GO2-05-062, Decommissioning Fund Status Report

From kanterella
Jump to navigation Jump to search
Decommissioning Fund Status Report
ML050960368
Person / Time
Site: Columbia Energy Northwest icon.png
Issue date: 03/30/2005
From: Coleman D
Energy Northwest
To:
Document Control Desk, Office of Nuclear Reactor Regulation
References
GO2-05-062
Download: ML050960368 (2)
v • d • e


Text

I., - -J ENERGY A'NORTHWEST People *Vision- Solutions P.O. Box 968

  • Richland, WA
  • 99352-0968 March 30, 2005 G02-05-062 U.S. Nuclear Regulatory Commission Attention: Document Control Desk Washington, D.C. 20555-0001

Subject:

-- -COLUMBIA GENERATING STATION, DOCKET NO. 50-397 DECOMMISSIONING FUND STATUS REPORT

Dear Sir or Madam:

In accordance with the requirements of 10 CFR 50.75(f)(1), Energy Northwest hereby reports the status of the Columbia Generating Station decommissioning fund as of December 31, 2004 (see list below).

  • Fund Balance - $89,427,982.65
  • Schedule of Payments - Attached
  • Assumed Cost Escalation Rate - 4%
  • Assumed Interest Rate - 6%
  • Changes in Financial Assurance Method - None
  • Material Changes to Trust Agreement - New schedule of payments effective 7/1/05 The information reported above is subject to change. Should you have any questions or desire additional information regarding this matter, please contact GV Cullen at (509) 377-6105.

Respectfully, DW Coleman Manager, Regulatory Programs Mail Drop PE20

Attachment:

Schedule of Payments cc: BS Mallett - NRC RIV RN Sherman - BPA/1399 BJ Benney - NRC NRR WA Horin - Winston & Strawn NRC Sr. Resident Inspector - 988C

., q - I DECOMMISSIONING FUND STATUS REPORT Attachment Funding Schedule Revised Exhibit D Rev 3 29-Mar-05 Contract No. 96MS95254 Page 1 of I Decommissionina Sub-Account Site Restoration Sub-Account Interest Sub-Account Interest Sub-Account Total Fund Fiscal Year Payment Earned Balance Payment Earned Balance Balance June 2004 Actual 83,915 9,417 93,332 FY 2005 4,074 5,035 93,024 1,178 565 11,160 104,184 FY 2006 5,202 5,581 103,807 891 670 12,721 116,528 FY 2007 5,525 6,228 115,561 953 763 14,437 129,998 FY2008 _ - 6,215 6,934 128,709 903 866 16,206 -144;915 FY 2009 6,992 7,723 143,424 855 972 18,033 161,457 FY 2010 7,866 8,605 159,895 809 1,082 19,924 179,820 FY 2011 8,849 9,594 178,338 767 1,195 21,887 200,225 FY 2012 9,956 10,700 198,994 726 1,313 23,926 222,921 FY 2013 11,200 11,940 222,134 688 1,436 26,050 248,184 FY 2014 12,600 13,328 248,062 651 1,563 28,264 276,326 FY 2015 14,175 14,884 277,121 617 1,696 30,576 307,697 FY 2016 15,947 16,627 309,695 584 1,835 32,995 342,690 FY 2017 17,941 18,582 346,218 553 1,980 35,528 381,746 FY 2018 20,183 20,773 387,174 524 2,132 38,183 425,357 FY 2019 22,706 23,230 433,110 496 2,291 40,970 474,081 FY 2020 25,545 25,987 484,642 470 2,458 43,899 528,541 FY 2021 28,738 29,079 542,458 445 2,634 46,978 589,436 FY 2022 32,330 32,548 607,336 421 2,819 50,217 657,553 FY 2023 36,372 36,440 680,148 399 3,013 53,629 733,777 FY 2024 40,918 40,809 761,875 378 3,218 57,225 819,100

Retrieved from "https://kanterella.com/w/index.php?title=GO2-05-062,_Decommissioning_Fund_Status_Report&oldid=2594406"