ML18096B543

From kanterella
Jump to navigation Jump to search
SECY-18-0078: Table 1 - 2017 Decommissioning Funding Status Report for Operating Power Rector Licensees as of December 31, 2016
ML18096B543
Person / Time
Issue date: 03/30/2018
From:
Office of Nuclear Reactor Regulation
To:
Turtil R
Shared Package
ML18096B539 List:
References
SECY-18-0078
Download: ML18096B543 (3)


Text

2017 DECOMMISSIONING FUNDING STATUS REPORT for Operating Power Reactor Licensees (December 31, 2016)TABLE 1Plant NameExpected Shutdown Date as of 3/31/2017Approx. No. of Years Remaining Before Expected ShutdownDecommissioning Trust Fund (DTF) Balance (As of 12/31/16)Projected DTF Balance 1 Before Decommissioning (2016$) NRC Minimum 2 or Site-Specific Cost Estimate (SSCE

3) (2016$)Arkansas Nuclear One, Unit 105/20/2034 17$466,300,000$660,417,745$450,023,926Arkansas Nuclear One, Unit 207/17/2038 22$368,400,000$633,237,038$468,608,006Arnold (Duane) Energy Center02/21/2034 17$444,145,372$677,415,095$585,618,349Beaver Valley Power Station, Unit 101/29/2036 19$286,595,306$419,649,610$711,726,383 (SSCE)Beaver Valley Power Station, Unit 205/27/2047 30$378,702,702$695,463,425$481,865,787Braidwood Station, Unit 107/29/2046 30$322,022,000$584,519,336$492,055,879Braidwood Station, Unit 210/17/2047 31$348,139,000$645,755,179$492,055,879Browns Ferry Nuclear Plant, Unit 112/20/2033 17$341,250,600$793,690,165$642,093,163Browns Ferry Nuclear Plant, Unit 206/28/2034 17$332,599,271$796,415,079$642,093,163Browns Ferry Nuclear Plant, Unit 307/02/2036 20$301,524,766$801,099,004$642,093,163Brunswick Steam Electric Plant, Unit 109/08/2036 20$501,904,491$744,774,169$619,772,102Brunswick Steam Electric Plant, Unit 212/27/2034 18$554,893,905$793,784,479$619,772,102Byron Nuclear Generating Station, Unit 109/16/2044 28$353,618,000$615,697,177$492,055,879Byron Nuclear Generating Station, Unit 208/02/2046 30$340,758,000$616,471,434$492,055,879Callaway Plant, Unit 110/18/2044 28$446,444,950$1,864,611,558$492,055,879Calvert Cliffs Nuclear Power Plant, Unit 107/31/2034 18$358,696,000$509,713,687$456,881,370Calvert Cliffs Nuclear Power Plant, Unit 208/13/2036 20$459,606,000$680,872,811$456,881,370Catawba Nuclear Station, Unit 112/05/2043 27$397,017,662$760,101,155$449,502,529Catawba Nuclear Station, Unit 212/05/2043 27$398,905,102$775,766,406$449,502,529Clinton Power Station, Unit 109/29/2026 10$513,387,000$623,823,594$652,254,613Columbia Generating Station12/20/2043 27$244,500,000$623,663,351$481,783,363Comanche Peak Nuclear Power Plant, Unit 102/08/2030 13$474,200,000$794,814,101$392,607,229Comanche Peak Nuclear Power Plant, Unit 202/02/2033 16$537,800,000$898,472,009$392,607,229Cooper Nuclear Station01/18/2034 17$581,769,773$891,329,227$607,664,555Davis-Besse Nuclear Power Station, Unit 104/22/2037 20$552,423,474$829,350,670$467,638,661Diablo Canyon Power Plant, Unit 111/02/2024 8$1,201,600,000$1,941,720,985$494,417,329Diablo Canyon Power Plant, Unit 208/26/2025 9$1,571,000,000$2,371,881,818$494,417,329Donald C. Cook Nuclear Power Plant, Unit 110/25/2034 18$459,454,502$699,079,244$487,722,039Donald C. Cook Nuclear Power Plant, Unit 212/23/2037 21$418,248,246$686,747,364$492,055,879Dresden Nuclear Power Station, Unit 212/22/2029 13$651,199,000$842,971,857$631,058,754Dresden Nuclear Power Station, Unit 301/12/2031 14$665,882,000$882,311,071$631,058,754Farley (Joseph M.) Nuclear Plant, Unit 106/25/2037 20$402,098,838$683,368,501$458,423,281Farley (Joseph M.) Nuclear Plant, Unit 203/31/2041 24$388,100,905$724,462,843$458,423,281 2017 DECOMMISSIONING FUNDING STATUS REPORT for Operating Power Reactor Licensees (December 31, 2016)Plant NameExpected Shutdown Date as of 3/31/2017Approx. No. of Years Remaining Before Expected ShutdownDecommissioning Trust Fund (DTF) Balance (As of 12/31/16)Projected DTF Balance 1 Before Decommissioning (2016$) NRC Minimum 2 or Site-Specific Cost Estimate (SSCE
3) (2016$)Fermi, Unit 203/20/2045 28$1,220,000,000$2,149,316,422$1,044,205,513Fitzpatrick (James A.) Nuclear Power Plant10/17/2034 18$784,670,000$1,120,615,113$626,383,692Fort Calhoun Station, Unit 112/31/2016 0$285,838,000$285,838,000 4$931,973,000 (SSCE)Ginna (Robert E.) Nuclear Power Plant09/18/2029 13$423,414,000$546,283,548$434,407,855Grand Gulf Nuclear Station, Unit 111/01/2044 28$844,900,000$1,748,516,125$642,093,163Hatch (Edwin I.) Nuclear Plant, Unit 108/06/2034 18$521,093,476$759,852,063$614,678,163Hatch (Edwin I.) Nuclear Plant, Unit 206/13/2038 21$471,737,376$743,840,684$614,678,163Hope Creek Generating Station, Unit 104/11/2046 29$536,295,000$963,779,663$1,080,204,000 (SSCE)Indian Point Nuclear Generating, Unit 2 04/30/2020 3$564,010,000$602,858,889$495,196,193Indian Point Nuclear Generating, Unit 3 04/30/2021 4$719,100,000$784,145,786$495,196,193LaSalle County Station, Unit 104/17/2042 25$476,685,000$790,844,062$652,254,613LaSalle County Station, Unit 212/16/2043 27$477,242,000$817,220,477$652,254,613Limerick Generating Station, Unit 110/26/2044 28$408,501,000$959,233,937$666,764,953Limerick Generating Station, Unit 206/22/2049 32$430,247,000$1,173,496,388$666,764,953McGuire Nuclear Station, Unit 103/03/2041 24$498,556,391$809,415,989$484,152,529McGuire Nuclear Station, Unit 203/03/2043 26$545,933,242$922,474,457$484,152,529Millstone Power Station, Unit 207/31/2035 19$614,000,000$890,116,378$440,838,021Millstone Power Station, Unit 311/25/2045 29$641,200,000$1,142,750,488$468,691,699Monticello Nuclear Generating Plant, Unit 109/08/2030 14$498,602,413$656,275,125$589,618,844Nine Mile Point Nuclear Station, Unit 108/22/2029 13$581,113,000$748,497,367$595,890,308Nine Mile Point Nuclear Station, Unit 210/31/2046 30$477,193,000$866,178,509$666,764,953North Anna Power Station, Unit 104/01/2038 21$380,700,000$583,079,283$465,118,419North Anna Power Station, Unit 208/21/2040 24$364,770,000$585,347,885$465,118,419Oconee Nuclear Station, Unit 102/06/2033 16$412,499,053$569,807,223$417,816,454Oconee Nuclear Station, Unit 210/06/2033 17$410,143,404$574,151,493$417,816,454Oconee Nuclear Station, Unit 307/19/2034 18$538,023,018$764,540,714$417,816,454Oyster Creek Nuclear Generating Station12/31/2019 3$888,501,000$932,931,000$1,083,421,000 (SSCE)Palisades Nuclear Plant03/24/2031 14$425,730,000$565,985,300$457,246,441Palo Verde Nuclear Generating Station, Unit 106/01/2045 28$966,731,000$1,708,464,988$494,417,329Palo Verde Nuclear Generating Station, Unit 204/24/2046 29$1,031,011,000$1,852,837,402$494,417,329Palo Verde Nuclear Generating Station, Unit 311/25/2047 31$1,009,047,000$1,871,658,523$494,417,329Peach Bottom Atomic Power Station, Unit 208/08/2033 17$565,607,000$853,184,291$666,764,953Peach Bottom Atomic Power Station, Unit 307/02/2034 18$586,693,000$908,662,871$666,764,953 2017 DECOMMISSIONING FUNDING STATUS REPORT for Operating Power Reactor Licensees (December 31, 2016)Plant NameExpected Shutdown Date as of 3/31/2017Approx. No. of Years Remaining Before Expected ShutdownDecommissioning Trust Fund (DTF) Balance (As of 12/31/16)Projected DTF Balance 1 Before Decommissioning (2016$) NRC Minimum 2 or Site-Specific Cost Estimate (SSCE
3) (2016$)Perry Nuclear Power Plant, Unit 103/18/2026 9$515,467,559$620,124,568$652,254,613Pilgrim Nuclear Power Station06/08/2032 15$960,300,000$1,362,333,603$603,802,586Point Beach Nuclear Plant, Unit 110/05/2030 14$410,419,939$541,107,110$425,698,629Point Beach Nuclear Plant, Unit 203/08/2033 16$386,710,421$535,074,299$425,698,629Praire Island Nuclear Generating Plant, Unit 108/09/2033 17$358,639,700$500,383,161$420,626,236Praire Island Nuclear Generating Plant, Unit 210/29/2034 18$395,626,640$565,008,465$420,626,236Quad Cities Station, Unit 112/14/2032 16$642,578,582$883,205,114$631,058,754Quad Cities Station, Unit 212/14/2032 16$692,669,921$952,054,167$631,058,754River Bend Station, Unit 108/29/2025 9$712,800,000$952,751,255$626,963,546Robinson (H.B.) Steam Electric Plant, Unit 207/31/2030 14$567,362,845$744,296,567$409,189,430Salem Nuclear Generating Station, Unit 108/13/2036 20$609,543,000$978,464,478$468,691,699Salem Nuclear Generating Station, Unit 204/18/2040 23$522,417,000$914,388,925$468,691,699Seabrook Station, Unit 103/15/2030 13$650,671,791$847,918,705$503,341,699Sequoyah Nuclear Plant, Unit 109/17/2040 24$188,706,076$617,218,777$484,152,529Sequoyah Nuclear Plant, Unit 209/15/2041 25$179,770,274$618,074,373$484,152,529Shearon Harris Nuclear Power Plant, Unit 110/24/2046 30$492,852,452$894,602,817$465,443,031South Texas Project, Unit 108/20/2027 11$427,522,753$554,442,462$392,607,229South Texas Project, Unit 212/15/2028 12$521,377,891$692,255,492$392,607,229St. Lucie Plant, Unit 103/01/2036 19$1,014,177,909$1,489,972,801$468,364,546St. Lucie Plant, Unit 204/06/2043 26$974,637,287$1,649,609,139$468,364,546Summer (Virgil C.) Nuclear Station, Unit 108/06/2042 26$288,662,169$535,727,919$430,323,755Surry Power Station, Unit 105/25/2032 15$406,800,000$560,636,237$450,794,881Surry Power Station, Unit 201/29/2033 16$407,700,000$569,801,321$450,794,881Susquehanna Steam Electric Station, Unit 107/17/2042 26$551,104,747$918,889,289$666,764,953Susquehanna Steam Electric Station, Unit 203/23/2044 27$606,705,392$1,045,854,722$666,764,953Three Mile Island Nuclear Station, Unit 104/19/2034 17$625,913,000$885,001,626$467,860,424Turkey Point Nuclear Generating, Unit 307/19/2032 16$839,232,304$1,145,841,732$453,107,747Turkey Point Nuclear Generating, Unit 404/10/2033 16$948,100,859$1,314,032,109$453,107,747Vogtle Electric Generating Plant, Unit 1 01/16/2047 30$329,287,219$644,938,354$484,152,529Vogtle Electric Generating Plant, Unit 2 02/09/2049 32$326,615,373$645,363,837$484,152,529Waterford Steam Electric Station, Unit 312/18/2024 8$427,900,000$564,502,446$484,152,529Watts Bar Nuclear Plant, Unit 111/09/2035 19$239,158,220$614,613,518$484,152,529Watts Bar Nuclear Plant, Unit 210/21/2055 39$90,362,048$627,320,193$484,152,529Wolf Creek Generating Station, Unit 103/11/2045 28$444,676,000$1,149,722,758$492,055,879