ML19206A482
| ML19206A482 | |
| Person / Time | |
|---|---|
| Site: | Crane  |
| Issue date: | 06/28/1977 |
| From: | Herbein J Metropolitan Edison Co |
| To: | Varga S Office of Nuclear Reactor Regulation |
| References | |
| GQL-0858, GQL-858, NUDOCS 7904200069 | |
| Download: ML19206A482 (8) | |
Text
.
L.N = f : /~"',nJ 7c-i,
=
x.
METHOPOLll AN EDISON COMPANY PCST CFFICE SCX 542 REACING. PENNSYLV/ NI A 196C3 TELEWONE 215 _ 3:3.:^0 '
v_.. oA,
.g.~
.v
-a-:
M v 2s
/"*
/*
\\
&..,s s.. 3
% w _,.,. : s --- -.....
/
s s
- <\\
,s W)1 s
e_,,.
=.eg_....
/ rM e,.,..+..,
r'< -
s s
- e...f e. a.
7,.
3, cs...,
g L
V n...
~3 light k'ater Reactors, 3 ranch :!o. '.
i
. Q\\,,
d 42
~~~
m U. 5..'Iuelear 0.eralato y Con =issicn
- i
^M
,N 4
.-nas"~#.s.-
, ". C
' C 2 p y' w,,
w 9
-< \\ y\\ /
. ear c,ir:
/c, ;
iq
..,...v__,.a_.,3,,
u..,,.,.
.c..,.,.......,o_
(..y- _ p 3, s
License :Ic. CF0F. 60
...,.e.,, o. =~,_--,.
.4 Request for kid.iticnal Financial "nformation elated 0 m_.
-a._,...,.-,..__,,___ c, c-.s..._.._... c..__,.
..~....
..,... -a
. s -.
.,_,.,...e,4_
c,,
_a,ii
._-,a s. e,_ a_m m...,._...,.,
._e.__
. -,. -__,.t,___,.
..-.., _.-._-. =. _,f
.._.,,e..
r._.
. -..... v,._. __,._ m _...c.
~_
c.m,
..,..e._c,_.__ss...__,,....._._,..s.s.......__,e,..m.._
,__,,,a.,__,._._.,c..
.2m_..
. e..
.o _..e._..
.r..,,.__
m,.. _
_. I c,.w e,.....
....a i e _,1
..-7.,.,,.,
..-a
- . a. =er=e1=
=._s.,_...
v V... -.. O. _..
.v m.. _.._._.
~.. -
o u.. a t>
7904200C49
[
i 6
f o
1 e
r,y tP s
d s g o
d n i
ni r
en e
d r P
i a ve g
i n
dl,a i
u y
ru rn t
D an i
e a u
s t
y q
e n
o e
r a
ht u
l c
n t
P al o
k i
J ea m
t c
d r
u m
b o
n e
nq o
e t
e w
i e c
d s
p o
x P
,y d
m d
E gl n
r e
r nl e
e r
n a
i a t
r o
e ri r
e i
l at a
g f
t c
l n
e n
e t
I s
c u
c a y
o r
b l
n u
f et l
p e
T l
o r
d s n
d l
i t
t b
u l
l E
1 t
s c
f u o
a a
m i
p n
e os i
n n
r f
l m
o v
o o
e j
C u
C b
ys e
i i
t A
s u
ct r
t t
P P
s e S i
n p
i i
t N
A d
l u
d d
r l
f oo n
d d
o U
o pm o
a a
h a
s y
n e
7
'n n
n o
h n 5
o o
n a
i t i o
p t
2 7
7 m
c sk 1
0 0
7 o
u wc o 1
1 7
C r
o ot f
t l t e o
f f
f r
s l
s r o
o o
o n
o e
n f
o f
nh r
e e
e C
et u
t t
t s
y n t
a a
a u
d f
n n e e
r r
r n
o a ol r
u pcb t
d t
F m
a f
s n
s os c o
e e
e f
Ct i
r d
r o
il e
e i
e e
p t
t v
t s
h np a
n i
n e
T oa R
I D
I cru
)
)
)
)
)
o 1
2
?
4 5
S
(
(
(
(
(
3 rS a
C. C,
A'1"I'ACllMEllT I Page 2 of 6 Applicanr:.lersey Ceetral Pouer I. I.inhr Company flu e l ea r Plant: Three Mile I s l a nd-tIni t 2 Sou rc e s of Funds for System tilde Const ruc t ion Expend i t u re s During Period o f Con s t ruc t ion o f Sub j ec t fluclear Power Plant (millions of dollars)
Construction Years of Subject t1uclear Power Plant Security issues and other funds 1977 1978(A)
Preferred stock Long-term debt
$120
$130 tiotes payable (2)
(4)
Contributions from parent 60 60 Transfer of ownership-Forked ltiver 101 Other funds (33)
J)
Tota 1 M7 2/d 17,7 11H g rnal funds f.e t income Less:
Preferred dividends Common dividends
'letained earnings 0-Deferred taxes 9
8 Invest, tax credit-deferred 10 7
g Depreciation and amortization 53 24 Leus: AFDC
__2p 13 C,.
Tota 1 157.
44 C'i
~137, 26 TOTAL FUllDS
.1007. $293 1007. $20/1 rQ Constructinn expenditures
- IJuclear power plants
$209
$158 other al 46 Total conut. expenditures
$290
$20f, Subject nuclear plant
$17/t
$112
- Exclusive of /.FDC (allowance for funda uced during conutruction)
(A) Five conths ended May 31
6 ro 3
ec a
P s
d s g o
d n i
ni r
en e
d r P
i a ve g
i n
d1 s ir
,u y
e u
rn t
D an i
e a u
s t
y q
e n
o e
r a ht u
l c
n t
P al o
k ea m
t c
i d
r u
m b
o n
e nq o
e t
e w
i e c
d s
p o
x P
,y d
m d
E gl n
r e
r nl e
e r
n a
i a t
r o
e ri r
e i
l at a
g f
t c
l n e
n e
t I
s c
u ca y
o r
b n
u N et l
p e
T o
r d s s
d i
t t
b u
l l
NE t
s c
f u o
a a
m I
p n
e os i
n n
r t
I m
o l
v o
o e
C u
C b
ys e
i i
t A
s u
ct r
t t
T s
e S
i n p
i i
t A,
d l
u d
d r
IN i
f oo n
d d
o W
o pm o
a a
h a
s y
n e
7 n
n n
o h n 5
o o
n a
i t i o
p t
2 7,
7 m
c sk.
1 0
0 7,
o u
wc o 1
1 7
C r
oot f
t l t e o
f f
f r
s l
s r o
o o
o n
o e
n f
o f nh r
e e
e C
ot u
t t
t s
yn t
a a
a u
d f
nn e e
r r
r n
o a ol r
u pcb t
d t
F m
a f
s n
s osc o
e e
e f
ct i
r d
r o
il e
e i
e e
p t
t v
t s
h n p a
n i
n e
Toa R
I D
I cru
)
)
)
)
)
o 1
2 3
4 5
S
(
(
(
(
(
- eCC,
)O r C.
I
s h
f
)
)
3 54 0
6 5
- 4422 8
3 67 3
2 8
0(
8 2
5 01 1 63 5
1 37 1
2_
9 1
(
1 2
1 2
1 7,
7 7
3 7
0 7
2 0
()
1 f
o t
)
)
n 2
04 0
9 7
- 2 09 3
0 82 0
fa la a
8
- 0(
8 1
5 01 - 5 2 3
9 35 9
2 l
9 1
(
1 1
1 1
m e
P 1
g 4
7 a
r 3
7 7
P 1
e 8
1 g
w 0
t d
o 1
i o
P n
l i
)
52 0
5 2
- 21 82 9
1 56 1
3 l
r r
1 e
a 8
- 7 6
- 1 2
01 42 3
6 41 6
3 1
1 1
r P
e 9
(
1 e
l 1
v g
c 7
4 n
u 6
4 7
i N
7 2
0 R
ir 0
d u
t 1
e D
c k
e
)
)
0 56 0
0 9
- 2366 s
6 31 4
1 r
s t
j 1
0 01 41 A
5 41 5
3 o
e n
b 8
- 7(
5 F
r a
u 9
(
1 1
1 1
S l
S 1
u t
P 7
7 7
i f
1 9
0 tn d
r o
7 2
0 a
n e
i 1
e w
l i
P p
o r
x P
)
r E
54 4
5
- 2441 9 4
04 4
2
- 72 1
8 01 41E 3
49 3
3_
a r
)
d t
o 1
1 n
e n
a
(
l o
c r
n i
c i
1 a
o 7
7 i
h t
c l
i 3
7 7
t i
1 t
c u
l t
6 3
0_
c 0
u u N o
c r
d u
1 r
T y
N n
t t
r t
E a
s c
f t
)
s n
e o
s 8
54 1 4 6
2829 3
3 45 g
4 n
iM p
n 7
- 32 m
31 5
01 4
5 0
37 0
2 o
o j
Cl o
(
1 1
c C
b s
o 9
A C
u n
C 1
e S
o 7
7 g
fP c
d i
1 9
7 n
N i
5 4
0 i
i f
l r
l 0
r o
l f
t 1
u i
c y
n m
d e
n o (
l
)
d a
i 7
E 0
0 65 1
- 2558 4
1 41 5
6 e
p t 7
t 77
[t 5
u 2
4 62 0
01 1 31 4
5 m
c 9
a
(
1 1
1 u
o u
1 9
i C
r n
7, a
t a
7 0
7 d
r s
v 0
3 0
n o
n l
7 0
u f
o y
1 f
C s
s n
d f
r n
n o
o e
P u
n f
F o
s di e
e f
t et r
c n
o ra u
n a
s rz t
a c
d ei s
i u
se n
f t e
d a
i c
p e s er r
n t
1 lp r
i dd d o u
s e
n 1
p u
h d i n
- m t
t p
a 1
A o
m s n ve t a I
n x
l
(
S d
o r a l
id s i
l d
a e
p n
r el a
di g dd a
n l
C r
D a
k f
n u t
vn e n t
S e
p c t wl o
dii s r a o
D p
t a
F s s ob e s o
T ed ne c T
N x
r s
e A
ed t el n e
s r
r x n
U e
e n
l un sdb o f l s
d rna a xoc F
w o
c f
s u ai ol d n
e e o et aid n
o c
u o
sf d myt M n u
m f n t t F L
a p
n f
l e
a i
e r a ut r u
f o
e wdd aA A
r r e pb neef c
r oe e.i T
t r
a t
v i
ye rt i ef e l
n PC nrt c O
c a
t c
t h e - s rr sr r a i.
i r s e :
T u e r o e
s eT j
u i
t f get a nb e n
s a e e r s r
l r o e nt n p a l' h r
t s t f v ps t,
ch b
l oo r
t e
e e e e n e e ut u
c u
r o. N C T
O t
NL RDiDt n NO S
c P1 e
n o
S D,
C
~i,' 0sD C
AC 2
7
ATPAClif4EllT I Page 5 of 6
& nlicant tietropolitan Edison Company fluclear Plant: Forked itiver-llni t 1 Sources of Funds for Company 111de Construction Expenditures During Period of Construction of Subject Nuclear Power Plant (millions of dollars)
Construction Years of Subject Nuclear Power Plant Security issues and other funds 1977 1978 1979 1980 1981 1982 1983 g
Preferred stock Long-term debt
$ 50
$ 70
$ 70
$ 60
$100 Notes payable
$ 36
$(36)
(6) 1 11 1
(2)
Contributions from 5
40 35 parent Transfer af ownership-Three Mile Island 86 76 Other funds (14)
(13)
(2)
(18)
(6)
(15)
(63)
Total 89% 108 41%
27 5_07.
42 587. E 137.
80
- 37. E 5_37 E 3
Internal funds Net income Less:
Preferred dividends Common dividends Itetained earnings. Deferred taxes 7
10 12 11 10 9
11 Invest. tax credit-deferred 1
10 2
2 14 Deprec iation and amortization 28 34 39 41 39 46 57
, Less: AFDC 22 15
'a i 15 19 24 20 Total
_11%
14 59%
39 5 0.
42 MX 39 277.
30 26%
31 M7.
62 1h TOTAL FUllDS 300% $122 1007. $-.f'6 100% $_8/t.100% $_92.1997. $119.100% $117. 1007. $132
,'A p.hConst ruc t ton expend i t ures*
Nuclear power plants
$ 92
$ 41
$ 48
$ 52
$ 60
$ 53
$ 52 Other 30 25 36 40 50 64 80 Total const. expenditures
$1?2
$_66
$ 8/t
$3
$.119
$111
$U2 Subject nuclear plant
$.,5 6
$_2/t
$. 32
$_ 3,s
$y
$ 2/
$ 22
- Exclualve of AFDC (allowance for fundo used durin3 conutruction)
)
3 054 5
6 8
- 2 3 3 2 5
s 95 4
1 8
39 9
- 5 6
032 36 2
9 5 1 9
4 9
1
(
2 1
1 3
1 2 3
1 7
7 8
2 7
6 J
0 6
0 f
1 o
t
)
n 2
008 0
1 7 7 9 4
L 83 1
8 6
a 8
36 9
- 2 6
02005 7
4 49 4
4 1
l 9
1
(
e P
1
_ 2
- 1 3
1 1 3
g t
7 7,
a r
8 2
7 i
P in e
7 7
0 w
t 0
d o
r o
P 1
e i
)
)
v r
r 1
551 0
5 4
- 61 87 1
2 39
?.
1 M
i e
a 8
24(
9
- 2 3
021 94 8
2 56 2
R P
e 9
1
(
2 3
1 1 l
1 3
d g
c 7
7 e
n u
3 7
7 k
i N
7 2
g r
r o
u t
3 1
F D
ce
)
s t
j 0
002 5
0 7
- 67 2 2 3
Q 00 0
{
t e
n b
8 34 7
- 2 2
02 93 9
2_
48 2
P.
n r
a u
9 1
(
2 a
u l
S 1
2 1 1 3
l t
P 7
7 P
i f
1 M0 7
d r
o 7
r n
e 0
a e
w s
e p o r
J x
P a
)
l c
E e
)
001 5
9 7
- 6760 9
6 42 6
1 u
r )
Y 7
43 3
4 5
02 82 9
5 1 4 S
3 N
n a
s 9
1
(
1 2
1 1
)
o e
r n
1 J
n y
o n
i l
a o
7 7
t c
l i
1 i
M0 7
t a
I c
u l
t 6
p u N o
c c
0 T
m.
r d
u u
E C.
t t
r 1
r N
s c
f t
)
t n
e o
s 8
03 0
1 2
- 5351 2
/
86 s
t i
t J1 J o
j n
7
- 3 9
- 1 1
01 372 0
1 1 9 n
l b
C b
s o
9 1
(
2 1
3 2
3 C
o r
A u
n C
1 c
yi.
i f
e S
o 7
P L
d i
8 g
7 N
l f
l 6
n 6
U o
l 0
i 0
i r
r J
u y
n m
e n
o (
d w
a i
o 7
)
)
l' 7
02 0
1 ]6 9038 4
0 91 0
0 e
p t
d m
c 9
- 2(
6 03 4 0
1 52 4
9 08 9
1 a
o u
1 1
1 (2 C
r 2
2 2
l u
a t
r 7
7 r
s M
s 3
0-7, t
o n
d n
f o
0 n
e C
u C
1 s
f d
f y
n o
r e
u s
o F
n f
r e
o s
f T,
di e
e o
et r
c ra u
n s
s rz t
a t
e d
ei s
i w
n c
n f t e
d o
a p
e s e r r
n t
l r
c i
dd d o u
s e
n l
u i
o h
i n
- m t
t p
a a
l p
S m
s ve t a i
n x
l
(
d o
r l
id s i
l d
a e
p p
n r
e a
di g dd a
n l
C A
a k
f n
t vn e n t
S e
p r
D ct wr o
d ii sr a o
D p
t a
s s ob es oe T
ed ne c T
N x
r s
e A
ed t el n v
s r
rx n
U e
e n
l un sdb o f i s d
r na a xoC F
w o
c f
s u ai oRd n
e e oet aid n
o c
u o
sf d myt n
u m
f m t t F L
o p
n i
e ra ut rd u f
o e mdd aA A
i l
a r
r e pb ne ef c
r oe e, i T
t r
a t
v ye rt i ef k l
n PC nrt c O
c a
t c
i t h e - s rr s r r a
i :
i r s e T
u e r o e
s i t f get a n oe n
s a e e r s r
l eT j
u r o ent npaFh r
t s t f v ps t
ch b
l u
r o oo r
t e
e e ee n e e ut u
c c
PL NC T
O t
NL RDI DL n NO S
x e
n o
E S
I
- , @O A
..