ML19322D658

From kanterella
Jump to navigation Jump to search
TMI-2 1978 Operation & Maint Budget Summary
ML19322D658
Person / Time
Site: Crane Constellation icon.png
Issue date: 01/10/1978
From:
Metropolitan Edison Co
To:
References
TASK-TF, TASK-TMR NUDOCS 8002190624
Download: ML19322D658 (18)


Text

py p

A e

  • tLtN.. CHE IHI AL F

I 5IO LE r.E M AL PC

.C UllLillES BUJGEl JAIL i -fe

    • CAllCOkV CD IU!AL thlLnlM e000tl SYSILM OAIL C1/10/id y)

SUMMARY

C l-NULLLAR PHU00Cil0N 6V UNII

_,__ _ TIME 11 0J.C5

@hh p

      • utvl5N/utPI fulAL f

MEIROPOL11AN tul5GN COMPANt PAGt 3

VEAM 19Fu J

IbHE E 'Mll i ISLAND - UAll 2I h

flN 00LLAR51 UIV CAI buduEl ELEMFNI YLARLY JAN FEB MAR APR MAY JUA J

OtPI LOL ITEM t.O LF CU51 luiAL JUL AUG SEP OCI NOV OLC 0151 42 23100 2 4C6 824 0

0 0

0 0

365 356 d)

PAYKULL - SIRAIGHI 18HE 324 270 327 835 376 133 328 714 _ 327 801 356 715 23200 47C 300 0

0 0

0 0

34 800 J

PAYaull - OVERilME 26 40u 2F uou 42 200 2F 860 27800 2d* 200 24J00 30 630 0

0 0

0 0

4 340 J

IM AN SPCH I A i!LN 4 340 4 340 4 455 4 340 4 340 4 475 25000 503 8CO O

O O

O O

64 200 J

H AND 5 64 200 64 200 64 200 64 200 64 200 118 6JO 29000 7C0 0

0 0

0 0

100 J

RENIS 100 100 100

_,_100 _ __

100 100 31000 0

0 0

0 0

0 0

J 00!510E CONIHACTOMS 0

0 0

0 0

0 J2000 559 100 0

0 0

0 0

66 FIS 4

PautE5510NAL SLnVICES 85 180 60 270 00 420 18 285 19 085 10e 545 38000 700 0

0 0

0 0

100 J

uu li.OING SERV e POSI CIEL E 100 100 100 100 100 100 90J00 1 103 OC4 0

0 0

0 0

152 266 db C I Ht. H EXPEN5t 139 535 147 190 15u 629 142 523, 142 614 22J 247

    • CAIEGORY CD 1CIAL 5 015 05b o

0 0

0 0

687 177 4

644 725 631 835 126 23T 646 062 646 040 1 092 982 0151 02 23100 548 658 0

0 0

0 0

!=3 643 4

PAYROLL - SIRAIGHT 11ME 120 773 119 548 13T 494 120 178 120 0u9 136 913 23200 21t 200 0

0 0

0 0

28 200 d

PAYROLL - CVERilME 22 300 22 400 29 900 22 400,__

22 400 12e 600 D

24000 14 300 0

0 0

0 0

1 950

(

D INAN' PORI &TICN 2 050 2 050 2 050

_ 2 050 _

_ 2 050 2 100 N

250 0 35J 040 0

0 0

0 0

61 100 M Ago 5 47 700 47 700 4F dOO 47 700 47 700 106 740 k

31000 4Cl 100 0

0 0

0 0

64 000 C

Udl510E CGNIHAtluR5 49 983 49 983 50 083 6e 6d3 50 083 14 dd5 90000 429 026 0

0 0

0 0

56 830 4

OI HL R EXPENSE 50 412 50 165 57 275 50 365 50 350 113 629

    • t.AIEGuiV CU IOIAL 2 418 9t4 0

0 0

0 0

342 323 C

r 293 21u 291 846 324 602 311 376_ _

292 672 562 927_

d i

8001/90424

O tLtML COL lulAL GLhEdAL Pv.

.C ullLillES

- BUDGEI Dalt O.

te se CAllboFV CD Iu1AL INitHIM t:UudLI $V51LM CAft 01/10/18 13

      • U l V I ',f./UE P T IUIAL SUMMAny 0F t.ULLE AR PRODUCilON UV UNIT TIME 11.03.C5

~

NLINGPOL11AN tul5CN COMPANY

~~' PAGE 4

VEAR 1976 J

llAtt MILT ISLAND - UNil 2 IIN 00LLAd58 HIV CAI DODGEI LLEMENT YEAktY JAN FEB MAR APM MAY JUN J

I;t P I LOL !!LM teu LF CUSI IUIAL JUL AUG StP UCI NOV OLC

      • U t v i 5 A/pt P I IUIAL i 494 022 0

0 0

0 0

1 029 500 d) 931 943 923 oul 1 050 m39 957 43d 938 FI2 1 655 909 i 494 022 0

0 0

0 0

1 029 500 J

93F 943 923 681 1 050 639 957 43d 938 F12 1 655 909 J

J J

J e

0 e

6 1

t.

..G~

o 9

9 9

9 9

s 9

o S

9 o

o o

o o

o o

o o

s.

L.

3

=

g a

t t

t v

I l

i l

00 00 Oo oO OO oO 03 CO oo 30 00 OO oo OO OO OO co Of Oo OO OO QO OO Od 30 0o OO 00 oo 03 00 4

20

==

dm 30

==

mm 00 cc ed em 00 30 de 44 ce e

Ow

@P

??

@7 NN SQ h 4 NO mm 00 90 NN e

Je me

==

O NN mm em

=m w% e

=Uwe 4=em O% e

=O OG 00 30 CO QO oO SO 00 00 oc 30 00 00 00 oO 00 00

=Om O

O O

o O

O O

O O

O O

O O

O w

N 9

O w

m O

N A

e Q

o 4

4 e

sw Mw 40 N

'3

  • E J Ed h

4 M

O 4

N 34=4 9

N w

l

[

dOW4 N

N I

i J

k t

E 6

Oo OO Go oo oo Oo oo 00 oo oO oo ao 00 00 oO oo o c.

O O

o o

o o

O o

o o

O O

o O

g Mw N

m Q

m

=

0 m

e e

Q O

4 4

e i

N; 1

EQ h'

40 N

4 M

O 4

g t

N N

M N

N f'

e 30 oc oO OO OO oO CO C0 oO Co 30 00 oo oO oO Oo 30 O

O O

O o

O O

O O

O O

O o

O 4%

N O

m m

O O

e O

o 4

4 qw

?

N ZA O

m O

e N

N 4

m N

N m

Z Oh W

=Z w

we

=Ev%

CO 03 oO OO C0 30 00 CO 03 30 00 00 OO DO OO OS oc wwCE o

o O

O O

O O

O O

O O

O o

O

==30

$O N

O

=

m o

N e

a O

O 4

4 e

JACQ wo

=>s w4 4

m O

4

?

?

?

?

N m

h N

=

m N

=d12 O

JSA N

N mTWN 2 QJ4=?4

  • OwUmd D4W J

eco 4Q 300240 OO OO oO OO DO 00 OO DO OO DO DO DO OC 00 00 oO 00 E.4d s= > Z O

O O

O O

O O

O O

O O

o o

O 24 b

O M

m O

4 D

n O

O 4

4 c

Ja@=

=

=

43 43JJ EM=O 99 4

4 M

O N

7

?

N a=4%

m N

m N

N 42*O N

N w=na O

Qww E

a 5

e4 o

u o

O o

o o

O O

o o

o O

O o

O o

>J tw U

O u

Uw U

4 w

O U

O O

u o

u f,m J4 OE a

O M

NJ O

N E

e e

O O

N N

c am

=

w

=

4Q f>

=

m

=

0 f

M M

M m

m m

w=

f

=

N W

m e

4 4

4 4

m NM NJ O

=

w m

Z E

A L

E W

  • D

=

C N

O

=

e

=

=

1

=

=

e 4

2 4

2 E

s J

w E

w

=

=

g B

w

=

w "Z

W O

Q 4

M m

1 1

B l

q Y

O M

g d

J O

Z J

J J

we m

J J

A

=

J J

i w=

OO OO OW Op 30 Os 00 00 OO SO OS OO i

Ze 34 O2 o%

O=

OJ Ow OM QA OZ OZ OZ OZ N

w=

m>

Np 04 32 O=

0; m>

N>

04 04 04 34 EQ M4

  • 4 42 Sw SO Om m4 M4 4

A e

c

=

w NA N%

Nw N3 m2

?O N1 NA N%

NE NE NE

=

de J

Z JQ J4 O

JM=

J J

J J

J d4=0 E

wC O

4

=

4 N

4 4

4 4

b

=

0

=

3

=

O

=

0 OA 4=Om w2 3

O mg Q

m

=

m

>O=

0 0

=

0

=

0

=

O OJ

=

OP c

=

3 Ow w

2 Q E.

=

OE 4

OJ O

O=

04 O

O eve a S=

0 E

O F

00 E

00 O

E 7

ww O

A

=

J w

w w

w w

e Om >%

=

4

=

=

J m

O J

=

=

J

=

=

w

=

w JZ E

J"JA w

w aqNu N

NO NA NJ Nu

O

J 43

  • o

~

e

=

tw

~

rA

=

44

+4 wd>

=

JJ Z

J J

w w

J w

J J

T J0==

E O

w 0

N O

3 0

=

0 0

EugJ w

O O

O O

4 C

2.

O A

J O

=Z aOJ w

w A

O

=w

=

m o O

mE O

"B D

DO JD e

w 34 D

sw D

PO M

@O O

aw mg 92 mu 90 9J 9* *.

QO@3 m

4 e f

e O

e C

e O

e Q

O o

e e

e e

OGe*

=_

Q, e

I

  1. -9 9

e 1

1 s

-s s

-s w

w w

w w

w w

w w

s-g 6

l 1

j i

8 1

l 6

f f

3 3

j i

OO CO 00 00 OO OO 00 00 00 00 00 00 00 CO 00 00 fo OO OO OO OO OO OO OO O

O O

O O

em a

EU De MN mN of Of ff ff O

=

m e

om DJ De be N

f m

m O

27 00 NN em 29 mN mm J-NN ON em mm mm mm um e

4 4

N m

Rm mm w% e wu@u 4 maw "O

OO OO C0 09 OO 00 00 QC OO OO QC 00 00 00 00 03 Of 0% *

"O" O

O O

O O

O O

P n

w D

7 7

m m

f f

Jwww WO e

O = T 'S E2 N

O O

p p

c e

34=4 N

e 4

N N

g m

m coma

{

l 1

l 1

1 l

l t

i j

i I

J I

1 I.

6 OO 00 00 00 OO 00 00 00 00 00 00 OO 00 00 00 00 O c' N

j O

O O

O O

O O

l av i

e P

4 4

+

f l

l m-I Em o

l m'

  • ^-

9 4

du N

O O

e e

e c

I i

m m

A N

4 4

N N

I j

t 03 CO

'? O CO CO CO CO OC CO CO OO OO 00 00 OO CC 07 O

O O

O O

O O

O W&

c N

N S

e f

O dw EA N

m m

N N

e e

m m

m m

m N,

E O>

d

~2 J

>4

=EJ1 OO OO CO OO OO OO DO OO OO CO OO OO SO OO OO OO C4

=w3E O

O O

O O

O O

9

==OC DJ A

P P

m m

f f

Jd3Q wS

=>3 4

N O

O P

c e

e

=

N 4

4 N

N m

M

  • AL2 3

JUA

>Ymms Ow4=74 eOwom w

(-J m 3 2 4 3 Qww a

DJ 2U 24a OO CO OC 00 00 CO CO CO CO CO OO 00 CO OO CO CO Om E

=>Z O

O O

O O

O O

c Jm@=

=

ZJ e

f f

m m

f f

m 43JJ

=

43 Ew"3 OO N

N N

?

A p

w=4L N

D N

N m

m 22=0 A=ax Q

Om J

Z O

O O

O O

O O

O O

O O

O O

O O

O

>J u

u u

O u

o o

u o

u o

o e

J4 e

e e

o O

e e

O f

a m

e e

M s=

dc

  • f f

f a

N f

mw m

o w=

c A

e a

m O

O f

e g

e e

c f

f N

N m

m Nw

=

m E

=

2 w

E A

w w

w w

w w

+

a m

J m

m 4

2 2

0 4

Z Z

w w

w Z

w w

O s

a 1

9

=

w W

M W

x W

w J

w W

w e

w w

w J

M

==

OO DE Oz Om 30 OO OO Ow og og ZM OZ Ow Ow Ow O2 Os 02 7.

Ow Os N

40 Q4 OZ Q

OL 04 N>

04 30 OI 0;

Eu e

Ow O=

Ow e

94 e

NT Om O=

m M

NE

@J PW

?J NE N1 NE m4 PO 73

=

as T

J Z

wa J4 3

J4=

J J

J J

J J

Z e

f J4=3 I

wO 4

0 4

e 4

eg 4

O 4

N 4

4=

4

==

4

  • 3 =

m2

=

OJ

=

0

=

O=

=

m

=

m

=

  • =

=

=O

Q

0 3

O mQ O

m 3

mo O

mo O

=O C

C

~2 Om

=

2 OE

=

04

=

o

=

O

=

Or =

C4

=

OO

=

O=

=

31 4

3e om O

01 O>

Oa og O

EJ-J 2-33 E

C=

E Or Z

og 2 OI T

C E

30 ww O

A

= w O w I

w 3

J w

z e

w w

Om >w

=

=

=

w =

> =

w

=

c

=

>u a=17 0

m

=

=

4

=

> =

4

=

    • J=

a 40

=

@=

=

f: =

f:

m '

Na NC N=

N OA w-

=w N4 NO NO f

=

4

=

f3

=

fa d 'J = = =

WJ w

J 4

> w d

a w e w Q

w a

ww>

=

0 w

J O

O O

O w

J w

0 0

U l

EOMO O

O' O

O O

3 3

C U

C 2

~2d a

=

3 3

m>

3

=>

3

  • =

"O 3

m@

3 m>

Ja o

w DA a

aw a

  1. 4 m

og

=

es c m=

m e=

0

  1. 4 e

z==

mz mA el mg mA mg ms 6**

1 30 e

C e

Q

+

3 e

C e

O

+

0 e

O ee+e

=

+

e e

e o

e e

?

e

-. = =

0 ELEH6 ~. LOL intal GENEHAL Pb.

aC UllLill[5 a

si.

, $UOGLI OAIE 6.. 10 w g9 ee HOUCtl II(M lulAL lhttklM OUDGET SYSIEM OAIL 01/1C/18 d)

      • CAIE6CHT CD 101AL DEI AILS NULLE AR PRODUCil0N IIME 10.59.31 GIVihN/OtPI IUIAL MEINCPOLilAN EDISGN COMPAhr PAGE 21 TEAR 1978 g

IHPLL PIL L ISLAND - UNil 2 IIN 00LLARh8 Olv. CAI 00DGET ELEMENT YEAktV JAN FEu MAR APR MAY JUN J)

Ofel COL item AO LF LOST 10TAL JLL AUG SEP OCT NOV OEC

    • BUDGE] IIEN IOIAL 61 451 0

0 0

0 0

e 154 d) 9 153 8 886 9 009 -

8,325 ____

8 794 9 130 0351 42 000208 90000 21 000 0

0 0

0 0

3 000 JD PHONL EAP.

CIHEd E XPE NSE 3 000 3 000 3 000 3 000 3 000 3 000

    • uuuGER IIEM 101AL 21 000 0

0 0

0 0

3 000 d) 3 000 3 000 3 000

.__3_000 3 000 3 000 0351 42 000202 23100 ISC 977 0

0 0

0 0

30 16T db LUHP Dik A U'il N PAVNOLL - SINAIGHT TIMt 25 271 25 271 29 863 24 967 25 271 30 167 24000 0

0 0

0 0

0 0

d)

IRANSPuklAll04 0

0 0

0 0

0 90000 0

0 0

0 0

0 0

J)

CIHER EXPEASE O

O O

O O

0

    • UUDGET !!EH ICIAL 150 977 0

0 0

0 0

30 167 Q) 25 271 25 271 29 803

, 24_967_ _._ 25 271 30 167 0151 42 000302 32000 56 215 0

0 0

0 0

13 4o0

,D AQUAIIC EIS PROFESSIONAL SLRvl0ES 13 360 13 360 13 360 14 175 14 175 14 325

    • B006E8 IIEH 10fAL 56 215 0

0 0

0 0

13 460 d) 13 360 13 360 13 360

,14_175.__ _ 14 175 14 325 0351 42 000303 32000 0

0 0

0 0

0 0

WD ILnHESIRIAL E15 PkOF95SIONAL SERVICES 0

0 0

0 _

0 0

    • buuGEI IEEM IUIAL 0

0 0

0 0

0 L

d) 0 0

0 0

0 0

0351 42 000304 32000 1 0C0 0

0 0

0 0

0 (D

WLull INV. SIUJY PR0fLSSIONAL SLRVICES 0

0 400 O

o 600

    • BUGGEI 18EH 108AL 1 OCO O

O O

O O

0 dp.

0 0

400 0

0 600 0351 42 000305 J2000 36 025 0

0 0

0 0

3 eOS (p

Hill 1RSVILLE FIS PdOFES$10NAL SENVILES 18 OIO O

O O

O 14 410

    • HUGGEl IILM tulAL 36 025 0

0 0

0 0

3 605 WD 18 019 0

0 0

0 14 410 0151 42 000336 32000 14 7C0 0

0 0

0 0

2 100 d)

ILL L 150 H A0 inP PxottSSIONAL StkVILLS 2 100 2 100 2 100 2,100 __

2 100 2 100

    • tiUDGEl llEH TOTAL 14 700 0

0 0

0 0

2 100 (D

1 2 100 2 100 2 100 2_100

,_ 2 100

_,2 100 4

_ e

)

..rr

S 9

h h

h h

h h

h D

3*

t t

i l

t i

+

e i

r t

l I

e l

l 4

s l

p OO DO CO 00 OO 30 00 OO OO OO CO OO DO OO OO OO OO O *3 OO OO OO OO 09 OO O "3 OO OO OO OO OO 00 OO OO O "3 0

2U eA A ett OO OO MO MO f#

AA EP P

    • -e me =e OO OO e tre ao OO OO e=

3y

"'t O e

M9 mm

=e m

=e m 44 4(

OO

-e me se==

mm *=

>=8==

se me ao.e

-e =o N

N is

,J n =*

  • 'e m 4% e

== 0 # N 4 =* O N

'3 % e

=* O 09 OO 00 OO OO OO OO OO OO OO OO OO OO CO CO OO C0 e* O **

O O

O o

O O

O O

O O

O O

O O

O O

O d

a ert O

O m

m f

e P

==

=*

O O

e e

O O

  • 9 end uJ w

.g O

?

.?

O ** E 'S E2 m

m

.e me 4

f O

me

=e P*

Po"

=e e

O M== es

=e I

i i

63 0 e= a e

l e,

n g

I e

t h

j i

6 I

I t

4 i

00 00 00 00 00 O3 CO DO DO OO OO DO OO OO DO 03 00 O

O O

O O

O O

O O

O O

O O

O O

O O

o, O

m art f-e

==

=e o

O tri tri O

O O

)

QC >=

m i

sJ d"

i i

as O g

m m

N' N

4 D

se ee' P=

P=

P=

a=

e

=

f 8

i w

w I

l 1

I a

l t

8 l

09 OO OO DO 09 OO CO OO OO OO OO OO OO OO OO CO C0 O

O O

O O

O O

O O

O O

O O

O O

O O

T%

D O

O M

m f

att CP

  • e

=*

O O

ut%

b O

O

  • e w Z est m

m

.e 4

4 O

-e

=e P

hf%

e

=e

=e me 2

g.

O>

e ** 2

.A em at

== Z u a CO CO DO 00 CO OO CO CO OO OO CO OO 00 00 30 00 30

==.no O E O

O O

O O

O O

O O

O O

O O

O O

O O

== e= 0 0 23 0 ist uri O

O at m

f e

P

-e

=e O

O e

art O

O

=JAOu ted 3

== > T ed. 4 m

m

=e

=e 4

(

O ae

e P

-e

=e

==

==4%2

==

Q OSA se 2 A a= E Q es 4== # 4

- o O M O -e.J

', O -d w a

3u

  1. E U 3OQ24Q as 4 m OO 00 00 00 00 OO 03 O =3 30 00 CO OO CO DO OO OO 00 E
  • = >2 O

O

  • 3 O

O O

O O

O O

O O

O O

O O

O p.,

J =* W9 **=

2J 48 %

e O

O M

M c

==

-e O

O o

e o

O at 2.J.J

=

43 8 M =* O "6 *1 m

m

=e me 4

4 O

me

>=

-e

=e

-e w== as &

aC 2 ** O us== 4 m Q

Q a=

w E

O O

O O

O O

O O

O O

O O

O O

O O

O PA u.

O G

43 O

O u

u u

o o

u o

u u

O u

=J 4 e

c Q

O O

O e

=li m

>=

P=

0 O

e e

o O

s s=

W W1 M

M t/l e

A est M

4O m =W 884

=e W

-e N uJ N

e

== w

=G nu P= w P*

fw f

tr4 w Ji P=

W W

eri W tri

    • W 8*

M u.

ens **

W NJ N

    • Q =*

f

==

==

==

.=

Da

==

==

3e at

g 1

tg

g cd

.GC 2

a#

w uJ w

ud a

w 4

A ist M

ett e

i/1 m

A J

.J

.J

.J

.J

=J

.J

.J as at 4

4 4

4 4

4 2

2 2

2 2

2 2

2 O

O O

C O

O O

.O ee me

=*

==

=.

==

m in A

evt a

vi ett A

e#t A

n/t 99 99 W

t/t s#1 t/9

>= em O.J Ow O t.J O =3 Ow Ow O e.J O we O

.J.

2 99 Ow Ow O.i.

O2 O u.

O.6 O in.

O.a.

Ow N

wO 03 03 00 Og OO OO OO OO OO EQ NT N*

N cc c

Nt NE NM N2 N3

>=

w m4 m4 m4 NE

  • i 4
    • Q.

88% A "i &

m%

==

.J u.

.e 2

ea Q e

.J 4 0

.J 4 e-

.J

=J

.J J

.J

.J

.J e

.J at== Q l

e. O 4

63 4

?

4 O

4

=*

4 N

  • E m

4 4

4 ed *= 0==

=as 2 O

e=

0 ett

==

0 e=

me.3

>=

=*

e-

=*

s.

=*

==

==

a= 0 m O

  • 3 at C

-i== Q O

as et O

m O

M Q

m O

m O

Oe e=

0

==

O e=

0

==

O====

2 OE O

e=

"J w

==

0

==

0==

=

  • =

01 4

3 i.e O

=>

O Ox oa O

O O

E u.**

.J O==

"3 1

ON E

O uJ F

Q3 7'

Ou E

O uJ E

O E

O E

e=

J t

w Q

.a

==

J 3

uJ w

a ua a 0

A

=

.uJ ea

==

>=

l

==

em Q

.s=

O = b==.==

g om g

=

"w

==

s

=e

,,4

==

g as

,j I

-o g=t2

==

UM M

e=.e4 N

N,,3 N

N em Nw N

N N

      • J**

=J 40 4@

==

4 e=

fC e.

p.4 a=

fA em 4O e=

4

.=

f

==

w

.iJ

=J

.,2 M *W D Ju WJ 2

W g

w 4

.J J

J G== =*

"E

,

J ua 3

4 0

3 e3

.J

,3 g

0 0

o

.J I 'J 4 O O

em

~3 d

3

'S se O

d O

O

'J

=e O V w

e=

== v O

ae

  • 3

== c 3

== 3 0

=* O O

me v 3

  • e 2 0

= = = = ":

(

wM e

w

>6

  1. 7 O

PO 9

Dm O

+4 n

Ba u

em D

f%

O P4 3

=a eo

(-

==.ns ea m4 sen 1 en,g e.e es c.

mg at Q e**

QG O

e o

e 0

e O

O

+

O e

C e

O e

9 => e *==

e e

o e

o e

e e

i

)

e l

o 9

s s

s s

s o

o e

o o

o o

o o

o o

e o

s-_.1 t

r 1

1 i

OO OO OO OO OO 00 00 00 30 30 00 00 mm 60 ss 30 OO OO OO 00 30 m

m mm AN Nm OO oO O

20 00 00 00 00 4

f 44 Nm

?*

09 Om Dw

(%

m m

me me mm em e

7Q OO 03 OO CO em em e

um mm um um

' O em mm 4% e

=W@m 4 men O% eO CO OO OO OO 00 00 00 00 00 O3 CO OO OS Ce 09 OO CO

  • O" m m

m 4

4 O

O o

o O

O w

0 3

O O

f f

4 4

O O

2dww 40 C = E 'J E2 O

O O

O m

m e

e m

9 m

m I

34=4 m

m m

m l

SQ=&

a t

I i

I I

i t

i s

3 e

i OO CO 90 00 00 00 00 00 00 CO 00 00 00 Oc On OO CO 4

e O

O O

O 3

O l

+8 f

I e

e O

Q.

Em O

O O

O i

6 6

e

&O j

'e e'

m m

m m

40 O

O O

O m

a t

l f

m m

m e

e i

8 30 OS 30 CO 30 00 Oo 30 03 03 OC 00 CO Se on 30 03 O

O O

O m

m o

e 4

O O

T1 O

Q O

O e

f e

e O

O de EA O

O O

O m

m e

e e

m m

m m

m o

m i

2 Q>

A

=Z w

=4

=EJE OO CO CO CO 30 CO OC CO 30 OO OC 30 O2 Oc Om CO C0 ww'T O

O O

O O

o

=

m m

f 4

3 O

=5

Oo O

o O

O f

e o

O O

JA3V W3

=>L w4 O

O O

O 4

4 m

e e

e m

m

=A12

=

m m

o m

3 USA w1A%1 QW4=74

  • Jwoma Odd a

eQJ M3 Ju3240 24w OO OO CO OO CO OO DO C0 00 00 00 00 Om om On 30 00 E

w>2 O

3 O

O m

=*

O N

O O

g :p JaA=

=

2J O

o o

O f

4 4

N z

O O

41JJ

=

43 Ew=O RR O

O O

O m

m e

e m

m m

m

.h.

wwAL m

m a

m 42=3 m a.s

~u Q

J n

E O

O O

O O

O O

O O

O O

O e

N

=

0 0

>J Q

u o

u O

O W

W ww

=

m o

u J4 3

O O

O f

f f

f mE N

9 9

2*

A A

A A*

40 Ow O

Ow O

f f

ew O

w N=

m

=

m da NW N

NW M

V V

m m

V

=

=

=

m

=

L M

M M

1 O

w w

w w

=

A A

A A

4 w

E w

w J

J A

A J

J

=

A A

4 4

4 Z

4 4

4 4

4 Z

Z w

w Z

Z w

w 3

O E

1 O

O l

1

=

=

x x

=

=

x x

A A

w w

A A

J w

w A

A A

A J

==

Ow Ow O2 O2 CJ Ca OQ Ox OM 2A Ow Ow Ow ow OA OA 3g Ow OU N

wO OO OQ OI OI C3 33

=>

0; OI EQ Ng Ng O=

O=

N2 N2 me Om O=-

=

a mA mL 70

@J

  • L 9%

NL 73 PC

=

wm J

4 wU a4 3

d4w 4

J w

J J

J J

A J

J a

J4*O b3 e

4 4

4 SD 4

4 am 4

JJ 4

m 4

m 4

4=J wZ

=

w

=

=

mg

=

=

=

N ig

=

NJ O

=

O w

w3..

3 0

m 3

m O

93 3

m Q

md C

9 Q

3 e

3

=

O=

=

7 O

=

=

2 GE O

w O

=

OA

=

O

=

O>

Om

=

OE 4

3W O

O O

O O3 3A O e O

EJJ d

2*

3 E

O E

00 E

O E

3 E

Dw E

OQ T

C E

dw A

=

w w

= w w

y w

J e

w J

Q

=

=

X

=

T

=

w

=

=

Q~>%

=

=

e m

o =

s =

0

=

q

=

=

=

v=T2

=

U^

w

=4 N

N4 N4 N

N NJ N1 NA

  • =O=

J 40 f

m tw

=

WT

=

f

=

f=

=

  1. =

=

fa a+

  1. w

=

JJ w

w J

w w

w A

4 w

J 3

w A

d IWw>

=

J ** = E O

e O

C O

w O

w O

O J

Z O

EU43 Q

Q Q

X C

3 3

4 3

3 1

3 w

Q 434 d

=

m3 3

mA 3

mO 3

m m 3

~1 3

m:

3 mz 3

mJ 3

J D 6

w BJ u

em a

+>

Q ea t

bs 3

ew S

AD 2

em

=

w a *

=d

=O ME m:

ex m=

=>

90

==

ee

  • 4 03 O

e 3

3 O

+

C O

3

+

3 998 e e

e e

e e

+

e e

6 e

r

+

s

h h

h h

h h

h h

he 7

l t

r i

l t

1 8

i t

t

?

2 g

s i

4 OO OO OO OO DO CO

  • = c OO CO de NO OO OO CO CO OO OO mm mm OO 00 00
    • 4 CO ff

'e==

c3 eO S

2O ff ff aa OO se e Q an ee eP ** e ** e O uJ

=9 O 44 44

==

p2 me =e O@

m P=

m P=

- 8 NN MN

= 3 e =*

a= m w% e e= u e #

4 me e N 0% *

=e o OO OO CO OO OO CO o@

CO QO On of OO OO 00 00 CO OO

  • = 0 e m

m O

O O

p=

0 f

N the b

  • 4 g

O g

.e c

  1. =

' S M 6.4 wJ at a O ** E 3 E2 4

4

-e se m

se f

34=4 N

N 8

e O ** 4 1

i 4

{

i l

I i,

i i

i I

l 4

t 6

OO GO UO CO CO' OO O =e OO OO Oc Q4 CO OO DO DO DO 00 5

i i

i m

m O'

O O

e O

f P

l 8

e si e

m I d e=

f-f ee t

O.

9 4

l I

- Ao e

e 4

i i

l l

N.

i l 40 4,

4 m.

w m

w i

N i

l l

l 00 OO OO CO CO CO O *=

OO OO Ce ON 30 OO OO OO OO CO m

m O

O O

at O

f 2

e e

dL d

f e

O D

3 e

e r=

  • =

4w EA 4

4

.e

=e p

=e o

m M

N m

2 3>

d== 2 uJ e= of

= K U rk OO OO O3 OO CO CO C== QO OO Om 04 03 OO OC 00 OO 00

>= tsJ 3 E at m

O O

O e

O f

?

== = 0 3 20

+

f to O

m co e

m

.J e4 O g uJ S w4 4

4

==

=4 m

me e

== > %

=

N N

== in & 2 3

3 D en e= 2 A *= 2 O w at== ? 4

= 'J 4.s O =*.4 e O

.,J un

.a 33 0 M3 3 e 3 2 as O o-2 4.ad C3 03 OO 00 00 OO O =* OO DO QA O4 OO DO CO OO Oc CO E

e= > Z m

  • n O

O O

e O

f 0*

O O

t.,

2.J f

f e

O co a

e m

e e

.J ** ta====

4 3.e.J

==

at 3 5 W ** O "B "9 4

4

=e

=e m

=e e

W >= 4 4 N

N Z 4 e= O JJ== w 2 J

Q>JJ E

O O

O O

O O

=e O

O e

4 O

O O

O O

O

>J

==

=*

O O

O r= ud u

=e us u

O O

u

=J 4 O

O 4

9 4

== E e m

O Q

c wi en sn A

M *=

A

==

at O e

e e

P= w N

*n

O e uJ e

    • w e=

6J ind *=

f f

in U

==

m em Q*

se J

=*

y v=

g

==

.as >=

uJ

==

==

0 I

E e=

M

'J

=*

d M

1 O

i.e

==

o=

ud w

4 4

in at d

W W

in WJ tg g

w ed n=

=&

w A

J J

J Z

Z 4

44 W

Z 4

4 4

uJ O

Z W

Z F

2

.O l

l 1

O C

3 c.

W mg

==

==

=.

=

sc W.i W

.AJ W

-J

=J to 4

W tA to O

en

.J J

B

= =

Od O =3 O==

OJ SO OC O3 OM C uJ Ot*

Ow 2 *M O ad OZ OA Ow OT Og O2 O =a Ow Ow O -.

N

a O OI O *t O

0O

= = >

N>

04 OI OO OO O3 Ev O e=

c

=* 3 Ng at 4 m4 e

O==

NT NT Ng

==

.na

@U NE mQ ma N&

N1 NE 3* C mA at %

  • t a

==

.6 w

=J d

me U

.J 4 3

.6 4==

=J

.J

=&

<A 6

J

.,a

.J at *= Q l

== O me at

=e at at >

4

=* A

  • E N

at m

ag at== Q==

JZ O

==

O

==

O==

==

0 a4

==

O

==

0

.=

3 to==

3 J' iA O

0*

3 7

O O.

a= O==

0 t3 4

=

O

  • =

cz

==

0A

==

7 e=

O====

O==

a=

Z OE O

am O&

4 3 god OA O

O3 O4 O3 Os I =J a J

.d M e=

0K Z

Q E

QU T

Q F.

CE E

O3 E

.A w O

=

-t w

w w

uJ

==

w A

.e e

e a=

=

Je n=

2

==

O== D= %

g

==

.=.=

N0

=E

=

==

0

==

Q **.g 2

,j==

J JA

=6

== ue Ns'

  • ma >

N1 Nu N

a=

f

==

fO

==

4 e-

=**Q**

d at O fg a

d a=

a=

4==

I ud ed > =*

JJ w

me w,a O

JJ 4

ud

==

.4 S.

ene

.d V *===

E "J

X J

O W

J O

J Z

J KO4O

<3 C

3 0

O O

3 3

' mJ 3 J 4e

== =* 2 3

=m u 3

=* 2 3

=* O 3

=* U 3

    • Q 3

.J D e

u

>L e st

=

c uJ G

  1. C D

eE c0 eX

=

eL 3

w m a

  • t A
    • g ea at 3 m4 a

ee 3

30 3

e C

e C

e Q

O e

a.

04ee

==

e e

.e e

e e

s

)

4

A Y

j~

f O

0 FLENL COL IDIAL GEhERAC Pb

.C UilLITIE5 800GEI DATE G..4 0* tiuuGET ITEM 10!AL I AI E!sI M 800Gti 5YSTEM DAIE 01/10/78 O

0** CATEGURY CO ICIAL DEIABLS NOCLEAR PR00UtituN

, ___ ____ _ IIME 10.59.31

        • OI V I St4/DE P T 101AL MkIHOPOLliAh sul50N COMPANY PAGE 25 h AR 1978 J

f TELE MILL 15L AND - Ordi f 2 IIN 00LLAMSI OlV CAI BUUGLI LLLMENT YEARLY JAN F L.,

MAN APR MAY Juh J

CLPI CDL liLM NO CF LUSI 101AL JUL AUG SEP

, OC T NOV OEC 0351 42 00090'.

32000 5 600 0

0 0

0 0

500 6HC KADIO CHEM PROFESSIONAL StkVILt$

800 800 800

000, 800 800
    • 000GE8 IIEM 10iAL E 6CO O

O O

O O

800 WB 800 800 800 800 800 800 0351 42 000905 32000 to 500 V

O O

O 0

1 500 WD IdlSTAT0 LAUNDRY PROFESSIONAL SERVILES 1 500 1 500 1 500 1 500 1 500 1 500

    • huGGET IIEM 10iAL 10 SCO O

O O

C 0

1 500 1 500 1 500 1 500

_1 500. _ _

1 500 1 500 0)$1 42 000910 32000 4 2C0 0

0 0

0 0

600 Q)

P L R 5(;Niill 00SlHLikY PkOFES$10NAL SEkVICES 600 600 600 6_00

_600 600,

    • HUDCFI IILM 10iAL 4 200 0

0 0

0 0

600 600 600 600 600 600 600 0151 42 001500 23100 126 320 0

0 0

0 0

16 816 gp CORP ulH-Lt4G.

PAYMOLL - SlHAIGHI TIMt 16 552 to 281 19 361 19 140 18 055 to 055 24000 6 Sco 0

0 0

0 0

900 IMANSPUMTAlluN 900 900 1 000 900 900 1 000 90000 6 1C0 0

0 0

0 0

1 200 d)

CiHER EXPENSE 800 700 700 800 700 1 200

    • DUDGEI 11EM 101AL 138 920 0

0 0

0 0

to 976 d) 18 252 19 881 21 061 20 840 19 655 20 255 0151 42 001501 2310u Id 017 0

0 0

0 0

2 435 CORP ple-Q.A.

PAYRULL - $1H AIGHI TIME 2 867 2 32F 2 759, 2_543 2_,543 2 543 24000 1 7C0 0

0 0

0 0

240 IRANSPORTAllCN 240 240 240 240 240 260 90000 316 0

0 0

0 0

50 UIHLR EXPENSE 50 50 50 50 50 F6

    • bu CEI ITEM 10iAL 20 053 0

0 0

0 0'

2 725 9

3 15 F 2 617 3 049 2 833 2 833 2 879 0351 42 001502 23100 21 979 0

0 0

0 0

4 105 CUHP OIR-L IC, PAYKOLL-- SINAIGHT IIME 4 105 3 889, 3 889 3 997 3,997,_,_ _ 3,947 24000 7CO O

O O

O O

100 1RAreSPORIAiIUN 100 100 100 100 100 100 90000 1 2C0 0

0 0

0 0

200 LfHER EXPENSE 200 100,_,,

200 200 200 100

,y '

ae s'

O 4

g 1 ';

j j '. I-s st" e

O

/

O LLLPt COE IDIAL GthEMAL PL.

C UTILillES EUDGEI OAIE k.48
    • buuctl llEM IUTAL lAIERIM UUDGET SYSILM DATL 01/10/78

. bf)

TIME 10.5%.31

      • LAILGCHy CD ICIAL DETAILS NGCLEAk PhuRUCilO3

' ' ~ ~ ~ ~ ' ~ ~ PAuE 26

' ' ~ ~

e*** CIVl5N/DLPI IUTAL McIHUPOLITAN (C150N COMPANY YEAR 1915 d)

IIH t t MILT ISLAND - Oh!T 2

!!N 00LLAkS)

Ulv LAI uuGGLI ELEMENT VtARLY JAN FES MAR APR HAV JUN d)

OLPI LOE IILM NO CF COST ICIAL JUL AUG

$LP OCT

, _ _ Nov UEC

    • buuGLI IIEH 101AL 25 879 0

0 0

0 0

4 405

%)

4 405 4 U89

+ Idv 4 297 4 29F 4 197 0351 42 001508 32000 4 6CO O

O O

O O

1 000

%)

COkP Dlk-OL B AND L iu PdOFESSION AL SfRVICES o00 600 600

, 600 600 600

    • buuGEl llEM IUIAL 4 6CO O

O O

O O

1 000 dp 600 600 600 600 600 600 0151 42 001511 23100 54 710 0

0 0

0 0

7 778 Jl CORP DIR 1 R A ltilNo PAfRULL - SIRAIGhi IIME 7 8b6 i li8 i 886 i 778 i 8b6 i Ild 24000 570 0

0 0

0 0

60 db IRANSPURIAllCN 80 70 95 70 80 95 90000 280 0

0 0

0 0

32 Q)

GIHLR EXPEN5L 50 34 40

,_,.28 50 46

    • BUDGEl IIE:4 10l AL 55 620 0

0 0

0 0

7 890 8 016 7 882 d 021 7 876 8 016 7 919 0351 42 001515 21100 25 244 0

0 0

0 0

3 422 Q) 3 889 3 889 LOHP plH OPER PAYROLL - STRAIGHT TIME 3 457 3 457 3 565 3 565 24000 160 0

0 0

G 0

20 IkANSPORIAllCN 20 30 20 30 20 20 90000 900 0

0 0

0 0

100 g

UlbER LXPENSE 100 300 100 100 100 100

    • ouuGLI ITEM IUI AL 26 3C4 0

0 0

0 0

3 542 3 $77 3 781 3 68S 3 695 4 009 4 009 0351 42 001526 23100 1 141 0

0 0

0 0

163 g

Cugp pin MA14T PAYdOLL - SIMA1GHT IIMt 163 163 163

. __,16 3, _, _ _

163 163,. _ _,

    • buGGET llEM IOIAL 1 141 0

0 0

0 0

163 g i 163 163 163 163

.163

__163, 0351 42 001601 90000 30 1C0 0

0 0

0 0

4 300

(

055-100 PALH RENT OIHFR EXPENSE 4 300 4 300 4 300 4 300 _.

4 300 4 300

    • UULGLI IIEM IulAL 30 ICO O

O O

O O

4 300 g

4 300 4 300 4 300 4 300 4 300 4 300 0351 42 001603 9J000 8 400 0

0 0

0 0

1 200 4 !

f000 sfHviCf.5 UtHER EXPEh5E 1 2 c, 1 200 1 200 1 200 _,,,_ 1 200 1 200

    • HOCGEl llLM lulAL 8 4C0 0

0 0

0 0

1 200

(

m.

1 200 1 200 1 200 1 200 1 200 1 200 60

?'"r*

~ 4 i

?

e * /P"

i O

9 9

9 9

9 9

0 9

O O

O O

O O

O O

O O

O S-k i

i i

i I

J 4

s I

l t

i i

[

i OO OO OO OO OO OO CO OO OO 00

%N OO 00 CO OO OO 00 OO OO CO OO OO OO P= 2 OO DO

  1. 9 20 On en DM DD

@D

-e >

@e NO e

a N

O4 em.e 30 OO

-e

=e.*

.o

-e

  • = N Nm D>

.=e N e =e J.

40 O.e

.e N we e

.a %

= o e e-

  • E== c N

=e OO OO DO CO 07 OO OC CO OO 00 00 00 CO OO CO OO OO 3% e

    • O.ce O

O O

O O

O 4

O O

.did A

A e

a e

o O

e f

  • J dJ uJ W af O

[

s

+

N 4

.i O

N E2 se

=e me

.e

.e

.e O== Z. d g

1 I

O4 at

+

mo-s t.

4 i

I I

f 8

1 i

OO OO OO CO C0 OO OO DO OO 00 QN 00 03, OO OO OO 00 O

O' b

4, e

O O

O O

O O

f l'

{

Q-c E **

m A

e a

a e'

i l

at O me

.4

-e

.e

.e.

=e 4

g AO s

+

N:

O N-i j

.i 4,

g l

s CO OO OO OO OO OO OO CO OO CO O P*

CO C3 OC CO CO OO

'3 o

O O

O O

'9 O

O dL R

e e

A e

n N

4 F

  • E A

4

-e

?

Ea

.e

.e

.4 N

N N

em

=o Z

O>

A

== Z w

e at

== E J 1 OO DO CO CO 00 OO OO CO OO OO CA OO CO C3 30 OO O"

  • I O

O 3

O O

O m

O

== W "5 5 mo o

e o

e n

c 3

e JWOV WO

==>g w at

=e

.e

.e

.e

.e e

me N

m O

N

== A & 2

==

O OSW 4

=*

e= z A *= m Q ind =E== ? *E

  • O 4 W =e a

. O -d w 4

.3Q 50

.3 S 3 Z 4 Q sk

t 4 w 30 CO OO OO CO O3 OO DO OO 00 Oc CO OO CO CO DO OS E
  • = 7 2 O

O O

O O

O N

O O

> =. -

.J e= @ =e

=e ZJ b

e b

e D

4 m

aE X d.J

=

at O 4w=0

=D "1

-e me me me e

A N

N

.O

.se== *t %

4 e

d Z== CJ O

as== ua 3 O

O==

w E

O O

O O

O O

O O

O O

2 O

O O

O O

O

>6 J

U O

u o

U a

w uw u

4

.d 4 o

e A

G O

.E.

O.E s s=

em O

en 4.O O

O.

O O.e Oe e.

O c

w =

=

=

w

. w O

si=

c.

I

.E

.o.e

.J.

e

=

4 4

1 a

w w

w w

w z

x w

m

^

m a

m

  • =

o.-

Z Z

Z Z

Z Z

W A

O w

w w

w w

w A

ib 1

CL 1

l l

l ss M

x x

x x

w da w

w w

w J

J

.4 J

.J J

= *

OX Q1 OE 01 02 OM

'30 00 00 z

Oz Ze O uA C as Ow ow ow Ow Os O.n w N

a0 3r OE 3:

O Ox

  • O :

e>

N u.

Ev O==

O=

0-O w.

Ow O m.

m at M4 m==

=

w 70 70 7 'J pO

@J

? CJ NA N c6 N1

=e Je

.J Z

wJ J4 0

.J ee J

.e og J

.J

.J

.J 4==

.a

=6 g

==

q a0 4

e-

?J 4

O 4

0

.J eg== 0 g

m. O yA q

A

.g o

32

==

3 m=

OO

==

0

==

0 O=

=

3

  • =

0 4 = 3 e=

w2 Ow

==

O

==

=* O O

o O

O

.O.

3

=0*

O J

4J O

4.e nJ

.C.=

3 4

4Z w

Q

==

==

N 01 at Ow

  • 3 >

3==

O O==

0 C

O&

O

  • O O e=

==

Z OE e e

==

a

==

=s

== E =J w J

O=

0a E

O4 E

OJ T.

O E

OZ E

J Ox O 'J K

O O

w

.7 ua

.J

.as w

as w

.4 m

ww O

e

=e w

w 2

g w

as O=>w g

-=

m g

N.x Z

me

=

a-a2 4

NO NZ OA

=J

==.no N>

NZ N as NJ N ;.J O Q4:

40 4~

~

  • ='J~

a 43 1x

~

ea e

4x

=

4 w

q m

a

~

a w

3 w

ma a u a

as w

> w O

'a 0

.*8>

= Jv

,t g'f. = >

O

+3 0

J O

J c6 o s

3

, o

.a u - =

E O

1 O

w 0

0 C

aC w.0

==

0 E

O

==

0

  • 1 O 4 =J 3
  • T O

~ 7.a O

mw 3

g WOJ J

=

m2 O

mw O

mo O

m r4 O

e=

=

e

.J u o

a

>s en o

+- n e3 O

c ew a

ed

  • y== a ea mZ mw mx ma e

4m.

mu ec e**

OQ O

e O

e o

e O

+

O e

e o

e O

+

O OOee

=

e o

e e

e e

t 1

)

L.

b i

b O

._ _. __ BUJGLI DAIE L1 la

  • E L E M.

.'COE t ui t.L GEhERAL PL

.L UllLIllES

    • HuuGEI IIEM 101AL lh1EMIM 000GET hy5lLM-DAIE 01/1C/73 O

IIME 10.55.31

      • LAltLCRV LO ICIAL utlAILS AUCLtAR PkuuUL110N

~~

PAGE 2e

' - ~

        • Civih4/DEPI fulAL PtIHOPOLITAN LUI5CN COMPANY VEAR 1973 IM LL MIL 1 ISLANO - Uhli 2 lih UCLLARS)

Div CAT BuoGEI LLEMLNI YEAktY JAN FL8 MAR APR MAY JuN d)

CLPI C all IIEM NO Cf COSI IGTAL JUL AUG 5EP OCT Nov DEC 24000 10 SCO O

O O

O O

1 500 J

IRANSPORIA110N 1 500 1 500 1 500 1 500 1 500 1 500 25000 242 000 0

0 0

0 34 500 J

M AND 5 34 600 34 600 34 600 34 600 34 600 34 500 31000 170 000 0

0 0

0 0

35 000 J

Oul510E CUAIRACIDMS 20 000 20 000 20 000

,35 000,,_

20 000 20 000 90000 to 2C0 0

0 0

0 0

2 600 dp OlttER LXPEh5E 2 600 2 600 2 600 2 600 2 600 2 600

    • uuuGEI ITEN ICIAL 1 358 300 0

0 0

0 0

2'19 100 186 400 185 600 240 200 200 600 185 600 2.0 200 0351 62 002067 23100 2 513 0

0 0

0 0

359 g

CORP Dik UPLR PAYROLL - STRAIGHI !!ME 359 359 359 359 359 359

    • uuGGLI IIEM IOIAL 2 513 0

0 0

0 0

359 4

359 359 359 359 359 359 0151 62 0020dl 23200 58 6CO O

O O

O O

O g

MISL OUIAGE LUNilN PAYHOLL - OvtRIIME O

O O

O O

98 600 25000 59 040 0

0 0

0 0

0 g

M ANO $

0 0

0 0

0 59 040 31000 24 8C0 0

0 0

0 0

0 g

OuiS10E CONIMACIORS O

O O

O O

24 800 90000 56 4C0 0

0 0

0 0

0 g

OTHER LXPENSE O

U 0

,__O_,__,

0 56 400, _ _, _,,

    • 000 bel IIEM ICT AL 238 840 0

0 0

0 0

0 g

0 0

0 0

0 238 e40 03St 62 002161 31000 3 SCO u

o 0

0 0

0 g

LuhP OlH gal GuiSIDE CONTHACIORS 583 583 So3 583 583 585

    • HOOGET litM IUTAL 3 SCO O

O O

O O

O g

583 5d3 583 583 583 5d5 0351 62 002202 31000 3 500 0

0 0

0 0

500 g

Mul t ! LH ANALYlER OutSIDE CONihAt, TORS 500 500 500 500 500 500

    • 1100 G E T IIEM ICIAL 3 500 0

0 0

0 0

500 g

500 500 500 500,,,

500 500 0551 62 00/20s 31u00 7 000 0

0 0

0 0

1 000 Ulti LL EV AIOR MAINI. QUISIDE CONIRACTORS 1 000 1 000 1 000 1 000 1 000 3 000 Q

6 e

e R:'

)

9 9

9 9,9 9

9 9

9 9

9 O

O O,O.O O

O O

O 9-

-[-

=

i e

5 l

{

l r*

- =

a 3

9 g

+

t i

OO OO OO 00 OO OO DO OO OO OO OO DO 00 OO OO OO OO OO 30 OO OO OO OO CO DO OO CO OO O3 OO a

9 20 00 0 *e G e*

OO OO 00 00

@e 00 a 's em mm 4e O we

(*

3 O = =. *

e=

*

  • De ec NN

.* ao NN eA NN

'M N NN e

y B =e

  • = m w% e

== 0 CP P 4== D N

    • O OO DO OO OC 00 00 00 00 OO OO C0 00 00 00 CO OO CO O% e
  • = 0 **

O O

O O

O o

O O

O O

O O

O w

O

=e

==

O "3

'3 O

e O

S m

M 4

3 ad us uJ 4O N

  • e N

N e

'O = E Q ZZ

=e

=e

=e e

e>

e 3 4== at N

N

+

f 40m&

i e

1 h

h i

e

}

l

. 00 00 00 3

l a

0 0'.

OO OO C 0' OO Q u '.

OO DO 00 00 00 00 00 OO O

O O

O O

O O

O 5

O O

O O

O 2 **

O

=*

me o

O O

O e

O e

e M

4 i

4O ae

=s

.e e

e i

N

.e N

e N

  • f

-7 i

f i

N N

f l

OO OO OO DO CO C0 CO QQ 30 00 OO CO C0 30 OO CO DO 3

O O

O O

O O

O O

O O

O O

2 'L O

==

==

O O

O O

S O

CD M

4 4W EA me me

=e b

N

=e N

A N

N N

t-2 Ob A

=e Z w >= 4

== E J 1 OO 30 O '3 OO DO CO DO 30 OO CO OO OO DO OO OO OO 00 mJDE O

O O

O O

O O

O O

O O

O O

==== 0 0 S t3 O

O O

O O

O O

M C

S A

"9 4

.J A O U w3

=>d w4

=e

=e

=e A

A N

=*

N A

N mm N

N e= A L 2 3

CJ D A

== 1 A r= 1 kJ.sJ 4 ** 7 4

= o w Q== a

. O.e w

.J 3J 2O

.3 :JOZ4Q A

24m CO C0 CO OO OO OO 00 CO OO DO OO CO 30 OO 03 30 CO E

e= > Z O

O O

O O

O O

O O

O O

O O

, =..

ZJ O

O O

O O

O O

2 O

a A

9 4

a== M====

4 Z a.J

=e et J M =a = 0 "1 "3

=e

=e

=e A

N

-e N

c N

w - at A N

N 4 4== 0 as== *a X J

O==

as E

O O

O O

O O

O O

O O

O O

O O

O O

O P6 u

u u

u u

u.a u

u O

U Ou u

u O

4

.O eE N

=a 4 O

f f

O O

O E.

==

g e=

4O

  • =

N P=

c c

f a=

P=

c O

m e=

4 f

w r=

fW f

mW M

to

==

4/5

==

f

==

m

=* 1

=e t

x

>=

1 e=

  • C I

C O

O O

C I

e O

e e

e=

o=

-3 U

J J

==

J

=

0 4

4 at at 4

4 at w

X X

E d

X E

w E

.I.

P A

==

>=

p=

W es=

  • =

W a=

2 2

4 4

W Z

4 e

Z Z

O O

O

.aJ O

ao O

MJ u

V

.J 4

O 1

1

%J 1

x x

x

.eJ w

w

.aJ

=J W

M w

=J m

J

.=a O

O O

.J O

=J O

=s

O=

O **

'3 =.a OT 3O OO O==

0X OJ OO O==

0g

.O ct O.g OA Oa ZA OA OA n@

Ow O.4 O2 On Ow 3

3==

O N

w3 O s=

0==

O==

3I

= = >

O4 O a=

0=

Iu sie "')

e.e 3

-e 3 0-m at 4

is O O n

s** *t c

= 3 0

=

w mO mO MO

? rJ N4 NZ

  • l.3 Ja O N4 NE 9O PQ

=

J J.

J

.e w =J e

J ag 3

1

J *E =i

.J

=A

==

=J

=J J

.J 4== 0 9

  • = 0 at 4

at

== 3

  • t at C*

4 O *

  • E== 0 a=

w2 a=

0

==

00==

0

==

0

==

== to

= 3

O O

O N

O N ao O

N O

N O

N>

0== *=

7 OE

==

N

==

N

==

N

==

N

==

NM m

31 4

O sa O

O e O

O O

EJw w

D=

Z O

E OC E

O E

O E

os 44

==

uJ w

.a O

me w O

W

==

i=a

==

.s

..e

=

.

=.=.e O=>%

==

==

=

v t

. o== 4 2

==

,,J

==

JM

=a

*a N

NW Nv N2 N

  • ==0==

a 43

=

4====

4%

==

42

==

4 g.,,

=

4g JJ 4

.a x w

==

w 0

.a O

ad uJ >

==

J

'J

==

u'J ed V **

  • E O

J O

==

J O

2 O

U 1 O =E O O

  • t O

4 O

3

= =

3

== 1 3

es i.e 3

== x 3

== at w 3 AJ aJ

==

=d C is.s

>1 m

e et 3

ow 3

aa O

o3 m

ea.

ii. =a m.J 92 m 42 m e

mx ene e*

q e**

.=

QO

+

O e

O e

o e

O

+

0 40**

==

e e

e o

e

,~

I b

O I

. COE 10TAL GEAERAL PL aC UllLillES

..SUOJEI OAIE 6.

18.. _ _

  • ELfMt
    • I;UI)CE T llEM IUIAL INicklit EUDGLI SYSitM DAIL 01/n0/l5

((]

      • CAICGthV CD ICIAL utiAILS NUCLEAR PkODUCT ION IIME 10.59.31
        • Ci v i $r4/ut PI IUTAL MEIRCPOLITAN EDISLN COMPAAT PAGE 30 VtAR 1973 lit,tEL MILT 15 LAND - UNil 2 IIN COLLAR $1 Olv CAI pu0GEI ELLMtNT YEARLY JAN FEB MAR APA MAY JUN d)

D E e* T CDE litM f40 CF COSI TOIAL JUL AUG SEP 0C1

_ _ _ _ _ _ NO V OLC

    • HUDGli IlfM IUIAL 23 800 0

0 0

0 0

3 400 QB 3 400 3 400 3 400 3 400 3 400 3 400 0151 62 002211 23100 0

0 0

0 0

0 0

4 klfUtL CulAGE PAYROLL - SIRAIGHT TIML 0

0 0

0 _

0 0

23200 0

0 0

0 0

0 0

J PAYROLL - UVEkilME o

0 0

0 0

0 25000 0

0 0

0 0

0 0

H ANO 5 0

0 0

0 0

0

    • t!UDGEI ITEN IOIAL 0

0 0

0 0

0 0

0 0

0 0

0 0

0351 62 OJ2213 31000 0

0 0

0 0

0 0

l<llutLihG CAIALYTIC GU1510E CONTHACTURS 0

0 0

0 0

0

    • uudGET IIEM TOTAL 0

0 0

0 0

0 0

0 0

0 0

0 0

0351 62 002214 31000 0

0 0

0 0

0 0

RTFUEL 4.U T AGE UT HL R Uuis10E CDAIPACIOR5 0

0 0

0 0

0

    • uuuGLI IILH TCT AL 0

0 0

0 0

0 0

0 0

0 0

0 0

0151 62 002215 31000 0

0 0

0 0

0 0

st 6 ULL EUIAGE L0r41IN 00lS10t CONIMACIORS 0

0 0

_,,0,_,,,,

0 0

    • BUGGLI l i ti4 IUIAL 0

0 0

0 0

0 u

g 0

0 0

_0 0

_,,0 0351 62 002216 31000 0

0 0

0 0

0 0

1 ktFLit CUIAGL NOL 008510E CONTHALIURS 0

0 0

0, 0

0

    • uuDGET llEM ICIAL 0

0 0

0 0

0 0

g 0

0 0

0 0

0 0351 62 002211 23100 3 240 0

0 0

0 0

432 g

LORP ulit tr4GHG PAYRr3LL - STHAIGHT IIME 432 432

  • > 4 0 432 432 540 24000 2 0C0 0

0 0

0 0

200 THANSPORIAI10N 300 300 300 300 300 300

'v 0000 e4 0

0 0

0 0

0 l

CIHtH EXPEN$t 14 is 14 14 14 14

    • DuuGEI ITE:1 10lAL 5 324 0

0 0

0 0

632 746 146 d54 146 746 854 l[s

,, p.,~

4

,y a.

9 I

e er."

O b

O CUDGEI DATE L-:

6

  • ILEPt
  • Cut IOIAL GthkHAL PLT C UllLlitLS
    • cu00EI IlFM IOIAL IAlkHIM 000G01 SYSTEM UAlt Cl/IC/IB d)

IINE 10.55.31

      • LAIEGORf LD IUIAL DEI AILS NUCLE AR PduDUCil0N PAGL 31
        • CivihN/DiPI IUIAL MLTHCP0tilAN EC15UN COMPAhY VEAR 1910 WD It*LL HILE ISL Ard0 - UN!! 2 11h DCLLAps)

'Bucuti LLLMENI VLAkL1 JAN FE8 MAR APM MAY JUN d)

Ulv LAI g

CLPI COE ITEM N0 LF CUSI IGIAL JUL AUG SEP 0CI __

NOV 000 0151 62 002218 23100 12 858 0

0 0

0 0

1 945 d)

CUkP UlH OA PA(kOLL - SikAIGHI IIME 1 945 1 620 1 837

,__1_837 1 83F 1 837 24000 4C0 0

0 0

0 0

50 d)

IRANSPORTAllCN 50 50 50

,_,_50___

_ 50 100 90000 539 0

0 0

0 0

75 d)

DIHtR LAPENSE 15 75 75 75 75 89

    • UUnuti IIEM TOIAL 13 757 0

0 0

0 0

2 OTO JD 2 070 1 745 1 962 1 962 1 962 2 026 0351 62 002220 90000 226 6CO O

O O

O 0

34 900 yp PAf OWHO IMI CTHER LAPLh5E 29 700 29 700 36 500 29 700 29 F00 36 600

    • BUDGET ITEM TOTAL 226 dC0 0

0 0

0 0

34 900 d) 29 700 29 100 36 500 29 700 29 700 36 600 0358 62 002221 50000 2F 4C0 0

0 0

0 0

5 500 dp PAf OVnd L0mp Old CIHLH LAPENSL 3 600 3 500 3 800

,__3,700_

,3,700 3 600

    • DUCGEI liEM TOIAL 27 400 0

0 0

0 o

5 500 dp 3 600 3 $u0 3 800 3 700 _ _

_3 700 3 600 0151 62 002222 90000 7CO O

O 0

0 0

100 dD F uu0 SERvlCE CIHfR FAPEA$t 100 100 100

o0 10J 100
    • Hu0 LEI IIEM luiAL 7CO O

O O

O O

100 dp 100 100 100

,100 _,____

100 100 0151 62 002223 23800 4 321 0

0 0

0 0

4 321 dD HADIO LAAM r4C E PAYdOLL - STRAIGHT IIML 0

0 0

0 0

0 31000 6 OCO O

O O

O O

O dB UUTSIOL LCNTHACIORS 400 400 400 4 000,,.

400 400

    • UUOGli litM IJIAL 10 321 0

0 0

0 0

4 321 (D

400 400 400 4 000 400 400 0151 62 002224 93Ju0 F 000 0

0 0

0 0

1 000 d$

LVulP HEf.TAL CiHER EXPENSE 1 000 1 000 1 000 1 000._,

1 000 1 DJO

    • tsuD6LI IIEM 10iAL F OCO O

O O

O O

! 000 dB 1 000 1 0J0 1 000 1 000 1 000 1 000,, _ _

=%

0151 62 U02225 9JUGO 9 800 0

0 0

0 0

1 400 dD j L Aui4Ud f UIHtR EXPEN$t 1 400 1 400 1 400 1,400 ___,

_1 4C0 1 400

    • Uuu~ti IILM IUIAL 9 800 0

0 0

0 0

I 400 Gb

+

1 400 1 400 1 400 1 400 1 400 1 400

&\\

)

I s t"*

e

) " 9 9

'l

  • )
  • 1 9

'J J

J d

9 w

2 w

a w

e e

e e

a g*'

1 e

t f

e s

4 j

e 6

i e

s

+

6' I.

30 OO OO QQ CO OO DO OC 00 00 CO CO 03 00 OO OO OO OO OS OO Oc on 00 NN NN O

ZW O=

Om Dw

~m MM

-YA 00

@ 9 a

J em mm w% e noPN

<=ce

O OO OO OO OC CO OO DO CO DO CO DO CO GO OO 00 CO CO 0% e mu

a e

O N

N M

N N

3wWW 40

{

d

'O

  • K O E2 6

S O,

f 34=4 l

j t

l OOm4 j

j l

t.

t

)

4 e

1

{

I I

l i

i e

i 00: OO 30 00 00? 00 00 00 00 OO GO 00 00 00 03 OO DO Q

O O

f I

O N

N c

e g

l g>

N N

1 i

e i

a i

I'

&u j

=

d 40 e

e I

l

{

l t

i' e

OO CO 00 CO OO C3 30 30 00 03 CO 00 00 CO CO OO 30 O

O O

a o

N N

21 m

m 4a

~

Em n

2 Z

Ow A

=2

=Tus 03 30 30 CO CO 30 Oc 03 CO 30 00 OO OO CO CO 30 30 w

w4 O

O O

ww3E e

o 3

N N

=>30 S ~)

N M

JAOJ w3 e

a

=>1 s4 s

e

=wA2

=

3 3DW wMA% K

.0a4=?4

-*'340=J

  • ' Osw s

' 'Qv 20

'323Z43 4

%4w OO OO DO 30 CO CO CO CO OO OO CO OC 30 00 00 CO 00 o

o O

E

=>2 a

e O

N N

Jo@~

~

2J n

N 42dd

=

4O w

Tw=Q 77 9

2 w=4A ZZwO w=ag

'J 3mw K

I O

O O

O O

O O

O O

O O

O O

O O

O O

ua O

o Pa O

U 01 4

4 J4 o

e m w" zm a

40 O

O wp W

W W

m 1

Z O

0

=

J 4

4 2

1 a

a W

u a

w a

x w

M A

=

m A

A m

4 Z

4 4

=

2 4

Z W

Q w

w 4

4 w

a a

u 4

A 4

E A

l M

M M

g M

M M

'a a

a a

a u

w w

a A

O 6

J

>=

O=

O2 32 32 On 34 ST O2 00 00 ZA O@

ow Qw 04 32 On DJ Od 32 OZ N

wO Om OZ DI 0;

Og or 3:

SI

=>

04 xQ m3 Om om om 42 O=

On om m4 A

= w MO PO 70

@J Nw

@Q VJ

@J N1 NZ

=

JA J

2 wW J

T JA 3

3

+

O J4m J

J O

J 2

J J

O J

J J4=O I

m3 4

4 N2 4

90 4

@4 4

03 4

d I 4

M 4

=

NC

=

NO w

Ng w

e4

=

9

=

4=Om JT N

-Q*

O a3 N

O Nu 3

N.

O Nm C

NJ 3

NO O

NA O

Om 2

CE NM

=

N

=

N w

N e

N N

=

NC

=

p O&

4 DW Ow OW OW 04 OJ MW 3C EJW J

C=

OJ OC E

00 E

30 K

OJ CO' E

33 E

w 4

W O

w 4

W=

0 e

=

=

W 4

M 4

w 4

a 4

=

O=>%

=

=

- =

=

w 3 =

3

=

3

=

3

=

Q

=

J*XZ

~

D =

OA a

ms

%m Nu NO Nu Na NU N

4 w

4 m

4

=

4J

=

wOm a

43 4A

=

4

=

4 da>

~ vu w

a w

a w

J w

J d

a w

-3 a

J J

3 A

Q 4*3==

K O

Q a

J a

3 w

EO4G 2

0 3

0 3

3 3

0 3

3 3

0 0

O j

MOJ 4

m w as 3

=m 3

=.

3 as 3

m.

3 ms 3

  • 2 3

J A e

w

+2 3

ca 2

em 3

ew a

sa 3

Pa 3

ea 3

w ee 3

=w aw

  • X Mg mg mg Mg MO A

DO O

e O

e o

e o

e o

e C

e C

e Oe ee e

e e

e e

e e

l

)

)

.we==m--

e.

.=4 e

t 9,O O.O O

9 9

O w

3-g,.

)

9 9

9 9

9 9

9 9

9 4

9 j

9 i

i t

u

)

?

I i

OO OO 00 00 33 cc 00 CO OO CO 00 CO CO CO OO OO OO OO OO DO O

ZQ 44 44 mm t

s 3 saJ "I O PP P@

J

'IB =e

== m ad % e a.= Q @ m I =e c at

'3 % *

=* O OO CO DO CO CO 00 00 CO 00 00 00 00 00 OO 00 00 Oc Q

O O

0

  • t m

M 4" 0 ad J 4 A dJ JJ 34=4 i

i P

"3 *= u 3 E4 co-s t

I t

i I

I f

1 a

I t

g j

l 4

I OO DO CO.

C3 03 OO OO OO 00 OO OO 00' 00 00 00 00 00 I

O O

O g om j

9 e

m g

veg t

I yw l

AO a

f, i.

l E,

P "O

i 6

a 9

OO 00 CO CO QC 30 30 33 00 CO O c*

30 30 00 CO OO CO O

O O

2%

4 4

  • 1 4 uJ EA Q*

?

5 t

Z W

O>

W

==d' aJ

== 4

== E u a OO CO CO DO OO CO OO OO C0 00 OO CO CO OO CO 00 00

== uJ D st O

O O

==== 0 0 CO m

m veg

=J A O J w3

=o > 2

4. 4 7

Q'

= A 3m Z

  • =

3 J 'O A

= y W >= 1 J =6 at =e ? 4 C = Q.J w

'J JJ O =* #

J 3g E

'.J J Zi 3 Z *E o 24w OO 00 O3 OO OO CO OO CO CO CO OO 00 OO OO QQ 00 00 E

=>4 3

O O

e.-, 4 Z.J m

asi m

.J== e4====

4 %.J.J en 43 5.J = 0

"'1 ~3 06 7

w== 4 &

A d *= 3 w==

  • J z
  • J Q >=

tu E

o O

O O

O O

O O

O O

O O

O O

O O

O

>.J n

u o

Ow 4

f

=* E

.E.e J4 e

==

3 e=

ett of%

N==

4O m

ima e=

m Wu e

w w

W1 J=

>=

w 2

E E

  • =

O O

T I

E O=

,3 0

==

O

==

=

==

==

==

J J

g u

==

4 2

4 41 at 45 af CL ud 2

2 uie 3

.s=

==

ett

==

==

m WV U

Z 4

Z Z

Z W1 O

O O

O w

l i

O U

iP J

Ch I

x

=J

.J W1 a6 4

t#9 w

t/T W

W w

=A

.J J

O O

O O

.J

  • = > =

3O OO OO O =*

O===

0O O==

3 '3 "33 O **

OT OO ZA OX OE OZ OW OM OZ OM 3Z OZ OM Ow O2 34 34 0=

3I

= = >

N wO

=* >

N>

O =t O==

3 e=

"3 et

.O==

Ev m4 m =4 c

== 3 3

A

  • O e

e

== 3 O

  • 4
  • e N "L N1 NZ mO mQ NE mO NZ N *E

"'t 3

@O N1

==

J J.

J Z

  • e Q

.J 4 3

.J 4 *=

J e=

.J d.:

a J

J aat== 3 0

  • = 0 et
  • = e 4

2" o et c'

at

=e 4

N :*

4== 0 *=

aZ e-mw

==

  • * * = =

==

m

==

e-

  1. O N3 O

N>

0 NO O

N O

NE

- O==

0

  • J NO O=

N

==

Ng

==

N at

==

N N

O====

Z QZ N2 04 4

3 dJ "3=*

Ow FJ, e O JJ O

Ou

==

T J aa J

$ *=

02 E

3J Z

O.et E

3I E

O.J Z

O uJ sz w

at A

.u J

w 4.

O A

Z w

at w

=

J

==

=

O=>%

- = =

at

.=

m

.=

Q = E.?

.J

==

3

==

==

==

>==

0

==

J L.J W aJ

= =. *

  • N e.

Nw N

N*J N 2.

PJ.J 41

==

4

  • =

4w

=

4w

  • ==J==

.J

  • f C 4

==

4 w =J >==

JJ J

a.

=.

a E

w A

uJ w

3

*1===

h.

.= J 3

u.

O Q

O

.aJ O

O P

E O *! O 3

O 3

.3 v

"3 2

O

==

0 J

- mJ 3 J w

= =*

3

.=q.

=

== O 3

=e O 3

    • .J 3

== Z a *.2 e

w A =J O

cw

=;

eo O

Js==

3 e

O oO

===J M Z ai g

  • t I em 9A
      • O es ee "3

o 3

e O

OO O

e o

e c

e.

.e e

    • e-e l

ese*

e e

i a

e-e a-

s b

O O

  • El t PL. CDE 10iAL GEhlRAL PL

.L UllLIIIE5 Buu.El DATE L.

.d F

to puDGFI IIEM IUIAL thicalM 800GLI Sv58tM UAlt 01/10/id

.O IINE 10.5 % 31

      • LAIECCHy CD TUIAL DLIA8L5 huiLLAs4 Pkuuuti!UN PAGE 34
    • 6*

Li v i 5fs/0 E P I IUIAL MElHOP6LilAN Eul5CN COMPAhf VLAA 1973 J

THmFF MILE ISLAND - UNil 2 llN 00LLA:45)

Ulv LAI UUDGLI LLCHENI YEARLY JAN FEU MAK APR MAY JUN dp UEPI LDL IILM hu Cf LD5T TOTAL JUL AUG SEP OCT,,__, NOV OLC 250J0 2 100 0

0 0

0 0

300 J

M ANO 5 300 300 300 300 300 330 31000 7CO O

O O

O O

100 J

HutSIDE CONTHACIOR$

100 100 100

_,100 _.

100 100

  • P.U ut.E f AfEM 10fAL 4 9C0 0

0 0

0 0

700 J

700 700 700 700 700 700 0351 62 002246 23100 49 04T C

0 0

0 0

12 099 CORP CIR u.C.

P%YkOLL - SlHAIGHI IIML o 050 6 050 6 266

,6 158,_

6 374 6 050 90000 712 0

0 0

0 0

255 J

OlbEh EXPEh5L 20T 45 55 45 45 120

    • BuuGET IIEM 101AL 49 819 0

0 0

0 0

12 354 yp 6 257 6 095 6 321 6,203 _,, _ 6 419 6 170 0551 62 002250 23100 F 512 0

0 0

0 0

986 g

LuhP Olk ADM ile PAfkOLL - 51hAIGH1 ilME 966 906 1 291 1 291 986 986 4

    • uuOGti IIEM 10iAL i 512 0

0 0

C 0

Sec 986 986 1 291

, 1,291,

986 986 0151 62 002251 23100 12 6C7 0

0 0

0 0

1 801 LUHF Old MAINI PAYHOLL - SIHAIGHI TIME 1 801 1 001 1 801 1 801 1 801 1 801 24000 1 400 0

0 0

0 0

200 lhANSPUkIAllCN 200 200 200 200,,,,

20u 200 90000 1 050 0

0 0

0 0

150 UIHER EXPEN5E 150 150 150 150 150 150

    • euocF1 IILM lulAL 15 057 0

0 0

0 0

2 151 dp 2 151 2 151 2 151

, 2 151, _

2 151 2 151 0351 62 002223 90000

$ FBI O

O O

O O

850 d)

PAY >ULL UVHO UNOlslH UIHEh EXPENSE 016 631 831 831 Sto 806

    • buubli IIEM IUTAL 5 T af t 0

0 0

0 0

850 J f 816 831 831 831 816 806

      • LAltGUMY CD IOIAL 2 418 9(4 0

0 0

0 0

342 323 293 218 291 d46 324 602 311 376 292 6F2 562 92i 1

e*** CIVI54/DEPI IUIAL 7 494 022 0

0 0

0 0

1 029 500 93T 943 923 681 1 050 839 957 438 938 712 1 655 909 4

t.

! Ml