;32685((67,0$7(6)257+(785%,1(%8,/',1*$1'&21752/6758&785(
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
5RRPRU$UHD
1R
(VWLPDWHG
'RVH
5DWH
P5HPKU
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(O¶'
$
$
$
&
&
7UDQVLW
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(&RQWLQXHG
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
5RRPRU$UHD
1R
(VWLPDWHG
'RVH
5DWH
P5HPKU
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(O¶'
&
7UDQVLW
(O¶'
7UDQVLW
(O¶'
&
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(&RQWLQXHG
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
5RRPRU$UHD
1R
(VWLPDWHG
'RVH
5DWH
P5HPKU
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(O¶'
7UDQVLW
(O¶'
&
7UDQVLW
(O¶'
7UDQVLW
(O¶'
&WR&
7UDQVLW
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(&RQWLQXHG
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
5RRPRU$UHD
1R
(VWLPDWHG
'RVH
5DWH
P5HPKU
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(O¶'
&&
&$&$
&WR&
7UDQVLW
7RWDOV
$OOYDOXHVDUHRQDSHUXQLWEDVLV
(QWULHVUHIHUHQFLQJWKLVQRWHDUHIRUFRPPRQIDFLOLWLHVRUHTXLSPHQWDQGWKHPDQKRXUVDUHVKRZQDVRQHKDOIWKHHVWLPDWHG
TXDQWLW\\IRUWKHURRPRUDUHDWRUHIOHFWWKHSHUXQLWEDVLVRIWKHWDEOH
7KH³WUDQVLW'HQWULHVDFFRXQWIRUWKHHVWLPDWHGWLPHVSHQWDQGGRVHUHFHLYHGZKLOHZDONLQJWKHSDWURODUHDVGXULQJURXWLQH
VXUYHLOODQFHV)RUHOHYDWLRQVZKLFKHQWDLOH[SRVXUHVWRPXOWLSOHUDGLDWLRQOHYHOVWKHHVWLPDWHGGRVHUDWHLVWKHGLVWDQFHZHLJKWHG
DYHUDJHRIWKHGRVHUDWHVHQFRXQWHUHG$OOWUDQVLWWLPHVDUHEDVHGRQDQDVVXPHGZDONLQJVSHHGRIIHHWSHUPLQXWH
)URPVXUYHLOODQFHVSHUIRUPHGRQFHSHUPRQWK
7KHHVWLPDWHVH[SRVXUHVLQWKLVWDEOHDVVXPHDOOPDQKRXUVDUHH[SHQGHGLQWKHDUHDLQZKLFKWKH\\DSSHDU3RUWLRQVRIWKHVH
PDQKRXUVPD\\DFWXDOO\\EHVSHQWDWORZHUUDGLDWLRQOHYHOVZLWKLQWKHDUHD&RPSRQHQWVPD\\DOVREHUHPRYHGWRDORZHU
EDFNJURXQGDUHDIRUPDLQWHQDQFH
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
(;32685((67,0$7(6)257+(5($&725%8,/',1*
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
5RRPRU
$UHD1R
(VWLPDWHG
'RVH
5DWH
P5HPKU
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(O¶'
$
7UDQVLW
(O¶'
7UDQVLW
- DONXS
(O¶'
7UDQVLW
(O¶'
$
7UDQVLW
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(&RQWLQXHG
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
5RRPRU
$UHD1R
(VWLPDWHG
'RVH
5DWH
P5HPKU
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(O¶'
7UDQVLW
(O¶'
7UDQVLW
(O¶'
7UDQVLW
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(&RQWLQXHG
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
5RRPRU
$UHD1R
(VWLPDWHG
'RVH
5DWH
P5HPKU
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(VWLPDWHG
$QQXDO
0DQKRXUV
(VWLPDWHG
$QQXDO
0DQUHP
(O¶'
7UDQVLW
'U\\ZHOO
$
7RWDOV
$OOYDOXHVDUHRQDSHUXQLWEDVLV
:KHUHWKLVQRWHLVUHIHUHQFHGWKHDUHDRUURRPFRQWDLQVVRPHFRPPRQIDFLOLWLHVRU
HTXLSPHQW0DQKRXUFRQWULEXWLRQVIRUVXFKHTXLSPHQWDUHLQFOXGHGDVRQHKDOIWKH
HVWLPDWHGTXDQWLW\\WRFRUUHVSRQGZLWKWKHSHUXQLWEDVLVRQWKHWDEOH
7KH³WUDQVLW'HQWULHVDFFRXQWIRUWKHHVWLPDWHGWLPHVSHQWDQGGRVHUHFHLYHGZKLOHZDONLQJWKH
SDWURODUHDVGXULQJURXWLQHVXUYHLOODQFHV)RUHOHYDWLRQVZKLFKHQWDLOH[SRVXUHVWRPXOWLSOH
UDGLDWLRQOHYHOVWKHHVWLPDWHGGRVHUDWHLVWKHGLVWDQFHZHLJKWHGDYHUDJHRIWKHGRVHUDWHV
HQFRXQWHUHG$OOWUDQVLWWLPHVDUHEDVHGRQDQDVVXPHGZDONLQJVSHHGRIIHHWSHU
PLQXWH
7KLVHQWU\\DFFRXQWVIRUWKHWUDQVLWEHWZHHQDFFHVVFRQWURODQGWKHUHDFWRUEXLOGLQJDORQJ
WXUELQHEXLOGLQJHOHYDWLRQ¶'EHIRUHDQGDIWHUHDFKVXUYHLOODQFHSDWURO
)URPVXUYHLOODQFHVSHUIRUPHGRQFHSHUPRQWK
(VWLPDWHGGRVHUDWHLVEDVHGXSRQVXUYHLOODQFHEHLQJSHUIRUPHGIURPDUHPRWHORFDWLRQ
&5'UHEXLOGUHSDLUDQGWHVWLQJ
7KHHVWLPDWHGH[SRVXUHVLQWKLVWDEOHDVVXPHDOOPDQKRXUVDUHH[SHQGHGLQWKHDUHDLQ
ZKLFKWKH\\DSSHDU3RUWLRQVRIWKHVHPDQKRXUVPD\\DFWXDOO\\EHVSHQWDWORZHUUDGLDWLRQ
OHYHOVZLWKLQWKHDUHD&RPSRQHQWVPD\\DOVREHUHPRYHGWRDORZHUEDFNJURXQGDUHDIRU
PDLQWHQDQFH
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
(;32685((67,0$7(6)257+(5$':$67(%8,/',1*
(VWLPDWHG
'RVH
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
5RRPRU$UHD
1R
5DWH
P5HPKU
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP (O¶'
5
5
5
5
5
5
5
5
5
5
5
5
55
5
5
555
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(
(;32685((67,0$7(6)257+(5$':$67(%8,/',1*
(VWLPDWHG
'RVH
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
5RRPRU$UHD
1R
5DWH
P5HPKU
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP 5
5
55
5
5
5
55
5
5
5
5
5
5
5
5
5
5
5
7UDQVLW
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(
(;32685((67,0$7(6)257+(5$':$67(%8,/',1*
(VWLPDWHG
'RVH
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
5RRPRU$UHD
1R
5DWH
P5HPKU
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP (O¶'
5
55
55
5
5
5
7UDQVLW
(O¶'
55
5
5
5
5
55
5
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(
(;32685((67,0$7(6)257+(5$':$67(%8,/',1*
(VWLPDWHG
'RVH
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
5RRPRU$UHD
1R
5DWH
P5HPKU
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP 55
55DQG
55
5$5$DQG
5$5$
5%5%DQG
5%5%
5
55
7UDQVLW
- DONXS
(O¶'
55
55
5
5
5
5
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(
(;32685((67,0$7(6)257+(5$':$67(%8,/',1*
(VWLPDWHG
'RVH
5RXWLQH
0DLQWHQDQFH
5RXWLQH
6XUYHLOODQFHV
3HULRGLF
7HVWLQJ
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
(VWLPDWHG
5RRPRU$UHD
1R
5DWH
P5HPKU
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP
$QQXDO
0DQKRXUV
$QQXDO
0DQUHP 7UDQVLW
727$/6
7KH³WUDQVLW'HQWULHVDFFRXQWIRUWKHHVWLPDWHGWLPHVSHQWDQGGRVHUHFHLYHGZKLOHZDONLQJWKHSDWURODUHDVGXULQJURXWLQHVXUYHLOODQFHV)RUHOHYDWLRQVZKLFKHQWDLOH[SRVXUHVWR
PXOWLSOHUDGLDWLRQOHYHOVWKHHVWLPDWHGGRVHUDWHLVWKHGLVWDQFHZHLJKWHGDYHUDJHRIWKHGRVHUDWHVHQFRXQWHUHG$OOWUDQVLWWLPHVDUHEDVHGRQDQDVVXPHGZDONLQJVSHHGRI
IHHWSHUPLQXWH
7KLVHQWU\\DFFRXQWVIRUWKHWUDQVLWEHWZHHQDFFHVVFRQWURODQGWKHUDGZDVWHEXLOGLQJDORQJWXUELQHEXLOGLQJ(/¶'EHIRUHDQGDIWHUHDFKVXUYHLOODQFHSDWURO
)URPVXUYHLOODQFHSHUIRUPHGRQFHSHUPRQWK
(VWLPDWHGGRVHUDWHLVEDVHGXSRQVXUYHLOODQFHEHLQJSHUIRUPHGIURPDUHPRWHORFDWLRQ
7KHHVWLPDWHGH[SRVXUHVLQWKLVWDEOHDVVXPHDOOPDQKRXUVDUHH[SHQGHGLQWKHDUHDLQZKLFKWKH\\DSSHDU3RUWLRQVRIWKHVHPDQKRXUVPD\\DFWXDOO\\EHVSHQWDWORZHUUDGLDWLRQ
OHYHOVZLWKLQWKHDUHD&RPSRQHQWVPD\\DOVREHUHPRYHGWRDORZHUEDFNJURXQGDUHDIRUPDLQWHQDQFH
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
(67,0$7('(;32685()2523(5$7256,15(6,'(1&(
,1&21752/52206
2SHUDWRU
'HVLJQDWLRQ
$VVXPHG
/RFDWLRQ
1XPEHU
3HU6KLIW
0DQKRXUV
3HU<HDU
(VWLPDWHG
5DGLDWLRQ/HYHO
(VWLPDWHG
$QQXDO0DQ
UHP
66
0&5
652
0&5
52
0&5
1/2
0&5
67$
0&5
132
5:&5
727$/6
66
6KLIW6XSHUYLVRU
652
OLFHQVHG6HQLRU5HDFWRU2SHUDWRU
52
OLFHQVHG5HDFWRU2SHUDWRU
1/2
1RQ/LFHQVHG2SHUDWRU
67$
6KLIW7HFKQLFDO$VVLVWDQW
132
1XFOHDU3ODQW2SHUDWRU
0&5 0DLQ&RQWURO5RRP
5:&5 5DGZDVWH&RQWURO5RRP
$VVXPHGWREHLQGHSHQGHQWRIWKHQXPEHURIRSHUDWLQJXQLWV
%DVHGRQPDQKRXUVSHUVKLIWVKLIWVSHU\\HDU
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
6800$5<2)5287,1(23(5$7,216(;32685((67,0$7(
$QQXDO(VWLPDWHG0DQUHP
6LQJOH8QLW
7ZR8QLWV
5RXWLQH6XUYHLOODQFHV
7XUELQHEOGJFRQWUROVWUXFWXUH
5HDFWRUEXLOGLQJ
5DGZDVWHEXLOGLQJ
3HULRGLF7HVWV
7XUELQHEOGJFRQWUROVWUXFWXUH
5HDFWRUEXLOGLQJ
5DGZDVWHEXLOGLQJ
&RQWURO5RRP2SHUDWLRQV
0DLQ&RQWUROURRP
5DGZDVWHFRQWUROURRP
7RWDO
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
(67,0$7(2)(;3(&7('0$,17(1$1&(0$1+2856
)259$5,2867<3(62)(48,30(17
(48,30(177<3(25$&7,9,7<
(67,0$7('0$1+2856
3(5<($5
&RPSXWHU
6ZLWFKJHDU
+LJK9ROWDJH%UHDNHU.9
0RWRU&RQWURO&HQWHU
,QVWUXPHQW3DQHO
,QVWUXPHQW5DFN
0RWRU*HQHUDWRU
0DLQ*HQHUDWRU
/DUJH0RWRUtKS
D &RQWLQXRXVGXW\\
E,QIUHTXHQWRSHUDWLRQ
6PDOO0RWRUKS
D &RQWLQXRXVGXW\\
E,QIUHTXHQWRSHUDWLRQ
7UDQVIRUPHU
+HDW([FKDQJHU
(YDSRUDWRU
+9$&3UHILOWHU
+(3$)LOWHU+9$&
2IIJDV+(3$)LOWHU
+9$&&KDUFRDO$EVRUEHUSHUIW
PDQPLQXWHV
,RQ([FKDQJHUV
&UDQHVDQG+RLVWV
5HIXHOLQJ0DFKLQH3UH2S&KHFN
5HIULJHUDWLRQ0DFKLQH
&RPSUHVVRU
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(&RQWLQXHG
(48,30(177<3(25$&7,9,7<
(67,0$7('0$1+2856
3(5<($5
/DUJH1XFOHDU3XPS$60(,,,tJSP
D &RQWLQXRXVGXW\\
E,QIUHTXHQWRSHUDWLRQ
6PDOO1XFOHDU3XPS$60(,,,JSP
D &RQWLQXRXVGXW\\
E,QIUHTXHQWRSHUDWLRQ
/DUJH&RPPHUFLDO3XPStJSP
D &RQWLQXRXVGXW\\
E,QIUHTXHQWRSHUDWLRQ
6PDOO&RPPHUFLDO3XPS!JSP
D &RQWLQXRXVGXW\\
E,QIUHTXHQWRSHUDWLRQ
)DQ%ORZHU
7XUELQH
D 0DLQWXUELQH
E /DUJHWXUELQHtKS
F 6PDOOWXUELQHKS
0DLQ&RQGHQVHU,QVSHFWLRQ3HU6KHOO
9DOYHV
D WRLQ
E WRLQ
F LQDQGODUJHU
5HDFWRU9HVVHO+/-5HIXHOLQJ2SHUDWLRQ
D 'HWHQVLRQYHVVHOKHDGVWXGV
E 5HPRYHYHVVHOKHDGVWXGVQXWVDQG
ZDVKHUV
F 7HQVLRQYHVVHOKHDGVWXGV
G,QVWDOODQGLQVSHFWYHVVHO³2'ULQJV
6HLVPLF5HVWUDLQWDQG6QXEEHU
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
6800$5<2),13/$17',5(&75$',$7,21(;32685((67,0$7(6
$QQXDO(VWLPDWHG0DQUHP
&DWHJRU\\
6LQJOH8QLW
7ZR8QLWV
5RXWLQH2SHUDWLRQV
5RXWLQH0DLQWHQDQFH
,Q6HUYLFH,QVSHFWLRQ
6SHFLDO0DLQWHQDQFH
- DVWH3URFHVVLQJ
5HIXHOLQJ
+HDOWK3K\\VLFV
727$/
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
(67,0$7('785%,1(%8,/',1*,1+$/$7,21(;32685(6'8(72
$,5%251(5$',2$&7,9,7<
(VWLPDWHG$QQXDO0DQ+RXUV
0DLQWHQDQFH
6XUYHLOODQFH
7HVWLQJ
7RWDO
(VWLPDWHG
7K\\URLG'RVH
0DQUHP\\U
(VWLPDWHG
7ULWLXP'RVH
0DQUHP\\U
&RQGHQVHU$UHDV
6-$($UHDV
093$UHDV
7XUELQH+DOO$UHDV
&
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(
(67,0$7('785%,1(%8,/',1*,1+$/$7,21(;32685(6'8(72
$,5%251(5$',2$&7,9,7<
(VWLPDWHG$QQXDO0DQ+RXUV
0DLQWHQDQFH
6XUYHLOODQFH
7HVWLQJ
7RWDO
(VWLPDWHG
7K\\URLG'RVH
0DQUHP\\U
(VWLPDWHG
7ULWLXP'RVH
0DQUHP\\U
2WKHU(TXLSPHQW
$UHDV
$
&
&
&
&&
&$&$
785%,1(%8,/',1*
727$/6
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(
(67,0$7('785%,1(%8,/',1*,1+$/$7,21(;32685(6'8(72
$,5%251(5$',2$&7,9,7<
$OOYDOXHVLQWKHWDEOHDUHRQDSHUXQLWEDVLV2FFXSDQF\\WLPHVIRUFRPPRQDUHDVZLWKLQWKHEXLOGLQJDUHVKRZQDVRQHKDOIWKHHVWLPDWHGYDOXHWRDJUHHZLWKWKHSHUXQLW
EDVLVRIWKHWDEOH
6XUYHLOODQFHPDQKRXUVLQFOXGHWUDQVLWWLPHVSHQWE\\RSHUDWRUVZDONLQJLQWKHDUHD
;
7K\\URLGGRVHDWWULEXWDEOHRQO\\WRLQKDODWLRQRIUDGLRLRGLQHV
8QLIRUPGRVHWRWKHWRWDOERG\\IURPXSWDNHRIWULWLXP7XUELQHEXLOGLQJUHOHDVHVZHUHUHGXFHGE\\DIDFWRURIILYHWRWDNHFUHGLWIRUWKHOHDNDJHFROOHFWLRQV\\VWHPLQVWDOOHGIRU
YDOYHVLQOLQHV'DQGODUJHU
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
(67,0$7('5($&725%8,/',1*,1+$/$7,21(;32685(6'8(72
$,5%251(5$',2$&7,9,7<
(VWLPDWHG$QQXDO0DQ+RXUV
0DLQWHQDQFH
6XUYHLOODQFH
7HVWLQJ
7RWDO
(VWLPDWHG
7K\\URLG'RVH
0DQUHP\\U
(VWLPDWHG
7ULWLXP'RVH
0DQUHP\\U
5:&83XPS$UHDV
5:&8)'$UHDV
5HIXHOLQJ$UHDV
(&&6$UHDV
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(
(67,0$7('5($&725%8,/',1*,1+$/$7,21(;32685(6'8(72
$,5%251(5$',2$&7,9,7<
(VWLPDWHG$QQXDO0DQ+RXUV
0DLQWHQDQFH
6XUYHLOODQFH
7HVWLQJ
7RWDO
(VWLPDWHG
7K\\URLG'RVH
0DQUHP\\U
(VWLPDWHG
7ULWLXP'RVH
0DQUHP\\U
$
2WKHU(TXLSPHQW$UHDV
$
$
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(
(67,0$7('5($&725%8,/',1*,1+$/$7,21(;32685(6'8(72
$,5%251(5$',2$&7,9,7<
(VWLPDWHG$QQXDO0DQ+RXUV
0DLQWHQDQFH
6XUYHLOODQFH
7HVWLQJ
7RWDO
(VWLPDWHG
7K\\URLG'RVH
0DQUHP\\U
(VWLPDWHG
7ULWLXP'RVH
0DQUHP\\U
&
5($&725%8,/',1*
727$/6
$OOYDOXHVLQWKHWDEOHDUHRQDSHUXQLWEDVLV2FFXSDQF\\WLPHVIRUFRPPRQDUHDVZLWKLQWKHEXLOGLQJDUHVKRZQDVRQHKDOIWKHHVWLPDWHGYDOXHWRDJUHHZLWKWKHSHUXQLW
EDVLVRIWKHWDEOH
6XUYHLOODQFHPDQKRXUVLQFOXGHWUDQVLWWLPHVSHQWE\\RSHUDWRUVZDONLQJLQWKHDUHD
;
0DLQWHQDQFHDVVXPHGWREHUHPRWH0DLQWHQDQFHKRXUVZHUHLQFOXGHGLQDUHDQXPEHUVDQG
0DLQWHQDQFHPDQKRXUVLQFOXGHPDQKRXUVIRUUHIXHOLQJRSHUDWLRQV
7KHWRWDOWK\\URLGGRVHRIPDQUHPWDNHVQRFUHGLWIRUUHVSLUDWRU\\SURWHFWLRQ
7K\\URLGGRVHDWWULEXWDEOHRQO\\WRLQKDODWLRQRIUDGLRLRGLQHV
8QLIRUPGRVHWRWKHWRWDOERG\\IURPXSWDNHRIWULWLXP
(1'+,6725,&$/
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
67$57+,6725,&$/
7$%/(
(67,0$7('5$':$67(%8,/',1*,1+$/$7,21(;32685(6'8(72
$,5%251(5$',2$&7,9,7<
(VWLPDWHG$QQXDO0DQ+RXUV
0DLQWHQDQFH
6XUYHLOODQFH
7HVWLQJ
7RWDO
(VWLPDWHG 7K\\URLG'RVH
0DQUHP\\U
(VWLPDWHG
/XQJ'RVH
0DQUHP\\U
6ROLG5DGZDVWH
+DQGOLQJ$UHDV
5
5
5
5
5
5
5
55
5
5
5
55
555
/LTXLG5DGZDVWH
+DQGOLQJ$UHDV
5
5
5
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(
(67,0$7('5$':$67(%8,/',1*,1+$/$7,21(;32685(6'8(72
$,5%251(5$',2$&7,9,7<
(VWLPDWHG$QQXDO0DQ+RXUV
0DLQWHQDQFH
6XUYHLOODQFH
7HVWLQJ
7RWDO
(VWLPDWHG 7K\\URLG'RVH
0DQUHP\\U
(VWLPDWHG
/XQJ'RVH
0DQUHP\\U
6ROLG5DGZDVWH
+DQGOLQJ$UHDV
5
5
5
5
5
5
5
5
55
555
5
5
5
55
5
2WKHU(TXLSPHQW$UHDV
5
5
55
5
7DEOH5HY
66(6)6$5
)6$55HY
3DJHRI
7$%/(
(67,0$7('5$':$67(%8,/',1*,1+$/$7,21(;32685(6'8(72
$,5%251(5$',2$&7,9,7<
(VWLPDWHG$QQXDO0DQ+RXUV
0DLQWHQDQFH
6XUYHLOODQFH
7HVWLQJ
7RWDO
(VWLPDWHG 7K\\URLG'RVH
0DQUHP\\U
(VWLPDWHG
/XQJ'RVH
0DQUHP\\U
6ROLG5DGZDVWH
+DQGOLQJ$UHDV
5
55
55
55
55
5$5$
5$5$
5%5%
5%5%
5%5%
5
55
5$':$67(%8,/',1*
727$/6
$OOYDOXHVDUHRQDSHUSODQWEDVLV
6XUYHLOODQFHPDQKRXUVLQFOXGHWUDQVLWWLPHVSHQWE\\RSHUDWRUVZDONLQJLQWKHDUHD
;
6ROLGUDGZDVWHSURFHVVLQJFRQWDLQHUKDQGOLQJDQGUDGZDVWHVKLSSLQJ
(1'+,6725,&$/
SecurityRelatedInformation FigureWithheldUnder10CFR2.390 FIGURE12.41 ESTIMATEDTURBINE SHINEDOSERATES SUSQUEHANNASTEAMELECTRICSTATION UNITS1&2 FINALSAFETYANALYSISREPORT