ML11348A288
| ML11348A288 | |
| Person / Time | |
|---|---|
| Site: | Indian Point |
| Issue date: | 12/31/2010 |
| From: | State of NY, Energy Research & Development Authority |
| To: | Atomic Safety and Licensing Board Panel |
| SECY RAS | |
| References | |
| RAS 21538, 50-247-LR, 50-286-LR, ASLBP 07-858-03-LR-BD01 | |
| Download: ML11348A288 (28) | |
Text
- ,'"
OAGI0001361_00001 NYS000117 Submitted: December 14, 2011
OAGI0001361_00002
EXECUT~VE
SUMMARY
This report summarizes activities conducted through company to compete for Main Tier RPS incentives:
December 31, 20] 0 by the New York State Energy reaffirmed the weighting of economic benefits at 30%
Research and DevelopmentAuthority ("NY SERDA")
in the competitive selection process, while relaxing and the Department of Public Service ("DPS") in former incremental economic benefits requirements implementing the New York State Renewable Portfolio to allow all claims of in state spending after January Standard eRPS"). This report includes background
], 200.3; and authorized N")TSERDA to conduct future on the RPS, objectives and performance targets, and Main Tier competitive solicitations at least annualJy, in a SUlillnary ofRPS Program outcomes, funding, and consultation with DPS Staif.
expenses. Previous program performance reports and related infonnation can be found at: http://w'ivw.
The newly expanded Customer-sited Tier made sig-nyserda.orgitl)s!documents.asp.
nificant progress in 20] 0, with Program Opportunity Notices ("PON") issued for Solar Photovoltaic ("PV"),
Following a comprehensive mid-course review, the Anaerobic Digester Gas ("ADCi"), On**site Wind and Public Service Commission ("PSC' or "Commission")
Solar Thermal fi.mding. 1 has issued a series of orders reenergizing and expand-ing the RPS program and goals, In an order issued in January 2010, the Commission expanded the RPS goal to increase the proportion ofrenewable electricity to be consumed by New Yorkers from 25 percent to.30 percent and extended the tenninal year of the program from 20]3 to 2015; established new Cllstomer-sited Tier ("CST')
program goals; authorized a new CST program aimed at encouraging geographic balance; added Solar ThemJal energy systems as an eligible technology under the CST; authorized funding to achieve overall program goals by 2015; directed the development ofa Customer-sited Tier Operating Plan ("201 (I CST Plan"); established the scope and cost of the administration oUhe RPS program; reathmled the role of NY SERDA as the administrator of the program: and authorized NYSERDA to conduct two additional Main Tier competitive solicitations.
Orders issued by the Commission in November and December of 2010 made additional significant pro-grammatic modifications to the Main Tier portion of the RPS. These orders expanded the biomass eligible resources category to include the use of clean wood separated from construction and demolition debris at approved material reclamation facilities; modified the RPS eligibility mles to allow "behind-the-meter,"
facilities, including facilities \\vhere the electric energy is delivered through a wholesale meter under the con-trol of a utility, public authority, or municipal electric Progress in the program through December 3] " 20] 0 has yielded, and is expected to yield, significant economic benefits to New York State and its associated locales.
Economic benefits accrue from the planning, develop-ment. construction, and operation ofrennvable energy facilities. These economic benefits come in the ionn of long-and short-term jobs, property tax or payment-in-lieu of tax benefits to local govemments and school dis-tricts, and biomass fuel purchases, as well as from lease and/or royalty payments to landowners. For example, long-tennjobs include such positions as asset and project management jobs, operations and maintenance jobs, and administrative staff Payments in Iiell of taxes inject money into towns, counties and school districts,
\\,vithout requiring additional services. Similarly, host community payments invest more dollars directly to a community where a new renewable project is sited.
Project development and constmction also creates local-ized demand for short-tenn laborers, \\vho in tum fill New York State hotels, motels and restaurants. These direct economic benefits have a significant impact on New York's economy. NYSERDA estimates that New York could realize up to $2.1 billion in direct economic benefits over the expected 20 year life of the filCili-ties with active contracts under the first five main tier solicitations.2 When the etTects induced on the broader economy are considered, the total economic benefits have been estimated to more than double. 3 1 POl" 2156, the CST Regional (Geographic BalmlCing) program and POl" 2157, the CST Fuel Cell program,vere issued in March of 2011 2 Based upon an independent program "valuation report prepar"d by KEMA in 2009, this figure is aggregated from bid infonnation provid"d by the tacilities during the bid evaluation and award selection process. Contmct terms require that taciJities demonstrate actllal investment of no less than 85% of the bid-bas"d amount, or lh"y will be penaliz"d through a lowering of their contract price. New York Main Tiel~ Impact ih'1d Process Evaluation, KEMA, Inc. available at: http://W',nv.nyserda.orgJEncrg)'.. InformatiofJ.KEMA.. RPSEvaluation%20MAR%2030FinaLpdf.
This report was prepaxed for NY SERDA by its COlltractof, KEMA-New York Main Tier RPS: Impact and Process Evaluation, and published in March 2009.
- 3 OAGI0001361_00003
PROGRAM H~GHUGHTS
- Implementation ofthe RPS has been highly cost effective. Progress toward the J'.<'YSERDA Main Tier and Customer Sited Tier 2015 target is approximately 39~;;J while funding committed toward this progress is 29% of the total ap-proved RPS budget.
- Under the Main Tier pOliion of the RPS. 1,286 megawatts ("MW") ofne,,, rene,,,able capacity from 31 facilities under contract are operating: the remaining 282 M\\V. from eight facilities, are currently under development and/or construction.
- New renewable capacity installed since the onset of the RPS Program could reach nearly 1.620 MW by the end of 2012 under both the Main Tier and Customer-sited Tier, of which 1,583 MW will be located in New York.
BACKGROUND The 2002 Slate Energy Plan warned of the possible conse-quences of New York's heavy dependence on fossil fuels. 4 The Energy Plan noted that New York State's fossil fuel resources (gas, coal, oil) are largely imported from abroad or out-of-state. have significant long-term negative envi-romnental impacts, and face ultimate depletion, Recogniz-ing the need for a proactive approach to the state's energy and environmental challenges, in February of2003, the Commission initiated a proceeding to explore the devel-opment of an RPS. On September 24. 2004. following an extensive slakeho1der process, the Commission issued an Order adopting an RPS. with a goal of increasing the pro-portion of renewable energy used by New York consum-ers from the then-current 19.3% ("baseline resources") to at least 25% by the end of2013.'
As part of the September 24, 2004 Order, the Commis-sion designated NYSERDA as the central procurement administrator for the RPS Program. In doing so. the Com-mission noted an expectalion that voluntary renewable purchases by retail customers (the "Voluntary Market")
\\vould contribute at least 1 % tmvard the 25'10 goal, thus leavi n g baseline resources, State Agenci es' purchases under Executive Order 111 ("EO 111"), and NYSERDA procurements to realize the remaining 24'-/0. In the same Order, the Commission directed the major investor-owned utilities ("IODs") to collect funds from rate-payers to be administered by NYSERDA for the purpose of supporting NY SERDA's implementation responsibilities.
In most other states with RPS programs, the renewable en-ergy percentnge target is implemented by requiring the load serving entities to supply their customers with a certain per-centage of electricity from renewable sources. New York's 4 State Energy Plan, 1-1. (June 2(02).
RPS uses a central procurement model, "vith NYSERDA as the central procurement administrator. Under the Main Tier for example. NYSERDA does nol procure rene\\vable electricity directly. Rather, NYSERDA pays a produc-tion incentive to renewable electricity generators selected throllgh competitive solicitations for the electricity they deliver for end use in Ne\\v York. In exchange for receiving the production incentive, lhe renewable generator transfers to NYSERDA an rights and/or claims to the RPS Attributes sease 03-E-O J 88: ~m.0_~.\\?gin¥-_9_!J __ M.9.tiQn_Q.Ltl:&_C_9_illmi]!~i<:w __ K".¥.JIginj;U!_.B.s<t~.iL.B.s<rrS<Y{f!cb.ts<_J.:Q!1fQlJ.9_~~t,mg,mt. "Order Regarding Retail Renewa ble P01ti()ho Standard." lssued and effective September ~~O, 2004 OAGI0001361_00004
associated \\,17ith each megm17att-hour CMWh") of renew-able electricity generated, and guarantees delivery of the associated electricity to the New York State ratepayers.6 For all RPS Main Tier Facilities, the electricity associated with the RPS Attributes must be:
- 1.
delivered into a market administered by the New York Independent System Operator ("NYISO") for end-use in New York State; or
- 2.
delivered through a wholesale meter under the con-trol of a utility, public authority, or municipal electric company such that it can be measured, and such that consumption vv'ithin New York State can be tracked and verified by such entity or by the NYISO; or
- 3.
delivered throllgh a dedicated generation meter, which shall be approved by and subject to indepen-dent verification by NYSERDA, to a customer in Ne'vv York State (excluding customers in the service territory of the Long Island Pmver Authority) whose electricity was obtained through the NYISO/utility system as of1anuary 20, 2011.
The RPS Attributes include any and all reductions in hamlful pollutants and emissions, such as carbon dioxide and oxides of sulfur and nitrogen. By acquiring the RPS Attributes, rather than the associated electricity, the RPS Program ensures that increasing amollnts of renewable electricity will be injected into the New York State power system, while minimizing interference with the state's competitive wholesale power markets.
During 2009, the Commission undertook a planned mid-course review ofthe RPS program and its goals, In anticipation of this mid-course review, in early 2009, NY SERDA prepared and submitted an Evaluation Re-port.' Two technical conferences were held by the Com--
mission to explore the issues raised by the Department of Public Service staff in response to the Evaluation Report.
Subsequently, in early 2010, the Public Service Commis-sion expanded the RPS goal to increase the proportion of renewable electricity consumed by New York customers from 25 percent to 30 percent and extended the tenninal year of the program from 2013 to 2015,s thus formalizing a goal advanced in the 2009 State Energy Plan.9 These changes to the RPS program targets reflect New York State's continued commitment to support the development of various renewable energy technologies, and will help achieve New York's '45 by 15' clean energy goals.
In concluding its mid-course review of the RPS Program, the Commission issued two orders in April 2010 regard-ing the RPS program. lO Therein the Commission:
a) established new CST program goals for the previous-*
ly approved CST technologies (PV, fhel cell, ADO, and on*-site wind installations) to help support the overall RPS program target of30% by 20]5; b) authorized a new CST program aimed at encouraging additional cllstomer-sited installations in the down-state region (NYISO Zones G, H, I and J);
c) authorized a new CST program focused solely on the deployment of solar thennal energy systems; d) authorized funding through the full compliance period for the overall RPS program, inclllsive of new CST programs and program administration that it determined to be suftlcient to achieve overall pro-gram goals by 2015; 6
"RPS Attributes" include any and all reductions in hannful poHutants and elnissjoHs, such as carbon dloxjrie and oxides ofsuli1Jf and nitrogen RPS Attributes are similar to R"n"wable Energy Certificates that are commonly used in other RPS programs to catalog and recognize enviromnen,-
tal attribmes of generation.
7 NYSERDA, New York S\\3,\\e Renewable Portfolio Standard Evaluation RepOlt: 2009 Reviev; (Ev3.l11ation Report). The Evaluation Report relied on the reports oftwo NY SERDA contractors: KEMA, New York Main Tier RPS: Impact and Process Evaluation (March 2009) and Summit Blue Consu\\llng, New York State Renewable P01ti()\\io Standard:,'vlark"t Conditions Assessment-Fina.\\ Report (February 19,2(09) s rL9-"_,,~QjDg_Q!.LM_9.1iQ!1_QHh~_C.9_mmi.!'i~_i.'m_R,,gclIQing.A_R~!!!iLR~n~'3"lhl~_rQ11[QJi.9 __ :;1!;mgNQ, "Order Establishing New RPS Goal and Resolving Main Tier Issues;" issued and effective January 8, 20J O.
, 2009 State Energy Phn. 2009. AV3.ilable at: http://vII'ilAiII.nysellergyplan.com/stateenergyplall.html.
10.e[Q,,~~digg_Q~~ __ 0JQtj.9_l) __ QnJl_t:_1:Q~1)})J.i~_~iQ~lJ3,~g!!!:.:lj)!.g_?_B-"lilj.LR.-"~1_t:~_~hlt:J.'_9_D19.!iQ __ S_til})_di!~d, "Order Authorizing CustoHler-si,ed Tier Program Through 2015 and Resol ving Geographic Balance 3,nd Other Issues Peltainillg to the RPS Program;" "Order Resolving Main Tier Issues;" issued and effectiv" April 2, 2010.
OAGI0001361_00005
e) directed 'NxSERDA to consult with the DPS on the development of a Customer-sited Tier Operating Plan
("2010 CST Plan'") for solicitation of customer-sited renewable resources, and provided the parameters and principles that were to be incorporated therein; and f) established the scope and cost orthe administration of the RPS program, reaffimled NYSERDA's role as central procurement authority, and provided for the augmented and extended collection of costs from electric delivery customers to fully achieve NYSER-DA's 2015 targets.
Later in 2010 the Commission issued three additional orders addressing biomass. behind the meter genera-tion, and Main Tier program rules and future solicita-tions. In an order issued in November, the Commission authorized the use of clean wood separated from con-struction and demolition debris at approved materia 1 reclamation facilities to be eJigible as "biomass" under the RPS program,ll In a separate order issued in No*
vember, the Commission modified the RPS eligibility rules to qualify "behind-the-meter" customer-sited fa-cilities. The order includes facilities where the electric energy is delivered through a wholesale meter under the control ofa utility, public authority, or municipal electric company to compete for Main Tier RPS incen-tives subject to accurate measurement/metering and verification by the facilities, in lieu of the NYISOY Finally the Commission sought public comment on the question of accounting for economic benefits associ..
ated with operating facilities and authorizing a forward schedule of competitive solicitations.
Tn a December order the Commission upheld its earlier authorization to weight economic benefits at 30% in the competitive selection process, relaxed fonner incremental economic benefits requirements to anow all claims of in state spending afler January 1, 2003, and authorized NY-SERDA to conduct Main Tier competitive solicitations at least annually; and, with the concurrence of the Depart-ment of Public Service, as fh:quently as is deemed neces*
sary and advisable in jJmsuit of program goals without further or individual authorizations by the Commission. 13 Subsequent to the December order NYSERDA issued a tentative schedule for biannual Main Tier procurements available on the N'{SERDA website at: http://www.ny*
serda.org/rps/PastSolicitations.asp#solicitation.
T~ERED APPROACH TO
~MPlEMENT~NG THE RPS The Commission established two tiers of resource types under the RPS Program. The larger, Main Tier.
consists primarily of medium-to-large scale electric generation facilities that deliver their electrical out-put into the wholesale power market administered by the NYISO. Noting the importance of accelerating the development of emerging technologies, because ofth6r environmental benefits and ability to be sited in urban, heavy.. loaded areas, the Commission also established a second, Customer-Sited Tier. The Customer-Sited Tier consists of smaller. "behind-the-meter" resources, such as photovoltaic systems, fuel cells, customer-sited wind
" Case 09-E-084 3/0 3 -E-O 1 88; e[.9.~.E?~dj~~2,.9)J..M.9.ti.(:m.QLth,-, __ C(.l})J.mj,,-~.i.().l).B.t:2,'.l!:4im;'!\\.R<'!.t?.iLR<'!.l1.'-'.YY.'.l.l:>J.'-' __ t:QI1:fQ!iQ.>5.t?.l1.d?-"l, "Order Appro vin g Petiti on with Modifications," issued and emxtive November 22, 2010.
- ,.!.'m"'-'.t
- ~il),g.Qrr.MQtjQ11..9f.th<'!..GQmmjo~,,-iQn.R\\!,g?J:djn:::,.'.l..R~Hlj1..R~n<'!.YY?1:11<'!...!.'m:tfQliQ.SJ!ln~~T\\. "Order Allowing Main Tier "Behind The Meter" Con-tmcts 3.nd 'vVholesale Delivery to Utility/Municipal Utihty!Public Authority Entlties. Applicable to Future Solicitations Only," issued and eft~;;ctive November 24, 2010.
13
.ErQ_Gf~din.g... _Q]}_)Yl.QiiQ.'[L~.lfj;h'~ __ C.Q.D.lC!1i;;,-siQXLR_t}.g... 'JJIli[U~_5J __ E._~_t[tiLE._~Xl'~_~_'1-b}~_E~-![tf~-!li.Q_.sJ[:l,_.[td[t-rQ) '>Order A-utborlZlng Addjtional J\\1ain Tjer Sobejtations and Setting Futme Solicitation Guidelines," issued mld effective December 3, 2010.
OAGI0001361_00006
facilities, and similar technologies that produce electric-ity for use on site. '4 Only renewable energy systems installed on or after January L 2003 are eligible to participate in the RPS, and Customer-Sited Tier resources, and must be located in New York State. While the Main Tier operates through the issuance of periodic competitive solicitations, eligible Customer-sited Tier resources are supported through a combination of incentives for the "buy-dO\\vn" of capital costs and/or energy production.
Eligible resources and technologies for both the Main Tier and Customer-sited Tier are as specified by the Commission. 15 The RPS Program also includes a process for the evaluation of neyv' resources and technologies for eligibility in the program as it progresses.
RENEWABLE ENERGY TARGETS The Commission's January 8, 20 1 0 Order set forth annual renewable energy targets that represent an incremental glide path to\\vard achievement of the 2015 goal of having 30% of the power consllmed in New York come from renewable energy. The Commission further detailed the New York State renewable energy targets and the sup**
pOliing calculation methodology, necessary to meet the RPS goal in its April 2., 2010 Order.'6 These calcula-*
tions assume a reduction of our electricity consumption, through energy-eniciency efforts, of 15 percent over a business-as-usuaJ growth forecast for the year 2015, and also assume renewable electricity purchases made through a variety of initiatives including Executive Order Ill, Voluntary Market activity (explained later in this repmi),
and Long Island Power Authority contributions.
As outlined in the April 2, 2010 Order, NYSERDA's over-all target amounts to approximately 1 0.4 million megmvatt-hours aJilluaJly by 2015 through contributions from both the Customer-Sited Tier and the Main Tier. 17 This consists of approximately 9.8 million MWh from the Main Tier and
.6 million MWh from the Customer-Sited Tier.
MA~NTENANCE RESOURCE PART~C~PAT~ON In creating the Program, the Commission recognized that 19.3'/0 of the energy sold at retail in New York was being generated by renewable resources that existed prior to adoption of the RPS in 2004 ("baseline resources"), For the purpose of ensuring the continuing operation of these valuable existing resources, the Commission's September 24, 2004 Order established an additional Maintenance Re-source program.'s To be eligible to receive RPS program fi.mding as a Maintenance Resource, a baseline resource is required to demonstrate financial hardship through a fomlal request to the Commission. Upon such a request, the Commission evaluates the existence and degree of hardship and makes a detemlination as to the eligibility of the facility for Maintenance Resource treatment. The Commission mayor may not grant Maintenance Resource status. If this status is granted, the Commission deter-mines the fOID] and magnitude of suppmi to be offered.
14 As noted earlier, as a remIt of a recent Comrnission decision, customer-sited generation can now choose to compete for long-tenn conn'acts via the M3jn Tier program component.
I' EI9_<;1!,;.\\?gj1Jg_<:w __ M_9.tiQ!1_!1f.tl:&_C.9_mmi.!i~j_<:wJ~~"g;!njjHj;u!_R"tl\\iLR"D&Ylc~_l2t"_EQ11fQli.9_JS'l\\ng!!n1,, "Order Approving lmpl ememation Plan, Adopting Clari11cations. and :'v1mhf)'ing E,nvironmemaJ Disclosure Program." Appendix B. issued and effecllve April J 4, 2005 and; "Order Authorizing Customer-sited Tier Program Through 2015 and Resolving Geographic Balance and Other Issues Pertaining to the RPS Program;" ismed and et:,
fecti ve April 2, 20 I 0, 16 Proceeding on Motion onhe Commission Regarding a Retail Renewable Portfolio Standard, "Order Authorizing Customer-sited Tier Progrmn Through 2015 and Resolving Geographic Balance and Other Issues Penaining to the RPS," issued and effective April 2, 20]0, Appendix, Table] 7.
17 Id.
18 ErQf""ding.!1n_MQtj!J_l) __ QtJl}.\\?_~Q}1))_i~_~j!11LR.\\?g.i!r_~1i_l)g_'l_K,,_ti.ij.LK'm'\\?_~AQl.\\?_J.:~9XtJ9.liQ_.s_ti.iD_~lclId, "Order Regarding Retail Ren ew able Portfolio Stan.. dard;" issued and etJ(x;tive September 24, 2004. OAGI0001361 00007
Based on Commission determinations. NYSERDA has entered contracts with tvvo Maintenance Resources, the Lyonsdale Biomass Plant located in Lyons Falls, New York, and tbe Boralex Biomass plant. located in Chateaugay, New York. In combination, the Lyonsdale and BOl'alex contracts support the retention of approxi* mately 39 MyV of in state biomass capacity and involve approximately 266,000 MWh of annual energy produc* tion. The total funding committed to these multi-year contracts is approximately $33.9 million. These main-tenance resource quantities do not count toward Main Tier incremental energy targets. During tbe repOlting period, no additional facilities were granted Mainte** nance Resource status. Tn tbe Apri12010 Order, tbe Commission reaffirmed that baseline resources demonstrating financial hardship could, tbrougb a formal request to tbe Commission, be consid-ered for Maintenance Resource Treatment. 19 STEPS TAKEN TO SUPPORT THE VOLUNTARY MARKET Several program design features have been incorporated into tbe Main Tier in an effOlt to support the ultimate program goal of transitioning to the voluntary market. For example, in the second through fifth ]VIain Tier solic* itations, NY SERDA capped Main Tier bids at 95'% of a facility's attributes. thus guaranteeing that a minimum of 5% of tbose facilities' renewable production is available for voluntary sales. Also, a handful of Main Tier project contractors have taken advantage of a program design feature tbat permits partial bidding, thus leaving addi-tional output available for non*RPS sales. including the voluntary market in New York. In addition, in the second through fifth Main Tier solicitations, NY SERDA struc-tured its contracts to provide flexibility for contractors to suspend deliveries to NYSERDA in order to make sales to the Ne\\vYork voluntary green market and. as of April 30,20 1 0, three facilities have exercised tbis option. 20 DPS statTrecords indicate that in 2009,498,659 MWh were purcbased by 30 Energy Service Companies and six IOUs and delivered to retail customers in response to their interest in clean energy. EXECUT~VE ORDER 111 Executive Order III requires New York State agencies to procure 20% oftbeir electricity from renevvable sources by 2010, The affected state agencies have reported to NYSERDA that, dming State Fiscal Year 2008/09 (April 1 through March 31), 10,1 % of the electricity used in state buildings, or approximately 264,572 MWh, was produced from renewable sources, exclusive of any Voluntary Mar-ket purchase or Customer.. sited Tier production. already repmted in this filing. PROGRESS AND RESULTS The NYSERDA RPS target, establisbed in the Commission's April 2, 2010 Order, for the combined Main Tier and Customer-sited Tier, is approximately 10.4 million MWh by 2015. 21 Based on progress through 19 Proceeding em IvlotjoH ofttJe COTIHnlSS1on Regardjng a Retajl Rene-wabje Portfc)lio Stand3rd~, "Order Authof1z1ng Custorner-sited 'fjer Progrmn Through 2015 and Resolving Geographic Balance and Other Issues Pertaining to the RPS;" issued and effective April 2, 2010. 2') Contractors are not obligated to serve the NY voluntary market with any output not Ullder contract with NYSERDA, while contractors who sus-pend deli vcry to NYSEPJ)A are required to make sales into the NY vohmtary Hl3.lkct. 2J Em.~.\\?"djng,.91J.. M.9.ti.Qrr.QLtb.".. CQm.mi;:[~i.Q.D..R.~g,<lIding.l\\.K"t~j.LK"D.".w.<l.bJ.".EQ;:tfQli.9.-,~t~.!J.d~.£d, "Order A uthori zin g eu stomer -sited Ti er Program tbJ'ongtJ 2015 and Resolvhtg G-eograph1c Balance and Other Issues PertmnjrJg the RPS Prograrn;" issued and effectiveApri12~ 2010. OAGI0001361_00008
Progress as%of Target Progress* Target Customer 62:3,390 76,945 Sited Tier 12% Main Tier 9;774,464 3,930.,000 40% Total 10,391,854 4,006,945 39%
- Progress represent, only instolled caplJcity IJnd copacity under controct with r**NSERDA Progress does not include llny Gccepted-but-not-controcted applicGtions for Custorner**siied Tier technologies.
December 31,20 [0 in both the ]VIain Tier and the Customer-sited Tier, NYSERDA expects to procure ap-proximately four million MWh by 2015. As presented in Table 1, this represents progress of about 39% towards the NYSERDA portion of the RPS target. Cunent Customer-sited Tier contracts are anticipated to suppOtt the installation of systems capable of producing 76,945 MWh by 2015, representing 12.3'Y;, of the total Customer-sited Tier portion of the NYSERDA RPS target. As Main Tier facilities that entered operation prior to December 31, 2010 ramp up to a full year's production, and as those facilities selected in the most recent Main Tier solicitation in March 2010 enter operation during 2011 and 2012, NYSERDA's actual purchases, based on quantities under contract, are expected to be 3.9 million MWh in 2015. This puts New York at 40% of the 2015 Main Tier target. 22 \\Vhile approximately four million MWh are under con** tract for 2015, actual production viill likeJy vary from time to time. Renewable resources, such as wind and MWln MW Development! Operating C-ollstrudion Wind i,i 75 28'1 Hydroelectric: 36.7 10,6 Biomass 30 12.7 Totals 12/~ 1. 7 30/U hydroelectric, are by nature intennittent, making it difflcult for bidders to estimate their annual and long-tenn e1ect11c-ity production. In addition, financing and constmction-re-lated impediments can cause delays in facility constmction. While unfortunate, project development delays and under-performance of operating projects impact annual report-ing of program progress and resultsY As such, data being reported at any given time can reHect unintended variations in performance toward reaching the 20] 5 targets. Unpredictable production and project delays and setbacks have not been overlooked in program and contract design, so as to ensure that the ultimate goal of 30% by 2015 is attainable despite project development failures and under--performance of operating projects. For example, under the Main Tier portion of the RPS, to ensure that program goals are met and other projects are afforded opportunities for funding, NYSERDA contrac-tually requires each project to deliver at least a minimum percentage of the quantity of energy associated ',vith its bid during each year. If a project fails to meet this percentage for a specified number of consecutive years, the annual quantity of RPS Attributes that NYSERDA is obligated to purchase from that project may be reduced for the remaining years of the contract. For example, the Maple Ridge Wind Fann did not meet its obligation to deliver the required 85% of its contracted bid quantity for three consecutive years (2006, 2007, and 2008). As a consequence, this facility's contracted bid quantity was reduced for the seven remaining years on the contract,24 This adjustment represented at that time a loss of ap-proximately [76,000 MWh per year tmvard program targets. Nevertheless, the funds associated "vith that quantity were disencumbered from the project and made available through subsequent solicitations.
- In Total Development!
MW Operating Construction T-oiol # '1,456 iO 4 14 47.3 18 3 21 42.7 3 4 1,546 31 8 39 J.2 ]\\YSERDA counts toward the lVIWh program targets only the portion of a project's output or potential output that is lUlder contract. Contract qua.mities axe as of December 31,2010, including any adjustments to contract quantities trmn those facihties that have underperfonned. '13 Und"rperformance is not lUliqu" to New York. In 2010, leading industry analysts r"ported actual production below original production expecta-tions nationwide, citing year-to-year namml variability of winds, varied atmospheric conditions, Gunailment, and component failures. "Underper-formance Issues Deserve Fresh Examination." North American Windpo'Ner. Volume 7, Number 10. November 2010. 204 Percentages and number of years vary by RFP and facility t)11e (wind, hydro, etc.), OAGI0001361_00009
Facility Contractor County BIOMASS I"~iagara Generating Facility USRG !"jiagara Biomass, LLC Niagara AES Greenid~w Station AES Greenidge, LLC Yates NRG Dunkil-k. NRG Enel'gy, Inc. Chotauqua Aibany Energy, LLC Forlistor Methane Group, LLC Albany HYDRO Nol'folk Erie Boulevard Hydropower LP St. Lawl'*ence Oswego falls El'ie Boulevcrd Hydmpower LP (JS\\lV8QO Browns foils Erie Boulevard Hydmpower LP S1. Lowrence Raymondvilie Erie Boulevard Hydropower LP St. Lawl'ence Colton Et'ie Boulevard Hydmpower LP St. Lawrence Eost Norfolk Erie Bouleverd Hydropower LP St. Lowrence Aliens Falls Erie Boulevard Hydropower lP
- 51. lawrence Ea~Jle Erie Boulevard Hydropower LP Lewis Higley Foils Et'ie Boulevard Hydmpower LP St. Lawrence Norwood Erie Boulevord Hydmpower LP S1. Lowrence Piercefieid Hydro Erie Boulevard Hydropowel' LP St. Lawrence ShelTrton Island Erie Boulevard Hydropower LP Sorologa Effiey Hydro El'ie Boulevcrd Hydmpower LP l.ewis High Falls Brookfield Energy Morkeling, Inc:.
N/A Canado (Quebec) School Stt'eet Hydro Pmject Erie Boulevard HydropawN, LP f\\lbon'y' SlewCliis Bridge Hydro Pmject Et'ie Boulevard Hydmpower, L,P Sorotoga Teylo{ville Hydro Project Bl'Ookfield Renevvoble Power Lewls Wappingers Foils Hydroelectric Wappingers Foils Hydroelectric LLC Dutchess ilAechanicville Hydroelectric Pl'oject Albany EngineerinQ COI'porotion SorotoQa Sluyvesant Falls Hydroelectric PrOiect Albany Engineering Corporation Columbia Spier Fails Erie Bouleverd Hydropower LP Soratoge WIND Mople Ridge Flat Rock Windpowerj LLC Lewis Dutch Hili I,Vind Form C::cmcmdaigua PaWN PCJrtners II, LLC Steuben Cohocton VVind form Ccmcmdaiguo Power Portners, LLC Sleuben Clinton VVindpcrk I t',Joble Environmental Power LLC Clinton Ellenburg Windpork Noble Erl'v'ironrnenlal Power LLC Clinton Bliss Windpo{k Noble Environmentol Powel'LLC Wy()min~l Allona Windpark I"~oble Environrnental Power LLC Clinton Chateaugay Windpork I I'Joble Environmental Power LLC Fronkiin Bellmont Noble Envil'Onrnenlal Pov'Ier LLC Frank;;n Wethersfield Wind perk Noble Environmentol Powel'LLC Wy()rnin~l Hardscrabble Iberdrola Renewables, Inc Herkirner Morble Rivel' Wind FOI'Hl Horizon Wind EnerslY Clinion Steel Winds II First '0/ind Erie High Sheidon VVind form Sheldon Energy LLC Wyoming OAGI0001361_00010
MW G 0.1 -15 D ':5.': *42.0 42.: *2500 MA~N T~ER l~~. 6l0r',11f:.SS / L.A.NDFILL $~ HYDRO t \\i'v1r~D NYSERDA has conducted five competitive Main Tier solicitations in pmsuit of the renewable energy procure-ment targets as set forth in Table 1. From these five solicitations at total of 39 projects have active contracts, as listed in Table 2. Thirty eight are located in New York; one is located in Quebec. These 39 facilities are under contract to provide a combined 3,958,348 MWh25 ofre-newable energy per year. from approximately 1.568 M W of new renewable capacity.26 These include two fossil fuel plants that will co-fire biomass as a fuel source, one new 100 percent biomass*fuekd facility, one landfill biogas operation, twenty one hydroelectric station upgrades, and fourken wind fatTns. Of these 39 new renewable electric generating facilities, 3l are now operating, and eight are under construction or development. The Main Tier facili1ies with active RPS contracts are owned by or affiliated with 14 different entities, as shown in Table 3. A map identifying the location of each Main Tier and Maintenance Resource facility, either under contract or having a pending contract with NYSERDA, can be found in Figure l. Additional details about each Main Tier and Maintenance Tier facility pmiicipating in the RPS can be found in Appendix A. F~RST MA~N T~ER SOUC~TAT~ON f--<xSEHDA's tlrst competitive Main Tier solicitation (RFP 916) awards were announced in January :2005, with l' This quantity represents annual MWh for 20] 1. One contr,lct with AI'S Greenidge will expire at the end of 20] 2, aD.d thm will reduce the total number ofMWh towards program progress]n the terminal year of the program \\~~(15) to 3.930,000 ." "Ne\\v r"newable capacity" generally refers tc. nam"plate -:apacity at facilities under ceontract in the RPS that did not exist prior to the start of the RPS progr3rH, iuclud:1fJg any port-jon not under contract wltb NYSERDA. OAGI0001361_00011
an expected facility online date ofJanuary 1,2006. The solicitation was issued as a sealed bid, pay-as-bid Request for Proposal ("RF'P"). In this solicitation, bidders \\vere mvarded contracts based on the price bid for RPS Attri-butes alone. No other factors were taken into account to determine selection and the ultimate award of a contract. The first Main Tier solicitation resulted in contracts for the development of 254 MyV of renewable capacity at five facilities (two wind and three hydroelectric upgrades), from "vhich NYSERDA would provide production incen-tives for 865,582 MWh per year. 27 At the timing of the award, the total funding commitment associated with this solicitation was approximately $173.6 million, and the weighted average production incentive mvarded was $22.90 per RPS attribute. As of December 31, 2010 the total fimding commitment for RF'P 916 is $131,900,839 and the total production incentives provide for a maximum of 609,402 MWh of clean, renewable power per year. This reduction in funding connni1ment and associated M\\Vh resulted from project under-perfomlance, and contract completion for three facilities. SECOND MA~N T~ER SOUC~TAT~ON The second competitive Main Tier solicitation (RFP 1037) mvards were announced in February 2007 with an expect-ed facility online date of January 1, 2008. Unlike the first Main Tier solicitation, awards were based on two evalu-ation components: (1) the bid price, weighted at 70'~1o; and (2) the ability of the bidder to demons1rate economic benefits to Nev. York State created by the development, construction and operation of the bid facility, weighted at 30 percentY The solicitation was designed as a two-step process, consisting of: (1) an application step that pre.. qualified bidders; and (2) a competitive bid proposal submission step. Only those bidders found pre-qualified through the Step 1 application process, were penn itted to submit bid proposals in Step 2. The second solicitation resulted in NYSERDA mvarding contracts to provide production incentives to 20 new or upgraded f;lcilities, all located in New York. One facility, the proposed Jordanville Wind 17arrn, failed to meet con-tract milestones. and the contract was tenninated. A.nother facility, Noble Chateaugay Windpark, was split into PRO contracts at the request of the contractor for reasons related to physical substation configurations and intercOlmection, creating two windparks: Noble Bellmont Windpaik and Noble Chateaugay Windpark (total combined quantities under contract to NY SERDA remain the same). A third f;lCili1y. the proposed Windf;mn Prattsburgh, was cancelled in late 2008, with the contractor citing the then-challenging economic enviromnent. Under the remaining 19 contracts, 671 MW of new renewable capacity is under contract, from which NY-SERDA could provide production incentives for ap-proximately 1,800,000 MWh per year. At the timing of the award, the total funding commitment associated with this solicitation was approximately $266.3 million, and the weighted average price awarded was $15.52 per RPS Attribute. As of December 31, 2010 the total funding commitment for RFP 1037 is $260,868,101, and the total production incentives provide for a maximum of 1,784,479 MWh of clean, renewable pO\\ver per year. This reduction in funding commitment and associated MWh resulted from project under-perforrnance by five filcilities, and contract suspension to sell into the Voluntary Market by three facilities. All funds for underproduction and the MWh suspended were disencumbered. 27 There were initially sev"n hidders that won contracts in this solicitation, but two facilities. the Criterion,'Vind Farm and the Jersey Atlantic Wind Farm, failed to meet commctual ohligations, and their contmcts were terminated. This solicitation stmcture '"as authorized by the Commission's October 19,2006. Proceeding on Motion onhe Commission Reg3xding a Retail K~11\\?y{!lhkJ:-"Qnf9jjQ_Sl<n}Jl~Id, "Order Authorizing Solicitation Methods and Considemtion of Bid Evaluation Criteria;" issued and effective Octo-ber 19, 2006. OAGI0001361_00012
TH~RD MA~N T~ER SOUC~TAT~ON The third competitive Main Tier solicitation (RFP 1168) was completed in the first quarter 01'2008 witb an ex-pected facility online date of January 1, 2009. Awards were annOlmced in January 2008 and were based on price, vveighted at 70'}il, and economic benefits to New York State, weighted at 30'/0. The solicitation followed the same tvvo-step bid evaluation process employed for the previous solicitation. The third solicitation resulted in the execution of contracts for 11 new or upgraded facilities, representing approxi-mately 824,550 MV{h per year. 29 At the time of award, the total funding commitment associated 'Nith this solicitation was approximately $118.6 million, and the weigbted aver-age price awarded was $14.75 per RPS Attribute. Three facilities, Noble Allegany Windpark, Noble Chateaugay Windpark II, and Windfarm Prattsburgh, (which had con-traded for [O~<) of its output under RFP [037 and an ad-ditional30% under RFP 1168), were cancelled citing the challenging economic environment that existed in 2008. As of December 31, 2010 the total funding commitment for RFP 1168 is $73,270,739 and the total prodllction incentives provide for a maximum of 484,458 MWh of clean, renewable power per year. FOURTH MA~N T~ER SOUC~TAT~ON The fourtb competitive Main Tier Solicitation (RFP 1681) mvards were announced in December 2009 with an expected f:lCility online date of July 1,20 [I for non-fuel based facilities, and July 1,2012 for fhel-based facili-ties. This solicitation was issued in response to an August 2009 Public Service Commission Order.30 As was tbe case for previous solicitations, awards were based on price, weighted at 70%, and economic benefits to New York State, vveighted at 30'%. The solicitation followed the same two-step bid evaluation process employed for the previous solicitations. 29 One fac1Jity t~11Jed to enter 1nto [;I contract after being. notjfied of an award. The fourth solicitation resulted in the award of contracts to five nevv or upgraded facilities. Under those contracts, contractors are obligated to build 142 MW ofrene\\vable capacity, from wbich NYSERDA could provide produc-tion incentives for approximately 578,656 MWh per year. At the time of award, the total funding commitment as-sociated with this solicitation was approximately $96 mil-lion, and the 'Neighted average price awarded was $19.76 per RPS Attribute. As of December 31,2010 the total fimding commitment for RFP 1681 is $21,983,298, and the total production incentives provide for a maximum of [55,002 MWh of dean, renevv'able power per year. Tbis reduction in fund-ing commitment, and associated MWh, resulted from the failure ofhvo mvardees to enter into a standard foml contract. F~FTH MA~N T~ER SOUC~TAT~ON The fifth competitive Main Tier Solicitation (RFP (851) mvards were made in March 2010, lith an expected facil-ity online date of December J 1, 201 L This solicitation ',vas issued in response to a January 2010 Public Service Commission Order." As was tbe case for previous solici-tations, awards were based on price, weighted at 70%; and economic benefits to New York State, weighted at 30'/(). The solicitation follmved the same two-step bid evalua-tion process employed for the previous solicitations. The fifth solicitation resulted in tbe award of contracts to provide production incentives to eight new or upgraded facilities. Under these contracts, contractors are obligated to build 318 MW of renewable capacity, from which 'NxSERDA could provide production incentives for ap-proximately 1,100,000 MV{h per year. The total fi.mding commitment associated with this solicitation was ap*- proximately $204 million, and tbe weighted average price awarded was $21.17 per RPS Attribute, Subsequent to the announcement of the awards for RFP 1851, one bidder's award was rescinded and contract awards were made to the next highest ranked bidders that could be funded with the approved solicitation . ;0 Proc"eding on Motion ofthe Commission Regarding a Retail Renewable POlifolio Standard, "Order Authorizing Additional Main Tier Solicitation and Sett1ng Sohcltatjon G-uidebnes;~~ lss-ued and eflt-:ctive A_ugust 21~, 2009. OJ Proceeding on Motion of the Commission Regarding a Reto.il Rene'",able Portfolio Sto.ndard, "Order Establishing New RPS Goal and Resolving Main Tier Issues;" issued and effective January 8, 2010. OAGI0001361_00013
budget This included t\\vo hydroelectric facilities and one wind farm. As a result, the adjusted total funding is now $180,368,284 and the total production incen-tives provide for a maximum of 925,007 MWh of clean, renewable power per year. The funding associated with the reduction in MWh contracted is now available for fhture solicitations. The adjusted vv'eighted average price for RFP [85[ was $]9.50 per MW1L The aggregate MWh weighted average award price from the five Main Tier solicitations is $17.90. The first solici-tation yielded the highest weighted average award price ($22. 95) while the third solicitation reslllted in the lowest ($14.75), As is illustrated in Figure 2, average contract mvard prices llnder the second (RFP 1037) and third (RFP 11(8) Main Tier solicitations were more than 30% lower than under the tirst Main Tier solicitation (RFP 9(6). Prices in solicitations 4 (RFP 1(81) and 5 (RFPI851) have trended some\\vhat higher than the previous two solicitations but were also below the initial solicitation weighted average price. This increase in attribute price may be attributable to recent financial conditions precipi-tated by the financial crisis.
- 1"~'"
- ]
- .1................... :.................... :.................................................................,
RFP 916 Jan, 2005 RFP 1037 Dec. 2006 RFP 1168 Nov, 2007 RFP 1681 Oct,2009 ';';';';';';';'Weighted Avg. Attribute Price CUSTOMER~S~TED T~ER RFP 1851 Mar,2010 In an April 2, 2010 Order,32 the Commission established new CST program goals for the previously approved CST technologies (PV; fuel cell, ADG, and on-site wind installations), authorized a new CST program aimed at encouraging additional customer-sited installations in the dO\\vnstate region (NYISO Zones G, H, 1 and JI referred to as the Geographic Balance, and authorized solar ther-mal energy systems as a new eligible CST technology. The Commission also established guidance on program implementation, capacity and energy targets, authorized increased incentive funding of $429 million, and directed NYSERDA to develop a ne',v CST Operating Plan C'20 [ 0 CST Plan"), NY SERDA, in consultation with the DPS, established the 20 [0 CST Plan, which sets forth general program specifications, capacity and generation targets, and associated budgets. The 20 [0 CST Plan was adopted on June 29, 2010, and can be found at: http://www.nyserda, org/RPS/NY SEEDA _ Operating_ Plan.pdf. Combined with previously authorized funding, the April decision results in a total program budget for the CST program of$532.375 million (see table 4). Budgets provided in Table 4 are for program costs only. Costs for program administration and evaluation are pro-vided for separate! y in the April 2, 2010 Order.!4 The estimate of installed capacity and energy produc-tion associated with projects under contract by the end of 2015, associated with total CST program funding autho-rized under the 2007 and 2010 CST Operating Plans, is expected to approximate 285 1\\1W and 623,390 MWh, as outlined in Table 5.35 The achievement of the targets set forth in Table 5 will be measured on the basis of energy Proceeding on IViotion,-,nhe Commission Regarding 3. Retail Renewable Portfolio Standard. "Order Authorizing Customer-sited Tier Program through 2015 and Resolving G"ographic Balanc" and Other Issues p,,'iaining the RPS Program;" issued and effectiv" April 2, 2010. 33 Un11ke the other progrmns described ill the tabJe, tbe (i-eographic Balance prograrrl incentives and ilnplerrJentatjon service budget are not restricted to supporting one technology. J" e[g_~_E?"dj~~2,gXLMg_tiQrr_QLth,, __ C()})))nj!i.~i())LKt:2,'.lx4im'-!\\X"t?jjX!.lI,,_~'.lJ:>I,, __ EQ;:t:.fQ!jg_>5.t?)Id?Xd, "Order Authorizing Customer-sited Tier Program through 2015 mId Resolving Geographic Balance and Other Issues Pertaining the RPS Program;" issued and eflectiveApri12, 2010, rd. OAGI0001361_00014
I CST Program Total Solar Photovoltaks $224.624 Geographic BaJancing 33 $150.000 Fuel Cells $23.712 Anaerobic Digestion Systems $89.318 On~Site Wind $19.996 Solar Thermal $24.725 Total $532.375 production associated with funding that is "encumbered/ contracted" or "pending contracting" as of the end of program year 2015. As noted by the Order, the "figures illustrate expectations" and are not intended as hard targets.]6 Actual rates of achievement are expected to vary somewhat from these tlgures. Progress tmvard program goals, measured in teans of ca** pacity and energy associated with contract commitments and contracts that are pending effective December 31, 2010 is presented in Tables 6 and 7. General descriptions of the CST programs included in the 2010 CST Operating Plan are presented below. Solar PV Program was issued in March 2008 to replace the similar System Benefits Charge ("SBe') funded PV incentive program. During 20lU, NYSERDA revamped the PV application and contracting process, which has re-sulted in significant reductions in the review and approval process time. Despite a downturn in applications, and a slow economy with unemployment figures approaching ten percent, the program was able to commit 81 % of the $24 million 2010 budget \\vith a projected MWh output of 81 % of the 20 l 0 goal. NYSERDA anticipates that recent improvements in the economy should enable the program to maintain a high level of activi1y in 2011. The PV incentive program is offered through an open en* rollment solicitation designed to offer the lowest incentive possible to continue to grow the market for PV Incentive levels are open to adjustment to address consumer demand and market factors in a way that will avoid program "starts and stops" and to enable renewable energy business to con** tinue to grow in New York State. The program has integrat-ed an electric energy dhciency audit as a component of the program. The current program, PON 2112, opened on July 1,2010 and remains available through December 31,2015. % Id. Annual Capacity Generation inMW inMWh Encumbered Encumbered CST Program by 12/31115 by 12/31115 Solar 101.8 119,155 Photovoltaics Geographk 82,9 130j 447 Balancing Fuel Cells 9.9 69,065 Anaerobic 33.3 23:3,675 Digester Bioges On-Site Wind 11.1 19,125 Solar Thermal 45.5 51,923 Program Total 284,5 (\\23 j 390 I"~ote: Geographic Balancing Gnd SGlGr Thermal progroms Gre recently authorized; prcgronl actiVities will comrnence in 20'll. Geographic Balallce Program was designed to encour-age additional customer-sited installations of larger-scale, renewable elec1ric generation in the downstate region (NYTSO Zones G, H, 1 and J). The program is designed to facilitate larger installations of el igible projects (above 50 kW), including renewable biogas projects that accept deli very of biogas from a pipeline delivering the fuel from a separate location to the generating electricity. These larger installations are coordinated with distribution com-panies within the target zones, and other stakeholders. The program seeks to identify and address institutional and teclmical barriers to installation, minimize potential mar-ket confusion, and assess electric grid and location-based value of installations, The primary delivery mechanism for the program will be one or more annual competitive solicitations; PON 2156 was issued in March 2011. Fuel Cell Program was released in December 2007. Incentives are provided in the form of capacity buy-down and perfomJance-based payments for commercially mature fuel cell modules (experimental fuel cells are supported through the System Benefits Charge). Program payments are differentiated by the scale and type of ap-plication of fuel cell system. In 2010 NY SERDA re-issued PON 1150 based on the Bridge Funding available in the amount $1.8 million; the program was reopened from April 2010 to the end of June 2010 during which time one additional smail fuel celJ application, representing 10 kW,vas received and OAGI0001361_00015
Capacity Under Con trod but not Adual Installed Total Pending and CST Program yet Installed Capacity Installed Capacity Solar 12.23 18.68 30.91 Pholovoita ies Geographic Balancing Fuel Cells .39 .02 .4 j Anaerobic 1.55 3.92 3.92 Digester Biogas On-Site Wind .37 .44 .81 Solar Thermal Program Toted 14.54 23.05 36.05 t'-lote: Geographic Balnnce and Solar Therrnol progrcms am recenl!y authorized ond prograrn cctivltles will corrF11ence in 20*1 i. approved. The Fuel Cell Program was not re-opened in the remainder of 2010, as the program \\vas being rec\\e-signed to better meet stakeholder and market needs. NYSERDA expects different degrees of program uptake for large fuel cell systems versus small filel cell systems in 20 l1. l.arge Fuel Cell Systems are expected to show ro-bust activity in 2011,vhereas small filel cells are expected to show minimal activity in 2011. There are only a few Original Equipment Manufacturers ("OEMs") oflarge fuel cell modllles, and their business practices dictate the uptake of Jarge fuel cells in the mar-ketplace. Recent changes in these business practices will support a vibrant marketplace for large fueJ cells in New York State (since mid-October 2010, NY SERDA has re-ceived applications for eligibility certification from three large fuel cell manufacturers representing four different fuel cell models; three of these applications have been determined to be complete). In years past, there were only two OEMs oflarge fuel cells that \\vere enrolled in the program, and they chose not to actively market their then-CST-eligible models. Recently, one of these OEMs has created a ne',v model that is now CST-eligible and they are eager to actively market it. Also recently, a third OEM has submitted paperwork to enroll in the program. Tn consultation with DrS stat1. NYSERDA has agreed to limit small fuel cell eligibility to continuous-duty installations only, and has redesigned the incentives for small fuel cells to reflect this new requirement. NY SERDA staff has been working vv'ith manufactur-ers of sma 11 fuel cells to identify and certify systems under the new eligibility requirements. In years past, small fuel cell systems that were intended to operate in standby mode only \\vere allowed to participate in the program; this reslllted in a higher degree of activity in the marketplace, as indicated by the 22 applications for small file! cells received and approved in 2009. rON 2157 was issued in March 201l. Anaerohic Digester Glls-to-Electricity Program was first released in August 2007. The program \\vill be continued with a similar stmcture, providing capacity and perfomlance incentives for ADG systems installed at farms treating manure and other agricultural waste products, wastewater treatment plants, and businesses that treat organic \\vastes. NYSERDA offered funding for the ADG program via rON 213 8, "vhich opened in late November 20 I 0 and OAGI0001361_00016
Expected Production from Capacity Under Actual Energy Contract but not yet Production from Total Expected CST Program installed instolied Capacity Production Progress Solar Photovoltaks 14,357 21.. 924 36 j 281 Geographic Balandng Fuel Cells 1,699 1 1,700 Anaerobic Digester Biogas 10,848 27,090 37,938 OnaSite Wind 517 508 1,025 Solar Thermal Program Total 27,421 49,523 76,944 Note: Geographic Bolonee one So:nr Thermo: proqrams ore recently outhorized, and pmgrom activities will commence in 2011. closed December 31,20 [0. During this brief time, 19 applications, representing 10,794 kW of new generating capacity, and requesting slightly more than $18 mil-lion of incentives, were received. This level of activity significantly exceeds the 2010 budget of $13.275 mil** lion. Throughout the early and mid pmis of2010 while the PON was closed, NY SERDA engaged stakeholders and the NYSDPS to explore implications for revising the way the PON makes claim to RPS Attributes, associated payment structure, and other details. Vibrancy of market displayed via applications received in 2010 indicates the program should maintain a high level of activity in 20 [1. NYSERDA anticipates additional funding will be avail-able through PON 2276 by May 2011. On-Site Wind Program was released in April 2007. The program approach going forward will initially focus on regular and predictable competitive solicitations. Never-theless, should such approach inhibit growth in participa-tion, an open-enrollment program component may also be used. System design and installation will be subject to verification and inspection respectively. In 2009, the On**site Wind Program, through PON [098, received and approved 37 applications tor a total program cost of$],092..000 (by December 2.009 all program thnds had been committed and the program closed). From April 2010 through June 2010, PON 1098 was reissued using $300,000 bridge fimding; during this period, seven applica-tions v{ere received and six approved. Following stakehold-er input, a revised solicitation was issued at the beginning of October 2010 with a closing date ofJune 30, 2011 (the major revision was to change the incentive structure from one based on nameplate rating of the wind turbine to one based on computer-model-predicted-output). As of the end of201O, 16 applications had been received and] 0 ap-proved under the updated program. The total number of applications received in 2010 under PONs [098 (7) and 2097 (16) represent 297 kW of new capacity. NYSERDA is currently planning to extend PON 2097 to remain open through December 31, 2011, PON 2097 is an open-enrollment solicitation. Throughout 20 [1, NYSERDA will engage with stakeholders to explore creating a pair of solicitations for 2012 and beyond; one that will be an open-enrollment fonnat aimed at systems below a size threshold, and the other a competitive fonnat aimed at systems above that size threshold. Solar Thermal Program is a new application-based program with incentives for solar hot water systems tor all sectors. This program integrates an electric energy ef-ficiency audit as a component of the program. Solar Ther-mal hot water systems receive incentives as an alternative to electric water heating only. Only electrical energy savings associated with solar water heating \\vill contribute to program goals. Funding for the Solar Thermal program is available through PON 2.149, which opened in December of 20 1 0 and remains available through December 31, 2015, Since December 2010, NYSERDA has received 21 Installer Applications, and the entire 2010 incentives budget remains unencumbered. Since PON 2149 is NYSERDA's first open enrollment Solar Themlal offering; we do not have historic data to predict the level of demand for the Program in 20 [1. OAGI0001361_00017
Additionally NYSERDA has proposed that $900,000 of the unencumbered 2010 budget for Solar Thermal be used to fund Solar '1'hen11al Awareness and Outreach dforts. NYSERDA tlnnly bel ieves that the marketing of solar thennal technologies is necessary to grow the market. Consumer a\\"lareness and outreach initiatives are to begin in 20 II and conti nue through 20 l3. Figure 3 (RPS Funded Solar PV Installations by County) and Figure 4 (RPS Funded CST Installations-Exc:lusive ofPV) below display a graphical summary of the progress in the Customer Sited Tier through December 31,2010. As Egure 3 illustrates, the major-ity of the solar PV projects (ll33!, or 48% of the total) are located in and south of Columbia County \\"lith the highest concentration of projects (228) being located in Ulster County. ECONOM~C AND ENV~RONMENTAl ~MPACTS In its September, 2004 Order, the Commission identified economic benefits to Nnv York State as one of1he fOlTtJal objectiws ofthe RPS Program. Progress in the program through December 3 l, 20 lOin meeting the RPS targets has yielded, and is expected to yield, significant economic benefits to the State ofNe\\v York and its associated locales. Economic benefits accme from the planning, development, constmction, and operation ofrenewabk energy facilities. These economic benefits come in the foml of long and short term jobs, property tax or payment-in-lieu of tax ben-efits to local governments and school districts, biomass fuel purchases, as well as from lease and/or royalty payments to landowners and the in state purchases of goods and 37 Based upon an independent pmgmm evaluation report prepared by KEMA in 2009, t.bis figure is aggregated fi'om bld mff)nnation prcmded by the facili-ties during the bid evaluation and award sel"ction process. Contract terms recllure that f'h:ilities demonstrate actual investment or no less than 85% ofthe bid-based amount, or they 'Nil! be pcnahzed through a lowering ofthelr contract price. New York Main Tier, Impact and Process Evaluation, KEMA, Inc. available at: Imp:/lww\\v.nysel'da.ol'g/Encrgy __ Iniorrnation/KEl\\1A __ RPSEvaluation%20N1AR~~2030 )'mal.pdf " This report W,lS prepared for NYSERDA by its contfactor, KEMA----New \\'ork Main Tier RPS: Impact and Process Evaluation, and published m March 2009. OAGI0001361_00018
services. For example. 10ng**1eryt] jobs include such posi* tions as asset and project management jobs, operations and maintenance jobs, and administrative staff. Payments in lieu of taxes inject money into towns, counties and school districts. without requiring additional savices. Similarly, host community payments invest more dollars directly to a community where a new renewable project is sited. Project development and constmction also creates localized demand for short-tenn laborers, who in tum fill New York State hotels, motels and restaurants. These direct economic benefits have a signincant impact on New York's economy. NYSERDA estimates that New York could realize up to $2.[ billion in direct economic benet"ils over the expected 20 year life of the facilities with active contracts under the first five main tier solicitations.37 When the dIects induced on the broader economy are considered. the total economic benefits have been estimated to more than doubJe. 38 The new renewable generation capacity from the five Mai n Tier competitive sol icitations is also expec1ed to provide environmental benefits to the State of New York. The environmental benefits of having electric-ity generated by the RPS facilities, as opposed to the Sta1e's "system**mix." amounts to approximately 2,009 tons of nitrogen oxides, 2,987 tons of sulfhr dioxides, and two million tons of carbon dioxide per year in reduced emissions. PROGRAM FUND~NG AND BUDGETS NYSERDA's activities and responsibilities under the RPS are funded through quarterly payments made to NYSERDA 39 Proceedmg on Motion of the Commission Regarding a Rc'wjj Rc'ne'",able Portfoho Stmldard, "Order Authorizing Customc'r-sited Tier Program through 2015 and Resolving Geographic Balance and Other Issues Pertaining the RPS Progr'lm;" issued an.d effective April:2, 2010. OAGI0001361_00019
$3.J by the major TOUs in the state; Central Hudson, Con Edison, NYS Electric and Gas, National Grid, Orange and Rockland, and Rochester Gas and Electric. These 10Us recoup the payments made to NYSERDA through a System Benefits/RPS Charge on retail customers' monthly utility bills. In its April 2, 2010 Order, the Commission specified a total program budget through 2024 in an amount totaling approximately $2.998 billion.39 This funding is to be used by NYSERDA for long-term contracts for Main Tier and Maintenance resources, Customer Sited Tier incentives, NYSERDA administration, and program evaluation, Cus-tomer Sited Tier system Quality Assurance/Quality Con-trol ("QA/QC'), and NYS cost recovery fees. The major categories and amounts of funding by each category are presented in Figure 5. The Commission's April 2, 20 [0 Order provides a description of program administration that lists develop-ing and issuing Program Opportunity Notices for each technology, developing and issuing a solicitation for the Geographic Balance component; reviewing and analyzing each application; performing project revie\\vs to ensure proper commissioning and operation prior to issuing payments; perfonning measurement and verification; and performing monitoring of system performance through real-time internet-based systems.4ii While this list of activities describes a considerable portion ofthe activities that are necessary to program administration, NYSERDA understands that the list was not intended as a limitation, 4'J rd. 41 rd.
- Main Tierlrllaintenancc Tie;
- Admif]:;tration
- NYS Cerst Re-:overy rees as many additional tasks are routinely performed as part of program administration.
The Commission's April Order recognized the difficulty in predicting every contingency with respect to establish-ing a program budget that spans many years.41 The Order therefore directed NY SERDA to submit a revision to the 2010 CST Operating Plan, and provided that, at the con-clusion of each calendar year, NYSERDA would calculate the unencumbered funding balance in each CST technolo-* gy category. Based on those calculations, and in consulta-tion with Department of Public Service Staff, NYSERDA would file a proposal as to whether those unencumbered funding balances should be added to the same technology category budgets for the present year, or reallocated. As was described in the 20 [0 CST Plan, the budget and associated funding authorized by the Commission for program administration did not specifically account for necessalY expenses for quality assurance and control associated with implementing CST programs (QA/Qc), inflationary increases, accurate costs assessments under Public Authorities Law Section 2975, nor for marketing and outreach that might be necessary to deliver new or expanded programs. As NYSERDA provided in the Plan, QA!QC expenses are necessary to ensure that the CST program supports systems that are safe, reliable, and etIective. Therefore, as a part of the January 2011 filing made in accordance with the Commission's April order. NYSERDA submitted on January 31, 2011 for Commis-sion approval, a petition to adjust program budgets to address the above-noted matters."2 OAGI0001361_00020
FUND~NG COMM~TMENTS AND EXPENSES As of December 31,2010, approximately $882,1 million. or rOllghly 29% of the total approved RPS funding, bas been expended or committed to achieving NYSERDA's 2015 targets (inclusive of administration and NYS fees). This includes $702.3 for program resource acquisition costs in the Main Tier, inclusive of Maintenance resource obligations, and $158.7 million for tbe Customer Sited Tier. Appendix B, Renewable POlifolio Standard Financial Status Report, presents the program's detailed budgets, expenditures, and funding comm itments from contracts andlor pending contracts and applications. NYSERDA's actual expenses tbrougb December 31, 2010 have totaled $212.3 million, or approximately 7'% of the total RPS budget The large majority of tbese expenses, $195.2 million have resulted from payments for Main Tier and Maintenance resource contracts as \\vell as Customer Sited Tier incentives. Figure 6 illus-trates NYSERDA's major expenses through December 31,2010. Actual program revenues and costs as well as projected future revenues and program costs can be found in Appendix C, Current RPS Program Projected Cash Flmv Estimates.
- Main Tiel/lv1aiflter.ance Tier
- Customer Tier
- Adminstration
- !'-JYS Co~t Recovery Fee
':': Evaiudtion "2 NYSERDA's January 3],2011 petition to the Commission can be fOUlld here: http://docllments.dps.state.ny.us/public!MatterManagement/Case-Master.aspx'!MalterCaseNo~03-E-0188 OAGI0001361 00021
Facility Resource Type Location ht Main Tier Solicitation (RFP 916) Spiel~ Falls Hydro Higley Folb" Hydro NY Browns falls* Hydro NY \\vVind Wind Tolnls fer RFP 916 2nd Main Tier Solicitation (RFP 1037) Norfolk Oswego fells Browns falls Royrnondville Calton Eos' Norfclk Aliens Falls Eagle NOfV'iOod Dutch Hill Wind form'" (\\)ho:cton \\Nind Fann*** Niogam GenBrating Focii,ty Clinton V4indpmk I Ellenburg \\"'indpork Bliss Windpnrk Aitena Windpcrk Choteau~lGY Wind park I Bellmoni fOtols b~ RFfj '1037 Hydro NY Hydro Hydro NY Hydro NY Hydro Hydro NY Hydro NY Hydro Hydro NY Hydro NY \\vVind Wind NY Biomass \\vVind Wind NY Wind NY \\vVind Wind NY '0!ind 3rd Main Tier Solicitation (RFP 1168) AES C:;reenidge, LLC* Biomass Piercefield Hydrc Hydro NY Sherm1.1n lskmd Hydro ~JY EffieI' Hydm Hydro Hir;lh Palls Hydro OC WeihersfieldWindpmk ~JY Dutch Hill Wind form'" \\vVind Wind NY fOl1.1ls for RPP '1168 County Soratoqc
- 51. Lowrenc6 s~. L.o\\lIJrence Lewis N/I\\
s~. L.O\\lIJrence ()swegG
- 51. Lawrence s~. L.o\\lIJrence St. Lawrence
- 51. Lawrence s~. L.o\\lIJrence Lewis
- 51. Lawrence s~. L.o\\lIJrence Steuben Steuben l;,jiogem Clinton Clinton V"/yoming Clinton Franklin Fmnklin rates
- 51. Lawrence Sorotog{1 Lewis NiA VVyotYlinQ Steuben S1euben New Renewable Capacity (MW) 321.0
?2.0 343,8 1.5 0.6 0.4 07 0.7 0.9 0.3 0.5 1.9 0.5 37.5 87.5 26.0 100.5 81.0 100.5 102.0 106.5 21.0 670.:> 4.0 0 ' 4.7 0.3 126.0 149.8 Bid Capacity (MW) 0.8 231.G 231.8 1.5 0.6 0.4 07 0 7 0.9 0.3 0.5 1.9 0.5 4.3 8.3 26.0 95.5 77.0 95.5 96.9 101.2 20.0 Annual Contract Quantity (MWh) 3,:>82.3 605,82(},0 609,4G2.3 10,154.1 4,049.1 1,2771 4,851.0 6,207.3 3,181.2 11,6A7.9 12,818.3 23,371 7 189,525.0 303,:>98.9 252,106.8 294,399.6 270,781.5 321,7247 63,438.1 532.7 1,784/U8.8 3.8 28,50(},0 0.1 385.0 4.5 19,292.0 0.3 1,399,0 14.0 26,410.0 119.7 314,572.0 11.3 28,20(},0 26.3 65,700.0 180G 484,A58.0 Contract Duration (years) Project Status 10 Operatin'J 10 Operatin'J 4 Operoling 10 Operatin'J '10 Operoling 10 Opemring 10 Operatin'J '10 Operoling 10 Opemring 10 Operatin'J '10 Operoling 10 Opemring 10 Operatin'J '10 Operoling 10 Operot,ng 10 Operatin'J W Operoling 10 Opemring 10 Operatin'J W Operoling 10 Under C'onsl'(uction 3 Operatin'J W Operoling 1 0 Opemrin~l 10 Operatin'J '10 Operoling 1 0 Opemrin~l 10 Operatin'J W Operoling OAGI0001361_00022
New Renewable Contract Annual Con-Contrad Resource Capacity Capacity trad Quan~ Duration facility Type Location County (MW) (MW) tity (MWh) (years) Status 4th Main Tier Solicitation (RFP 1681) Hard,crobbl,,**' \\vVind r'~Y Herkimer 74.0 43.7 121,S08.0 10 Under ComtnJCtion School Slreet Hydro Hydro ~JY Albony 5.2 4.9 21.885.0 10 Operoting Stewarts Bridgt-, Hytiro Hydro I"~Y Sorotog(: 2.9 2.7 11,609.0 10 Operoting Toto I, for RH' 1681 82.0 5L3 15S,002.0 5th Main Tier Solicitation (RFP 1851) Hard,crobbl,,**' \\vVind r'~Y Herkimer 26.6 74,141.0 10 Under ComtnJCtion Morbi" River Wind Forrn Wind NY Clinton 17'1.0 1620 46S,1980 10 Under Const ru(~tion l'*IRG Dunkirk Biorl1nss NY ChotauqlJa 11.8 lL3 78.. 840.0 10 Under Construction Steel Wintis II \\vVind r'~Y Er'ie 15.0 H.3 37,430.0 10 Under Comtr'lJction Albony cne'9Y LLC Biomass ~*jY Albony 09 0.9 6)90.0 10 OperotinC,J Toy!orvillB Hydro Hydro I"~Y L.ewis 0.1 0.1 684.0 10 Operotino V~'oppin9Brs Falls Hydro Hydro r'~Y Dutchess 0.1 0 1 474.0 10 Under Comtr'lJction Mechanlcville Hydrc Hydro NY SCfo1oga 4.5 4., 19,000.0 10 Under .,) Constru(~tion SllJyvesant foils Hydro Hydw NY CQlumbio 6.0 5.7 14.. 2S0.0 10 Under Construction HiOh Sheldon Wind Form Wind NY VVyoming 112.5 106,9 228,200.0 10 ()peroting 10tols for RFPI85 1 3220 332.1 925{007.0 Program Totals 1,568.1 1,327.9 3,958,348.1 Maintenance Resources Borolex Choteougoy Bion!nss NY Fronklin 20.0 128.. 000.0 10 CJpemting Biornos5 Pion; Ly-ons-dale B:-ornoss*)f;*** Biorf\\O;iS NY Lewis 190 137,847.0 7 Opemting Totals 39.00 265,847 Hi~jley and Browns Falls had one-yeO!' a,-:)l'eements, thus enabling participation in RFP 1037. Only Contl'Oct quantities f!'Om RFP 1037 wiil be used when calculaling progress toward 2015 tW',-:)ets. Bem Creek windfarm hod a four-yem contract thot expired on.January:31, 2010. Oniy Contract qUGntities from active contracts will be used when caiculoting prowess toword 2015. Dutch Hili, Cohociol1, and Hardscrabble wind farms were awarded contl'Octs fOl' a percentage of output under multiple RFPs. The total new lac:ilily copocity is iisled once. MvVhs f!'Om AES Greenidge will not count towO!'d P!'OWess in the tel'minal year of the prOWGI11 (2015) as this fGcility's contract expires at the end of 2012. Lyol1sdale Biomoss Gnd Borolex Chateaugay BiomGss wem Guthorized by the PSC:: to participate as Maintenance Resourcesi therfore it is not induded with "new renewobles." OAGI0001361_00023
Expended + Encumbered Expended + as % of RPS Program Total Budget Expended Encumbered Encumbered Budget Main Tier RfP 916 $131/900,839 $63,216,:327 $68,684,5 j 2. $1 3 '1,900,839 '100% RFP 1037 $260,868,101 $29,011 1289 $231 }856,812 $2601868,101 100% RFF j'168 $73,270,.739 $9,768/,93 $63,502,046 $73/27D,739 100% RfP 1681 $21,983,298 $21,983}298 $21,983,298 96.6% RfP 185-1 $180/368,284 $174,264,534 $174,264,5:34 '100% tv'i,ainlenance Tier Resoul"ces (Bo{olex and lyonsdole) $33,898/656 $13(947)"54 $-19,950,902 $33/898,656 100% Generation Al1ributes TrclCking Syslem $50,876 $50,876 $50,876 100% Avci!oble Main Tier funding 1hrough 2024 $1,689,362,557 0,0% Subtotc!
- ~2,391,703,350
$115,994,939 $580,242.,104 $696,237,043 29.1% Customer-Sited Tier PV $22. 4,623,584 $75,104,138 $20,544,312. $95,648,450 42,6% Fuel Cells $23,711,920 $1221500 $l j 909,710 $2 1032,210 8,6% AnoerDbic: Digesters $89,317,650 $2/514,971
- ~ 10,982.,,150
- ~ 13,497,,121 15.1%
Srnoll Wind $19,99{),846 $1 ;452,824 $874j120 $2,326,944 11,6% Solar Then-no I $24.725/000 0,0% Geographic Balance $ -150,000/000 0,0% Discretionary Subtotal $532,375,000 $79, 194,43:~ $ 34,3'10,592 $1 13,505,025 21,3% Subtotal - Program Funding $2,924.078/350 $195,1891372 $614}552,696 $8091742,068 27.7% Administration AdrninislTolion - stoff/oyerheod & consultant support $54,379,000 $9,967,6 -15 $588)"48 $1 O,556,:~63 QA/QC* - Cust. Sited-t"'lOerobic: Digesters $2741943 $808,857 $1 1083,800 QIVOC* Cust. Sited-Fuel Cells
- ~40,305
$40,305 Qt-VQC - CusL Siled-PV & Smail Wind $1 1079,531 $821 j350 $1,900,.881 25,1% Qt-VQC - Cust. Sited-On-Site Wind QA/QC - Cust. Sited-Solar Thermal $28 $73,846 $73,874 QAiQC* CusL Siled-Geo Solancing NYS Cost Recovery fee $ '16,.783,325 $4,75:3,591 $4J5:~,59-1 2£1.3% Evoluolion - stoH/overheod & consultant sUPPoli $3, j 50/000 $1,025/413 $3,675 $1/02'f,D8<3 32.79/0 Total Renewable Portfolio Standard $2.998/390,675 $212/330,798 $616,849} 172 $829,179,970 27]% B-1
- OAGI0001361_00024
Pre-encumbered Pre-encumbered Expended + Contrads &. Due dote Expended + Encumbered + opplications solicitation Encumbered + Pre-encumbered as pending balance Pre-encumbered % of RPS Budget $131,900,839 100% $260,868,101 100% $73,270,739 -100% $21/1'83,298 100% $6,1O:~,750 $180,:~68,284 100% $33,898,656 -100% $50,876 100% 0.0% $6,103,750 $ 702,340,793 29.4% $2,432,057
- ~98,080,507 L13.7~~
$1,150,000 $3,182,210 13.4%
- ~ 1 1,578,300
$25,075,721 28.19{; $72.,127 $2,:W9,071 '120% 0.0% $30,000,.000 $30,000,000 20.0% $ j 5,232,484 $30,000,000 $158,7:37,509 29.8% $21,336,234 $30,000,000 $861,078,302 29.4~~ $1,060 $1,500,000
- ~ 12,057,42:3
$77,400 $1,161.200 $40,305 $1,900,881 28.0% $73,874 $4,753,591 28.3% $-1,029,088 32.7% $21,414,69/~ $31,500,000 $882,09/t664 29.4%
- Qua::1y Assuronce/Quolity Con1rol Additional Funds Available:
Cunlulotive Interest Earnings/tOC proceeds not yet eppmved tol-expenditure is $3,188,'166. Expended: Controdor invoices pmcessed 101' paymen1 by t'~YSERDA Encumbered: Remoining funding obii~jated under 0 contract,. purchese ol-der, or incentive awel-d. PI"e-Encumbered: Planned funding for contracts aworded and under negotiation; ond planned funding under active development through open solicitations with upcoming proposo: due dates. OAGI0001361_00025
Revenues Estimated Costs Specified Ur of Credit Admini-Customer Tier Collections Interest proceeds stration Evaluation QA/QC NYS Fees 2006 $24,072.,908 $:~08,826 $'192,107 ($2,3B9,174) ($59,348) $0 ($460,820) 2001 $43, 1 /~3j01 7 S 1,247,056 $662,256 ($1,365/207) ($138,865) ($1,618) ($511 j003) 2008 $62,136,526 $'1,553,439 $50,000 ($1 ('5'12,]60) ($557,133) ($197,897) ($683,502) 2009 $82j639,913 $l j585,877 $1,026,981 ($2,157(256) ($273,806) ($499j070) ($1,514,582) 2010 $ j 08,59'1,164 $1 A74,084 $0 ($2,54:3,1'18) $3,739 ($696,222.) ($1 p5B:3,684) 2011 $170A50j215 $1,439,179 {$5,708/(48) ($200,000) ($lJ04,053) ($3,723j208) 2012 $202,989,832 $1/942,553 {$5,O72,OOO) ($662,294) ($3,267/857) ($:3,447,376) 2013 $243,944,012 $2j383,431 ($5,064,000) (${\\62,294) {$2,950j 5(0) ($4,142,901) 2014 $281,544/226 $2,825,080 ($5,036/(00) ($200,000) ($2}'85,0(0) ($716/249) 2015 $321,157j5B8 $3,273,629 {$5,044/000) ($200,000) ($2/912,000) 2016 $228,263,205 $1/523,838 {$:3,272,420) ($200,000) 2011 $227,1 02,205 $1 j391, 144 2018 $202,05:3,7 59 $1,224 j696 2019 $19:3,930,273 $'1,177,369 2020 $193,730,273 $2j376,974 2021 $ j 59,.54:3,:392 $1,066,737 2022 $125,007j 151 $911,339 2023 $£iO,977,3B5 $697,5 j 5 2024 M2,201,l72 $438,742 2025 $179,302 2026 $130,198 $2,993,478,216 $29,151,006 $1,931,344 ($57,529,000) ($16,783,325) OAGI0001361_00026
Estimated Costs Current Main Future Main Tier Maintenance Customer Total Estimated Annual Tier RFPs RFPs Tier Tier Costs Cash Flow Cash Balance ($8,216,756) $0 $0 ($1 j, j 2.6,(98) $13,447fl43 $1:3,447,74:3 ($14,407/~85) ($3,104,220) ($6,735) ($19/535,133) $25.51 7,196 $38/964,939 ($16,O'f7,.(30) ($3,666,751 ) ($ j 0,740,4(0) ($33,.455,473) $30,284,492 $69,249,431 ($29,539,663) ($3.329,669) ($30,396,323) ($67,710,369) $1 7,542..402 $86,791,833 ($:33,786,251 ) ($:3,e4 7, 1 14) ($3(i,050,975) ($80,503,725) $29,56 j,52.3 $116,:353,356 ($54,762J04) ($4,124,798) ($45,097.621 ) {$115/321(132) $56.568,262 $172/921,618 ($69,418,664) ($12,500,000) (:~4,124,798) ($61,829,575) {$160,322,565) $44,609,819 $217,531 A38 {$68,943,786) ($45,000,(00) ($4.124,798) ($71,4:32,465) ($202,320,7 44) $44,00(),699 $261,538,1 36 ($68,94:3J86) ($75,000,000) ($4,12.4,800) ($82,598,724) {:~239 /604(559) $44,764flIF $306/:302,8e3 ($68,943J86) (S117,32(),708) ($1,920,000) ($82,690(990) {$279 /037,484) $45,393,733 $351/696,616 ($55,030,40:3) ($159,65:3/-116) (:~699, 105) ($56,336,963) {$275,192,:3(6) ($45A05,263) $306,291/:353 {$54,955(230) 1:$169,653,41 ()) ($366,168) ($30,189,918) ($255,164,731 ) 1:$26,671,382) $279,() 19, 971 ($50,886/986) ($169,653,416) ($16,194,134) {:~236J34 (535) (:~33,456/080) $246/163,891 ($29,OB,3(8) ($169,653,4 (16) ($5/?53flO7) {$2D4,620,431) ($9,512!789) $236,651,102 ($21,360,885) ($169,.653,416) ($623A07) ($191,637,707) $/~A69.540 $241,120,641 ($I 7,4:~O(250) ($'169,653,416) ($2:33,064) ($187,:3'16,729) ($26,706,600) $214,4'14,041 ($157,153..416) ($157/153,416) ($31,23-1,926) $183/179,116 ($124,653,4 (16) ($ j 2.4,653,4 (16) ($42,978,5 j 5) $ j 40,200,600 ($94.653A16) ($94,653 A 16) ($52,013,502) $88,187,099 ($52,326,708) ($52/32.6,708) (:~52, 147A(6) $36/039,693 {$10,000,ODO) ($10/000,000) {$9,869,802) $26/169,891 {$661,736(973) ($1,696,534,155) ($33,432,222) ($532,375,OOO) ($2,998,390,675) $26,169,891 Note: On JOl1uory 31, 2011 ~iYSERDA filed 0 petiiic;n with the PSC to reollocote funds to cover cun'ently estimoted unfunded expenses, inciudinD opproxirnote!y $4,"i miliion for pl'Ogmm administrotion expenses (inclusive of Customer Sited Tier Quolity Assurance ond Quoiity Co ntl'O i (Ol'-./OC) costs), ond opproximateiy $34,2 rniiiion 10, r'~YS Fees for the 2011,2024 time period Thv;e ec;tirnoted unfunded ~JGlollces ore not included in the obove tobie, The.)onu(1rY 31,2011 filing with the rosc requests that unfunded O,<\\/OC costs be funded through uncommitted pro'Jram odministmtion fundinq to the extent such funding is ClvCliI, oble, 'Nith ony rernoininq bolonce funded through re,ollocotion of CST pro~yon1 funds, The filing olso requests thot unfunded costs (1Ssocioied with the NYS fees be funded throuqn the use of aireody earned interest ond letter of credit proceeds not otherNise pmviously authOl'ized, with ony bolonce thereofter beinq funded p"o,roto by Customer,Sited ond ;'vkJin Tie" progrom fundinfJ. The CU'Tent petition did not otternpt to odd"ess Qt,/QC costs for yems beyond 2012, nor did it contemplate the use of future interest eCirnings, olthouqh both of those items ore estimated in the obove tobie, OAGI0001361_00027
~,.::-.,,....,"/ :" : :.: (' :.-:-:.... - " '-.. :: \\:..,: ':.(..,.. ' OAGI0001361_00028}}