ML25099A226
| ML25099A226 | |
| Person / Time | |
|---|---|
| Issue date: | 04/21/2025 |
| From: | NRC/OCFO |
| To: | |
| Shared Package | |
| ML25099A232 | List: |
| References | |
| SRM-OGC-170508, Task 5, CORR-25-0037 | |
| Download: ML25099A226 (1) | |
Text
Enacted Authorized Carryover Total Control Points Nuclear Reactor Safety
$ 484,861
$ 37,150
$522,011
$0
$ 484,861
$ 1,764
$ 486,625
$ 224,081
$ 209,765
$ 262,543
$ 14,316
$ 39,930 Nuclear Materials and Waste Safety 117,215 7,000 124,215 0
117,215 20 117,235 49,082 44,512 68,153 4,569 6,516 Decommissioning and Low-Level Waste 24,688 1,850 26,538 0
24,688
$ 0 24,688 9,930 8,790 14,758 1,140 1,670 Corporate Support 301,554 0
301,554 0
301,554 2,855 304,409 114,347 88,660 190,062 25,687 61,561 University Nuclear Leadership Program1 0
16,000 16,000 0
$ 0 12,683 12,683 7,000 20 5,683 6,980 38,655 Control Points Total
$ 928,318
$ 62,000
$990,318
$ 0
$ 928,318
$ 17,322
$ 945,639
$ 404,440
$ 351,747
$ 541,200
$ 52,693
$148,330 Office of the Commission 2 10,351 0
10,351 0
10,351 2,210 12,560 4,067 4,045 8,493 22 12 Advanced Reactor Regulatory Infrastructure Activities 3 24,193 10,007 34,200 0
24,193 1,488 25,681 8,336 7,180 17,344 1,156 8,078 Programs Nuclear Waste Fund 0
0 0
0 0
$ 10 10 3
3 7
0 0
Office of Inspector General 14,249 0
14,249 0
14,249
$ 2,645 16,894 7,109 6,082 9,785 1,027 47 OIG DNFSB 1,520 0
1,520 0
1,520
$ 217 1,737 715 480 1,022 235 0
Supplemental Appropriation4 0
0 0
0 0
$ 213 213 213 0
0 213 140 Total Agency
$ 944,087
$ 62,000
$ 1,006,087
$ 0
$ 944,087
$ 20,407
$ 964,494
$ 412,480
$ 358,312
$ 552,014
$ 54,168
$ 148,517 Funds Source Beginning Balance Year to Date Deobligations Total Carryover Authorized Carryover Allocated Discretionary Carryover Allocated Total Carryover Allocated Available Carryover Feebased6
$ 42,924
$ 6,579
$ 49,503
$ 0
$ 941
$ 941
$ 48,562 Special Purpose Funds
$ 23,197
$ 2,737
$ 25,935
$ 0
$ 16,380
$ 16,380
$ 9,554 Advanced Reactor Regulatory Infrastructure Activities 4,948 8
4,956 0
1,488 1,488 3,469 International Activities 0
0 0
0 0
0 Office of the Commission 3,008 52 3,060 0
2,210 2,210 850 University Nuclear Leadership Program / Integrated University Program 7 13,662 2,676 16,338 0
12,683 12,683 3,655 General Fund 1,537 (0) 1,537 0
0 1,537 Official Representation Fund 42 1
44 0
0 0
44 Feebased & Special Purpose Funds Subtotal
$ 66,121
$ 9,317
$ 75,438
$ 0
$ 17,322
$ 17,322
$ 58,116 Nuclear Waste Fund 213 (0) 213 0
10 10 203 Office of Inspector General 5,550 282 5,833 0
2,645 2,645 3,187 OIG DNFSB 468 (4) 463 0
217 217 246 Supplemental Appropriation 213 0
213 0
213 213 0
Total Agency
$ 72,566
$ 9,594
$ 82,160
$ 0
$ 20,407
$ 20,407
$ 61,753 Note: Numbers may not add due to rounding.
8 One pay period from Q2 of FY 2025 is not included in this report due to ongoing reconciliation across multiple systems. An update will be made in the next reporting cycle.
Prior Year Unliquidated Nuclear Regulatory Commission Monthly Congressional Status Report As of March 31, 2025 (Dollars in Thousands)
Current Year Funds FY 2024 Explanatory Statement Reprogramming Rate for Operations5 Discretionary Carryover Allocated Total Current Year Obligations Current Year Expenditures Current Year Unobligated 4 FY 2022 supplemental appropriation from the Additional Ukraine Supplemental Appropriations Act, 2022, P.L. 117-128, enacted May 21, 2022.
7 University Research & Development and Nuclear Science & Engineering Grant Program comprised the Integrated University Program control point before FY 2021.
Current Year Unliquidated 1 The FY 2024 Explanatory Statement identified this control point as the Integrated University Program. Division Z of the Consolidated Appropriations Act, 2021 replaced the Integrated University Program with the University Nuclear Leadership Program.
2 Office of the Commission is part of the Corporate Support control point.
3 Advanced Reactor Regulatory Infrastructure Activities is part of the Nuclear Reactor Safety control point.
Prior Year Unobligated Funds 6 Due to the structure of this report, there are approximately $6,978K of non-feebased funds included in the beginning balance.
5 The agency is operating under the Full-Year Continuing Appropriations and Extensions Act, 2025; therefore the rate for operations is based on the FY 2024 total annualized rate (i.e., the FY 2024 enacted Enclosure I
I I
I I
I I
I I :
I I
I i
I I
I