ML20236A585

Forwards Util Annual Financial Repts for 1988.Projected Cash Internal Cash Flow Statement Also Encl

ML20236A585
Person / Time
Site:	Peach Bottom, Salem, Hope Creek
Issue date:	03/14/1989
From:	Bradley E PECO ENERGY CO., (FORMERLY PHILADELPHIA ELECTRIC
To:	Dinitz I NRC
References
NUDOCS 8903200032
Download: ML20236A585 (13)

Text

-__ ._ .-- . _ __ _

a a. ..

l PHILADELPHIA ELECTRIC COMPANY  :

2301 MARKET STREET P.O. BOX 8699 PHILADELPHIA. PA.19101 i l

(215)8414000 Eugene A Bradley Vico President and Associate oeneral counsel March 14, 1989 Mr. Ira Dinitz Director State and Licensee Relations Office of State Programs United States Nuclear Regulatory Commission Washitigton, D.C. 20555 Re: Peach Bottom Atomic Power Station Units 1, 2, and 3 Docket Nos. 50-171, 50-277, and 50-278 i

Dear Mr. Saltzman:

In accordance with Section 140.21 of the Commission's Regulations there are transmitted, herewith, on behalf of the co-owners of the Peach Bottom i facility as evidence of guarantee of payment of deferred premiums the following documents:

1. Philadelphia Electric Company's, Public Service Electric and Gas Company's, Delmarva Power Company's and Atlantic Electric Company's Annual Reports for 1988, including for each an annuti certified financial statement for the year January 1,1988, through December 31, 1988.  ;

2. Philadelphia Electric Company's, Public Service Electric and Gas Company's, Delmarva Power Company's, and Atlantic Electric Company's 1989 Internal Cash Flow Statements, and a Station  ;

Owners' Summary of the Cash Flow Statements. The Cash Flow Statements indicate that it would not be necessary to curtail projected capital expenditures to assure that retrospective )

premiums would be available for payment. l l

Two copies of each of the documents are enclosed.

Very truly yours, 8903200032 8903141 I PDR ADOCK 05000171 I PNU l'

\ Eugen J. B diey  ;

Enclosures l

[__--

o 2,1, 0, 0 T (

11 1 1

$ $ s

$ s t

hg )

385 3 1 1 8 7 2  %% 2 ai y 366 3 6 5 7 6 3 11 0 vLn 6,6, 9 3, 2, 1, 8, 8, 8 55 5

_ r a a

m& p 77 9 - 7 7 - - - 9 7 - 5 5 77 1 m 87 7 1 ( 9 0 lro 1 eeC $ $ $ $ s Dwo P

t n

e cc ) ) )

m iiy 091 5 2 0 1 5 2 7 8  %% 2 e trn 513 1 2 6 8 7 2 6 9 1 1 0 t

n nta acp 6,2, 4 8, 7, 6, 4, 0, 2, 7, 1 55 5 ta io lem 862 - 9 2 9 8 - 1 4 - 2 5 77 1 tlo 86 2 5 ( 1 1 ( 5 7

.St AEC (

yw ta ) $ $ $ $ s ro alS s r mF m r a uh we l l Ss o o a

sCP D a ) )

- 'r l c f i 660 3 0 6 5 0 4 9 9 9  %% 8 eai o hcpi 18 3 4 9 5 0 9 1 9 5 8 99 9 nn m 5, 0, y 5, 4, 3, 4, 44 0,9, 0 4 4 wr tod s lrn 0, 8, 22 8 OeA t n dcp eta 375 65 8

5 7 4 6

- - 1 1

8 1

7 0 9 5 6 3 4

4 44 nn m a s aem 55 2 ( 1 1 3 3 oI llo (

i td tt h o uo iEC h

$ $ $ $ s ae tt o (T P ScB e

jh oc ra e P Pe cd

)

iny ) )

9 8 rvan a 477 229 1 2 8 2 1

7 4

4 6

9 2

9 9

8 99 8

9 ecp 9

1 Sim 7,9, 7 2, 0, 6, 2, 9, 3, 1 44 4 ro 678 - 8 6 - - 8 4 7 - 3 2 7

2 2 8 ctC 04 5 9 7 ( 1 3 1 44 ic 54 4 ( ( 5 5 les bla $ $_ s s $

uEG P

s t

s o )

C C

r E )

e L( y w

o d sn yt l

r n d o a P e t ast ni k t n e r s n ut c ii l o l e d u e si F c i c ht e a m ed u r s i J u s l t xe rr e t p b N O a C s ar et m n i at hc y j u TC h s i e h io d s e d d t n L m s LN i s u n n r g d ex O o t r ae n ap a u r A ma C - s w e23 td P n e u P e oT r u o n# # nn i v n- n n 2 c og l j l w ea ss e on o d E 9 nt f n e d F O mmoo ny g d u R ir i et I n i u A nB tu r d ,

e er F h f t t il e  : d aB a e e 0 d m cu l s ot t tl d n s e i z v z 9 et nD r a a t a oo na ei i t r cl i o 1 # rs a C g

EBB or mv n r ee t c 1 re wd e o l ev oe T C e v

oi d e e ru pFr e e B l ahh cD e o f o r v S f n l s c a t cc me n n t e e m n e A eI lU u n naa uS I: i s D D A " L F D A N r e ee m(

sa u tst j e cPP i t r x eee d n e I P M a

NL R A

1 1 o 2,1, 9 ( ( 1 2

( 0, 0 T 1 1 11 $ $

$ ~

t

)

h 1 8 7 2  %% 2 g 38 5 3 1 6 3 11 0 ai y 366 3 6 5 7 8, 8 55 5 vLn r a 6,6, 9 -

3, 2, 1, 8, a 779 '- 7 7 - - - 9 7 - 5 5 77 1 m& p m 87 7 1 ( 9 0 1

lro $ $ $

eeC $ $

Dw o

P t

n .

) ) )

e cc iiy 5 2 0 1 5 2 7 8  %% 2 m 091 2 6 9 1 1 0 e trn 513 1 2 6 8 7 2, 1 55 5 t

n nta acp 6,2, 4 8, 7, 6, 4, 0, 7, .

tao lem 862 - 9 2 9 8 - 1 4 - 2 5 77 1 S it tl o 86 2 5 ( 1 1 ( 5 7 AEC (

ywat $ $ $ $

) $

ro s alS r mF r a m

uh we Ss ll aoo sC P D ) )

f a 0 6 5 0 4 9 9 9  %% 8

'rl c i 660 3 99 9 0 9 1 9 5 8 eai o hcpi 18 3 4 9 5 4, 44 4 nn m ur to ds lrn y

0,9, 0 0, 5, 0, 8, 5, 4, 3, 4 eta 37 5 8 7 4 - - 1 8 7 0 9 4 22 8 OeAt n dcp 65 5 6 1 1 5 6 3 4 44 nn oIm s a aem ll o 55 2 ( 1 1

(

3 3 to uo iEC i $ $

td t h h ae P tt o T Sc B (

e jh o c ra e PeP cd iny ) ) )

6 2 9  %% 8 9

8 van r a 477 229 1 2 8 2 1

7 4

4 9 9 8 99 9 44 4 ecp 2, 0, 2, 3, 1 9

1 Sim 7,9, 7 6, 9, .

ro 67 8 - 8 6 - - 8 4 7 - 3 2 2 2 8 ctC 04 5 9 7 ( 1 3 1 7 44 4 ( ( 5 5 ic 54 les $ $ $

bla $ $

uEG P

s t

s o

C )

C )

r E y e L(

w o

d n

sn d o yt l

r e t ast ni k t n a P ii e r s n ut c l o l e d u e si F c i c h e a m ed u r st iJ u t s l t xe rr e p b at N O a C s ar et m n i hc y j u Tc h s i e h io d s e d d t n L m s LN i s u n n r g d ex O o t r ae n ap a u r A ma C - s w e23 td P n e u P e oT r u o n# # nn i v n- n n 2 c og l j l w ea ss e on o d F 9 nt f n e d F O mmoo ny g d u R ir i et I n i u A nB tu r d ,

e er F h f t t il e d aB a e e 0 d m cuet nD r a l s ot t tl d n s e i z v z 9 a oo naor ei i t r cl I o i # rs a a t C EBB g

mv n r ee t c l re wd e o C e oi d e e ru r e e B ev oe l T l ahh v cD e m f pF o r v S f n l s c a t cc me n n t e e m n e A eI l U uA n naa uS I: i s D D A U L F D N r eee m(

sa u e cPP i tst j t r x eee d n eP M a

I NL R A

t l c a p d i n l .

r n a e e a i - . u s V - l 2 f n -

e e # e t s u l p .

n a F k a x a h c i E c p d i c e

i r r l f e r e e e i u r m m u n n e i m F g e f L o i v e c d e

S e D n e r - . o r p

r r

f on e o f t o P 0 o i I s0 f W e de 0, n et o r ua C D i a di u4 t e c d l 6 n y ee e c a n 3, i

n sr s a h ap a i5 e g

- t la l t ee e 2 p r rD r 9$ n

_ Mn Ee u Tm t E

x u o

c e

c n

8 9 h a

c F D I 1 C S

Yt eA Sa8 t s YS N 98)s t

i Aw1 r t .

Po Ml ot a l at OF l 8 h n t e C

~

d o 8

~

) ) m C-;rheD 9 1 0 6 4

)

1 2 8

)

7 3 2 8 5 9 5 ey 3 6 0 2 3 7 3 3 5 1 ra I

RC apoaf 5 2 5

2 2, 4, 3, 6, 0, 8, 4, 6, 0 5 . up

- 9, '4  % s I

m-s nr C l' o l 5 1 4 1 4 6 9 8 2 3 1 6 6 0 Ea 6 5 2 2 2 1 4 6 8 4 1 eof Ln C dn a 6 u 5 4

5 2

( 2 1 1 ( ( 1 1

( $ $ $ d o Er- e as t $

c $ $ n a

t e l

At 9 u A wb I

HI n8 o n oa P 9 h o l l Ld 1 (T i fi

. l a Ee r 9 l h v Dt ae Ac 8 i sa a

m ley Ij 9

1 ce

) ) 0 b Ho r - 6 6 0 3 0 0 4 9 5 6 9 9 2 1 t P r o 1 8 3 4 9 9 1 9 0 5 5 8 2 $ nd P F 5, 5, 4, 3, 8, 0, 4, 4 1 el d

e 0, 9, 0 0, s i u t 3 7 5 8 7 8 7 0 1 4 9 4 6 l co c 6 5 5 6 1 5 6 1 3 4 8 a i w e 5 5 $ 2 1 1 ( 3 3 u f

( $ $ $ q f s j $

o e um r su n

P 2 o smi s 9 i ae t t h rp i sn . a y d d o o w i e ni k N o r ne r ut c l r l a av sC F c i as e F v pi e u r id h s mt xx rr e cr t t h t oc d aa et m na O n s n C ep s TT h s i ad e a a i

a s e t n L nn d w C c es P e u et O o i a n t w i h e n n mn C - Ft a s o y f T r s i e oe r S u l l i d s v n cm og l f n j F r n u o e og o d e g n e nt f n u n i A h t i e B R i I s i s r S d  : t e er F ti t a a i n s d a d v cu nt a 1 e v i t e i en nD r en z a C u )

m i n r c rI a a mu eo i

t t

o l Q 1

(

o D d e r e r wd e c e m e r ed oe l t c r T a e g

n n t f p f n l s c ac o n I  : i s e e ea l U u tA m r a s a u D D D A N S A e r t s t j t e e e e d n v N L R A I A I l

d e

z

' )_ i l f 1

( a o r

s e s n . b' t o n i s i a L o t l c a p d_

i n l e e r a a s a f . u V - l 2 f n e e # e u l p t

n s

a F k c i a

E x f .

a hp c c d i f i

f e e

r r

e r

e l

e / /

i u r m m u  ?

n n e i m F g e f L o / .

v e c d i

S e r

D .

n o

e r

e r

0 -

f on p r o f t o P 0 e o i I s0 f W e e de 0, n et D t o r ua C a i a di u4 D t e c d l6 n ee e c n 3, a y i n sr s e

.a h ap a i5 g

t la l t ee e 2 p r rD r 9$ n Mn Ee u x u c c 8 a Tm t E o e n 9 h seac Yt F D I 1 C Sa8 t 8 t s

YS 9 i N 1 )s Aw r t .

Po a Ml to l at OF l 8 h n t e C o 8 C

hed

r. r b 9 1 0 6 4

)

1 2 8

)

7 3

)

2

)

8 5 3

9 5

5 1

ey ra m

3 6 0 2 3 7 3 Ia RCp a e f 5 2 5,

2 2, 3, 6, 0, 8, 4, 6, 0 5 . up T

- 9, 4 4,  % s nr -

Cl om ds 3 6 6 0 1 4 6 9 8 2 1 l 5 4 1 6 8 4 1 eof a 2 2 1 4 EaC Ln n u 6

5 4

5 2 6

(

5 2

2 1 1 ( ( 1 1

$ o a ( 4 $_ d Er- e s t

c

$ $ n a

t e l g At 9 u A wb n -

I n8 o n oa i HI 9 h o ll t P 1 (T i fi n Ld l a u Ee o Dt ra 9 l i

hv sa c Ac ley e 8

9 m a ce A c

Ij 1 b f' Pr o o r f ) ) 0 f

3 0 0 4 9 5 6 9 9 2 _ 1 t f d (f nn

- 6 6 0 5 5 8 2

$ nd 9 9 1 9 0 PF 1 8 3 4 0, 5, 5, 4, 3, 8, 0, 4, 4 1 el aa e 0, 9, 0 d s i u 1 m t 3 7 5 8 7 8 7 0 1 4 9 4 6 l co 9 reec 6 1 3 4 8 a i w c

e 6

5 5

5 $

5 6 2

1 1

5 1 ( 3 3 u q

f f s & mn ia j

o

$ 8 (

e um i Rn r sui l i P 2 o n

sm ae

$/ W.F ,

s 9 i t hr p  : .t t y Mn i sn . a y e d d o o w i b e ni k N o r ne d r ut c l r l a av d e

i s

e v pi as F sC F c i .

e u r id h s mt i e -

d xx aa rr et e

m cr na O t t n

e h

s a

t n

a oc C ep f

i S P r

i P

a s

s e

n e

u n

TT et mn hs t n O o C

i L

ad nn i a Ft d

n a

t m

s w

o C

y i

f c es h e Tr y

C i e

c s i e oe r- S u l l i V

'* d s v n cm og l f n j F r n g

n u e o nt f n e og o d e e B R i I s i u n i A h t i d  : t e er F ti t s r S n s d a d v cu nt a l a a _

e i

v i t e i en nD r en z a C u ) -

m i n r c rI a a mu i t o

Q

(

1 o D d e r e r wd e eo t r T l

a e c e r.

r e r p

ed oe l c

t c ac o n g n n t f f n l s u r a I  : i s e e ea l U tA A

m e r s a u D D D A N S t e t s t j n v -

e e e d I A N l R A -

l(IlI

lA ll i

! I -g l !l jJl!

^

3. ' ,f 2 o~

d n x -

s n w a 7t s ee a o t 8 n d _

n es d B e d e o yn 2 - 1 t Tmt n ft i oe 2 e l n a oc t l p m t n ek usf s e a px o ki o ue ouou s yj i

r me e

t eri f e r

co si8d j e r

t o _

t ewt i r a G o r ,ar erC ir8 a u lP V d& B C d a9 t i eA s h enp np t o d e e

v1 e v

i d

b" 2 t at .

n ar c per uo hd ni n i e a ee a omo /H t nit x e l e c rh e H n C. r a aa p h i ct P o ed f nlt x tS  ;

f no fdt ve ok ou- e g

n ey i i f onn os eimf

_ n d s o .ae - a eet mrpc- uo P n gr _

i S

g on d t a n e

e cap t r c e tb m o

oe c

oC o c d ae C e t Wl Ii na i m t m D _

es d i ffl ee nea n u nu f ut i v f oe ud ip d sf oS o di v r e v d o;en ue c f i e ne d n oHsro or e n ye d s sod yno t tii i mh o l n i l ai onul rk ut i l e d o 'r t y l aag aya o t nt e ql ae m t ab e t mei ve i n a p s ezr pri id nrm r xo Y l n i e a n yi e i ec t eo oC a N

A t a nu l a cg e nn r r

u l rE nor ranc t n cve etdh8 t e

mnw E T

P et p ii c t l o i cp cl ai6 ep eo A M

O mc eA E x rr n Pf I e umf ree cebh2 uo R Fao P rd Araw$ DH hh t s D

C t a8 ss S t8 ra A S9 ) 9 e _

G 1 s 8 v0 v r 9 o0 D oo a 1 ) ) )

c 0, N ) lt l - 4 7 7 1 2 4 1 6 2 9 7 A MF l d 2 2 9 8 2 4 7 9 9 8 4 w8 O d o e 7 9 7 2 0 2 6 9 3 1 0 o9 C The D t l 4, I Tsr c . 6 7 8 8 6 4 8 7 3 2 3 F R O aa f e 0 4 5 9 7 1 ( 3 1 7 4 8 T BC p o j 5 4 4 ( ( 5 5 1 h$

C m o $ $ $ $ $ $ s E Hl o s r ao L C aC d P Ct E An n ys E r- a E P e s lt C ( t9 u 8 rn I n8 o 8 ) ) eu V I9 h 9 9 7 2 2 9 4 1 1 3 5 6 t o R

E d 1 T

(

1 1 3

1 9

0 4 7 7 3 2

4 6

7 6

0 2

7 2

6 5 rm aa

- 4 1 S er l u t a a 7 3 3 7 3 3 8 7 8 2 3 Qh C ce u 3 9 4 6 4 6 3

( (

2 0 5 6 ei c

I eY t 5 3 1 4 5 6 1 c

L j - $ $ $ $ $ $ gh B or A aw U ro r ey P PF Y p t vn N u n Aa p A n e P r

u t m g n s em h o M

O B s i e g tC C e t rc n _

l v nd on i ,s S o e n uef a r t a A u I ot w u n G ". G c-n F -

cago) D e t  ;

d cl nl0 w md n D a r n Auil9 d o ene N m a a gt a e l t am r e r l ensS s s F a e e s

l c h u t N O e s e

x a

i aR uiA U c- c n

a0An ODE cd( d S s n

t n

e m

h C

s a

t ct sia stS i c rt A$M C

I R

T C

t e

P d s T t .

i e d d e

n9 as u s w u o y h ew E C a n n n i -

ss t F tl o L  :

P i a a m F . j l l El E r s o ost o rn d F r y F e s u n n cs fNenC oo A e b e k d B o o nt o se fi h t ch C r _

n  : i i Ii simt t l s r di s I a e n s t t d td rnn ec a a a nrpoa cu eva V P .

e d i t a a d e t C u t rC R m i n i z er eardl nr o Q ae E o v d e c i rC md enP at T l cSl S c i e m e t r r r ent a ws a n g e i a n D n t ex t anbf on d cn C I i s p o f a atEAo l o r a nir I -

s a u e m eT tS lC e r il e L t s t j D A D S A t e bt B e e e d n v sun U Y N L R A I A API P B ill(l!lllj! l L I ;lll ll ll ;l

!j' i 3 ,f 2 o d n x - -

s n w a 7 t

_ s ee a o t 8 n d n es d B e d e o yn 2 - 1 t Tm n f t i oe 2 e l n t a oc t l p m t n ek usf s e a px me o ki o ue eri f e ouou co s yj i t j e t o r e t ewt r si8d r i r a G o r ,r a rC i r8 a u lP V d& B C e d a9 t i t

eA s h enp np t o d e e

v1 e v

i d

b" at n ar c per uo hd ni n i e a ee a omo /H t nit x e l e c rh e H nC r a aa p h i ct P o ed f nl t x tS f no fdt ve ok ou- e n i i f onn os eimf g ey n d s o ae a eet uo P n gr i

S g on d t a n es d e c e i ffl tb m oe e cap t r o

ee c

mrpc-oC o c

nea d ae C e t Wl n

Ii u

na i m t =

nn D

f ut i v f oe ud i p d sf oS o di v r e v d o;en ue c f i e ne d n oHsro or e /

n ye d s sod yno t tii i mh o l n i l ai onul rk ut i l e d o 'r t y l t nt e ql ae m t ab e t aag aya o mei ve i n a p s ezr pri id nrm r xo Y l n i e a n yi e i ec t eo oC a N

A t a nu l a cg e nn r r t n cve etdh8 t u l rE nor ranc e mnw E P p T et ii c t l o i cp cl ai6 ep eo A M

O mc eA E x rr n Pf I e umf ree cebh2 uo hh D R F ao P rd Araw$ DH t s C t a8 ss S t8 ra A S9 ) 9 e G 1 s 8 v0 w r 9 o0 D oo la 1 ) ) )

c 0, N ) l t - 4 7 7 1 2 4 1 6 2 9 7 A MF l d 2 2 9 8 2 4 7 9 9 8 4 w8 O d o e 7 9 7 2 0 2 6 9 3 1 0 o9 C The D t I T sr R O aa f c

e 6

0 7

4 8

5 8 6 9 7 4

1 8

(

7 3

3 1

2 7

3 4

l F 4, 8

T BCp o j 5 4 4 ( ( 5 5 1 h$

C m o $ $ $ $ $ $ s E Hl o L C aC d s

P r ao -

Ct E A n n E r- a ys E P e s l t C ( t9 u 8 rn I

V R

n8 I9 1

h T

o 8 9

1 9

1 7

1 2

0 2 9 4 7 4

2

)

1 6

)

1 6

3 2

5 2

6 5

eu t o rm E d er

( - 3 4 9 7 3 4 7 0 7 6 1 aa S l u t a a 7 3 3 7 3 3 8 7 8 2 3 Qh C ce u 3 9 4 6 4 6 3 2 0 5 6 c I eY t 5 3 1 4 ( ( 5 6 1 ei L j c $ $ $ $ $ 1 gh B

U or ro A aw r -

P PF ey Y p t vn N u n Aa p A _

n e P r

u m g em M t n s h o O B s i e g tC C e t rc n =_

l v nd on i ,s S r e n uef a r t a A u I ot w u nG". G F

d cago) D cl nl 0 w e

md n t

D = an r n A uil 9 d o ene N m a a gt a e l t am A r _

e r l ensS s s F a e e l e s aR uiA U t t ct C t c h e i oDF n h sia I e u t x c- c S s e s rt R P s N O a n cd( d m a stS T d s T a0An n t C i c C .

i e d d n9 as u s u owy h ew E C _

a n n n e i - t F tl o L _

P i a a m F . ss j l l El E r _

s o ost o rn d F r y F e _

s u n n cs fNenC oo A e b e k _

d B o o nt o se fi h t ch C r _

n  : i i Ii simt t l s r dis I a .

e n s t t d td rnn ec a a a eva V P e d i t a a d e nrpoa cu t C u t rC ae R _

m i n i z er eardl nr o Q E o v d e c i rC md enP at T l cSl S _

c i e m et t r ent a ws a e i a n D n r r ex t anbf on n g d cn C I i s p o f a atEA o l o r a nir I _

t s a u e m s t j D A D eT S

tS l C A

e r t e il e bt L

B e e e d n v sun U Y N L R A I A API P B

,llI j  !

es r r s e e ti v f s e s es 's d n re t o

ei s y i t r o l t ne c s a i s u i l o r dd . e i a eee u v .

V t rt f e s a ra per r e t d p e n if e t a ced r h i c irn r t i t pe e i l f n d f w a i afi e t n ov d d i o r i e p i etd y t . a S wc l a9 c oan s i8 f l po u c9 g o mm o o1 n di m i s i n n o v sn k o arc e ai r i a r p

o t sed sd w a

n eye ee l s f xz n a al a o ai i l sl e t n p ur n g s L x Hf c o d o e TA E W n i ec g NU ET E si t re n e i . rr a MC rdd n8 e h YEA NT eun g8 f e c hl a o9 eb AA8 gc c1 d t PT8 i n8 e o e MS9) hi8 r n f t n O 1 s 9 i o CW r dd1 d d y OO a ee el l e l CLTl ttf t a at i I F l cco cr sc r R D o ee er re a THED jjf je ej m CSR ool of vo i EAA f rra r e er r LCP o PPh Pd R p P E M LO s YACd TN n I R - a CE s T9 u 9 CN8 o 4 I I 9h 9 ) ) ) 11 T 1 T 1 09 1 51 5 0 2278 0 1 1 2 ND ( 51 3 1 8 7 6 2269 0 35 0 A ER LTA d

e 6, 2 4 8, 4, 0, 6, 2,7 7 1, 8 77 5, T CE t 86 2 98 1 9 4225 8 1 A EY c 86 2 51 1 ( ( 57 1 J e (

OR 1 8 8 8 8 RO o .

PF r P

8 ) ) )

8 1 0 1 98 2 0 223 4 6 9 22 0 93 6 1 85 88 9 2, 4, 8 1

7, 8, 6, 1 1,81,9, 4 l 00 9 43 0 8 31 21 5 ,

a 86 1 5( 1 1 ( 46 1 u (

t 8 8 8 c

A s

t s

o nt C oe r iN t e y) a - d w w t y z ns od o n i l i e at P e l o l t t s i s s F i 23 i n ru sd dU n t t 8 8 bi oa ee e o n h ap a o ml xr ssi e s t itt iJ s AC aC adt m a Shii L s T h nc t C snn t e t d y x cuu s grUU t o n ang ea rF r u y ne nn i t ar mT u t j l i nsn e s n e o P rs d r t woo gd s u enn ct on A e aOt t nn d B moE nn df o t r t t i a n t i I e e C l r eeoo t e n std e r e a a ngBB ny ed i uae dt es ecg vn n t u ea ol mi ji z o Q Gt hh Cl ov d d ci re oai T ncc a ci e A el r v cw rr e rea a er nD n re en eoue g acee ue i i rpv fI rl Dh a erPP m v s a oee e nl t r l e i e i u t s t jDL D UA O e cT xS ee e a v u a(

NL R M A N M l ,l ,lI [i >'

ed pe s d C P u e x u s r c M es r r i s e e r ts i. v f t e c s es a d e n r e t l o ei s y E i t r o l t ne c s y a i s u t e i l o i t r dd . e i C a a eee u v .

D V t rt f e s c ara r m i t per d p e t n if e t n a ced r h i a c i r n r t l l i t pe e i l t o f n d f w a A r i afi e t t n ov d d i f n o r i y

e p o o i etd t a C S wc oa n l

s a9.

i8 c y t -

f l po u c9 g i o mm o o1 n l t di m .i s i i Y n n n o v s n k b N e o arc e ai r a A d i a r o i P i t sed p sd w l M s a eye ee O e n l s f xz n t C r a al a o ai i n P l sl e t n e C o ur n g s g I e L v Hf c o d o e n R c TA E W n i ec g i T i NU K si t re n t C F ET e i . rr a n E MC rdd n8 e h o L ,

YEA eun g8 f e c c E r NT hl a o9 eb e A A8 gc' c1 d t m Y p PT8 i n8 e o e u T o M S9) hi8 rn f t n m I o O 1 s 9 i c i C C CT r dd1 d .d y x OO a ee el l e l a C .

CLTl t tf ,t a at i m I I l cco ,c r sc r T R F 'D o ee er re a e N THED jjf je ej m h A CS2 ool of vo i t L E A t. f rra re er r T y LCP o PPh Pd R p

• P s A B E M r e

LO s YACd v TN n o I R - a c CE s T9 u 9 y CN8 o 8 l I I 9 h 9 ) ) )  % 1 l T . 1 T 1 09 1 51 5 0 2278 0 1 1 2 u N D ( 5 1 3 1 8 7 6 2269 0 55 0 f A ER LTA d

e 6, 2, 4, 8, 4, 0, 6, 2,7,7,1, 8 77 5, w TCE t 86 2 96 1 9 422 5 8 1 o A EY c 86 2 51 1 ( ( 57 1 l J e ( F OR i 8

• 8 8 RO o h PF r s P a C

y l

r e

8 ) ) ) t 8 1 0 1 98 2 0 223 4 6 r 9 22 0 93 6 1 85 88 9 a 1

2, 4 8 7, 8, 6, 1, 1, 8, 1, 9 4, u Q

l 00 9 43 0 8 31 21 5 a 96 1 5( 1 1 ( 4 6 1 e u

( g t 8 8 8 a c r A e v

A .

e s ev t h o s t b o ,a nt C oe t n iN r nw t e y) eo a - d w v t y mh z ns od o n il es i e at P e l o l t t t s i s s F i 23 i n as r u sd dU n t t 8 # bi t a oa ee e o n h ap a o s ml xr s si e s titt iJ 0 s AC aC ad t m a Shii L s0 s T h nc t C s nn t i 0, e :d y x cuu s grUU t o h n sng ea rF r u y ne nn t2 i t a r mT u t j l i n nn e 0 s n e o P rs r t woo gd by 5, d

s u enn ct on A e aOt t nn d B moE nn df o t r t t i a 1 n t i I e e C l r eeoo t d$

e n std m r e a a ngBB ny e ed i uae d t ecg t u ea ol t o mi ji z es v nn o Q Gthh Cl at ov d d ci re oai T ncc a c ci e A el rv cwrr e reaa mr i s nD n r e en eoue g acee u e d t I i rpv fI rl Dh a erPP mv nn s a oee e nl t r l e i e i u t s t jDL D UA O e cP xS o ee e a v u a( sm NL R M A N M A a

~

_ _1 . s

s n

o i

t a

i r

a V

t e n th a at c h i td f n

, i e t a n b a g ms i d rm oe S l 1 2 3 4 u ft f o i o e e e e w t -

t t t t nl n o o o o s ea o N N N N m rt i u ei .

t i f ph T a m fas NL n e i ca Y EA a r d c

_ N MU ET l

p p

anf g

~ A TC x e i o P AA E v ok M T S8 i

t t re os O 8 c ewu C W9 O1 9

8 e

p u

dsy T L 9 s ut H FO 1 )

8 e

r soi i i v G

I H T

3 3

8 6

5 6

3 3

1 6

1 5

8 7

7 6

2 3 5 ri L SD 6, 6, 9, 3, 2, 1 8, 8, 8, 4, s 1 at AE d , t 8vc

& CR A t e 7 8

7 7

9 7

7 7 9 1

7

(

5 9

5 0

6 2

i 0, f a R LP c $ $ 1_ $ t 0og E AM e $ a 1 n W NO RC j

o h

t

$3i 7t O

P E

T9 P r

e fo 8,e s N8 r 7 v A I 9 u e$ n s c i V D-1 8 n nd R ER 8 i een A TA CE 9

1 1 1 0 9 8 3

)

0 0 0 3 o rt a ec M

L EY 2 4 8 0 9 0 2 9 7 9 t f es E J OR

- 7

, 7, 9, 6, 1, 7, 5, 9, 9, 9, w fl a i f D RO l 4 3 0 1 1 7 5 4 5 3 o des PF a 8 7 1 7 1 ( 8 9 2 l rd u $ $ $ $ $ f e n t -

hh u c h s

Tcf A i a

d c .hd we n d 1

,o w

as e t 5 e

r t s s n e 0, rr t r si U t h ed n n i 6 oo t xe so e c . 0 pb O ar di m i t 1 e s TC nt t f n $ rr d s d uc s f e o i e n ex F u u w um tl f

_ a n a ma rt r j o y sy a

ra oue P i oT d l l s n n c os A F r sp pnc s u o o nt f n e a enn d B i i I n o l h t h r raa

" n  : t t e eC a s r o w e n s a a dm c t a aw yf l no e d i t i z et ng o C uo n ail m i n c i rs an T Ql ae u l o v d e e t re wi l F pl nd a c i e m r r ev or a e mb ne n D n t p o f n l u n gh oa as8 I i s e m eI l D r as Cl u0 s a u D A D A e ra i r 2, t s t j t eC ea es e e e d n v h v P a2 N L R A I A T a

• w$

l

J' 51 Explanationsi of Significant Variations

(

Note 1: Net income'is expected to increase modestly due to higher expected n sales. :No significant base rate changes are expected during 1989. R Note-2 Delmarva increased its annualized common stock dividend rate from

$1.46 to $1.50 in December 1988. Additional common ' shares are projected to.be issued by the Company-through dividend reinvestment 1 .

- and common stock purchase plans during.1999. Additional preferred shares are projected to be issued by the Company through a public offering in 1989.

Note.3 Amortization and Other is expected 'to increase due to higher levels

of nuclearL fuel amortization and lower' non-cash . subsidiary income from . leasing activities in 1989.

Note 4 Deferred Taxes and ITC-are expected to increase due to higher tax z

closings resulting from' increased constructionLactivity in 1989 and due to reductions in deferred tax expense in 1988 which will not reoccur in 1989; associated.with-(1) the deferred gain on the' sale and-leaseback of the Company's ownership interest in the Merrill Creek Reservoir'and (2) the. inclusion in taxable income in 1988 of amounts to be collected from customers in later years related to the recovery.

of Summit. income taxes.

i c

1 1

s

- n o

i t

- a i

- r a

V t e n th

_ a at c h i td f _n i e t a n b a-g ms i d r m_

S l oe 1 2 3 4 u ft f o i o e e e e w t t t t t nl n o o o o s ea o N N N N m rt i u ei s t i f pi T a m f as NL n e ica EA a r d t Y MU l p

p g N ET TC x e anf i o A

P AA T

E i

v ok t re M S8 t os 8 c ewu O W9 O1 9

8 e

p u

d sy C L 9 s ut T FO 1 ) e soi N T 3 8 5 3 1 1 8  ! 2 8 r ii v H - 3 6 6 3 6 5 7 6 3 5 ri G

SD 6, 6, 9, 3, 2, 1 8, 6, 8, 4, s 1 at U AE d e

t 8 vc CR 7 7 9 7 7 9 7 5 5 6 0, f a i

K LP A t c

8 7 $ 7 1 ( 9 0 1

2

$ t 0og s AM NO RC j

e o

h a 1

$3i n

wE T9 r t 7t fo 8,s o

p N8 I 9 P

u e

r 7 v e$ n e

s c K D 1

8 n nd i

v t

ER TA 8

9 )

• i een rt a M CE 1 1 1 0 9 8 3 0 0 0 3 o ec EY 2 4 8 0 9 0 2 9 7 9 t f es M J OR

- 7 7 9, 6, 1 7 5, 9, 9, 9, w fl a if R

RO l 4 3 0 1 1 7 5 4 5 3 o d es D PF a u

8 7 1 7

1 ( 8 9 2

l f e rd n

t hh u c h T cf A s i a

d c .hd we n d 1 w as e t 5 ,o r t s s n 0, rr t r e si U t e h ed n n i 6 oo t xe so e c . 0 pb O ar di m i t 1 e s TC nt t f n $ rr d s d uc s f e o i e n ex F u u w um tl f a n a ma r j o y sy ra P i oT rt d l l a oue s n n c os A F r sp pnc s u o o nt fn e a enn d B i i I n o l h t h r raa n  : t t e eC a s r o w e

e n s a a d m c t a aw yf l no d i t i z et ng o C uo n ail m i n c i rs an T Ql ae u l o v d e e t re wi l F pl nd a c i e m r r ev or a e mb ne n D n t p o f n l u n gh oa as8 I i s e m eI l D r as Cl u0 s a u D A D A e ra i r 2 t s t j t eC ea es ,

e e e d n v h v P a2 N L R A I A T a

• w$

I

i ,

)

• - Explanations of Significant Variations Note 1 Net income is expected to increase modestly due to higher expected sales . No significant base rate changes are expected during 1989.

Note 2 Delmarva increased its annualized common stock dividend rat-e from

$1.46 to $1.50 in December 1988. Additional common shares are projected to be issued by the Company through dividend reinvestment and common stock purchase plans during 1989. Additional preferred shares are projected to be issued by the Company through a public-offering.in 1989.

Note 3 Amortization and Other is expected to increase due to higher levels of nuclear fuel amortization and lower non-cash subsidiary income from leasing activities in 1989.

Note 4 Deferred Taxes and ITC are expected to increase due to higher tax closings resulting from increased construction activity in 1989 and due to reductions in deferred tax expense in 1988 which will not reoccur'in 1989 associated with (1) the deferred gain on the. sale and leaseback of the Company's ownership interest in the Merrill Creek Reservoir and (2) the inclusion in taxable' income in 1988 of amounts to be collected from customers in later. years related to the recovery of Summit income taxes.

i

. _ - . - -