ML25163A157
| ML25163A157 | |
| Person / Time | |
|---|---|
| Issue date: | 06/17/2025 |
| From: | David Wright NRC/Chairman |
| To: | Fleischmann C, Kennedy J US Congress, US HR (House of Representatives), US SEN (Senate) |
| Shared Package | |
| ML25163A158 | List: |
| References | |
| SRM-OGC-170508, Task 5, CORR-25-0058 | |
| Download: ML25163A157 (1) | |
Text
Enacted Authorized Carryover Total Control Points Nuclear Reactor Safety 484,861 0
484,861 0
484,861 24,614 509,475 311,711 284,366 197,763 27,346 26,802 Nuclear Materials and Waste Safety 117,215 0
117,215 0
117,215 70 117,285 67,754 61,571 49,530 6,183 3,896 Decommissioning and Low-Level Waste 24,688 0
24,688 0
24,688
$ 300 24,988 13,624 12,255 11,364 1,369 1,138 Corporate Support 301,554 0
301,554 0
301,554 9,067 310,621 164,108 132,801 146,513 31,307 51,463 University Nuclear Leadership Program1 0
0 0
0
$ 0 12,683 12,683 7,000 65 5,683 6,935 35,391 Control Points Total
$ 928,318
$ 0
$928,318
$ 0
$ 928,318
$ 46,734
$ 975,052
$ 564,197
$ 491,057
$ 410,855
$ 73,140
$118,690 Office of the Commission 2 10,351 0
10,351 0
10,351 2,922 13,273 5,539 5,512 7,733 28 11 Advanced Reactor Regulatory Infrastructure Activities 3 34,200 0
34,200 0
24,193 4,488 28,681 11,160 9,852 17,520 1,308 5,430 Programs Nuclear Waste Fund 0
0 0
0 0
$ 10 10 4
4 6
0 0
Office of Inspector General 14,249 0
14,249 0
14,249
$ 3,145 17,394 9,131 8,185 8,263 945 33 OIG DNFSB 1,520 0
1,520 0
1,520
$ 217 1,737 854 630 883 225 0
Supplemental Appropriation4 0
0 0
0 0
$ 213 213 213 0
0 213 45 Total Agency
$ 944,087
$ 0
$ 944,087
$ 0
$ 944,087
$ 50,320
$ 994,406
$ 574,399
$ 499,876
$ 420,007
$ 74,523
$ 118,768 Funds Source Beginning Balance Year to Date Deobligations Total Carryover Authorized Carryover Allocated Discretionary Carryover Allocated Total Carryover Allocated Available Carryover Feebased5
$ 42,924
$ 8,731
$ 51,655
$ 0
$ 26,341
$ 26,341
$ 25,314 Special Purpose Funds
$ 23,197
$ 4,232
$ 27,430
$ 0
$ 20,393
$ 20,393
$ 7,037 Advanced Reactor Regulatory Infrastructure Activities 4,948 296 5,244 0
4,488 4,488 757 International Activities 0
0 0
0 0
0 Office of the Commission 3,008 52 3,060 0
2,922 2,922 138 University Nuclear Leadership Program / Integrated University Program 6 13,662 3,883 17,545 0
12,683 12,683 4,862 General Fund 1,537 (0) 1,537 0
0 0
1,537 Official Representation Fund 42 1
44 0
0 0
44 Feebased & Special Purpose Funds Subtotal
$ 66,121
$ 12,963
$ 79,084
$ 0
$ 46,734
$ 46,734
$ 32,350 Nuclear Waste Fund 213 (0) 213 0
10 10 203 Office of Inspector General 5,550 283 5,833 0
3,145 3,145 2,688 OIG DNFSB 468 (4) 463 0
217 217 246 Supplemental Appropriation 213 0
213 0
213 213 0
Total Agency
$ 72,566
$ 13,241
$ 85,807
$ 0
$ 50,320
$ 50,320
$ 35,488 Note: Numbers may not add due to rounding.
4 FY 2022 supplemental appropriation from the Additional Ukraine Supplemental Appropriations Act, 2022, P.L. 117-128, enacted May 21, 2022.
6 University Research & Development and Nuclear Science & Engineering Grant Program comprised the Integrated University Program control point before FY 2021.
Current Year Unliquidated 2 Office of the Commission is part of the Corporate Support control point.
3 Advanced Reactor Regulatory Infrastructure Activities is part of the Nuclear Reactor Safety control point.
Prior Year Unobligated Funds 5 Due to the structure of this report, there are approximately $6,978K of non-feebased funds included in the beginning balance.
1 The FY 2024 Explanatory Statement identified this control point as the Integrated University Program. Division Z of the Consolidated Appropriations Act, 2021 replaced the Integrated University Program with the University Nuclear Leadership Program.
Prior Year Unliquidated Nuclear Regulatory Commission Monthly Congressional Status Report As of May 31, 2025 (Dollars in Thousands)
Current Year Funds FY 2025 Budget Execution Plan Reprogramming Current Plan Discretionary Carryover Allocated Total Current Year Obligations Current Year Expenditures Current Year Unobligated Enclosure