ML20207C465

Intervenor Exhibit I-STATE-17,consisting of Calculator Cost Form,Dtd 851127,for Philbrick'S Store,Etc in Town of Rye

ML20207C465
Person / Time
Site:	Seabrook
Issue date:	05/05/1988
From:	AFFILIATION NOT ASSIGNED
To:
References
OL-I-STATE-017, OL-I-STATE-17, NUDOCS 8808090233
Download: ML20207C465 (3)

Text

._

. gg gz.

" " 6/6 er CALCULATOR COST FORM For subscribers using the M A R s H ALL VA LU ATtO N S E RVlC E Caledator Cast Method Z~- Jh k - /7 ' Y n...

A SQUARE FOOT COSTS

1. Subscriber making survey WW dI DM ~ bAA Date of sur / /

2. Name of building PH/L AktCK 'S 97~C2G - GTJ' ' owner WW GAW 3 Located at MU M M A/ h Vb- NNb 'TI I S / 3ANOW IS S /3 Aum# 47 S 16/ SECTION ille l 7 L EC/, SECDON ivP/'/

4. Occ u pa ncy . . . . . . . . . . . . . . . . . . OWWi STAIL WP *-h tvMGHOUG PPTS.

5. Building class and quality ..... cis. Du '

cis. 3 ovat- 4o cis.1ovat M

6. Exterior wall .................

7. No. of stories & height per story. No Ht H No. f Ht.  !

No. Ht. -

8. Average floor area . . . . . . . . . . . . - O/70 ) \ 2/30 ) 937 /9OV

9. Average perimeter . . . . . . . . . . . . /Ca /KO

10. Age and condition . . . . . . . . . . . . Age 9 'cond. O Ae. 3 0 cond. O As 3Econd. 0 As. VAR cond G

11. Region: Western Central Eastern

12. Climate: Mild Moderate Extreme SECTION SECTION SECTION SECTION 1 ll 111 Iv

13. B'ase Square Foot Cost ................................. 092 ' O.1, F6 //.79 4 3. %

SQ,UARE FOOT REFINEMENTS .

14. Heating, cooling. ventilation . 9.'.N~ h M. i. [s./.(.~.'. 7.7. . . . . * ' 70 + .70 ~

.96 + e4l

15. Elevator deduction ........................................

,- q M i s r. e ll a n e o u s . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . .

kl. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Total lines 13 throug hUN 16 M 5b 10 N OU 37 HEIGHT AND SIZE REFINEMENTS

18. Number of stories. multiplier ............................... l . OM /ON IOM I O O

19. Height per story. multiplier (see Line 7) . . . . . . . . . . . . . . . . . . . . . . .967 930 903 _I.000

20. Floor area. perimeter multiplier Mae Lir'es 8 ed 9) . . . . . . . . .. . I'097 I'097 I SSO /* Ed 7

21. . . . . . Combined height and size multiplier (Lines 18 x 10 x 20) /, MO j. ca? f,aaf /, Of 9 FIN AL CALCULATIONS SECT 10N I SECT 10N il SECTION ill SECTION !V

22. Re wd square foot cost (Line 17 x 21) ...... U /00 03. /U /3 W6 U. 65 0

23. CL ent cost multiplier (Sect. 99 p. 3) . . . . . . . . I 00 le 90 l . 0*~1 1. l a

24. Local multiplier (Sect. 99 p. S thru 8) . ... N e90 90 .%

25. Final sq. ft, cost (Line 22 x Line 23 x Line 24).. Od.43 J 3. 6 7 / 3, /6 09,o)

20. Area (Back of this form) ...... ....... .... _

O/70 C /20 937 /904

27. Li n e 2 5 x Lin e 2 6 . . . . . . . . . . . . . . . . . . . . . . . . . 67950 60350 //400 53350

28. Lump sums (Line 34) . ..................... _

l/00 #060 -

O/50

29. Replacement Cast (Line 27 + Line 28) ..... 59060 SWoo // M 55500

30. Depreciation % (Sect. 97) ... ..............

31. Depreciation amount (Linr- 29 x Line 30) ..... _

. j Daoraclated Cost (Line 29 - Line 31) ......

8808090233 880505 PDR TOTAL OF ALL SECTIONS 0 ADOCK 05000443

33. Replacement cost PDR Depreciated cost _ Insurable value See back of form for drawings and area and insurable value calcula* ions. a FOGP4100's (Calc. Cost) pn,,u f,,, p,4 4, n

4 M

O l

1 54:

I N l

sD l, N'% I n Q' 9 o s N o L <

N, t

I (q .' i Li M

g 9- i f 4 l

n. .us - i sil o

> - ,a c.n

,o I  !

o e .;

g U *, d 2 .

- ' . , sJ g>

,7 { > ~

(* 2~ { *

.o <T a Q C g . *E L' C .

)- h, X[ i

,s i

~

3 M .

I i

e h . ,

tu % i ' ' '

t

% hl a et i

!M U ,

a E .4 de

-g . . o. . an1>  :

"i s j_. 7 Sa  :' t

's, c.

o .5 O mOr d<'uCay vvo ccy.m 'd, c

c, . ?x v

\ - - _ _ . _ _ _ __ _ . _ _ _ _ _ . _ - . _ .---..-...-,,-_.-_,__,...-,--,-..-.,_,,..v, _ , - . _ , . - - - - . _ , _ . , , . . _ ,. . , - - .

3g< .

l

! o d y e L a a

d u

s 2P A g@

d llq0 O 'u s g? s s B  ;;g b \ne l, a 1 s ge g e4

,e ,

g

~s %r u '" e: $ S l h% !s ' xM e e

a p2 w

N I

y ho " Q j ti o c s e m

eb

@R yb ,  ! . o c, R z g

s s t R e ck s

t s w i.s -

t

>u 1 g si 'd %

n. s e .g. <

x@

g s ti >8 .

d a y E" ~

o o gla

! l 7

5 4 p-h I h!k f i g

f*

8 @ i  !

l fd

~

3 r

Wt3 e +

5 - sL . y n E  %

l i tg g e d w 1 0 -s ~ h- v w a I R i d:u 1

>E i

< a s e e n g s w i e  % e g .~

' 'cq ng A  % s  %

q T

} 'd 8 f

e a e n -

i epqe a a 2 g e = 3 o

~ '

g u u

, 2 2 e- T) p g a.

I w a s g g$s ~

h 3

i e A c c 3) 8 8 8 "

at x  % s. = e e t q g<e a y q t g

$I l 'il o 's i g d g 8% 5  ! I 3 3 h t

% v " o d g a l e -

T

$ 5 h5 l N O d 't h .

4 s e i n E t ' Pj '8 8$ @ S 3 ?

R4

1. f pf g 8 ek a e

{ @ @B l M P

)

l rs i i e i g g 8 @E ! -

. i s l

( $. E.'0. l g I W l!  !! ! Ti ll ; l! , ll 2 !

g g

!lJ{ll!

. Il il l i l l )il i l l i l i ! ! l l l lig 1 l'

-