ML13003A075

From kanterella
Jump to navigation Jump to search
Enclosure 1 - Decommissioning Study of the Maine Yankee Independent Spent Fuel Storage Installation
ML13003A075
Person / Time
Site: Maine Yankee
Issue date: 12/17/2012
From: Pizzella C
Knight Cost Engineering Services
To:
Office of Nuclear Material Safety and Safeguards, Maine Yankee Atomic Power Co
References
OMY-12-073
Download: ML13003A075 (26)


Text

OMY-12-073 ENCLOSURE 1 DECOMMISSIONING STUDY OF THE MAINE YANKEE INDEPENDENT SPENT FUEL STORAGE INSTALLATION December 2012

Decommissioning Study of the Maine Yankee Independent Spent Fuel Storage Installation Prepared for Maine Yankee Atomic Power Company Knight Cost Engineering Services, LLC December, 2012

Knight Cost Engineering Services, LLC KCES 2012-8W, Rev. 0 TABLE OF CONTENTS

1.0 INTRODUCTION

......................................................................................... 3 2.0

SUMMARY

................................................................................... 4 3.0 DECOMMISSIONING COST ESTIMATING METHODOLOGIES................7 4.0 ASSUMPTIONS .............................................................................. 8 5.0 SCHEDULES ............................................................................... 10 6.0 PROJECT MANAGEME NT ........................................................... 12 6.1 UTILITY STAFF ....................................................................................... 12 6.2 DECOMMISSIONING GENERAL CONTRACTOR ........................................... 12 6.3 SECURITY .............................................................................................. 13

7.0 REFERENCES

............................................................................. 14 APPENDIX A ....................................................................................... is Page 2 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0

1.0 INTRODUCTION

The purpose of this study is to identify the costs associated with the decommissioning of the Maine Yankee (MY) Independent Spent Fuel Storage Installation (ISFSI). This estimate includes only the structures, systems and land within the NRC licensed area. The MY ISFSI is located within the site boundary of the former Maine Yankee nuclear power plant in the Town of Wiscasset, Maine. The site is approximately 1200 feet north of the former plant site in an area used as a vehicle parking lot. The NAC-UMS fuel storage and transport canister system chosen by MY is licensed by the NRC for both storage and transportation.

The ISFSI consists of the storage system and concrete storage pads, a Protected Area (PA) for spent fuel storage and a Security/Operations Building for equipment and staff. The PA contains 16 3 foot thick concrete pads, each 31 feet by 31 feet. There are 64 dry storage casks on the 16 pads, 60 for spent fuel and four for sections of the reactor vessel internals that are classified as Greater Than Class C (GTCC) waste. Each vertical concrete cask has a two and a half-inch steel liner surrounded by 24.25 inches of reinforced concrete.

Page 3 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0 2.0

SUMMARY

Decommissioning is the safe removal of a facility or site from service and the reduction of radioactivity to a level that permits either the release of the property for unrestricted use and NRC license termination; or a restricted release of the property and NRC license termination.

This estimate includes all costs incurred to release the property for unrestricted use.

On June 17, 2011, the NRC published a final rule amending its regulations to improve decommissioning planning. The rule will become effective on December 17, 2012 and requires compliance by March 31, 2013. This rule will require licensees to report additional details in their decommissioning cost estimate. To assist in the implementation of the new rule, the NRC issued NUREG-1757, "Consolidated Decommissioning Guidance, Financial Assurance, Recordkeeping and Timeliness."

NUREG-1757 does not apply to licensees under 10CFR Part 50 nor does it eliminate the need to follow Regulatory Guide 1.202 or NUREG-1713. It does provide additional information to support the development of the cost estimate. This cost estimate was prepared in accordance with the guidelines provided in RG 1.202 and NUREG-1713. In addition, it does take into account the guidelines identified in NUREG-1757.

NUREG-1757 specifies that a contingency of 25% is to be included in the estimate. This estimate takes exception to this contingency level for two reasons. First, the estimate is conservative in that the entire storage pad, concrete overpacks and overpack liners are assumed to be disposed of as potentially contaminated. Second, the MY site has recently been successfully decommissioned. Many of the key personnel involved in that project remain at the MY ISFSI. The lessons learned from that project will be incorporated in the MY ISFSI decommissioning. For this reason it is felt that a 10% contingency is adequate to cover unknown and unplanned occurrences.

The total cost including contingency is $25.2 million, 20.4 million for radiological removal and

$4.8 million for non-radiological removal. Table 2-1 provides a summary of costs. Cost details are provided in Appendix A TABLE 2-1

SUMMARY

OF COSTS Non-Radiological radiological Total Cost Removal $ Removal $

Grand Total Building $25,170,039 $20,390,710 $4,779,329 Tax on General Contractor $0 $0 $0 General Contractor with contingency $16,796,626 $13,607,254 $3,189,372 Page 4 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0 Site Costs with contingency $8,373,414 $6,783,456 $1,589,958 General Contractor $15,269,660 $12,370,231 $2,899,429 Site Costs $7,612,194 $6,166,778 $1,445,416 MY ISFSI $22,881,854 $18,537,009 $4,344,845 PERIOD DEPENDENT COSTS $13,641,025 $11,050,844 $2,590,181 1.1 MY Site Costs $7,612,194 $6,166,778 $1,445,416 1.1.1 Project Management $3,070,502 1.1.2 Security Staff $2,047,193 1.1.3 Fees $687,000 $556,551 $130,449 1.1.4 Insurance $604,500 $489,717 $114,783 1.1.5 Legal $200,000 $162,024 $37,976 1.1.6 Property Taxes $1,003,000 $812,549 $190,451 1.2 General Contractor $6,028,831 $4,884,066 $1,144,765 1.2.1 Decommissioning General Contractor $3,163,249 1.2.2 Waste Packaging Crew $999,410 1.2.3 Equipment & Materials $1,866,172 ACTIVITIES $9,240,829 $7,486,165 $1,754,664 1.3 Project Engineering $18,639 $15,099 $3,539 1.3.1 Procedure Development and Review - Offsite $9,319 Preparation of QA and Safety Documents - Offsite (in 1.3.2 parallel with 1.2.1) $9,319 Site Mobilization and General Employee Training 1.4 (GET) $89,816 $72,761 $17,054 1.4.1 Site Mobilization $21,580 1.4.2 General Employee Training $62,375 1.4.3 Site Specific Training $5,860 1.5 Site Preparation - Performed by Staff $10,916 $8,843 $2,073 1.5.1 Initial Site Survey 1.5.2 Setup work areas 1.5.3 Decontamination Readiness Review 1.6 Disconnect all utilities to work areas. $5,458 $4,422 $1,036 1.6.1 Electrical $2,729 1.6.2 Ventilation $1,364 1.6.3 Piping $1,364 1.7 Removal inside fences $7,851,986 $7,344,501 $507,484 1.7.1 Remove compacted gravel $370,409 $370,409 1.7.2 Remove VCCs $5,043,526 $5,043,526 $0 1.7.2.1 Exterior Concrete $3,195,666 $0 $0 1.7.2.2 Steel liner $1,847,861 1.7.3 Remove Concrete Pad $2,300,975 $2,300,975 1.7.4 Remove Security Fence $61,131 $61,131 1.7.5 Remove Light Towers $75,945 $75,945 1.8 Removal outside fences $1,205,264 $1,205,264 Page 5 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0 1.8.1 Security/Operations Building $549,008 $549,008 1.8.2 Remove paved area inside nuisance fence $84,637 $84,637 1.8.3 Remove nuisance fence $67,391 $67,391 1.8.4 Miscellaneous Pads $76,849 $76,849 1.8.5 Miscellaneous structures $126,572 $126,572 1.8.6 Remove buried utilities $139,868 $139,868 1.8.7 SOB electrical service $8,021 $8,021 1.8.8 Remove road inside licensed area $137,895 $137,895 1.8.9 Remove vehicle barriers $15,022 $15,022 1.9 Final Site Survey Strueture gone - By DGC Staff $25,000 $20,253 $4,747 1.9.1 Prepare Final Status Survey Plan 1.9.2 Soil Sampling 1.9.3 Direct Survey 1.9.4 Sampling Analysis 1.9.5 Prepare Final Status Survey Report 1.10 Orlse Site Release Confirmation 1.11 Outside areas $8,712 $8,712 1.11.1 Backfill, grade and seed $8,712 $8,712 1.12 Demolition Crew Demobilization $15,720 $12,735 $2,985 1.13 Final Project Report -Offite $9,319 $7,550 $1,770 Page 6 of 15

Knight Cost Engineering Services, LLC KCES 20124M, Rev. 0 3.0 DECOMMISSIONING COST ESTIMATING APPROACH Two types of costs were determined in this estimate: activity costs and level of effort costs. The activity costs were developed utilizing a unit cost factor approach. Site material quantities for concrete, steel and equipment where developed from site specific drawings. Productivity factors were applied to these quantities to determine activity durations. Labor crews were developed and applied to the material quantities to determine labor costs and person-hours. The activity durations were used to develop a project schedule.

The level of effort costs such as equipment rental and the General Contractor (GC) staff were developed based on the project schedule duration. A rental equipment file was developed for the construction effort. The GC staff is assumed to be on-site for the duration of the project. The Oversight staff cost is another level of effort cost that is included in the cost estimate.

Bulk removal of the storage pad and concrete storage casks is assumed to be performed using an excavator with a hydraulic hammer attachment. The steel liner will be segmented utilizing torch cutters. All of this waste will be trucked off-site for processing. This leads to a large disposal volume; however, at a lower rate for bulk processing than for direct burial. In addition, there will be far less characterization and iterative decontamination. Clean structures will be demolished using mechanical means and disposed of at a local landfill.

In addition to the removal labor there is a dedicated waste packaging crew included in this estimate. This crew will consolidate, package and prepare containers for transportation. The waste packaging is estimated to remain on site for the duration of the project. This crew consists of 2 laborers; 1 Health Physics Technician; 1 Equipment Operator and I Foreman.

Page 7 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0 4.0 ASSUMPTIONS Following is a list of assumptions developed by KCES in completing this study. These assumptions are based on the most current decommissioning methodologies and site-specific considerations.

1. Component quantities were developed from actual plant listings.
2. Concrete volumes were developed from plant drawings.
3. The oversight staff is assumed to be the similar size and configuration as it is currently.
4. The oversight staff positions and costs were supplied by the Company and represent July, 20.12 salary and benefit data.
5. Subcontractor base labor rates and fringe benefits were taken directly from the 2012 R. S. Means Heavy Construction Cost Data and adjusted to Maine based on the City Cost Indexes for Augusta, ME.
6. Activity labor costs do not include any allowance for delays between activities, nor is there any cost allowance for craft labor retained on-site while waiting for work to become available.
7. All skilled laborers will be supplied locally and hired by the Decommissioning General Contractor (DGC).
8. The cost for Utility personnel assisting the DGC to develop decommissioning activity specifications is included in the Utility Staff costs.
9. The separate DGC staff salaries, including overhead and profit, were determined by KCES.
10. Transportation costs are based on actual mileage from MY to Memphis, TN processing facility utilized in the estimate.
11. The ISFSI Concrete Pad, VCC exterior concrete and VCC liner steel are assumed to be Class A waste. This waste will be disposed of at the Studsvik processing facility in Tennessee. A disposal rate of $0.13 per pound has been used in this estimate and is based on information provided by Studsvik.
12. The following buildings are disposed of as Clean waste in local landfill. A disposal rate of $91.80 per ton has been used in this estimate and is based on information provided in the 2012 R. S. Means Building Construction Cost Data.

Compacted gravel around pads Security Fence Page 8 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0 Light Towers Security/Operations Building Paved area inside nuisance fence Nuisance fence Miscellaneous Pads Miscellaneous structures Buried utilities SOB electrical service Road inside licensed area Vehicle barriers

13. All costs used in these calculations were current on July, 2012.
14. The costs of all required safety analyses and safety measures for the protection of the general public, the environment, and decommissioning workers are included in the cost estimates.,
15. It is assumed that all UMS canisters containing both spent fuel and GTCC will have been removed from site prior to the start of decommissioning.
16. Property taxes are included in the estimate at the current cost of $1,003,100 per year.
17. Fees are included in the estimate at the current cost of $687,000 per year.
18. Insurance costs are included in the estimate at the current cost of $604,500 per year.
19. Legal costs are included in the estimate at the current cost of $200,000 per year.
20. The decommissioning will be performed under the current regulations.
21. Removal of the pad and concrete overpacks will be perfbrmed in Tyvek coveralls.

Productivity rates have been adjusted to account for this.

22. The removal of the berm is not included in the estimate.
23. No subsurface material is assumed to require remediation regarding radionuclides. This assumption is justified because: 1) the ISFSI area was confirmed to be clean of radiological contaminants prior to the construction of the ISFSI; 2) the ISFSI area will be maintained clean of loose radiological contaminants during the storage period; 3) the irradiated fuel and GTCC waste are stored in sealed canisters; 4) nuclear activation of the VCCs, VCCs liners, and ISFSI pad are anticipated; the activation products will remain fixed during the storage period; and 5) if contamination of subsurface material occurs during decommissioning activities, the contamination is expected to remain below the decommissioning criteria of 25 millirem per year Total Effective Dose Equivalent Page 9 of 15

Knight Cost Engineering Services, LLC KCES 2012-8W, Rev. 0 5.0 SCHEDULE A scenario-specific schedule has been developed for estimate.

Activity durations were determined based on the unit cost factor approach. Plant material inventory quantities were developed from site specific material. Unit rates for cost, man hours and schedule hours were applied to the material quantities. From this calculation the removal or decontamination cost, total man hours and total schedule hours were determined for an activity.

The schedule hours are then entered into the schedule to determine project duration. Two work crews are assumed for the concrete pad and concrete overpacks. All other work was assumed to be performed by one crew. Work outside of the security fence will be performed in parallel with the work inside the fence. The total project duration is 16.79 months.

Figure 5-1 provides the detailed decommissioning schedule.

Page 10 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0 Figure 5-1 Project Schedule ID Task ms a // 5-1 Schedule 3W Q~.1e 3/pOrsdar 41/0.saIer 66 arlmg i2odQeirw I proec awt 0 days Thu l/214 Project Figure Mar _Apr, May Jun/ C Nv Dc Jn a~a pr My

-Yi .Juna TYe,1/2/14 2 projec Enalmorl Wed 1/148 6days TINA 1/2/1 3 preadua Oavoepemarofa - ~~- 0161 5 days Thu 1/5/1 Wad 1//14 4 P".saof QA&-ABe"66Dorenudam- Ofla 5 days Thu 1014 Wed1//141 S 6-1SMMobain Sel dead EG..# PIWl*ISTOW RT) Too121/14 6 wle Uomiei~oo 3 days Thu 1/*/14 Tbs1/11/14 7 General&mployea Trskli S3da Tum 1/14/14 hMn1/2/14 8 ume80.dfl Tralinig Sday T.o 1/21/14 Toou1/21/14

  • U Bt rago-o Pe/ml by ow 4day Wd 1/2514 Man 1/37/14 10-lmm /am survey 2 day Wed 1/2314 lM1u1/27/14 Ii 8a5 wrkar I day Fr 1/4/14 Fid 1/241t4 124 Dacdooabw eeReadinessRenien I day Moar 1/27/14 TVe 1/27/14 13OlsCeeOI 14MOMMm to workMOMn Idays TUo 1/314 14 I day TUo 1/UA14 Wed 141 1ll V.416/aton .5O d6 y Wed 1/20/4 Wad I/9/141 14 05 dys Wed 126/14 Wed 1/2/141 fale 26722 das Thu 1W14 Man3/21/1 II b nVCCS W6 ApS" e4*6 dayqs Thu.11MM/

ThaIS/4 is ExldUwConciet Wed 4/30/14 20 86./law 139.75 days Wed 4/30/14 21 PRrnMS Conrleft Pad 46.13 days Moni 11110/14 23 RemoveSemorty Fare IIL2 days Too 1/13/15 11/10/I4 Tice RmvLiTIM".

R-5W 22.41days Man /IS FadI/11/14 24 huoeameonalied rve I days WNd/1/1S Mon3/23/15 25 flemoval eblide twome IlSmlaps Tim I/M14 P/I 6141 I awymerm M 0/, 19 44.54 doa Thu I/*/14 Wed4M141 27 Reaie pavedama daidenumase lencei 6.75 days V.d4/2/14 Fr 1141114:i 26 ReNMOe Wiisam teeMO 22.7 days F 4111/i 20 miamide~oo P.40 6.43 days Tuo 5/13/14 20 AAWBNewoms lioe 9.62 days Tuo /7/14 Tue 60/14 31 Reiov hald les 44,3days Tue 6/1614 P45/15/Id 22 006 .160dr/aleuvi 2,87 deps Fd8MIV14 UmW 61=6141 33 Rusmove roodku/Ose liensed!am 7.S3days Wed $120M4 34 Reamoevehiclebarr~rs 4.19days FP1/20/14 L

35 Field Of S/Oml 51Swate um gae . f DOCSaid! 23dlas Moe 2/2/ Theu4/2/16 36 NpamerFinalAlabniSurvey Pean Sdays MuonY3/5 37 Sle SWROMy SOais ManV 3 S30/1 ma OedwSuvey 3 das Morn46/15 39 lWgrbug Auily" SOP Thu,4W/15 Thu4/16/5 46 P Was F/inl 84/smSWysyReprad Sdays Thu 4/16/1 Th. 4/21/1 41 0'Oda Me1FtAhmeCeruddasee Odays Thu.4/23/15 0).days TtWm M3 42 Outi~de mom 17.76do Theu 402316S 43 SafiskEWraftmd Waed 17.71 Sdays 1// 4/2 5 2

44 DeMon CrewDea/oilkedan drs Too 5/1*615 Thu5/21/1 46 Finlaprojec Report - Cfille/ /O days Thu W/21/15 Thu0/4/i5 Page 11 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0 6.0 PROJECT MANAGEMENT There are three components to project management during decommissioning, Oversight Staff (staff), Decommissioning General Contractor Staff (DGC) and Security. The person levels for each are identified below.

6.1 OVERSIGHT STAFF The staff size is currently at a level of 19 and is assumed to be maintained at this level and at a similar configuration during the decommissioning. In addition, one final status survey resource will be added and one licensing person will be added to assist in the decommissioning. The staff will provide DGC oversight as well as maintain license compliance. Table 7-1 provides a summary of this staff.

TABLE 6-1 OVERSIGHT STAFF Staff Number Chief Nuclear Officer I Cask Relicensing Project Manager I Workers Concerns Manager I Business Manager 1 ISFSI Manager 2 ISFSI QA Manager 1 Regulatory Affairs 1 Public/Government Affairs 1 General Counsel 1 Business Administrator I Treasurer 1 Accountant 1 Benefits Manager 1 IT Services I ISFSI Operations Specialist 2 Program Manager 1 ISFSI Administrator 1 Licensing Engineer I Security Manager 1 21 6.2 DECOMMISSIONING GENERAL CONTRACTOR The DGC will be responsible for all of the physical work. The staff will oversee the work crews.,

schedule work and supply HP support. The DGC will be responsible for finishing the project on time and on budget. Table 7-2 provides a summary of the DGC staff.

Page 12 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0 TABLE 6-2 DGC STAFF 2012 Person Base Position Salary Level Project Superintendent $148,000 1.00 QA Auditor/inspector $70,000 1.00 Health & Safety Supervisor $117,000 1.00 Packaging/Shipping Specialist $70,000 1.00 Cost Control Accountant $55,000 1.00 Scheduler II $60,000 1.00 Demolition Specialist $86,000 1.00 Industrial Safety $86,000 1.00 Engineering Supervisor $117,000 1.00 Project Supervisor $79,000 1.00 Decontamination Tech $55,000 2.00 Instrumentation Tech $55,000 1.00 Tool Crib Attendant $43,000 1.00 14.00 6.3 SECURITY Once spent fuel has been removed from the site the security force will be significantly reduced.

This estimate assumes a force of 13 guards and one manager. This will allow a security person level of 5 guards during work time and two guards all other times. The guard force was assumed to consist of various levels of guards and the rate used has been adjusted accordingly.

Page 13 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0 7.0 References

1. R.S. Means, Inc, Building ConstructionCost Data, Kingston, Massachusetts, 2012.
2. Regulatory Guide 1.202, "Standard Format and Content of Decommissioning Cost Estimates for Nuclear Power Reactors"
3. NUREG-1713, "Standard Review Plan for Decommissioning Cost Estimates for Nuclear Power Reactors"
4. NUREG-1757, "Consolidated Decommissioning Guidance, Financial Assurance, Recordkeeping and Timeliness" Page 14 of 15

Knight Cost Engineering Services, LLC KCES 2012-800, Rev. 0 APPENDIX A Page 15 of 15

U- a.. AW4- M-4 15 A644 -1 Wa H~.6ý llý W- W W- I.6l 160W W ae W 9"0aeaclm 06.2*6 MU. .0 ý V6.01 W 2410hw" YVL4 1444515 vd-d6 7450125 L2ý- IA 0 cm £4a Do SM700110 61.01 a via 64%

d T" 6.Itm 06','.

l.1 -, 0."6054 so so so so so W6 $6 Io*f 456oy 64,7 '6.* 'O $14247.306010,75606 Sl13.Ml45 WK64372 30 66U?&2414 se476340 aft 6000*001 0600D 151.482 s $1.133.564 $156464.6 $12.370.231 86illn6004 5.49410 07024Y10*04 164646. 0640 so 37,512.1"4 $6105.71 $1.44A.410 SIAN 161.4111 $1.138M66 M.6.644 stel'ST7CI 84,436ANO~ W.2.71 112,04111 4&1167.0% I7 '

POMOD"WilI642OM Is&= .7,kj0o 3950=.174 s 80 613,11141 66106.544A 62.50181 1.1 87536240 10066 57A12.194 86.61147M6 $1.4,3,410 5160 davw14.. 74,M 174 .06 II 10.776 06%010465m'66 1.61A 1*.7450 $3.00.660 ftf 141 5 6 Raw ra03 . &W LA Ful7 CS 644 FTF.A 4746ss6047ll I 5.035 37= 10% 6236.0 Sn0 1M 06545546551A*d W.., 1 0.17 616.0 71W 00% '..3 2500 1O 06645cw-5 61154 3711M 60%A" S4.154 2AM5 I1m 5~kaaNw 6 5 3710 100 $"1I4 2A0.60 1.0 5,550stlvllw 416A $210l9s 37=0 100%* lp153 6 l.500 2.0 5,6 0464664 I stem4 675. 600% 64604 2.0 I'm 1 5.00 310M 10M0% IM.0 206.0 1"M 605625566% 6 31654 317M IMAM% '115206 2500 1.0 I S254 170M 1%oo $158.4? 25.W= 1.AD PAd*A- At 20 1.0 31A. 1M00% 61M2.10 I 620

$4175 3160A 100%D 6125.10 26.0 1.0 I 664.7 3116. 100% 8296= 2564.0 1.0 I $630 5716. 1600% 646.664 25064 I'm 6050.70 jS1 xdmp504 *kaa50~ I 07A0 316. 60.00% 3"171106 206.0 10M 2 564 315. 100% $MAN2 606.0 2.6 650660606 650 1550 MM 5&Alviill 1 $41510 3150 10%S  :;=AM6 240M 10 5,156416End- I 6414 316W to)= a1m 2M.00 1.

1 651,4 316. 600% "IN6.1 2.500 1.0 550666000-21 83515,1 642.1640 2640 1.1 640.M6w VWAW 60.047.164 slo0 1 .64 4 766%,w0 670M ."

  • .Ml 13 Raft 0464 D"rWk74.:0 viae W. Flilr Cý I0.J0%6 316.6 ld.666.

Isao SWA4 MA IOCIor SIO& 3t 616060J: 17O 0.06 63,467 5050 17.02 30.0 84.6 6i0560 ITh M00%611W544 MA06l 600o 171 00W% 6M01.50 13 52A7.1243 6W.40.

648704 00615S 6130.40 1.1.5 L6. 604.10 65011an 5114.783 1.14 A."T 60403A0C torn. 0004A $14104 $31.576

$I==0 012.50 11101451 66.566.72 54,411 IPA64061 54.665404o 166.l 64 050*2 0 U.1532" 11.164444 457V deOD I 06f 64465 54600606*"ft $0U27 50.0 10041% SM7.474 25450 044nssawsm44

$1110O 30W 6fa0% 01654 254664 6445o 57111A 500 600%a M7.16? 2.5640 66L24 6460 600% 96473 2I"5 ld0600. 06 c*6.6456df 6415 500 6642 61645A4 2.446 6446606o* 5046 50.0 100% 60103 25640 Mill4 Jl064 600% 600M 2,8460 6666,31 500 100% S1605.4 2)50D 60317 3500 664.64 sm45 2546, 5047 500 100% 60a"6 2A4=5 7*-, 5044t 3%,W IMAM 16644 256464 OMIT 500 164% '60.50 25450 15 41642

&, Owm 645416 660410 I457 67d6 710m-d 17.33U."

Im0 50*60 06 6400 Oll0 d-0.6456 06 6456464al 2 6047 3160M t0% 6372.06 7.40 545-

"P. 7461 I 6410 31M IMAM 16501) 1Moo LWOW. 1 $65.04 575,6 60% 34603 17.&

I W&6$ 37M0 lo00% 066406A 1700

544 888. (ý 1-. 4 -- d l 8 ~ 1%

SIM. 1858%

mcb LOX J-8r 58.0 W A Vý ý V.ý VSnc -80 ubn LIX cm.. ccs lie cm roac 8 8 581w 58009810 18AMAD4 1.2.3 Os48n,.88M86~

S1S.m172 MAM5817

.8 on 12210

~Ie 2 11.30 nz=

I SIM5 81.150

$1.233 2Ml 5858,- IS 8182 843 I. 1211 $1.19 P.8 A8 so 81275 Th~

1 hl $20.20 Fi~458~.58d.4 I SIM8 S0.0868 H---- I Sm MIS 0~88~

I---- I SOARS8 S88.881 S 2Ml 11.806 Wa-I- 12.71 02.108

~~W88 WAM Sl.om 584Ba LU48

$8808 Sall..7 11.43Morth 248.57 V85a.84 0-0. 8U.. .m k43 3wri 2 krrd 24L57 8.1 4=22 I 580.18- 'J."'. 245.57d- 8em 0145; 1 481.b 248.8 4"8 8.5 S,431 8120 S11.741.71 811t m88.tlob 24.1 43- 0,50 21 b 0.5 A-Ala 3.857 8 ,850 1JAG I $1162 11.72158 0.488I am618 858-2.5 28 1 875858 13.588 nLO. I l 1188, 1188 375o 3w 1 3580 818.40"C 8888582 05 8 CIA435 75 52 1 ml8 82.43-5 S0WT3 338*8586

-280 cW.. l.ma.778 5858. 25% ima 58C088P81858838.18058 $1.7117.184 S.DS

  • 81437 8.24 8.38 48.43 151.483 0 0 0 2.7171 0 0) 174,787 87.284 5872.4 so 58 S1.133= 302o 1.14581 Smn S1.7854,05 1.3 8*

so88*7 GO 31 250 0 0 0 0 0 so 118528 $1 so so so 818,8 815.088 $17=

13.1 P..dl*Wn-.5 ft--O. W, 1580 48 13D $93818 5851 3a~

I

  • 48 1.58 358.8 so 860dM.W I 811158 58 158 85A48 2 C.*WN.MhfhI* f 001,09 So Coo8 0488 2 4 48 81218 t2 1.32 Ffw~IAOO ýOfg888..8811P.,I1.ll85.i8851+/-1 W 1.11 58 130 $,318 112.18 Pl43 d885 2 Was8 58 Jog 0=.8 58 08618"*MJpr.8* 1 310158 20 1.w n.AU w 4 .8 19159 2 1.4 ft 8588 8,8*87108.Tm 16272Eo r 72 158 72 583 83757 452.7.1 888.51 $72.711 817.584 Al 8.885 24 24 312 8.43 587558 521.60D I 04118S-*86.8 8858 V6.10, 88 I 8858888 85& 8*8*888*5885 I spm148*8 Sa48 V*8*48*8*

I 8188*8A 5858 v6.8.8.8.868 I 886884 8548 A*8*8* .ft I ad*78** 585 JIM *8.8 ISMS I fi1ahfte8"* 85AC 8*8*8bd.868 I hb8.*.AS.w 58.5 am3 861.180431 I 1088bAWA 8848 60A 86,.88*44 of 7 L8* is=7 43112 2 F- 811.1 $15813 2 $.71.73 110.4 27 87201 8a884..M 588A. 4 58 LA058

  • 34 7551 SI 817.=65 1.42 G.."08*7,888 48 15M SIM8 155 I A8*di181 saw8 90848 881h.1148*4348

1.64 1b d Adk Oln.. 1. $1.06.

I01% Ito5%

6.10..- 664. 0416 W-.. So. 56 ( 0.. 60 W-c 6. 016 W 6.-

~~~~01~hm. 01264.16 (2l.02l Mt.61 106616 660.260 0m.X2611 02616 ld=Is

.50106610 0 "6 &Lam 5b.QII cm1 QII cm1 06s 06.f- 66.601 56 I A-IW.1Pý1 soO 5001 0107166.56165 1 06,616.5.01) 30l 501 010616.6066 I 7666501016*. B6.d 500 660 WVM P666 6oo65ý I 006 CoU k*6.650.00 6s01 WV .W D6601..6160 I 50.4061 I00 sol P 01 0D 06 Oool601Wo0 I 0..665..060 som ODD1 PWO~ 06.De00 WO R.~

I W."1260. 5601 K=

6001o Ptd 70.6 0 010 665 vm 01o65.d I 76016116o-41 2 6656laV 5 so0 11"l,7065 I ftf58.mwi 70. 56.0 0101 P vm176 0 I~~bfnt 500 ICA600. with1 PwV.7060610 2 6iO 01)0 1123.A 7 .065 61.2 0531.2 2 F661- 853.18 6106.0 2 C60660'W 171.711 914347 27 672.51 N6606 70M L.6 201 1.66C65 P..*"0 c-5 000 00 500. am_ 27 516=~00 SIUDD 1350 N7 506010 63*0 010.568 515D 27 UiMO1 5)01.06 68.00

~T.01 I 65W6n 0125 27 503 O.0 57325 10.10 01116 W01~,. 616650161 6D001 so 60103.0 501 55 m 6 1.6.3 65664W.W.Thin a 1.0 801 216.2M05 S&MO 66.51W 06.KSf I P66665006 $el 5M- .01 With70666661066656 I CA AW-fW6 $s601 500 WV.POW6660.5 10 I 6656165060301616* 50.0M0 0151.W0-406511M6 I 36kx016hb 6660 5001~ 01A) 706m I 06566601.0656 MAI 010 wm065 060 I

I 26066

~~ ~ ~ ~

ISA 5001 s

5001

$ODD am666 665106d 6 0101 011 mm.66050 617606606 MW0 Wth P61666610.66 I En*6.ftB66*6- 5001 500 76506 66s'0.0 I1- gu01.65*61 5001 5001 7.017Pm606510 2 6.6562601201 5001 m60 711000616 P.M I 6011611061 2610.00 ow.0 WVMd .6166..00.

I 50.01 SOM60.. 500 M65006650.6,0 2 E61601 U584D 5130. 1 7 =.65 127 S521.5 206.,1 6011 616632I 2 Cr-a1. S71.73 51667 27 s7=1.0 510116 s0o6le s.643 i2o50 is 68. pmmn-Pwfl655*567 1601 1*0 1601O so 521 5W51 606161.666066 I$ 6 6.01 I GZ01 IA2 860661616 so IM2 0020.0666 &J00 1 t0 am0 16.01 15.016m So 5Ulm_1 IA 660.-d*656S*1*61W 6 60 101 601 0 $V7.9 32.7a6 Iat Es 11"0. 401 .01 "m0 24 61.356 $21.34 M43 POW6 a 401 1.00 400 24 $1.,64 11.364 1.7 70,6*05I- 6373 4.173 3.A12 151.43 0 0 0 1.4 so $1.714.7 36,72.6 0 s50 1so s63 1 67.851.6 $7,31ol 57484 1.7.1 A- - 6*d- A 6 101 63.72 -46 o00 OL916 524. so SM5.4422 $70.1m 6370)014 66510 0660 A a 8

0.01 Law,6 %.1116 6*506 006616.0) 71 . 1.6 10 f-00 1.66.6 t-6 ILF 0501 or"10 0M.0 6326120 G.85101) 4010W% 01516 170M2 2DD I'm70 G01

&2 01165*.66316616.UOW 1301 119.22 63.7 65616.W.06*1 *64656. 0.066 5 Tl S DW..

6 .6 K S4.

SL.5 01 1792n2 5001 66.25 01,17.01 M422M 501 0o0 RIM 500 5001 501o 32.25 2 3.W4 22.715 615%6 0 a 0 0 00 512nA41 S12..71A6 so so $0 $5.03. 5 50,03 1.721 R- VW A t= 10M 1=02 7.175 amm) 5MJ 661 215.F50.726 so S3.71.0 W666. AO 4400. aI 0.0.

66 66956.m 6.0.00 -W.011 8=63) 285.6 25M-01 ~ 7135 12.2.7'M mO0413342ý5Y. O.m ý M=203) 201.01 001,60 5 .D0 83125201 201&93 600.773.33 01)27.713.61$1,249246.00 62.753.736)

A 2.=6 101 66220 3050 500101 $90A1.0 2077.26 so 61.6*7.0 b..00 A-10 4.136. 666.10.. ft~ 10066 f t- 1686.66. 5 P60 66.6506 6 3207 6.6010 3.361.792001 =20.6% SMOG 63381 0.1ON

  • 101 2225,01 IMI6C.865.

503216 63.3 222M.0 Tam5 WOOLF 0.6 16*11161 06011C1.6 Tm6561. ON00."s 1666 001 0.01) 5001 5001 5001 5001 366*16 3.5120101 0=32w 632 53?.M.24 5101)01 5*37=926 6077.261.2 pd A 736 101 736.01 5.101 60140 JIM= =0i'73 5 52.0917 62..6

W.-5 C6 .5 .65 1.6W40 .54 Cs.61% DIM 16.68%

216544855 ISAS6WO 18*8 6.4.8 W- 52.8 W** 6 -0 1.5888 W

  • 511 615 W- kw..Md 701814 78*1ý 1.5-M £5-Mb Lt.224 7S Q97 QM6 QM5 IC.72 655 60563
  • -6..5 A46*8 0d 6Um61 448% V6. T7 -* FL MOM m tý Va5l 5. 5 P,5 ODD -240"s cm 0.05 6588885115 46.2&24 6.@1S.M.1 .2415% Box 2.24U 2524 -W.16 135 MW2 552511.5112~26601.1*6806.0*764161.,001*5b1525621116 WMAD0 1022 7MOD 656 15.155M% VO6ftk. 6 01 4n5d- C40-8. Tr48*L.6 5w6055 T6aS .W4 5*1ma Om 09192WA 116640 11.20 762 61Ol66O11 $568G*o0 81011.572.5 1.7.

R- F 8 A 146 I'm 546'2 .15A4 0O2 17.3*2 SO 52.71 101.021 560.68 A46 04d 1I4 22M 5 2082R1 020 41 13A2715

ý 1O 128 100O e2LO 124 11825 C'5.. 52 I" .15 6,24oo oc c* 1915D7w 127 o c i.v- Wldf-ft. 7065A. 75.-8d. .S s 714s, m IV 15124 64i 353 WSW 1.7.5 6615L184t87 1*15 18 A 62 161 156.8762O4.2 124 1152 24.147 1215 oJ cm o om 57524 so 15242 MA5O6 moo81 12.

76f I0 A0m8 1..ft18Ft I Lb. 61 f .55.m a 5- PFt 5064615166.- 120 217 DAM% m17 029 100 LFM 124 DOM 2012 65OM 522 055.102100 1215 8*5.8 Wo406 1,00 16.8 2012 665-83242516. 3DO Won5 11.14 @2% 12a4 5666. 124t 2*D 2O12RDAim 312323.14 302 015 W54615 5668*.8 S.2 dam% 08 0 .oo 068 TbW.. 2562 2.82 -2%

DAr 220 1 2,00 110Ld ebw *68tdd I124 154OO 68 157200 ASOMO cano 157 1 1,24700 80 2415 b*68001 item 24,8862 @24% 175 1 10* 75-1 1.;4 1 @24% 68.85.1 149,0 2.77 56688 Vds- 7804d..656 Q00-8. 15-15. S M.5 T4646 0015 63224 2.77 1524 57 S4=97 .65" 0015Wý A 126 124 12,4 7.41 0 0 0 0 3.756911 0 0 so 982"m5 so SO so 97793996 $1*12052 $120524 8 158 115 31*.* 2. 0on 2.886 1121257 SO @657471 01 ,065.856*

18668 A--&11 *655. FlW-.12 IN 65ý85 it. b-Ch-8 5 DOD 02% DO4 2.15 13WJ24 11511 124jO 2.24 2512L8582525.521*252M 1O 7124,00 l4 4 304DS 01523:2D moo 25.00 m. dj*.V 1 86.204 62012815515M M 2415.47 - d.. 1146* I..W:

MD.22222556"1 846o666hý654. t.065681.117 ft1a6868156.f 801.00 Imo24 245% I155I== 2724 25.00 m804680 I4166824 7524M 162WA 182.1 2512.1 w,568 I'M 168.7 2D12 -. 41 1 1W.31524 30.02 1461572 251.75 35529 V044 180.04550418 C55bk.1. 3 755. s7656 s5mgN TA 006. 145.457 INAGI-31 PM4WI- MINI.O1I

,w25024* 521.75 152 0202 14 I'24 DUO 32415 .

192 65*51546854510685 85 1237.00 681,410 so Se822= 184,27 884637 2 78656 A65%5 65.856ft 6*58.21 ft5- *50518.

5-- 651 100 15.67 2012R&U- 2 4113.17MM 62447 6806.0.65 C.2W@ 70-t 5-I Cho 6 56ý 1I2$7,0" 16m 2424 1548* 67755 3506=477 Umw 6 115 I'm 18161 1*1 DOD I.42 1425 157*1 247.31 L5887t L 6 5~m.51-5R1 ft A Lm12 5- . a5715 81 am t63 502462 000% W584,0 1* 64 8 1.00 27*1 2581@66ý054I111700

@150015 37*

@415 15. 6QO 24 6 6.4 805

.W 56.82 MA .1 4* 52 am 08 14 7724 66M 1424* 72m mm*

006 Fo6ý 0 8688 'm aw Rd." M a 75 624 75.4 462 2.24 c84* .0 65615.

R." 60 804d 6256575 151118 86.4 7.4 "6.d6 665685 65870.5 5-Sbb 1ft 5- 65 -A 6 b5.5 8*124O a*1zoo 5 MO54% 25.00 24.5- 1066 2A4p 1.64mv15P4ft 2152 38.684 .10.00% 252240 724 25.00  :@606.65 tam4 16.1152 1MAO24 @

Om4 2524D Wid 15782 26.1 27424 2626 15.2 97125= 84212525 $51.11625 1255.15824 0068 cMO am am1 IMO 124 1524 a 77 12 76245 415 DIM 2520 124251 61 6115.321 w77.57 612.57 A-t,%fk6561LVL be ft. 846446 80 569 1515 70.07% 2700.00 2.2 2151524 545188 124 3M 2012M . 30,24151.10,1324I 126. am 00 4506815 2415% 30.24 I25 WO24 186426 I 3M U..215216580242411 2.254.25,6.6.88151860816b46754.410167487857627750416 5-055 1215 71100% 3152 046 2012415 @46288 124 0.48 2D12M8DO15 2 :51II.1321524 0268 8*6580*1 S5668ON-0-0DM.O I'm 7516 448.00 520 2012424 em0. 124 5M4 2D1258@s.2414 75.1225 Cý 686856 w RW P6 N I 62&M 544

-MOO 2ACD 68OD.O 1am4 7MM

.2mm 2CMO 2GO15 ~

2424 625 251824 25240 5576 18706 12 M15 Lt241260-SD511.C25I13-3425.~

80 0,6 0 o.. l0..4 A1.0010% I&M A4-10 2ý Be.W 120 50 a C a WA.W W- We 40 agg abl02 ad= WA MIA r~..Y4I4 00Y~ y.b24 YANA 2m ghU 22m.

Y0o0 ggbgg, 2Qgs QM. 12 go 000 0244 Rv0..W 0.005 32nm 205 70305 0-. Wu.Iw:t Ow 4"7O12 a 35015.1 fw 5BUB

  • lm cOD MO w MOO5 100$ BOO~i 14I32275 $01707.42 SMrOD 5112121.1?

CI A-r o 012 0.01 3 5 00103 300 3M %0.10 1S013 $1130L1 506A Fo5. 05040 AM M IL .. 4010 R7 15

.LO ft Vk.2 R. b- ftP Cl 0 060 l040 1 14.040 0% 0.M0 030 201 MIVJ% 1.00 22.13 o012309205iiB3123210,1015 05 r 20.0 d 101 0212 MX 2110.01 322 as L.FA 1ADO 241.45 2012r¶.noo3,220S0.102t10 5.w 14.040 CAM 012D 0OOw .22 . ,1,00 3.51 012M2 R0 I41021322143420 0 E0 0r4 .,1 o40*GA 0.0,4 010 200 m02 dJdW0 A.) G35. 2012RISlir 31 501 13 00O0 Ch WW - d-3090Ila 221 2002 49111 0.27 A L.

L1 112 I01 SWUM 3012 =12M2 222 220 &102210o e.2o 0S1 0A 0O42 0. 1030

= . FA 1 1.38 2012RD 010-31 2230.143020 04h03 D4 0.01ý (20.016 02 012 1.0 1w.44 112 2,00 0120050222210 050 CO1261 R

.. 01410 2120 Ino 42 elm 022 CAM 2&W 125a 01 0.10 a 2.3 421 .1.

hi 'm2 ID 21 21 41 317.73 4.0 200.0

. 012D 357.3 4.A2 0.30 $1.21400 $7.20159 11M,2.

Oo4o5 01 ,001 0am 301 3012 0012 001 IA7 08013 d rd. 0 223 ¶10 22.0 I13 012 30 ".519 $0 m201 0.011 SOWIl 506305xM~l 710 0260 0005.5 005o~7 00418 0 246

  • 0 5080. 05 0 u d*v RF 10 2 *R ot32 1 22l 0050. dora 240 01 0 0 0.10 11 L F14 2I1 19.2 2012 o0M 22050.102tGI 5005 2.130 012 012 0,10 Is 0v.0 112 0.310 20120 1 - 3M 2323.143MO 2050457 0.10 22.02 20054.04 0001. ¶022010106 0002o.* Tr.050 1S - 3S 704.S MOO 54.7 0.10 3O.0 513,71 072.01 0100124 O0 S 01 SO 2O 1 0117 0000140 1SA24 V11.277 SO 110,51 1107,805 I27120 Number VfttIm A-11,

, .Vd 0,5R.

50f0 Wk, a b0o 2.175.21 20.0110 1400112 -3012% 12240120 0105 420 5.0.40 112I 010 201120B05101411 SO70 ima451 00A Wa*

005 030 0100 011 01 01 BOB(

0a4 ¶I2m 21 101 $11.A33 10 130 $10.022 $11.0 00040 Ai*060 00 052630 F.0 0152 845. 000. 0* 2 01.2. 0 0.., 2. 4J5hftP 0 4 0" 144 L Us ..20IL 1- 012 0OO n 1,021 001 4 1W0W 16 70 .o,4.¶.4012204370.72 102230 .0112%L 0512 0.10010112 02101001, 141022l050112, Wa3.. l0,.ll4r12l0 V04I 11on24ld052540 I.06rls. ,1 l6 ll50 I510 U00 1r10 l0rO0w0r06023 l11300n10 .3ll40130l h1250l210 Ch 2201 a am.3 43,10 2420012 G. Ao.D .301016 23.42 01SO 0.71 0.13 225 0M1 0n5 A8.40 hw 130 OL212 1 0512M Ll 052M20.0- M02041¶13 3240125.v.-M.01 "¶4020005041 1M400 2." 1d5f000 ft.1405 k5000000*m34064 2201 tam53014 25420 0.1

-]M Z02M 0.1 25MO o.02.05 1 2.0 U0701.0504 11333 25 M 05- 0124 ff 24 so0ai% 00.00 04 ¶12  ?. - . ¶ 130 C L0 -0005F Ca .5 aA*72OOW 0*0 OBO 0. amO~ P0 too .OO W 2210 06443 130 10 012% BAD 001I 0.1 0 5 212 1012O B.. 222 05 71035 1,4.00 27.23012 012 149,% 040 25012 04 A.1 I 112 U.30126-.66. 02041130.242401.01.1.3040 d10. 0250*0510001 .. 4,0506600.1.00013 05- 050206 ft01 01%CA 03.0 0.0 412 0 21 412D a6hd 50.70 ¶2 33311 wo005 30054.0 01,0 55.owN~ ow02.Wa 1 yhpw.0. s52. Watod s 710 05, 51.2322 40 75 1.0 30oo sl moo $"7735 03.1.7

-MOO 0,.0* 012 MOD4 001 0300 012 12O Sam IS9 704050.0100240030,0.5¶ 0100412 2120 184102 0a1.1 325.000 $2,5 0002 "To7 0.4

¶1.2. 71.050501.02 -- 30000 300 h. 5 1.9.2 ad8504.0 0 40-5 0 05ý 0 dm.

1.4. 0503020. 3 gm. 24 0. 3 d-3 1.4 Amlight 10 dm. 0 05

. 0 m -8 ft5815.0 1.62A21.¶4,2 14.0A 5.o Fh $Wk04 0..004 10 46m0 00 in 5 05.-0" 1205052.08IA 004 22

-0 M020o 800512 010

-.. so -w

  • 051 2.30 055005 0Wa00mollo SO SO 1060520,4010000050 IA4 1.12,lotol 5 A 14212 I¶O 142.25 m0 0.00 012 001 01 012 0.30 MD.712 01 s0 08 08 SO 0S S.712 08&712 10550 A Wa1s 112 14AI225 on W512 08.712 08.712 b..N- ~ VA444~ ~ m5

~ tbdr01400 0,001 Vb-00 5 OM

. 00201.f,044m am am Wftrd6 L

10 11 M S 022 1nLW00 0104 291.,30 0.% 0120 BA 012D 30201

.A5I0100A1 112 11S RM r322 130110 0.44E 01201 001 012 012 30130 300300 ¶wdr 12 08 051 M 2 23019,131,01 1OO 0.00 1402 05~ A-IL 0. 505020 gd=$ 0.044 587 0.4.SW.07V40...o 0050 valf~d 0 7

A- S..WD."

AA l4b. 5d W W- W- Cii IA W W Wa S 1114 sftd.4150.1 26120505 4050 =710 SL1.7120 20ll05Ub.,.0210.1351 S".4 8050 2511150051310510,l5003.=632l 2Mllggl 10712.00 1.12 005a0lwCl..00a051 le 1e 20 "DOD $11.720 1115.20 $12'rm 82M05 f05f0S 501C. U.t 10M0 WithA91100.5 00 WOO5 YAMNO Ow 0510 WOOh P1405 COO0 So5G05 9P101dw k

705 -lVAPW15050 Ilhf 5aoWMsýl 8704 "M0 PWW40-500 M705 With75.14dD09190ca

$050 751100005 WllfttO I L40-~ SOW5 With751109o 59 2 F - So0'O I 79-P.M 0 .. dw-51010 51305 2 C'Wl - Im2 SMIr in"1 05051 17112 SIXLA7 27 l72211 4 111 GWW.d.bm. 4 1.

TWW -10 II IV Tdca.d 1710.5 $11.72D.17 Tk..og. I8Am 14.5 W10 W504-0051 1.13 PoOWPo050-. A 0510 IM mm0 12D 30.2" 60351 $7.? 5,1g.7 ffi10 Rod5 0,9-n 1.7ý 0-d 09-sm915 2 11705 'D 105D 95=5 0 p5b*91-I'm I $1011 20 I'm vim5 20 n 110 A-14 1 101AD I5AD5 12.0 2) 4 05 wmq1 520

OMY-12-073 ENCLOSURE 2 CERTIFICATION OF FINANCIAL ASSURANCE December 2012

CERTIFICATION OF FINANCIAL ASSURANCE NRC Licensee:

Maine Yankee Atomic Power Company Maine Yankee Independent Spent Fuel Storage Installation NRC License No. DPR-36 (NRC Docket Nos. 50-309 and 72-30) 321 Old Ferry Road Wiscasset, ME 04578-4922 Issued to: U.S. Nuclear Regulatory Commission Certification:

I hereby certify that Maine Yankee Atomic Power Company is the licensee for the Maine Yankee Independent Spent Fuel Storage Installation (Maine Yankee ISFSI) and that I, the undersigned, am authorized to provide this Certification of Financial Assurance with respect to the radiological decommissioning of the Maine Yankee ISFSI.

During the operation of this ISFSI, spent nuclear fuel and Greater than Class C waste will be stored at the Maine Yankee ISFSI in storage casks licensed under 10 CFR 72. Pursuant to contracts with the Department of Energy the spent fuel and associated casks will ultimately be removed from the ISFSI location, and Maine Yankee will dispose of other radiological waste in accordance with NRC regulations, at which time the Maine Yankee ISFSI will be decommissioned in accordance with NRC regulations.

I further certify that financial assurance in an amount sufficient to fund Maine Yankee ISFSI radiological decommissioning at the time of such decommissioning has been provided, pursuant to 10 CFR 72.30, as described in Enclosure 1 to the letter to which this Certification is attached. That radiological decommissioning funding assurance is premised on a site-specific decommissioning cost estimate and funding methodology described therein, in the amount of:

Maine Yankee ISFSI $ 20.4 million (inclusive of contingency)

On December 17, 2012, during the final review of this letter and the third-party DCE, a discrepancy in the assumption utilized regarding the thickness of the concrete of the Vertical Concrete Casks (VCCs) was identified. A Condition Report (12-176) was generated to investigate the issue. MY will submit a revised decommissioning funding plan, including a revised DCE, by January 9, 2013.

Carla M. Pizzella I Maine Yankee Atomic Po r Company Vice President, Chief Financial Officer, and Treasurer Phone (860) 267-6426 x304 Corporate Seal Date

OMY-12-073 ENCLOSURE 3 TOTAL COSTS ASSOCIATED WITH THE MAINE YANKEE ISFSI, INCLUDING COST ESTIMATE FOR MANAGING IRRADIATED FUEL AND GTCC WASTE December 2012

Maine Yankee Atomic Power Company Irradiated Fuel & GTCC Waste Management and ISFSI Decom Estimate Represented in 2013 Dollars Data FERC Summary Sum of 2013 Sum of 2014 Sum of 2015 Sum of 2016 Sum of 2017 Sum of 2018 Sum of 2019 Sum of 2020 Sum of 2021 Sum of 2022 Sum of 2023 2013-2023 Contingency $429,920 $404,170 $411,670 $437,270 $436,670 $387,920 $411,670 $405,770 $1,252,363 $0 $409,020 $4,986,442 Insurance $464,500 $464,500 $464,500 $464,500 $464,500 $464,500 $464,500 $464,500 $464,500 $0 $791,100 $4,971,600 Labor - Non-Manual $1,712,250 $1,712,250 $1,712,250 $1,712,250 $1,712,250 $1,712,250 $1,712,250 $1,712,250 $1,757,250 $0 $629,500 $16,084,750 Labor - Security $2,111,000 $2,111,000 $2,111,000 $2,111,000 $2,111,000 $2,111,000 $2,111,000 $2,111,000 $2,111,000 $0 $0 $18,999,000 Materials & Supplies $112,547 $85,547 $85,547 $97,547 $88,547 $85,547 $85,547 $97,547 $85,547 $0 $17,500 $838,423 Miscellaneous $105,000 $105,000 $105,000 $105,000 $105,000 $105,000 $105,000 $105,000 $105,000 $0 $54,000 $999,000 Outside Services - A&G $570,000 $520,000 $520,000 $520,000 $520,000 $520,000 $520,000 $520,000 $520,000 $0 $410,000 $5,140,000 Outside Services - Fuel Loading $0 $0 $0 $0 $0 $0 $0 $0 $2,880,000 $0 $0 $2,880,000 Outside Services - ISFSI OP's $743,000 $1,005,000 $905,000 $1,655,000 $1,655,000 $680,000 $655,000 $775,000 $655,000 $0 $75,000 $8,803,000 Outside Services - Legal $900,000 $200,000 $450,000 $200,000 $200,000 $200,000 $700,000 $450,000 $200,000 $0 $1,300,000 $4,800,000 Outside Services - NON-RAD D&D of ISFSI $0 $0 $0 $0 $0 $0 $0 $0 $4,898,812 $0 $4,898,812 Outside Services - RAD D&D of ISFSI $0 $0 $0 $0 $0 $0 $0 $0 $7,175,000 $13,725,478 $0 $20,900,478 Property Taxes $1,003,100 $1,003,100 $1,003,100 $1,003,100 $1,003,100 $1,003,100 $1,003,100 $1,003,100 $1,003,100 $0 $203,100 $9,231,000 Regulatory Fees $767,000 $767,000 $767,000 $767,000 $767,000 $767,000 $767,000 $767,000 $1,222,000 $0 $585,000 $7,943,000 Utilities $110,000 $110,000 $110,000 $110,000 $110,000 $110,000 $110,000 $110,000 $150,000 $0 $25,000 $1,055,000 Grand Total $9,028,317 $8,487,567 $8,645,067 $9,182,667 $9,170,067 $8,146,317 $8,645,067 $8,521,167 $19,580,760 $18,624,290 $4,499,220 $112,530,505 Note 1: The cost of management of irradiated fuel and GTCC waste is calculated as follows:

$112,530,505 Grand Total from Above

($4,898,812) Non-Rad D&D ISFSI

($2090478 Rad D&D ISFSI

$86,731,215 Management of Irradiated Fuel and GTCC Waste Note 2: The cost of RAD and NON-RAD D&D of the ISFSI in 2013 dollars as provided in the columns labeled "Sum of 2021" and "Sum of 2022" is derived by escalating the value of the cost estimates provided in Enclosure 1 by 2.5%.