ML24156A116

Correction - Report on Status of Decommissioning Funding for Reactors and Independent Spent Fuel Storage Installations

ML24156A116
Person / Time
Site:	Indian Point
Issue date:	06/04/2024
From:	Fleming J Holtec Decommissioning International
To:	Office of Nuclear Material Safety and Safeguards, Document Control Desk
References
HDI-IPEC-24-026
Download: ML24156A116 (1)

Text

Krishna P. Singh Technology Campus, 1 Holtec Blvd., Camden, NJ 08104 Telephone (856) 797-0900 Fax (856) 797-0909 HDI-IPEC-24-026 Page 1 of 2 10 CFR 50.82 10 CFR 50.75 June 4, 2024 U.S. Nuclear Regulatory Commission ATTN: Document Control Desk Washington, DC 20555-0001 Indian Point Nuclear Generating Station Unit 1 Provisional Operating License No. DPR-5 NRC Docket No.50-003 and 72-051

SUBJECT:

Correction - Report on Status of Decommissioning Funding for Reactors and Independent Spent Fuel Storage Installations - Holtec Decommissioning International, LLC (HDI)

In accordance with the requirements of Title 10 of the Code of Federal Regulations (CFR),

Part 50 Section 82, Termination of License, (10 CFR 50.82), Holtec Decommissioning International, LLC (HDI), on behalf of Indian Point Nuclear Generating Station Unit 1 hereby submits a correction to the annual report on the status of decommissioning funding, the financial assurance report, and the status of funding for managing irradiated fuel for the period ending December 31, 2023 for Indian Point Unit 1.

The attached Enclosure 3 Table 2A Indian Point Unit 1 Annual Decommissioning Cash Flow Analysis, replaces the previous annual cash flow table submitted on March 29, 2024 (Reference 1).

The overall project cost and balances remain the same. It was identified that certain Unit 1 cash flow dollars for the years 2036 through 2041 under Site Restoration Costs should have been allocated to the License Termination Costs column.

There are no regulatory commitments contained within this letter. Should you have any questions or require any further information, please contact me at (856) 797-0900 x 3578.

Sincerely, Jean A. Fleming Vice President, Licensing and Regulatory Affairs Holtec International Jean A. Fleming Digitally signed by Jean A. Fleming Date: 2024.06.04 11:25:58 -04'00'

Krishna P. Singh Technology Campus, 1 Holtec Blvd., Camden, NJ 08104 Telephone (856) 797-0900 Fax (856) 797-0909 HDI-IPEC-24-026 Page 2 of 2

References:

1) Letter, Holtec Decommissioning International, LLC (HDI) to US Nuclear Regulatory Commission (US NRC), Report on Status of Decommissioning Funding for Reactors and Independent Spent Fuel Storage Installations - Holtec Decommissioning International, LLC (HDI), March 29, 2024 (ML24089A117)

Attachment:

Table 2A Indian Point Unit 1 Annual Decommissioning Cash Flow Analysis cc:

USNRC Regional Administrator, Region 1 USNRC Senior Project Manager, NMSS - Indian Point Units 1, 2 & 3 NRC Region 1 Lead Decommissioning Inspector, Indian Point Units 1, 2 & 3 New York State Department of Public Service New York State Liaison Officer Designee, NYSERDA HDI-IPEC-24-026 1 Beginning NDT fund value is based on the 12/31/23 market value of trust investments, net of realized tax liabilities.

2 NDT earnings reflect an assumed 2% Real Rate of Return (RRR).

3 The NDT Withdrawal Amount includes $35.6M for the reimbursement of HDI expenses not reimbursed in 2023.

4 Columns may not add due to rounding. Totals do not include 2023 actuals.

ENCLOSURE 3 Table 2A Indian Point Nuclear Generating Station Unit 1 - DECON Method Annual Cash Flow in Millions (2023 Dollars)

Year License Termination Cost Spent Fuel Management Cost Site Restoration Cost Total Costs Beginning of Year NDT Balance1 Withdrawals3 NDT Earnings2 Year Ending NDT Balance 2024 34.1 2.4 2.3 38.8 611.8

-38.8 11.5 584.5 2025 23.3 1.2 1.0 25.4 584.5

-25.4 11.2 570.3 2026 22.3 1.5 1.4 25.2 570.3

-25.2 10.9 556.0 2027 22.2 1.5 1.4 25.2 556.0

-25.2 10.6 541.4 2028 8.8 1.9

.8 11.4 541.4

-11.4 10.6 540.6 2029 8.8 1.9

.8 11.5 540.6

-11.5 10.6 539.7 2030 8.8 1.9

.7 11.4 539.7

-11.4 10.6 538.9 2031 8.8 1.9

.7 11.4 538.9

-11.4 10.5 538.0 2032 24.6 1.5 2.9 29.0 538.0

-29.0 10.2 519.1 2033 35.0 1.4 2.9 39.3 519.1

-39.3 9.6 489.4 2034 38.1 1.4 4.0 43.5 489.4

-43.5 8.9 454.8 2035 42.2 1.4 3.9 47.6 454.8

-47.6 8.1 415.4 2036 38.4 1.4 3.9 43.7 415.4

-43.7 7.4 379.1 2037 44.7 1.4 3.9 50.0 379.1

-50.0 6.6 335.7 2038 43.6 1.4 3.9 48.9 335.7

-48.9 5.7 292.6 2039 42.9 1.4 3.9 48.2 292.6

-48.2 4.9 249.3 2040 47.9 1.4 6.1 55.3 249.3

-55.3 3.9 197.9 2041 12.8 1.6 1.9 16.3 197.9

-16.3 3.6 185.2 2042

.0 3.3

.0 3.3 185.2

-3.3 3.6 185.4 2043

.0 3.3

.0 3.3 185.4

-3.3 3.6 185.7 2044

.0 3.3

.0 3.3 185.7

-3.3 3.6 186.0 2045

.0 3.3

.0 3.3 186.0

-3.3 3.7 186.4 2046

.0 6.0

.0 6.0 186.4

-6.0 3.6 183.9 2047

.2 5.8

.0 6.0 183.9

-6.0 3.6 181.5 2048

.5 3.6

.0 4.1 181.5

-4.1 3.5 181.0 2049

.5 3.6

.0 4.1 181.0

-4.1 3.5 180.4 2050

.5 3.6

.0 4.1 180.4

-4.1 3.5 179.9 2051

.5 3.6

.0 4.1 179.9

-4.1 3.5 179.3 2052

.5 3.6

.0 4.1 179.3

-4.1 3.5 178.7 2053

.5 3.6

.0 4.1 178.7

-4.1 3.5 178.1 2054

.5 3.6

.0 4.1 178.1

-4.1 3.5 177.5 2055

.8 3.6

.0 4.5 177.5

-4.5 3.5 176.5 2056

.8 3.6

.0 4.5 176.5

-4.5 3.4 175.4 2057

.8 3.6

.0 4.5 175.4

-4.5 3.4 174.4 2058

.8 3.6

.0 4.5 174.4

-4.5 3.4 173.3 2059

.8 3.6

.0 4.5 173.3

-4.5 3.4 172.2 2060

.8 3.6

.0 4.5 172.2

-4.5 3.4 171.1 2061

.8 3.6

.0 4.5 171.1

-4.5 3.3 170.0 2062

.3

.0

.1

.4 170.0

-36.0 2.7 136.7 2063

.0

.0

.0 136.7

.0

.0 136.7 Total4 516.8 104.5 46.5 667.8

-703.4 228.3