ML25044A114
| ML25044A114 | |
| Person / Time | |
|---|---|
| Issue date: | 02/24/2025 |
| From: | NRC/OCFO |
| To: | |
| Shared Package | |
| ML25044A232 | List: |
| References | |
| SRM-OGC-170508-5, CORR-25-0011 | |
| Download: ML25044A114 (1) | |
Text
Enacted Authorized Carryover Total Control Points Nuclear Reactor Safety
$ 484,861
$ 37,150
$522,011
$0
$ 484,861
$ 1,734
$ 486,595
$ 149,356
$ 141,400
$ 337,239
$ 7,955
$ 56,082 Nuclear Materials and Waste Safety 117,215 7,000 124,215 0
117,215 20 117,235 32,006 30,449 85,229 1,557 10,457 Decommissioning and Low-Level Waste 24,688 1,850 26,538 0
24,688 24,688 6,637 6,171 18,051 466 2,643 Corporate Support 301,554 0
301,554 0
301,554 2,210 303,764 67,317 56,529 236,447 10,788 78,121 University Nuclear Leadership Program1 0
16,000 16,000 0
$ 0 12,683 12,683 7,000 0
5,683 7,000 43,334 Control Points Total
$ 928,318
$ 62,000
$990,318
$ 0
$ 928,318
$ 16,647
$ 944,964
$ 262,315
$ 234,550
$ 682,649
$ 27,765
$190,635 Office of the Commission 2 10,351 0
10,351 0
10,351 2,210 12,560 2,623 2,588 9,937 35 20 Advanced Reactor Regulatory Infrastructure Activities 3 24,193 10,007 34,200 0
24,193 1,488 25,681 5,209 5,206 20,472 2
10,323 Programs Nuclear Waste Fund 0
0 0
0 0
$ 10 10 2
2 8
0 0
Office of Inspector General 14,249 0
14,249 0
14,249
$ 2,645 16,894 4,735 4,200 12,159 536 73 OIG DNFSB 1,520 0
1,520 0
1,520
$ 217 1,737 396 327 1,341 70 1
Supplemental Appropriation4 0
0 0
0 0
$ 213 213 213 0
0 213 192 Total Agency
$ 944,087
$ 62,000
$ 1,006,087
$ 0
$ 944,087
$ 19,732
$ 963,819
$ 267,662
$ 239,078
$ 696,157
$ 28,583
$ 190,901 Funds Source Beginning Balance Year to Date Deobligations Total Carryover Authorized Carryover Allocated Discretionary Carryover Allocated Total Carryover Allocated Available Carryover Feebased6
$ 42,924
$ 4,542
$ 47,466
$ 0
$ 266
$ 266
$ 47,200 Special Purpose Funds
$ 23,197
$ 119
$ 23,316
$ 0
$ 16,380
$ 16,380
$ 6,936 Advanced Reactor Regulatory Infrastructure Activities 4,948 2
4,951 0
1,488 1,488 3,463 International Activities 0
0 0
0 0
0 Office of the Commission 3,008 23 3,031 0
2,210 2,210 821 University Nuclear Leadership Program / Integrated University Program 7 13,662 93 13,755 0
12,683 12,683 1,072 General Fund 1,537 (0) 1,537 0
0 1,537 Official Representation Fund 42 0
42 0
0 0
42 Feebased & Special Purpose Funds Subtotal
$ 66,121
$ 4,661
$ 70,782
$ 0
$ 16,647
$ 16,647
$ 54,136 Nuclear Waste Fund 213 0
213 0
10 10 203 Office of Inspector General 5,550 276 5,826 0
2,645 2,645 3,181 OIG DNFSB 468 (5) 463 0
217 217 245 Supplemental Appropriation 213 0
213 0
213 213 0
Total Agency
$ 72,566
$ 4,932
$ 77,498
$ 0
$ 19,732
$ 19,732
$ 57,766 Note: Numbers may not add due to rounding.
4 FY 2022 supplemental appropriation from the Additional Ukraine Supplemental Appropriations Act, 2022, P.L. 117-128, enacted May 21, 2022.
7 University Research & Development and Nuclear Science & Engineering Grant Program comprised the Integrated University Program control point before FY 2021.
Current Year Unliquidated 1 The FY 2024 Explanatory Statement identified this control point as the Integrated University Program. Division Z of the Consolidated Appropriations Act, 2021 replaced the Integrated University Program with the University Nuclear Leadership Program.
2 Office of the Commission is part of the Corporate Support control point.
3 Advanced Reactor Regulatory Infrastructure Activities is part of the Nuclear Reactor Safety control point.
Prior Year Unobligated Funds 6 Due to the structure of this report, there are approximately $6,978K of non-feebased funds included in the beginning balance.
5 The agency is operating under the Continuing Appropriations and Extensions Act, 2025; therefore the rate for operations is based on the FY 2024 total annualized rate (i.e., the FY 2024 enacted levels).
Prior Year Unliquidated Nuclear Regulatory Commission Monthly Congressional Status Report As of January 31, 2025 (Dollars in Thousands)
Current Year Funds FY 2024 Explanatory Statement Reprogramming Rate for Operations5 Discretionary Carryover Allocated Total Current Year Obligations Current Year Expenditures Current Year Unobligated Enclosure