ML25014A006
| ML25014A006 | |
| Person / Time | |
|---|---|
| Issue date: | 01/16/2025 |
| From: | Christopher Hanson NRC/Chairman |
| To: | US SEN, Comm on Appropriations, US SEN, Subcomm on Energy & Water Development |
| Shared Package | |
| ML25014A004 | List: |
| References | |
| SRM-OGC-170508, Task 5 eConcurrence 20250114-70018 | |
| Download: ML25014A006 (1) | |
Text
Enacted Authorized Carryover Total Control Points Nuclear Reactor Safety
$ 484,861
$ 37,150
$522,011
$0
$ 484,861
$ 1,733
$ 486,594
$ 104,679
$ 98,512
$ 381,914
$ 6,167
$ 62,674 Nuclear Materials and Waste Safety 117,215 7,000 124,215 0
117,215 20 117,235 22,223 20,899 95,012 1,324 12,617 Decommissioning and Low-Level Waste 24,688 1,850 26,538 0
24,688 24,688 4,465 4,141 20,223 324 2,869 Corporate Support 301,554 0
301,554 0
301,554 2,211 303,765 45,761 38,257 258,004 7,504 90,032 University Nuclear Leadership Program1 0
16,000 16,000 0
$ 0 7,500 7,500 4,000 0
3,500 4,000 44,840 Control Points Total
$ 928,318
$ 62,000
$990,318
$ 0
$ 928,318
$ 11,463
$ 939,781
$ 181,128
$ 161,809
$ 758,653
$ 19,320
$213,032 Office of the Commission 2 10,351 0
10,351 0
10,351 2,210 12,560 1,833 1,810 10,727 23 21 Advanced Reactor Regulatory Infrastructure Activities 3 24,193 10,007 34,200 0
24,193 1,488 25,681 3,390 3,387 22,290 3
11,378 Programs Nuclear Waste Fund 0
0 0
0 0
$ 10 10 1
1 9
0 0
Office of Inspector General 14,249 0
14,249 0
14,249
$ 1,059 15,308 3,621 3,133 11,687 488 210 OIG DNFSB 1,520 0
1,520 0
1,520
$ 52 1,572 290 238 1,281 52 26 Supplemental Appropriation4 0
0 0
0 0
$ 213 213 213 0
0 213 248 Total Agency
$ 944,087
$ 62,000
$ 1,006,087
$ 0
$ 944,087
$ 12,797
$ 956,671
$ 185,253
$ 165,180
$ 771,631
$ 20,073
$ 213,516 Funds Source Beginning Balance Year to Date Deobligations Total Carryover Authorized Carryover Allocated Discretionary Carryover Allocated Total Carryover Allocated Available Carryover Feebased6
$ 42,924
$ 1,974
$ 44,898
$ 0
$ 266
$ 266
$ 44,632 Special Purpose Funds
$ 23,197
$ 136
$ 23,334
$ 0
$ 11,197
$ 11,197
$ 12,137 Advanced Reactor Regulatory Infrastructure Activities 4,948 2
4,951 0
1,488 1,488 3,463 International Activities 0
0 0
0 0
0 Office of the Commission 3,008 44 3,052 0
2,210 2,210 842 University Nuclear Leadership Program / Integrated University Program 7 13,662 90 13,752 0
7,500 7,500 6,252 General Fund 1,537 (0) 1,537 0
0 1,537 Official Representation Fund 42 0
42 0
0 0
42 Feebased & Special Purpose Funds Subtotal
$ 66,121
$ 2,111
$ 68,232
$ 0
$ 11,463
$ 11,463
$ 56,769 Nuclear Waste Fund 213 (0) 213 0
10 10 203 Office of Inspector General 5,550 276 5,826 0
1,059 1,059 4,767 OIG DNFSB 468 (6) 462 0
52 52 410 Supplemental Appropriation 213 0
213 0
213 213 0
Total Agency
$ 72,566
$ 2,381
$ 74,947
$ 0
$ 12,797
$ 12,797
$ 62,149 Note: Numbers may not add due to rounding.
4 FY 2022 supplemental appropriation from the Additional Ukraine Supplemental Appropriations Act, 2022, P.L. 117-128, enacted May 21, 2022.
7 University Research & Development and Nuclear Science & Engineering Grant Program comprised the Integrated University Program control point before FY 2021.
Current Year Unliquidated 1 The FY 2024 Explanatory Statement identified this control point as the Integrated University Program. Division Z of the Consolidated Appropriations Act, 2021 replaced the Integrated University Program with the University Nuclear Leadership Program.
2 Office of the Commission is part of the Corporate Support control point.
3 Advanced Reactor Regulatory Infrastructure Activities is part of the Nuclear Reactor Safety control point.
Prior Year Unobligated Funds 6 Due to the structure of this report, there are approximately $6,978K of non-feebased funds included in the beginning balance.
5 The agency is operating under the Continuing Appropriations and Extensions Act, 2025; therefore the rate for operations is based on the FY 2024 total annualized rate (i.e., the FY 2024 enacted levels).
Prior Year Unliquidated Nuclear Regulatory Commission Monthly Congressional Status Report As of December 31, 2024 (Dollars in Thousands)
Current Year Funds FY 2024 Explanatory Statement Reprogramming Rate for Operations5 Discretionary Carryover Allocated Total Current Year Obligations Current Year Expenditures Current Year Unobligated