ML080910094
| ML080910094 | |
| Person / Time | |
|---|---|
| Site: | Millstone  |
| Issue date: | 03/28/2008 |
| From: | Hartz L N Dominion Nuclear Connecticut |
| To: | Document Control Desk, Office of Nuclear Reactor Regulation |
| References | |
| 08-0117 | |
| Download: ML080910094 (5) | |
Text
Dominion Nuclear Connecticut, Inc.
Dominion Boulevard, Glen Allen, Virginia 2,060\X'cb Address: www.dom.com March 28, 2008Attn:DocumentControlDesk U.S.NuclearRegulatoryCommissionWashington,DC20555-0001 DOMINION NUCLEAR CONNECTICUT, INC.MILLSTONEPOWERSTATIONUNIT1 DECOMMISSIONINGFUNDINGSTATUSREPORTSerialNo.NLOSfTJSDocketNo.LicenseNo.
08-0117Rev0 50-245 DPR-21Pursuantto10CFR50.75(f)(1),DominionNuclearConnecticut,Inc.(DNC) submits theattachedinformationonthestatusofdecommissioningfundingforMillstonePowerStation(MPS)Unit1.Therehavebeennomaterialchangestothetrust agreementsestablishedforNucleardecommissioningofMPSUnit1sincethelastsubmittal(letterSerialNo.07-0174datedMarch29,2007).DNCletterSerialNo.05-318,dated October21,2005,notifiedNRCofdisbursementsfortheannualcostsfor decommissioningactivitiesandmaintainingMPSUnit1inmodifiedSAFSTORof approximately fourmilliondollarsperyear(in2004dollars)subjectto4.5percentannualescalationovertheperiod 2005through2010.TheattachedMPSUnit1 decommissioning fundingstatusremainsconsistentwiththeseprojecteddisbursementsandcontinuestoshowadequatefundsavailabletocompletedecommissioningactivitiesplanned.Shouldyouhaveanyquestionsregardingthissubmittal,pleasecontactMr.David A.Sommersat(804)273-2823.
Sincerely, A7/0d--LeslieN.HartzU Vice President-NuclearSupportServices Attachment Commitmentsmadebythisletter:None cc:U.S.Nuclear Regulatory CommissionRegionI 475 Allendale RoadKingofPrussia,PA 19406-1415 Mr.J.B.HickmanNRCProjectManager,MPS-1U.S.Nuclear Regulatory Commission Two VVhiteFlintNorthMailStopTWFN08F5 1154!5RockvillePikeRockville,MD 20852-2738 NRC Senior Resident Inspector Millstone Power StationSerialNo.08-0117MPSU1FundingStatusPage2of2 Attachment NUCLEAR DECOMMISSIONING FUNDING STATUS REPORT Millstone Power Station Unit 1 Dominion Nuclear Connecticut, Inc.
SerialNo.08-0117 DocketNo.50-245Page1of2 DecommissioningFundingStatusReportfor MillstoneUnit1 Updated Decommissioning Funding Worksheetasof 12/31/2007
$484,031,242Decommissioningcostestimate(in1999dollars)
$674,758,891Decommissioningcostestimate(in2007dollars)Unit1QualifiedFundBalanceasof 12/31/2007Unit1Non-QualifiedFundBalanceasof 12/31/2007Unit1GuaranteeAmountTotaFundBalancesasof 12/31/2007 MillstoneUnit1 Decommissioning Expenditures
$316,657,311
$$$316,657,311
$619,099,963EstimatedRemainingDecommissioningCosts(2008-2057)(in 12/31/2007 dollars)$2,804,273AnnualmonitoringcostduringSAFSTOR(in 12/31/2007 dollars)$1,726,405AnnualDecommissioningActivities(2008-2010)(in 12/31/2007 dollars)4.24%6.24%EscalationRateAfterTaxEarnings-LongTerm(assumes2%RROR)
.--.---.-I---._-..-1--...-_.-ProjectedUnit1 ProjectedBeginningofYearProjectedExpendituresEndofYear Year Balance EarningsEscalatedBalance$316,657,311$
19,612,066
$4,722,779$331,546,5982009$
$
$4,923,025$_347,158,4832010$
$.5,131,761$
363,529,3002011$363,529,300
$22280,925$
$2012$_382,799,234-L 23,778,694$_3,460,833$403,117,0962013$403,117,096
$__25,042,258
$3,597,715$
$26,375,638
$3,750,259$447,187,0182015$447,187,018.$27,782,501
$._3,909,270$4-71,os<f2492016$471,060,249
$29 J266,671$4,086,187$....2017$__
$30,832,890
$
$522,825,819 20.1i!c!-522,825,81B
$32,486,180
$4,427,910$550,884,0892019$550,884,089
$34,231,159
$..04,615,654
$.
2020
$36,072,649
$4,824,539$
611,747,704.lQ21.$
$38,016,578
$
_$__2022$644,748,923
$40,069,219
$5,228,010$_679,590,1312023$679,590,131$$_.5,449,678
$J16,376,8472024$716,376,847
$.44,524,190
$5,696,308$2025$$46,940,021$
5,921,608$796,223,143.2026$796,223,143$--49,.491,736$
6,172,684$
2JJll...!..-_839,542,196$52,186,680
$..6,434,406$._885,294,4692028$
$55,032,536
$.6,725,601$
933,601,405
-.?..Q?9$
$58,038,589$6,991,611984,648,383.lQ30_.
$
J-__?..288,055$1'0c-c3.ccc8,-=,5-cc75.c.',-,-00c-c0-j2031$1,038,575,0.00
$64,.570,0517,597,069.
$1,095,547,9.?}2032$1,09§,547,983.
$68,114,439$7,940,881$
1,155,721,540 2Q33$
$8)54,958$1,219,326,052*1,219,326,052$75,817,471$
8,604,968$1,286,538,5542035$1,286,538,554
$---80,000,147
$8,969,819*
l-2036$1,3.57.§68,88I
$84,419,775
$9,375,756$2037$1,432,612,902
$89,090,952
$9,746,585$2038$1,511,957,268
. 147.$10,159,840
$1,595,826,575 2.939$99,249,151$
10,590,617
$1,684,485,1082040$1,684,485,108
$..104,766,490
$11,069,905
$1,778,181]93 2041$1,778,181,693*
$110,599,496$11,507,741$
1,877,273,448f--'-.-----..-._...:....:...=-=-=.::.o..cc'-=-I---"-
__-.?JJ<t.?$
$116,767,598
$11,995,669.$1
$123,289,498
$12,504,286
$2,092,830,589
...1..__13,070,178 s__2,209,rj.__?,209,945,?49
$13,587,129
$2,333,834,7862046$2,333,834,786
$145,189,398
$14,163,223
$2,464,860,961
-.?.f.<1!$2:464]66,961
$153,346,695
$14,763,744
$_2C48$2,E)03,443,912
-$--159,290,584
$101,420,388
$2,661,314,107
.1.C49$2,661,314,107
$--155,686,917
$332,662,917
$2,484,338,1082C50$2,484,338,108$132,959,242$
707,162,044
$1,910,135,300
$
$850,190,630-T1T52,6L1JlI 2.fgc1-1,152,611....!Z?.s..$572,847,391$
633,813,8802C53$633,813,880
$33,803,622$184,178,351$
483,439,150 2cE"$*-483,439,150
$..24,476,011$
182,390,775
$325,524,386$.._
$__
..
$_.
$143.. Jl--143,650,091_
..__.___._..__.._.........___...__..._
e-.--_....1--_.__.._._..._....2060 f---.-2061 EsltimatedFundsatendofDecom(in 12131/2007
$)$7,399,304