ML20058L956

From kanterella
Jump to navigation Jump to search
Decommissioning Trust,Consisting of Asset Summary for Period Ending 930630,asset Summary Adjusted for Accurals for Period Ending 930630 & List of Assets as of 930630
ML20058L956
Person / Time
Site: Columbia Energy Northwest icon.png
Issue date: 07/26/1993
From: Horman S
External (Affiliation Not Assigned)
To:
References
NUDOCS 9307260020
Download: ML20058L956 (6)


Text

. _ _ _ _ _ _ _ _. _ _ _ __-__--___ _ - - ______ _ _-_

WPPSS - WHP $2 DE COM TRUST QR OLMBA.M A

ACCOUNT NO.

743-956495 l

N m

?)

0

\\

?

O y

E 8

L l-N Lt:

C Ci

]

fi N

b k

'd abb O

tu go' P

ii 80 i:

SNl 88ra US NUCLEAR REGULATORY COHN N

e y

DOC CONTROL - DOCKET #50-397 WNP2 O$

1 MAIL STATION P1-137 SA" WASHINGTON, D.C.

20555 3

p n

PORTFOLIO HANAGER ACCOUNT OFFICER f

WPPSS STEVEN A. HORMAN j

i E'

s 220001 Oh I

hi e

\\

b 1

1

a WPPSS - WHP $2 DE COM TRUST e

ACCOUNT NO.

PAG 743-956495 1

ASSET

SUMMARY

JUNE 30, 1993


BOOK-------------


MARKET------------ ----ESTIMATED----3 y

ANNUAL MARKET {

DESCRIPTION AMOUNT 1

AMOUNT 1

INCOME YIELD 3

4.

% GOV T & AGENCY OBLIGATIONS 19,778,579.60 99.95 21,661,932.05 99.95 1,352,769 6.24 j CASH 10,603.95 0.05 10,603.95 0.05

=========.. -=...

...........=========..

=====. --....=--.==---.

19,789,183.55 100.00 21,672,536.00 100.00 1,352,769 6.24 E

i i:

?

G 7

C g

i WPPSS - WNP 52 DE COM TRUST C

\\

y e

i.

ACCOUNT NO.

PAGI 743-956495 2

ASSET

SUMMARY

ADJUSTED FOR ACCRUALS

  • JUNE 30, 1993

~;

BOOK NARKET g

[]

TOTAL ASSETS 19,789,183.55 21,672,536.d o.

i.'

ACCRUED FIXED INCOME 0.00 0.1 i

{

ACCRUED EQUITY INCOME 0.00 0.4 19,789,183.55 21,672,536.t e

y a

n

{

C-1 c

.1 -

S e

f hM N$ hh8N

)

WPPSS - WNP #2 DE COM TRUST b

II)asensrams 4

L ACCOUNT NO.

PAG 743-956495 3

LIST OF ASSETS JUNE 30, 1993 3

ANNUAL YIELE M

PAR VALUE TOTAL MARKET MARKET INCOME ON{

OR SHARES DESCRIPTION BOOK PRICE VALUE ESTIMATE MAREg g

m

....s A

y CASH 10,603.95 10,604 GOV'T & AGENCY OBLIGATIONS 505,000 U S T-rl:i 5.5001 4/15/00 504,146.88 100.391 506,975 27,775 5.4 325,000 U S T-NOTE 5.6251 1/31/98 328,925.00 102.719 333,837 18,281 5.4 310,000 U S T-NOTE 6.000% 12/31/97 310,799.22 104.312 323,367 18,600 5.7 UNITED STATES TREAS NTS DTD 12/31/1992 0.0001 12/31/1997 4,000,000 U S TREAS INT STRIPS 0%

2/15/06 1,074,400.00 44.541 1,781,640 0

0.0 185,000 U S TREAS NOTE 5.750% 10/31/97 183,843.75 103.391 191,273 10,638 5.5 UNITED STATES TREAS NTS DTD 11/02/1992 0.0001 10/31/1997 c,

'l 2,085,000 U S TREAS NTS 6.1251 12/31/96 2,128,767.19 104.797 2,185,017 127,706 5.8 2,045,000 U S TREAS NTS 7.1251 10/15/98 2,059,346.09 109.281 2,234,796 145,706 6. 5.

i 6,225,000 U S TREAS NTS 7.5004 11/15/01 6,811,511.72 112.250 6,987,563 466,875

6. 6; 1,945,000 U S TREASURY NOTE 8.5004 2/15/00 2,048,328,13 117.156 2,278,684 165,325
7. 2i 3

4,190,000 U S TREASURY NOTE 8.875% 11/15/97 4,328,511.62 115.484 4,838,780 371,863 7.6!

O TOTAL GOV'T & AGENCY OBLIGATIONS 19,778,579.60 21,661,932 1,352,769 6.2

.?

==..=.......=...f

-=..............

......==....

TOTAL INVESTNENTS 19,789,183.55 21,672,536 1,352,769

6. 24'

,1 E

t E

u,.

2 MPPSS - WNP 82 DE COM TRUST M_

N

~ -

m.

ACCOUNT NO.

PAG 743-956495 4

FIXED INCONE MATURITY ANALYSIS

  • JUNE 30, 1993 PAR MARKET YIELD Ti m
[$

MATURITIES VALUE 1

VALUE MATURIT[

_=....===_

==.

...===

=

..==..=3 s

1 3-5 YEARS 7,095,000 32.52 7,872,274.35 36.34 4.83 s

a 6 - 10 YEARS 10,720,000 49.14 12,008,017.70 55.43 5.48 11 - 15 YEARS 4,000,000 18.34 1,781,640.00 8.22 0.00


=======-=

==

======

--====

==

TOTAL 21,815,000 100.00 21,661,932.05 100.00 4.79

  • FIGURES DO NOT INCLUDE COLLECTIVE TRUST BOND OR SHORT TERN FUNDS OR OTHER SHORT-TERM AND FIXED ASSETS HAVING NO SPECIFIC MATURITY k

DATE g

c fa p

    • WE!GHTED AVERAGE YIELD TO MATURITY FOR INCLUDED ASSETS E

n is

'b 1-E s

C rau uma sves

WPPSS - WMP 52 DE COM TRUST C

m

- s t

ACCOUNT NO.

PAG 743-956495 5'

FIRED INCOME ANALYSIS JUNE 30, 1993 PAR 1 OF HARKET 1 OF ESTIMATED YIELD TO y

DESCRIPTION VALUE TOTAL VALUE TOTAL ANNUAL INCOME NATURITY

=

S a

GOV'T & AGENCY OBLIGATIONS 21,815,000 100.00 21,661,932.05 100.00 1,352,769 4.79 a

....=.=.........

====..

y TOTAL 21,815,000 100.00 21,661,932.05 100.00 1,352,769 4.79 C

A 5

f

.+

p 2

D E

C

(

l some me esose c