ML20050C750
| ML20050C750 | |
| Person / Time | |
|---|---|
| Site: | Crane |
| Issue date: | 03/29/1982 |
| From: | Bauser D SHAW, PITTMAN, POTTS & TROWBRIDGE |
| To: | Regan W Office of Nuclear Reactor Regulation |
| Shared Package | |
| ML19268D181 | List: |
| References | |
| NUDOCS 8204090325 | |
| Download: ML20050C750 (15) | |
Text
.
SHAW, PITTMAN, PoTTs & TROWBRIDGE
- 800 M STREET N. W.
WASHINGTON, D. C. 20036 RAMSAY D POTTS M ARM AUGENet tCM ROBE RT 5 ROB 8tNS BONNeE S. GOTTLif e STEUART L. PITTM AN E RNE ST L BLAWE, JR 82028 822-8000 STEVEN M LUCAS HowARDH SHAFFERMAN GEORGE F. TRO*eRaDGE CARLETON S JONES DAVID M RUBENSTEsf4 DEBORAH B SAUSE R STE PHEN O POTTS THOMAS A DARTER
~
LYNN WHsTTLESEY WaLSON SCOTT A. ANENBERG GERALD CHARNOFF JAMES M SURGER MATI AS F, TRAviESO-OlA2 SETH H HOOG ASI A N PHtLLIP O DOSTwsCR
'lHELDON J. wEISEL TE LE COPIE R VICTORIA J PE RMiNS SHCsLA McC MARVEY R TeMOTHY HANLON JOHN A. McCULLOUGH JOHN H. O'NEILL JR DEUSSA A RsDGwAY 12025 82F#O99 & 820-is99 GEORGE M ROGERS JR J. FATRtCM HsCME Y JAv A. E PSTtEN MENNETH J HAUTMAN FRED A. LtTTLE GEOHOE P MICH AELY. JR RAND L. ALLE N DAVtD LAWRENCE MILLER JOHN 5 RHINE L ANDE R JAMES THOMAS LENHART TeMOTHY S Mc BRIDE ANNE M F9AUSMOPF ERvCE w CHURCHILL STEVEN L. MELTZER TELEX ELISABETH M DENDLETON FREDE RICM L. MLEIN LEStit A NICHOLSON, JR DE AN D AULICM PAUL A MAPLAN GORDON R >ANOFSMY M ARTIN O. MRALL JOHN ENGEL 69 2693 ISMAWLAW WSHF HARRY H. GLASSPIEGEL SALLY C. ANDRE WS RICHARD J M E N DALL CHARLES e TEMarN CABLE "$HAwt AW..
THOMAS H McCORMICM JEFFREYS GIANCOLA JAv E SIL R E RG STEPHE N 5 HUTTLE R WILLIAM P. BARR HANNAH E. M UEBERMAN l
SARRARA M. ROSSOTTI wtNTHROP N SROWN SUSAN M FREUNO ANDRA E. FOLSOM GE ouGE v. AuC N. JR JAMESa MAMus JOHN e CARR JR R NiRE NSTEiN FRED ORASNS R RANDALB WELL WRITER S DIRECT DIAL NUMBER pH, Lap g HARyEy
. p ANogg n R. M E NLY WE RSTE R ROBERTE 2AHLE R RosERT M-GOROC dedh D UNO. HI N ATH ANIEL P BRE E D. JR RCHARD E. GALEN 822-1215 aAa=AR^ s Moa
- ENo H'TE o(
- @.D l 9
March 29, 19BN
,,[
h
+
q.
3 C
3
,/
.y s
/
Mr. William II. Regan, Jr.
'I Chief, Siting Analysis Branch U.S.
Nuclear Regulatory Commission 4550 Montgomery Avenue Room 5109 Bethesda, Maryland
Dear Mr. Regan:
Enclosed please find a package of information sup-plementing the materials previously sent to you from GPU in support of the NRC Staf f's preparation of an environmental assessment concerning the psychological impact of restarting TMI-1.
The first enclosure is the outstanding information
{
in response to economic (forecast) question four provided to GPU at the February 26, 1982 meeting with the Staf f in Bethesda.
The schedules provided support GPU's estimate of the cost of TMI replacement energy for the period of April 1979 through December 1981.
As the schedules show, TMI replacement energy was assumed to come predominately from coal-fired, non-PJM utilities at a cost (including demand and transmission charges) of 30 to 35 mills.
This compares with a TMI nuclear fuel cost of 3 to 4 mills.
The balance of the replacement energy was assumed to be supplied by a combination of oil and coal-fired PJM sources, as computer studies have indicated that, compared to outside purchases, hg :L F.,P GPU's internal generation is not a significant source of replacement energy.
y P.w i u 0
9 UM u
nP usa o
nP A
NTI S g I
I 82-4090323 820329 PDR ADOCK 03000289 i
P PDR
SHAW, PITTMAN, POTTS & TROWBRIDGE Mr. William II. Regan, Jr.
March 29, 1982 Page Two Also enclosed herewith are copies of four reports ot' public opinion surveys conducted for GPU by several independent public opinion research groups.
Sincerely, b 4)hmt.A. M. b > M4L Deborah B.
Bauser DBB:jah Enclosures cc (w/ enc.):
William S.
Jordan, III, Esq.
cc (w/ enc. one):
Dr. Richard Tepel, Oak Ridge National Laboratory (2 copies) l 1
l l
Crtl CMlFANIES Estimated Cost of IMI Replacement Energy April 1979 Through 1981 by Yents HET-ID PENEl.f.C JERSEY CEN11A1.
CFt' SYSilft Total Total Total Total TMl-1 THI-2 TNI THI-l THI-2 Ull TMI-1 TMI-2 INI THI-I Dit-2 INI py9 19's..nt hs. Apr il-Deccmi er )
A<c.um...I nt! Conc rat ion Cwti 2,054 1.810 3,864 1.027 905 1,932 1,027 905 1,932 4,108 3,620 7,728 Cep.icity Factor (':)
110.2 62.3 70.7 80.2 62.1 70.7 80.2 62.3 70.7 80.2 62.3 70.7 L.stimatcJ Replacement Cost S Milliong
$ 63 $ SI $ 114
$ 19 $
20 $ 39
$ 52 $ 44 ' $ 96
$ 134 $ 115 $ 249 Mitig per Fwin 30.7 28.2 29.5 18.5 22.1 20.2 50.6 48.6 49.7 12.6 31.8 32.2 1980 Assumel IMI Ceneratinn C.h 2,423 2,078 4,501 1,211 1,039 2,250 1,211 1.039 2,250 4,845 4,156 9,001 Capacity Factor (Z) 71.1 53.8 61.9 71.1 51.8 61.9 71.1 53.8 61.9 71.1 53.8 61.9 Estimated Peplacement Cost
$ ffillionn
$ 61 $ 53 $ 114
$ 32 $ 26 $ 58
$ 61 $ 42 $ 105
$ 156 $ 121 $ 277 Mills per Fwh 25.2 25.5 25.1 26.4 25.0 25.8 52.0 40.4 46.7 32.2 29.1 30.8 1981 Agnumed IMI Cencration Cwh 2,415 2,468 4,883 1,20R 1.234 2,442 1,208 1,234 2,442 4,831 4.935 9.767 Capacity Factor (2) 11.1 64.0 6 7.'.
71.1 64.0 67.3 71.1 6%.0 67.3 71.1 64.0 67.1 Eatteated Replacement Cost
$ Hillionn 9 65 $ 62 $ 127
$ 31 $ 27 $ 58 6 52 $ 57 $ 109
$ 148 $ 146 $ 294 Hills per Ewh 26.9 25.1 26.0 25.7 21.9 23.8 43.0 46.2 44.6 30.6 29.6 30.1 N..tes & Assum glous:
1.
Replaceme nt power is nuumed to c nne predominant ly f rom coal-f ired, non-rJH utilltles at a cost (including demand rust) of 30 to 40 mille, ng i+= pare.1 to n 1HI nuc! car fuel cost nf 3 to 4 millg. firenlolown namng enmpanies nn't units !s less precise than er erall CPts estimte due to complexitleg of CPU Intesch:inge.
1.
latimates of Till nem rat ion th.it w>ul.1 have been prndisced If the 1HI-2 nerldent had not occurred are f rom Crti's last official prc~ accident beidge t (1978 9e1").
RfS 1-9-82 4
m
I a
a i
I i
1HI Arcident rffrct on Inergy Onst cty. ppg))-perept.es. }3]9 A.tsel Ad ! Norriel lfll-l AJi floran1 lflt-2 litt-l I f te e e 111-2 IItr.1 c
fl.twns
(.wH Shtwit
$ 1,00')
cm.
$/cun
$1,000 cual
$/run _
gl, con
$ g, typo all (2)
(3)
(4)
(i.
(6)
(7)
(8)
(*)
v i r))- U.- 1 )
- 13).(7-4)
.:...,.t ism
- ..i S til 236 436 1R 646 13.8 256 436 18 646 13.8 256 436 18 646 11.8 titi - 1 14 (32) 10 856 4 108 2.6 10 856
& 108 2.6 10 842 titt 2 15
, _,161) 11
__161)
_1}_191 J 622
_L 6.
13 096 I.
.I r;.nera'lan 256 465 la 549 13.8 267 307 22 689 11.8 280 393 26 374 10.6 Purchased Power e:it b l.s. J 125 576 42,0 29.5 62 788 2 130 29.5 0
0
( 62 7P8) (62 788)
- s. t.
0 0
0 0
0 0
t-r.l. e t i... & Coren. _, J60 12 30_.0
_,j60
___.J g.
10J jn9_
ll Jg,Q
....I Puribased Pwr. 123 936 4 272 29.5 63 148 2 142 29.5 360 12 30.0 t 31 l u e n t..n.
120 104 2 939 40.9 37 938 929 40.8 0
0
( 82 166). (17 938) i s t' r.e s c h i. n 42 979 1 142 24.7 43 543 2 143 20.3 42 037 2 359 17.8 I
e* sti s.i t.-
(25 232)
(572) j 44.1 (25 232)
(572) 44.1 (52 841)
(1 198) 44.1 127 609) ci te il..
('.2 979)
(t 742) 24.7 (43 543)
(2 143) 20.3 (42 037)
(2 359) 17.8 1..i a t luce,3 477 273 25 18R 18.9
- 34) 161 25 188 13.6 227 912 25 188 9.0 (I n 112) (115 249)
Reduce Purchase Power 50%
Remove Puichase Power Rai nnes-PtM lurchanes Remove PJM Purchases Balance PJM Sales pes - 1/2/A2
m
__m I
l w
a e
litt Accl. tent Ef fec t on l'ocer,y rest Penelec April-December 1979 A.- t ea l AI.I Normal TMI-I Add Normal 1MI-2 Int-l I.((m t I:tt 2 Effe.t y,0cm c.1
$/tswt
$1,000 cwn
$/cwil
$1,000 cwti
$/trste
!!,0%
. (11)-(7-4)
$1,000 (t)
(2)
(3)
(4)
(5)
(6)
(7)
(R)
(9)
(10)*(4-1) e:. ner.it li n h,;, trii 123 266 9 392 13.1 123 266 9 392 13.1 123 266 9 392 13.1 a rg e.1 4
(8) 2 714 1 027 2.6 2 714 1 027 2.6 2 710 i
irti.2
. 5
_,11_6 )
5 (16) 3 23 901 J.1 3 270 a..r il c.w,5, s..
123 275 9 368 13.2 125 985 10 403 12.1 129 255 11 324 11.4 rurcInsed Pwer trte sic i.t r.,
31 344 1 065 29.4 15 672 532 29.4 0
0 (15 ( 72)
(15 672)
.;, 3,,
0 0
0 0
0 0
r....t. r i e n.
4 Gesten.
360 12 30.0 360 12 30.0 360 12 30.0 s, a., g #urchsse.1 !%r. Il 704 1 077 29.4 16 012 544 29.5 360 12 30.0 C 3 " 8 ' 8' ' * -
6 474 136 47.6 2 057 43 47.6 0
0 (4 427)
(2 0'.7) l e i t. s u r e s,,,
430 6
70.3 0
0-0 0
(4 30) i ett note (A 156)
(219) 37.2 (8 156)
(219) 37.2 (17 075)
(459) 37.2 (8 919n eth % s te Units (20 466)
(1 046) 19.6 (29 400)
(1 728) 17.0 (34 437)
(2 114) 16.3 i
Sh..e t Te r mi (16 435)
(559) 29.4 (8 224)
(280) 29.4 0
0
' (8 934)
(5 057) 8 211 8 22.
l t..s.i t i nt e r,y 116 826 8 763 13.3 98 284 8 763 11.2 78 083 8 763 8.9 (18 542)
(20 201) i i
Redure Purchase Pcwer 50%
Remove Purchase Power i
Adjust PJtt l'urchases Remove PJtt Purchases Rewave CPtf Purchases AJJust PJM Sales I
Balance CPU Sales Balance CPlt Sales -
Additional CI'U Sales at Additional CPU Sales et tion 1HI Ccuce stimi Rate Non TNI Ceneration Rate 1
{ (1728)-(104 6)} 13.1 = (8934)
((2114)-(1728)} 13.1 - (5057) 1 PSS - 3/2/82 i
L i
T
litt Ar r I den f. 1 ( f c.* t os 6.nre r,y Com t
.I.I'1')f, A '. I I.'.3 3 'd'"_ {. I. 9 I.9.....
I P
. s t ee.n l A.id florsaal 1HI-I Add %rmal 1Pil-2 Ifil-I Lifert I:ll 2 f f fett t,etut exit 5 /tfwit
$ 1.th M)
E Nil
$/CWil
$1,000 UWil
$/f twit f l ptFJ
$1,trX) til (2)
('l (4)
(5)
(6)
(7)
(8).
(9)
( E f t)-(4-1 ) (11)-(7-4) 4..n.retien
..'n sesi 4R 654 3 216 15.1 48 654 3 216 15.1 48 654 3 216 15.1 s rli. I 9
(16) 5 428 20%
2.6 5 428 2 054 2.6 5 419 6 551 1_ RID J.ft 6 541 itil -2
__10
_ (13) 10
_01)
. 10.3 60 633 7 ORO 8.6 I nt il #;c.c.,i t t w.
4tt 671 3 ?67 15.4 54 092 5 237 Pus e ls.eSed Powr r I?ll Re t it..,
62 M8 2 130 29.4 31 344 1 065 29.4 0
0 (31 144)
(31 344)
S ila in 0
0 0
0 0
0 M rdr rlinc & Coren.
0 0
0
__, 0 2
Q t,.e il Purchiged Power 62 668 2 130 29.4 31 344 1 065 29.4 0
0 e: s n.,, e..<.
43 566 1 018 42.8 13 782 322 42.8 0
0 (29 784)
(13 782) e: ts r..e r h ine 9 485 409 21.2 1 870 IM 18.7*
O O
(7 615)
(1 870) i.: s.. l e (7 747)
(225) 34.4 (7 747)
(225) 34.4 (16 202)
(471) 34.4 (8 'e55) e.eis sil (5 919)
(135) 44.0 (5 919)
(135) 44.0 (7 580)
(245) 30.9 (1 661) 3,.t il I nt rr.y 150 746 6 364 23.7 87 422 6 364 13.7 36 851 6 364 ~
5.8 (63 324)
(50 571)
Reduce Purcluse Power 50%
Remove Purchase Power A<ljust P.lM Purchases R einove PJM Purchases Salance CPU Purchases Remove CPU Purchases Adjust P.lM Salen
- PN Sales Rate Balante CPU Salen Adilitional CPU Sales at Non 1181 Ceneration Rate
((245)-(135)) 15.1 - (1661) g, yyj,7 1
P l
1H Ac c l44 cn t lifert e en inergy Cost
___,,Ic_rfcy_Apr!I-December 1979 y
As t uil
.%l.1 thirP 91 1?t t - 1 A.JJ 'formil TMt-2
_1_r:1 - 1 f.t t r. t strf-2 Pfled (i.mh!
Chis
$/IMI
$1.000 GVit
$/ Gull
$ 1.0t w3 n'll
$ s tr.14
+1,000 5 1. 0'10 (1)
(2)
(1)
(4)
(5)
(6)
(1)
(8)
(9)
(le)-(4-1)
(II)-(7-4)
- . n.. r s t 17s
. l..n l'il 84 516 6 018 14.0 R4 516 6 039 14.0 84 516 6 038 14.0 t ri t - 1 1
(8) 2 714 1 077 2.6 2 714 1 027 2.6 2 113 8'fl '
.____0
_ lip) 0 J__lk )
_1.211
__303 L6 1 275 f.. t. t *:. nv e, t t..
84 517 6 O l '.
14.1 R7 230 7 0 '.'l l'.4 90 505 7 970 11.4 PurilianeJ Pcwer I'd: fi.1 ;e..i Il 5%
i Ot.5 29.6 15 772 533 29.6 0
0 (15 772)
( t i 772)
% : 1.
0 0
0 0
0 0
P..:.ir e l I m & Cnren.
0 0
0
__ Q.
Q.
(l i..t il P..r r hanvil l' owe r il SH I OM 29.6 15 772 513 29.6 0
0
' I"*
.Jo 064 1 7A5 19.2 22 10'l 58.4 39.2 0
0 (47 955)
(22 IO'S
. e r s ovi h ne 3J 064 1 327 24.9 41 671 2 Gij 20.4 42 037 2 359 17.8 8 609 164 8 815 ela (9 J29)
(328) 73.0 (9 329)
(128) 73.0 (19 564)
(766) 73.0 (10 233
- s ii 5-i t -
(159)
(2) 66.1 0
0 0
0 159 1,.t.i t e ne rr.,
209 701 10 061 20.8 157 455 10 061 15.7 112 978 10 061 11.2 (52 246)
( M 4 7 7)
Reifure Purchase Power 50%
Remove Purchase Power Adjust P.itt Pu r c havn Remove PJM Purch.1=es itemove Cru Salen blanec Citi Purchnmeg Balance CPU Purchnee n P l.S - 3/7/R2
. ~..
}
1 i
lif f Accidesit Fffect
..n Incegy Ct.gt i
Crt'__Calen.lar Year 1980 l
A. t ual Add Normal T!!!-l AI rt,t a.: 1 1111-2 liti-l l'f ficc t INI-2 f.f fe it 58,oon fahl
$ /trWil
$1,000 GWil
$/cWil
$1,000 0 11
$ /t r.'H
$1,000
$1,000 (l'
(2)
(3)
(4)
(5)
(6)
(1)
(q)
(9) 10).(4 1) (11) (;_4) s.. n..,. e f..
{.
m A dit 400 521 22 156 17.6 400 521 22 756 17.6 400 521 22 756 17.6 i
If tt i 37 (41) 15 120 4 845 3.1 15 120 4 845 3.1 15 083 l
l'il -1 16 (56) 16 (56) 14 853 4 156 3.6 14 837 e.e it saw., I..
I?FTK 2TEW TT7 415 657 TT 533 15.1 430 494 3T737 13.6 i
rurci.sned Power tris ii, t "idt 358 060 11 105 32.2 219 346 6 812 32.2 83 120 2 600 32.2 (138 714)
(135 626)
- s. =
0 0
0 0
0 0
e r...t. e l i n.
& Cocen.
622 20 31.1 622 20 31.1 622 20 31.1 8..t il rureiwsc.l rur. 358 682 18 lli 3T.I 219 969 U If M
W32 2 6t0 32.3 7
- 1 P.i e f. e-.
133 150 2 478 54.8 100 634 1 835 54.8 100 634 1 835 54.8 (32 516) e :t r r......n.-
26 700 805 33.2 41 090 1 73) 23.7 49 873 2 287 21.8 i
l '.'. *:ilr (52 532)
(l 208) 43.5 (52 532)
(1 208) 43.5 (52 532)
(1 208) 43.5 all P e l.
(26 700)
(R05) 33.2 (41 090)
(1 731) 23.7 (49 873)
(2 287) 21.8 1..e il I ncrr.v R19 874 35 004 24.0 683 727 35 004 19.5 562 938 35 004 16.1 (156 147)
(120 789) 2 I
P.IH l*nre linse f rom 1MI 2 Cage line 2600 GWII Purctuine rower s o replace Oyster Cseek Ratance Purcianse Power Remove Remaining rurcle. vie Power Balance PJM Purchases FIS - 3/2/R2 i
4 Itt! Art Id**it 1. f l e-t' l
..si Fn 's g v i r'9 8 Penelee Ca le n.f i r Ye tr 1980 Arruil Add Normal llti-I A.I.) IL,r ma l 1111-2
> l, te s t All S/flull
$l.000 GWil
$/(Ni
$ l,in u s (Nil
$/M ts, If1I; l,1 I.lff,t l tl t_- 2, 0 f,l e d,
$1,000
$ 1.UU'J ll) 02%
( I)
(4)
(5)
(6)
(1)
(8)
(9)
IlU)"I'-II IIII'II*%)
B+ f 9 0 1,* f t f+
- -
- l 'f l 168 398 II -% 7 7 14.7 168 388 11 477 14.7 168 388 11 477 14.7
f t - I 9
(10) 3 7PO I 211 3.1 2 780 1 211 3.1 1 771 l 'i t.'
4 (14) 4 (14) 3 713 1 039
.3.6 3.'09
,,T 401 11 453 14.7 172 172 12 674 13.6 175 891 13 127 12.8 e -e 1 G -...- r
- t I. -n 16 ParrinseJ Pruer f"! Fe l u e.l
$2 751 1 645 32.1 26 386 822 32.1 0
0 (26 365)
(26 386)
- il.
0 0
0 0
0 0
r... Ice 11. & Cecen.
622 20 31.I 622 20 31.1 672 20 31.1 I.5 es Purctnsed Pwr.i) 373 1 eb5 lfil 27 008 842 3271 If2 20 31.1 8' t t f... t...
10 860 162 66.9 8 162 122 66.9 8 162 122 66.9 (2 698)
- t.* e li i.
I 552 18 87.4 0
0 0
0 (1 552) r n, *. l..
(13 234) 1119) 39.1 (13 234)
(319) 39.1 (13 234)
(339) 39.1 e i t ' ". l.-
(15 171)
(619) 24.7 (20 769)
(979) 24.2 (24 165)
(1 210) 20.0 (4 999)
() 196)
I. t il
'se. e s v
?fG IR]
12 12f) 16.7 171 339 12 320 14.1 147 2(6 12 320 12.0 (31 1442)
(26 073) 50% Reductton in 1N1 Purchase Power Remove Purchased Power Remove CI't? Purchases A.lj us t PJM Purchases B.ilance CPtl Sales Bnlance CPtl Sales AI led Cit! Sales at Non T}lI Added CIV Sales at Non 1Mt Ge.nce.1tton Ri ?
Ceneretton Rate
((979)-(f>39)l 14.7 = (4998)
((I210)-(979)) 14. 7 = ( 130s,)
pr; - 1/2/92
... - - - ~ --
.. - ~. - - - -.
.-- ~,...-
1Mt Accident l i f e.c
..n In"tr.y rent i
,JIc t -til, C.iIruel r, Y,ea,r, I 980,,,,
1 A.Inal A.141 Normal itll-1 Add thirmal IHI-2 Illi-l 1.18.. t I!11-2 l'ffr<t
$ 8,tusen I.tts
$h11:18
$5,000 exil
$/cgit
$ 1,0s W9 CWit S/fEtt
' i t ',IME ' ' ' " 6i,E '
in
(')
til 1%)
(5)
(ti)
(7)
(R)
(9)
(10)-f'-11 ell)-(7-4)
- .. e.: I..n
.s.. s et t 8+ 350 5 436 16.4 89 350 5 436 16.4 89 350 5 436 16.4 i
artl-l 19 (21) 7 560 2 423 3.1 7 560 2 423 3.1 7 541 s
(28) 74n Lqla
_. Lit 7 419 i :n -3
_ _8
_flS) t s. e.1 c. n. e 4e s.
R9 377 5 387 16.6 96 018 7 831 12.4 104 337 9 337 10.5 j
r..rchased Pmer a:st r. e.e. -I 110 691 I 466 31.0 55 273 1 783 31.0 0
0 (35 4181)
(55 271)
.;,1, 0
0 0
0 0
0 e....e, I S. & Cer,en. _ _0
__0
._ -. 0 0
Q-0 e..t. a l'u r. IN r.
110 6'31 3 566 31.0 55 273 1 1R )
31.0 0
0 s- :: I.... i.,
12 063 190 63.6 9 158 144 63.6 9 158 144 63.6 (2 905) i p r.... i......
843 24 35.5 0
0 0
0 (843) e s; n.s..
(14 575)
(461) 31.6 (14 575)
(461) 31.6 (14 575)
(461) 31.6
.;isi :a t r (10 f.29)
(163) 65.4 (20 321)
(754) 27.0 (25 618)
(1 077) 23.8 (9 697)
(5 297) l a..:.. I t ar.r r,5 In; 770 a 543 22.0 126 453 8 543 14.8 73 302 8 543
- 8. fi (61 317)
(53 151) 4 1
501 H. duct ton in THI Purchame l'over Remove Furchased rover 1:llminate 8:PU rurthasen 1
Adjust PJH Purchamen Balansc CI'U Sale.s Bal.svice CPU Sales Added CPU Sales at lion TH1 Added CPU Sales at Non 'IMI f enerat lewi R:it e Generation Rate l(754)-(161)) 16.4 - (96'1)
((1077)-(754)) M.4 - (5297)
)
Ir l.e. - 3/2/g2
)
j i
... _. -..,. - -... ~. -
1Hf AcclJent T.Ifitt on t>icagy Cost Jersey _ Calendar Year 1980 Ac t es.i t Add Normal lill-I A.id flor mal 1HI-2 3tti-l f(fert 1:11-2 l't f ed se,noo ar.m Shtwis
$1.000 cwir
$/cwis
$l,000 cwn
$ /tr.it
$1,000 51,000 (1)
(2)
(3)
(4)
(5)
(6)
(7)
(R)
(*)
(10)-(4-1)
(11)=(7-4)'
- r.. r.: a m s.n I*h 142 783 5 843 24.4 142 783 5 843 24.4 142 733 5 843 24.4 it:1 1 9
(10) 3 780 1 211 3.1 3 780 1 211 3.1 3 711 IMI-2 i
D i) 4 111)
__20.8 150 276 8 09) 18.6
_) 713 1 0]9-
.h6 3 109 are il onri se sai 142 796 5 889 24.5 146 567 7 040 1%rriessed l' owr Irt!
- p. l. o r.
195 618 5 8'14 31.0 137 687 4 201 32.7 83 720 2 6r0
'35.0 (56 431)
(53 967)
~
- r. i t..
0 0
0 0
0 0
n..r it.. r l i ne & Cw.cn.
__.,_ Q
__Q 0
Q g
0 l..r e l ruribwd INr. 19'e 615 5 89%
31.0 137 687 4 207 32.7 83 720 2 600 13.0 t
s art r... suv.
110 227 2 076 53.1 83 314 1 569 53.1 83 314 1 569 53.1 (26 913) s e t' r..,, i,,w 24 305 763 31.9 41 090 1 733 23.7 49 783 2 297 21.8 16 785 ~
8 69)
I tt ?: il.
(24 12))
(40R) 60.6 (24 723)
(408) 60.6 (24 723)
(408) 64.6
.:rir r.. l..
( lo(O (I) 99.6 0
0 0
0 300 inval Inces:y 446 423 14 141 31.6 385 935 14 141 27.2 342 370 14 let 24.2 (62 988)
(41 565)
Adjust PJM Purchases tise 2600 CwH Purchase Power Adjust CPU Purchases to replace Oyster Creek Remove. Remaining Purchase Pcwer flalance Purchase Power Balance CPU Purchases i
Pl % - 1/2/82 i
i 1
1111 Arc l.len t iIf s e t.ns I nei r.v Ce** t Cll! Ca l ri..li r i c.o r 1981 Ac t ival A.id Iksa mal lif t-I AdJ Normal 1!!!-2 1115-1 T.f f et t 311 2 Tf f e.g f l.t'twi
(.VII
? /rfat
$ 1,0t.o swit g /s. wit
$1,000 CWil 5 / tt.. al i t,ty)
$1,tyyy
't)
I ')
(1)
(4)
(5)
(6)
(7)
(8)
(9)
(Ift),(4-s i (11).(7 4) e.... r i t ( m.
.i.Ei l it 435 319 22 3%4 39 5 i
tr! -l 731 (56) 435 319 22 354 19 5 435 319 22 354 19.5 17 427 4 331 3.6 17 427 4 831 3.6 8'18 - 2
_ _13
___ill)
__ _ _11
__ijl)
~
_lLllt
_i33l
_11 L.
.I
- ..... r.i t 4..
436 063 22 267 WI 452 759 27 154 W7 469 857 32 122 14.6 16 696 17 018 rurcinsed I%ver u
l i it.' s ~ ~ 71 '
161 505 10 675 33.9 196 213 5 JPS 33.9 0
0 (165 292)
(196 213)
'...f.
41 872 1 217 34.4 41 872 1 217 34.4 41 872 1 217 34.4 r. e.l. i t s,.. & C.*g en. _6] l
.. -_ J 4
'J,8
_bl3
_ 14 63.8
_ _613.
_l).
s),e i.i il l'u r el a sed I'we. 401 990 11 906 33.9 238 699 7 019 34.0 42 485 1 231 J 4. 5 I ni 1...
1 is 117 796 20%7 57.5 117 796 2 047 57.5
!!7 796 2 047 57.5 1 ** l'.i r. l....-
25 148 675 37.3 39 340 1 469 26.8 63 590 2 797 22.7 ir?g c,t.
(52 217)
(1 294) 40.4 (52 217)
(1 294) 40.4 (19 122)
(474) 40.1 31 095 e s it s. l..
f25 14P)
(675) 37.3 (39 340)
(1 469) 26.8 (63 590)
(2 797) 22.7 f.... I t,.. r r y 905 612 34 926 25.9 757 036 34 926 21.7 611 016 34 926 17.5 (148 596)
(146 020)
Adjugt 17tt Reinted l'aerchase I%r.
Eliminate T?tt Purchase Pwr.
Balance PJM Sales FI S - t///ft2 l
i i
. _.. ~ - -
y.
-__m m
... ~.. _ _ _.. _. =.
.._-.1 m
..4 1
Iftl Art 1.le vit t I f. r t em ines r.y Coct reew ler t*n n en.l..e ).-ar 1981 Add tbrail 1?ti-2 1:18 1 1.l f ee t 1:11 2 l i f e ct
- 7. l.L'O'1. _., Ary_ u,1,
,,,,,, M,J piorna l igil.1 Wil
$ /tVil
$l tK)O e:hli
$/Cwil
$1,000 CWif 5/ttwls ti,poO i t,#fjo (Il (2)
(I)
(5)
(5)
(6)
(7)
~ (8)
(9) f!'IPf4-1)
(11) (7-4)
C. nv r_.* t i r s he if11 195 070 11 448 17.0 195 070 11 448 17.0 1M 070 11 448 17.0 litI - I 2 f>4 (14) 4 357 1 208 3.6 6 357 1 208 3.6 4 113 l*tt '
4 (8) 4 (8) 4 278 1 234 3.5 4 274 s..'. I . nc r e v e r..
UT 3G T rT!iG TT T T N T5T 1TTa EB T6TE IT 8W 10 4
Purtinsed Powr I*i1 Ir.-li'* l 56 076 I fi87 33.2 28 0.18 8 '.4 32.2 0
0 (28 0}8)
(28 038) l Silen 0
0 0
0 0
0 i
e,,.t.- r f l ue L Ccr.en.
596 14 42.6 596 14 42.6 596 14 4?.6 s..eil Purrliased Pur. 3fE77 Fy6[
if.T 7K' TIT 555
~113 596 14
- 4. 6
t l'..r e li ta e
!! 486 171 67.3 11 486 171 67.3
!! 486 7 1 67.3, 1
+ter Ior<l.im 1 243 19 65.4 0
0 0
0 (1 243) e era c.f r (11 515)
(119) 36.1 Ill 53%)
(319)
E1 (4 22f.)
(117) 36.1
~7 111 I
4.11' 5.* f e (15 463)
(553) 28.0 (21 581')
(913) 23.6 (31 783)
(1 513) 21.0 (6 120)
(10 200) s..t.il t
- e r.v 217 721 12 445 19.1 206 431 12 445 16 6 179 780 12 445 la.4 (il 288)
(26 653) 50% Reduction in TMl Purclease Power Remove 1MI Purchase Power Remove CPU Purchasen AJjust PJH Sales nalance Of't3 S.ilen Balance CPU Sales Adifittenal CPU Siles at tbn TMI Mditional CPt1 Salce at Non THI Generation Rate GeneTatten Rate
((913)-(553)] 17.0 = (6170)
((1513)-(913)) 17.0 - (10200)
III *. - 1/7/R7 i
u e
4 1
i
=
litt Acc! dent Ef f ec t on Energy Cort tiet-Ed Calendar Year 1981
- --... E' l "d I......
A.ld Norsaa1 T111-1 Add thira.s1 T1!I-2 1rti. ; EIIect 111I-2 t.f Ic t
_. 78 GI
$ /MW11
$1,000 CWil
$ /cWit
$1,000 CWil
$ terwie
$1,000 58.090
.l.H ill (7)
(1)
(4)
(1)
(6)
(7)
(8)
(9)
(In b(4 1}
(11).(7-4) e:. n.., a t I..
.h J l'il 93 968 4 881 19.3 93 968 4 881 19.3 93 968 4 881 19.3 Itti - I 487 (28) 8 713 2 415 3.6 8 713 2 415 3.6 8 226 j
l't i. /
9 g) 9 (15) 8 555 2 469 3.5 8 546 lI3 i
I.
it f...m e 4 e s *,
94 464 4 838 M
102 690 7 281 E
111 236 9 765 l'utenaard Power siit f-I di.i 128 585 3 975 32.3 64 293 1 988 32.3 o
o f ed 292)
(64 293)
- . e l. m 0
0 0
0 0
0
___n 0
11 0
r...t i 1,..
s c..nen.
u
_g
_ _ _32.3 64 304 1 98g
._D 11 0
3 i..t..t Pu rctose.1 IN r.128 596 3 975 i
5 l' e:t l'.i s. in-e 5 606 83 67.5 5 606 83 67 5 5 606 83 67.5
..' t: t... e e...
537 15 35.7 0
0 0
0 (537) i "I
.. l.
(12 014)
(366) 12.8 (12 014)
(166) 12.8 (4 395)
(134) 32.8 7 619 (31 807)
(1 284) 24.8 (R 511) 14 050
.;I " L t.-
(9 246)
(115) 80.7 (17 757)
(556) 31.9 I..t.e l l en r gy 207 943 R 430 24.7 142 829 8 430 16.9 80 651 8 430 9.6 (65 114)
(62 178) 50% Reduction in 1Nt Purchase Power Remove TMI Purchaw Power Iteinove CPU Purchases Adjust PJM Sales Calante CPU Sales
-Balance CPU Sales Adilltional CPtl Sales at 14on TNI Additional CPU Sales at finn TNI Ceneration Rate Generatlon Rate
((556)-(115)) 19.3 - (8 511)
((1284)-(556)) 19.1 - (14050) nas - 1/7/n1 i
i i
l l
t i
. =
b h
s s
1 Iffl Arcldent rffert em I'ner g;y Cr.o r 3
Jerney C,ilenitar Yent I98I i
At tn.il A.ld flormat 1HI-I Md !Jorse I
t t -2 1913 1 f.r g..c t lif f-2 I f f e,t S I,fMpt
'Nt f
$/ttull
$1.000 t; kit t/cWit
$ 1, cots f;1nse
$/ wie
$ 1, pin)
$g,gon
]
tt)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)-
(10) (4 19 (it)e(7 4)
.......r..i,,,
.%.' iiit 146 2RI 6 025 24.3 146 281 6 025 24.3 146 281 6 025 24.3 Itti-1 0
(14) 4 357 1 208 3.6 4 357 1 208 3.6 4 357 0
(8) 4 278 1 234
_3,1 4 278 I ris - 2 0
_L8) t,.t..
- .-.....,l..
146 281 6 003 24.4 150 638 7 225 20.8 154 916 8 467 18.3 Purttiased Power s p s F. l,'i.U '
176 844 5 013 35.3 103 $82 2 956 35.1 0
0 (72 962)
(l')) 8R2) s, s.,
41 R12 1 217 34.4 41 872 1 217 34.4 41 872 1 217 34.4 7
v. e.t. i e im & Cogen. _,_ _ 9 0
6 0
6 0
- a..
J..t o f Pur c hased Pw r. 218 122 6 230 35.1 145 760 4 173 34.9 41 878
~ l 217 34.4 r el f. r. i.....
100 704 1 193 56.2 100 704 1 793
$6.2 100 704 1 79) 56.2 e i n P,... #.,c 23 368 641 36.5 39 340 1 469 26.8 63 590 2 797-22.7 15 972 24 250 ie:1 :;,tv (28 669)
(609) 47.1 (28 668)
(609) 47.1 (10 503)
'(223)'
47.1 18 165 1
i;i s t *;, l (439)
(1) f,0. 6 0
0-0 0
439 s,. i., I l..... c.
49 9t.R 14 051 32.7 407 774 14 OSI 29.0 350 585 14 051 25.0 (52 194)
(51 IR9)
Adjust 111I Purelinae Power Remove 1111 Purci..w, Power i
j Reswive CPU Sales Mjust PJM Sales l
Ratance CPU Purclinacs Balance CPU Purchases i
Pl.S - 3/2782
~
t l
l i
i i
_ - _.