Similar Documents at Salem |
---|
Category:Financial Assurance Document
MONTHYEARLR-N23-0012, Annual Property Insurance Status Report2023-02-24024 February 2023 Annual Property Insurance Status Report LR-N22-0023, Guarantees of Payment of Deferred Premiums2022-03-21021 March 2022 Guarantees of Payment of Deferred Premiums ML21272A2782021-09-29029 September 2021 Updated Projected Financial Statements for Spinco Consolidated LR-N21-0017, & Salem Generating Station, Units 1 and 2 - Guarantees of Payment of Deferred Premiums2021-03-15015 March 2021 & Salem Generating Station, Units 1 and 2 - Guarantees of Payment of Deferred Premiums RS-19-111, Notice of Disbursement from Decommissioning Trusts2019-11-20020 November 2019 Notice of Disbursement from Decommissioning Trusts LR-N19-0031, Guarantees of Payment of Deferred Premiums2019-03-26026 March 2019 Guarantees of Payment of Deferred Premiums LR-N18-0114, Notice of Past Disbursement from Decommissioning Trusts2018-10-19019 October 2018 Notice of Past Disbursement from Decommissioning Trusts ML18302A1152018-10-17017 October 2018 Pre-Notice of Disbursement from Decommissioning Trusts LR-N18-0042, Guarantees of Payment of Deferred Premiums2018-04-0505 April 2018 Guarantees of Payment of Deferred Premiums ML17115A2062017-04-10010 April 2017 Northern Trust Co., - Notice of Disbursement from Decommissioning Trusts for Exelon Generation Company, LLC LR-N16-0072, Annual Property Insurance Status Report2016-04-0101 April 2016 Annual Property Insurance Status Report LR-N16-0071, Guarantees of Payment of Deferred Premiums2016-03-29029 March 2016 Guarantees of Payment of Deferred Premiums ML16048A2492016-01-22022 January 2016 Certification of Liability Insurance LR-N15-0047, Submits NRC Decommissioning Funding Status Reports2015-03-31031 March 2015 Submits NRC Decommissioning Funding Status Reports LR-N15-0048, Submittal of Annual Property Insurance Status Report2015-03-30030 March 2015 Submittal of Annual Property Insurance Status Report LR-N14-0055, Annual Property Insurance Status Report2014-04-0101 April 2014 Annual Property Insurance Status Report RS-13-100, Report on Status of Decommissioning Funding for Reactors2013-04-0101 April 2013 Report on Status of Decommissioning Funding for Reactors LR-N13-0065, Submittal of Annual Property Insurance Status Report2013-03-22022 March 2013 Submittal of Annual Property Insurance Status Report LR-N13-0066, Guarantees of Payment of Deferred Premiums2013-03-22022 March 2013 Guarantees of Payment of Deferred Premiums LR-N12-0092, Guarantees of Payment of Deferred Premiums2012-03-29029 March 2012 Guarantees of Payment of Deferred Premiums ML1123718322011-11-14014 November 2011 2010 DFS Report Analysis for Salem Nuclear Generating Station, Unit 1 ML1123718342011-11-14014 November 2011 2010 DFS Report Analysis for Salem Nuclear Generating Station, Unit 2 LR-N11-0084, Annual Property Insurance Status Report2011-04-0101 April 2011 Annual Property Insurance Status Report LR-N10-0115, Salem, Units 1 & 2 and Hope Creek, 2010 Annual Report - Guarantees of Payment of Deferred Premiums2010-04-0101 April 2010 Salem, Units 1 & 2 and Hope Creek, 2010 Annual Report - Guarantees of Payment of Deferred Premiums LR-N09-0071, 2009 Annual Report - Guarantees of Payment of Deferred Premiums2009-04-0202 April 2009 2009 Annual Report - Guarantees of Payment of Deferred Premiums LR-N09-0039, Annual Property Insurance Status Report2009-02-27027 February 2009 Annual Property Insurance Status Report LR-N08-0057, Letter from PSEG Nuclear the Annual Property Insurance Status Report2008-03-19019 March 2008 Letter from PSEG Nuclear the Annual Property Insurance Status Report ML0310504452003-04-0909 April 2003 10 CFR 50.54 (W)(3) Revised LR-N02-0072, Stations, Guaranteed Retrospective Premiums, Following Nuclear Accident2002-04-12012 April 2002 Stations, Guaranteed Retrospective Premiums, Following Nuclear Accident ML0205600982002-01-18018 January 2002 Submittal of Dollar Amounts for Policy Nos. P00-086, X00-084 & BX00-006 for Salem & Hope Creek Nuclear Generating Stations ML19031B8831978-08-0909 August 1978 Transmittal of Certified Copies of Captioned Endorsement ML19030A8911978-03-13013 March 1978 Submit Statement & Supporting Document to Satisfy Guarantee Requirements as Provided Under Alternative No. 5, Required by 1975 Amendments to Price-Anderson Act (Public Law 94-197) ML19031B2421978-01-25025 January 1978 Endorsement No. 1 to Maelu Binder No. XB-60 ML19031A3871978-01-17017 January 1978 Submittal of Endorsement No. 27 to NEL-PIA Policy No. NF-230; and Endorsement No. 1 to NEL-PIA Binder No. EB-60 ML19031B2431977-11-15015 November 1977 Transmittal of Copies of Endorsement No. 21 to NEL-PIA Policy No. NF-230 ML19031A1631977-09-0707 September 1977 Transmittal of Copies of Nelia Binder No. EB-60 and Maelu Binder No. XB-60 ML19031B2441977-08-18018 August 1977 Transmittal of Copies of Each Endorsement Nos. 25 and 26 to Nelia Policy No. NF-230 2023-02-24
[Table view] Category:Letter
MONTHYEARIR 05000272/20230042024-02-0505 February 2024 Integrated Inspection Report 05000272/2023004 and 05000311/2023004 ML24009A1022024-01-26026 January 2024 Exemption from Select Requirements of 10 CF Part 73 (EPID L-2023-LLE-0045 (Security Notifications, Reports, and Recordkeeping and Suspicious Activity Reporting)) IR 05000272/20234012024-01-22022 January 2024 Material Control and Accounting Program Inspection Report 05000272/2023401 and 05000311/2023401 ML24004A1542024-01-0808 January 2024 Notification of Conduct of a Fire Protection Team Inspection LR-N23-0079, Special Report 23-02-00 Pursuant to the Requirements of Salem Unit 1 Technical Specification 3.3.3.7, Action 10, for the Unit 1 Main Steam Line Rad Monitor Inoperable for Greater than Seven Days2023-12-0707 December 2023 Special Report 23-02-00 Pursuant to the Requirements of Salem Unit 1 Technical Specification 3.3.3.7, Action 10, for the Unit 1 Main Steam Line Rad Monitor Inoperable for Greater than Seven Days ML23270C0072023-11-29029 November 2023 Notice of Proposed Amendment to Decommissioning Trust Agreement LR-N23-0077, Loss of Coolant Accident Peak Cladding Temperature Margin Tracking - Annual Report 2023 & 30 Day Report for Salem Unit 1 Upflow Conversion2023-11-29029 November 2023 Loss of Coolant Accident Peak Cladding Temperature Margin Tracking - Annual Report 2023 & 30 Day Report for Salem Unit 1 Upflow Conversion ML23324A3072023-11-17017 November 2023 Request for Exemption from Enhanced Weapons, Firearms Background Checks, and Security Event Notifications Implementation IR 05000272/20230032023-11-13013 November 2023 Integrated Inspection Report 05000272/2023003 and 05000311/2023003 LR-N23-0072, Core Operating Limits Report Cycle 302023-11-0101 November 2023 Core Operating Limits Report Cycle 30 IR 05000272/20230102023-10-12012 October 2023 Biennial Problem Identification and Resolution Inspection Report O5000272/2023010 and 05000311/2023010 IR 05000272/20234022023-10-12012 October 2023 and Salem Nuclear Generating Station, Units 1 and 2 - Security Baseline Inspection Report 05000354/2023402, 05000272/2023402 and 05000311/2023402 (Cover Letter Only) LR-N23-0045, and Peach Bottom Atomic Power Station, Units 2 and 3 - Notice of Proposed Amendment to Decommissioning Trust Agreement2023-09-0808 September 2023 and Peach Bottom Atomic Power Station, Units 2 and 3 - Notice of Proposed Amendment to Decommissioning Trust Agreement ML23249A2612023-09-0606 September 2023 License Amendment Request to Modify the Salem and Hope Creek Exclusion Area Boundary IR 05000272/20230052023-08-31031 August 2023 Updated Inspection Plan for Salem Nuclear Generating Station, Units 1 and 2 (Reports 05000272/2023005 and 05000311/2023005) ML23233A0762023-08-21021 August 2023 Requalification Program Inspection ML23192A8212023-08-14014 August 2023 and Salem Nuclear Generating Station, Unit Nos. 1 and 2 - Issuance of Amendment Nos. 234, 347, and 329 Revise Technical Specifications to Delete Meteorological Tower Location IR 05000272/20230022023-08-0909 August 2023 Integrated Inspection Report 05000272/2023002 and 05000311/2023002 LR-N23-0055, Special Report 272/23-01-00, Pursuant to the Requirements of Technical Specification 3.3.3.1, Action 23, for the Vent Noble Gas Rad Monitor Inoperable for Greater than Seven Days2023-08-0303 August 2023 Special Report 272/23-01-00, Pursuant to the Requirements of Technical Specification 3.3.3.1, Action 23, for the Vent Noble Gas Rad Monitor Inoperable for Greater than Seven Days IR 05000354/20230022023-08-0303 August 2023 Integrated Inspection Report 05000354/2023002 and Independent Spent Fuel Storage Installation Inspection Report 07200048/2023001 LR-N23-0054, In-Service Inspection Activities2023-07-26026 July 2023 In-Service Inspection Activities LR-N23-0046, Emergency Plan Document Revisions Implemented June 28, 20232023-07-10010 July 2023 Emergency Plan Document Revisions Implemented June 28, 2023 LR-N23-0005, License Amendment Request to Amend Technical Specifications (TS) 6.8.4.f for Permanent Extension of Type a and Type C Leak Rate Test Frequencies2023-06-23023 June 2023 License Amendment Request to Amend Technical Specifications (TS) 6.8.4.f for Permanent Extension of Type a and Type C Leak Rate Test Frequencies ML23139A1472023-06-0505 June 2023 Relief Request Associated with Fourth Interval In-service Inspection Limited Examinations of Weld Coverage ML23096A1842023-05-0909 May 2023 Issuance of Amendment No. 328 Revise and Relocate Reactor Coolant System Pressure and Temperature Limits and Pressurizer Overpressure Protection System Limits to Pressure and Temperature Limits Report IR 05000272/20230012023-05-0303 May 2023 Integrated Inspection Report 05000272/2023001 and 05000311/2023001 ML23081A4662023-05-0202 May 2023 Issuance of Amendment Nos. 346 and 327 Revise Technical Specifications to Extend Allowable Outage Time for Inoperable Emergency Diesel Generator IR 05000272/20233012023-05-0101 May 2023 Initial Operator Licensing Examination Report 05000272/2023301 and 05000311/2023301 LR-N23-0034, 2022 Annual Radiological Environmental Operating Report (AREOR) - Salem Nuclear Generating Station, Unit Nos. 1 and 2 and Hope Creek Generating Station2023-04-27027 April 2023 2022 Annual Radiological Environmental Operating Report (AREOR) - Salem Nuclear Generating Station, Unit Nos. 1 and 2 and Hope Creek Generating Station LR-N23-0035, 2022 Annual Radioactive Effluent Release Report (ARERR)2023-04-27027 April 2023 2022 Annual Radioactive Effluent Release Report (ARERR) LR-N23-0033, Core Operating Limits Report Cycle 272023-04-26026 April 2023 Core Operating Limits Report Cycle 27 LR-N23-0010, License Amendment Request Revision of Technical Specification (TS) to Delete TS Section 5.5 - Meteorological Tower Location2023-04-21021 April 2023 License Amendment Request Revision of Technical Specification (TS) to Delete TS Section 5.5 - Meteorological Tower Location ML23089A0942023-04-17017 April 2023 NRC to PSEG Hope Creek, Transmittal of the National Marine Fisheries Service'S March 24, 2023, Biological Opinion GAR-2020-02842 Concerning Salem and Hope Creek ML23087A1492023-04-17017 April 2023 NRC to PSEG Salem, Transmittal of the National Marine Fisheries Service'S March 24, 2023, Biological Opinion GAR-2020-02842 Concerning Salem and Hope Creek ML23103A3232023-04-13013 April 2023 Submittal of Updated Final Safety Analysis Report, Rev. 26, Summary of Revised Regulatory Commitments for Hope Creek, Summary of Changes to PSEG Nuclear LLC, Quality Assurance Topical Report, NO-AA-10, Rev. 89 ML23095A3682023-04-12012 April 2023 and Salem Nuclear Generating Station, Unit Nos. 1 and 2 - Threshold Determination for Proposed Transfer of Land Ownership LR-N23-0006, Report on Status of Decommissioning Funding for Reactors and Independent Spent Fuel Storage Installations2023-03-24024 March 2023 Report on Status of Decommissioning Funding for Reactors and Independent Spent Fuel Storage Installations ML23086A0912023-03-24024 March 2023 NMFS to NRC, Transmittal of Biological Opinion for Continued Operations of Salem and Hope Creek Nuclear Generating Stations RS-23-049, Constellation Energy Generation, LLC, Report on Status of Decommissioning Funding for Reactors and Independent Spent Fuel Storage Installations2023-03-23023 March 2023 Constellation Energy Generation, LLC, Report on Status of Decommissioning Funding for Reactors and Independent Spent Fuel Storage Installations LR-N23-0019, and Salem Generating Station, Units 1 and 2 - Guarantees of Payment of Deferred Premiums2023-03-21021 March 2023 and Salem Generating Station, Units 1 and 2 - Guarantees of Payment of Deferred Premiums ML23044A1052023-03-13013 March 2023 Issuance of Amendment Nos. 345 and 326 Relocate Technical Specifications Requirements for Reactor Head Vents to Technical Requirements Manual ML23037A9712023-03-0909 March 2023 and Salem Nuclear, Unit Nos. 1 and 2 Issuance of Amendment Nos. 233, 344, and 325 Relocate Technical Specification Staff Qualification Requirements to the PSEG Quality Assurance Topical Report IR 05000272/20230112023-03-0707 March 2023 Comprehensive Engineering Team Inspection Report 05000272/2023011 and 05000311/2023011 IR 05000272/20220062023-03-0101 March 2023 Annual Assessment Letter for Salem Nuclear Generating Station, Units 1 and 2 (Reports 05000272/2022006 and 05000311/2022006) LR-N23-0016, and Salem Generating Station, Units 1 and 2 - Report of Changes, Tests, and Experiments2023-02-28028 February 2023 and Salem Generating Station, Units 1 and 2 - Report of Changes, Tests, and Experiments LR-N23-0012, Annual Property Insurance Status Report2023-02-24024 February 2023 Annual Property Insurance Status Report LR-N23-0014, Stations Submittal of 2022 Annual Report of Fitness for Duty Performance Data Per 10 CFR 26.203(e) and 10 CFR 26.7172023-02-23023 February 2023 Stations Submittal of 2022 Annual Report of Fitness for Duty Performance Data Per 10 CFR 26.203(e) and 10 CFR 26.717 ML23034A1532023-02-0909 February 2023 Operator Licensing Examination Approval ML23019A3482023-02-0202 February 2023 Issuance of Relief Request No. SC-I5R-221 for the Alternative Repair for Service Water System Piping LR-N23-0003, Response to Requests for Additional Information Salem Unit 2 Relief Request S2-I4R-2112023-02-0101 February 2023 Response to Requests for Additional Information Salem Unit 2 Relief Request S2-I4R-211 2024-02-05
[Table view] |
Text
Frederick W. Schneider Public Service Electric and Gas Company 80 Park Place Newark, N.J. 07101 201/430-7373 Vice President Production March 13, 1978 Mr. Jerome Saltzman, Chief Antitrust & Indemnity Group Nuclear Reactor Regulation U. S. Nuclear Regulatory Commission Washington, D. c. 20555 RE: SALEM GENERATING STATION UNIT NO. 1 DOCKET NO. 50-272; GUARANTEEING RETROSPECTIVE PREMIUMS FOLLOWING NUCLEAR INCIDENT Mr. Saltzman:
As required by the 1975 Amendments to the Price-Anderson Act (Public Law 94-197), the owners of Salem Generating Station Unit No. 1 submit the following statements and supporting documents to satisfy guarantee requirements as provided under Alternative No. 5:
- 1. 1977 Stockholders' Annual Report of each owner.
- 2. Summary of Owners' 1978 Projected Internal Cash Flow Statements supported by individual certified Internal Cash Flow Statements.
Similar documents will be filed by Philadelphia Electric Company for the owners of the Peach Bottom Generating Station Units 2 and 3.
Very truly yours,
I.
SALEM GENERATING STATION OWNERS PROJECTED INTERNAL CASH FLOW STATEMENT FOR THE YEAR 1978 Public Service Philadelphia Atlantic City Delmarva Electric and Electric Electric Power & Light Gas ComEan;i:: ComEan;i:: ComEan;i:: ComEan;i:: Total (Th o u s a n d s of D o 1 1 a r s)
Net Income $189 167 $176 925 $28 789 $49 660 $444 541 Less Dividends Paid 170 187 177 517 23 937 34 263 405 904 e I lI Retained in Business 18 980 (592) 4 852 15 397 38 637 I
Adjustments:
Depreciation 161 034 115 547 21 345 31 282 329 208 Amortization and Other 42 180 7 946 918 7 638 59 682 Deferred Income Taxes and Investment Tax Credits 85 203 66 201 9 534 11 063 172 001 Allowance for Funds Used During Construction (46 498) (39 128) (6 749) (12 984) (105 359)
Total Adjustments 241 919 150 566 26 048 36 999 455 532 Internal Cash Flow ~260 899 $149 974 $30 900 $52 396 ~9:29: 162 Nuclear Generating Station Percentage of Ownership Salem 1 42. 59% 42. 59% 7.41% 7.41% 100%
Maximum Contingent Liability (Severally and not Jointly) $ 4 259 $ 4 259 $ 741 $ 741 $ 10 000 1.
~.
I*"
PUBLIC SERVICE ELECTRIC AND GAS COMPANY MONTHLY INTERNAL CASH FLOW STATEMENT FOR THE YEAR 1978 SALEM STATION CO-OWNER 1978 Estimated January February March April May June July August September October November December Total (T h o u s a n d s of D o 1 1 a r s)
Net Income $21 014 $15 098 $ 16 051 $10 099 $11 076 $ 16 478 $20 091 $20 339 $ 12 422 $13 067 $12 417 $ 21 015 $189 167 Less Dividends Paid 41 005 41 077 44 015 44 090 170 187 Retained in Business 21 014 15 098 (24 954) 10 099 11 076 (24 599) 20 091 20 339 (31 593) 13 067 12 417 (23 075)
Adjustments:
Depreciation 13 329 13 377 13 392 13 327 13 349 13 398 13 431 13 448 13 469 13 489 13 505 13 520 161 034 Amortization and Other 3 846 3 603 3 678 3 388 3 266 3 370 3 531 3 547 3 341 3 450 3 393 3 767 42 180 Deferred Income Taxes and Investment Tax Credits 12 763 4 212 7 036 2 636 4 382 8 643 10 822 12 225 4 046 5 571 4 134 8 733 85 203 Allowance for Funds Used During Construction (3 985) (4 180) (4 349) (3 089) (3 204) (3 350) (3 540) ~) (3 948) (4 152) (4 345) (4 595) (46 498)
Total Adjustments 25 953 17 012 19 757 16 262 17 793 22 061 24 244 25 459 16 908 18 358 16 687 21 425 241 I Internal Cash Flow ~46 967 ~32 110 ~ {5 197) ~26 361 ~28 869 ~ (2 538) i_44 335 ~45 798 Hl4 685) ~31 425 ~29 104 ~ {! 650) ~260 899 As indicated on the summary slieet "Projected Internal Cash Flow Statement", the maximum contingent liability of Public Service Electric and Gas Company which amounts to $4,259,000 is fully covered by any combination of any three-month period as shown by this statement.
PUBLIC Date Mar ch 9, 19 78 By~-4'--~=-....,-~=--"-=-~~~~~~~
.. Parker C, Peterman Vice President and Comptroller
Philadelphia Electric Company System Internal Cash Flow Statement 1978
$1 000 January Februar:z: March April ~ June Bud ret Jul:z: August September ~ November December Total ..
Net Income --------------------------- $16,521 $16,233 $13,480 $12,095 $10,727 $12,205 $15,630 $18,716 $16,939 $12,227 $14,250 $17,902 $176,925 Dividends on Preferred Stock --------- (10,173) (10,166) (11;228) (11,228) (42,795)
Dividends on Common Stock ------------ (17,478) (5,000) (28,601) _i2_,_QQQ.) . (28,742) c2,ooo) (28,901) (16 1 000) (134,722)
Retained Earnings -------------------- (957) 6,060 8,,480 (16,506) 561 7,205 (13,112) 7,488 11,939 (16,674) 3,022 1,902 (592)
Adjustments:
9,540 9,560 9,591 9,615 9,745 9,817 10,049 115,547 e
Depreciation 9,500 9,507 9,517 9,530 9,576 Amortization & Other --------------- 699 607 649 654 657 619 702 674 688 633 665 699 7,946 Deferred Income Taxes and Investment Tax Credits ---------------------- 1,976 (201) (316) 816 2,741 4,134 6,705 7,820 6,598 9,042 12,135 14',751 ..., 66,201 Allowance for Other Funds Used During Construction ---------------------- (2,901) (2,969) (3,041) (3,116) (3,172) (3,232) (3,300) (3,365) (3 444) (3,511) (3,513) (3,564) (39,128)
Total Adjustments --------------- 9,274 6,944 6,809 7,884 9,766 11,081 13,683 14,720 13,457 15,909 19,104 21,935 150,566 Internal Cash Flow ------------------- $ 8,317 $13,004 $15,289 $(8,622) $10,327 $18,286 $ 571 $22,208 $25,396 $ (76.zl $22,126 $23,837* $149,974 Since the Company has sufficient cash flow to ensure that its respective premiums would be available for payment, it does not plan to curtail any capital expenditures.
~
J. ,.
.. ~
ATLANTIC CITY ELECTRIC COMPANY MONTHLY INTERNAL CASH FLOW STATEMENT JANUARY - DECEMBER 1978 Estimated January February April ~ June July August September October November December (T h o u s--a-Il d s of P o 1 1 a r s)
Net Income $ 930 $ 698 $1,954 $ 2,186 $1,501 $2,364 $3,486 $4,946 $5,014 $ 2,842 $1,364 $1,504 $28,789 e
Less Dividend's Paid 4,347 1,435 4,466 1,571 4,479 1,571 4,496 1,512 23;937 Retained in Business (3,417) {737) l,_954 (2,280) (70) 2,364 (993) 3,375 5,014 (I,654) (208) 1,504 4,852 Adjustments:
Depreciation 1,764 1,764 1,768 1,768 1,771 1,773 1,788 1,786 1,790 1, 789' 1,792 1,792 21,345 Amortization and Other 120 219 159 156 158 156 159 161 156 158 155 161 1,918 Deferred Income Taxes and Investment Tax Credits 794 795 795 794 795 794 795 794 795 795 795 793 9,534 Allowance for Funds Used During Construction. (675) ~)
Total Adjustments Internal Cash Flow ' $7 ,149 ATLANTIC CITY ELECTRIC COMPANY
"~~U7 E. D:HUig~ d v. -
Vice President-cont::
.I
.. ~!
~-------------------
-A--
..... ~
/,
DELMARVA POWER & LIGHT COMPANY MONTHLY INTERNAL CASH FLOW STATEMENT JANUARY - DECEMBER 1 1978 Estimated January February March April ~ June July August September October November December Total (Thousands of Dollars)
Net Income $ 4,370 $ 4,358 $ 3,807 $ 3,257 $ 2,884 $ 3, 773 $ 4,814 $ 5,384 $ 5,341 $ 3,218 $ 4, 105 $ 4,349 $ 49,660 Less Dividends Paid ~ _2_,lli __hill __hill 2-tlli ~ ~ _2,_ill_ _hill _L_lli -2..Jll __b1_!U_ 34,263 Retained in Business ~ ~) _hill ___hill Jl..ill) _hfil 3,524 _.ill. ~ _hill J.!.._Q.l.Q) __hQg 15,397 Adjustments:
Depreciation 2,530 2,572 2,563 2,570 '
2,575 2,582 2,628 2,633 2,644 2,643 2,664 2,678 31,282 Amortization and Other (1, 796) (2,769) 1,539 6,229 4,491 878 (3,044) (2,148) 1,014 998 868 1, 378 7,638 9 Deferred Income Taxes and Investment Tax Credit 1, 712 1,687 599 ( 542) (530) 638 1,990 2,238 1, 694 117 726 734 11,063 Allowance for Funds Used During Construction ~) ~) 1!.t.Q.Q2) _(2&..V ihQ!l) ~) (1,076) J.!....ill) 1!....ill> . th!2D ~) .t!....lll> {12,984)
Total Adjustments __hill __ill_ -2.tfil ~ 51524 3,039 _ill -1..t.§Q.Q_ ..lb1ll _hill -1....Q!Q ~ 36,999 Internal Cash Flow $ 4,650 $ (242) $ 5,687 $ 9,267 $ 3,267 $ 4,683 $ 41022 $ 1,826 $ 7,231 $ 4,485 $~ $ 5,580 $ 52,396 As indicated on the summary sheet "Projected Internal Cash Flow Statement", the maximum contingent liability of Delmarva Power & Light Company which amounts to $ 741 is fully covered by any combination of any three-month period as shown by this statement.
DELMARV~..L COMPANY By 4. . ~.--.--A.
12 ~/:<1/7~
t v