|
---|
Category:Financial Assurance Document
MONTHYEARL-23-019, Proof of Financial Protection 10 CFR 140.152023-12-18018 December 2023 Proof of Financial Protection 10 CFR 140.15 ML23088A0382023-03-29029 March 2023 Stations 1, 2, & 3, Palisades Nuclear Plant, and Big Rock Point - Nuclear Onsite Property Damage Insurance L-22-042, Oyster, Pilgrim, Indian Point, Palisades and Big Rock Point - Proof of Financial Protection 10 CFR 140.152022-12-14014 December 2022 Oyster, Pilgrim, Indian Point, Palisades and Big Rock Point - Proof of Financial Protection 10 CFR 140.15 ML20314A3522020-11-0909 November 2020 Onsite Property Damage Insurance CNRO-2019-00010, Nuclear Onsite Property Damage Insurance (10 CFR 50.54(w)(3))2019-03-28028 March 2019 Nuclear Onsite Property Damage Insurance (10 CFR 50.54(w)(3)) ML19045A6752019-02-14014 February 2019 Entergy - 10 CFR 140.15 Proof of Financial Protection CNRO-2016-00008, Entergy - Nuclear Onsite Property Damage Insurance (10 CFR 50.54(w)(3))2016-03-30030 March 2016 Entergy - Nuclear Onsite Property Damage Insurance (10 CFR 50.54(w)(3)) ML13357A0242014-06-0202 June 2014 Request for Voluntary Response to 2.206 Petition Regarding Financial Qualifications of James A. Fitzpatrick Nuclear Power Plant, Pilgrim Nuclear Power Station, and Vermont Yankee Nuclear Power Station ENOC-13-00007, Decommissioning Funding Status Report Per 10 CFR Section 50.75(f)(1) and 10 CFR 50.82(a)(8)(v) - Entergy Nuclear Operations, Inc2013-03-29029 March 2013 Decommissioning Funding Status Report Per 10 CFR Section 50.75(f)(1) and 10 CFR 50.82(a)(8)(v) - Entergy Nuclear Operations, Inc CNRO-2013-00004, Entergy Operations, Inc. and Entergy Nuclear Operations, Inc., Nuclear Onsite Property Damage Insurance (10 CFR 50.54(w)(3))2013-03-25025 March 2013 Entergy Operations, Inc. and Entergy Nuclear Operations, Inc., Nuclear Onsite Property Damage Insurance (10 CFR 50.54(w)(3)) ML12165A6072012-06-20020 June 2012 Nrc'S Analysis of Entergy Nuclear Operations, Inc. Decommissioning Funding Status Report for Indian Point Nuclear Generating Station, Units 1,2, and 3 (TAC Nos. ME8371, Me 8372, and ME8373) ML12093A3822012-03-30030 March 2012 Status of Decommissioning Funding for Year Ending December 31, 2011 ML1123717992011-11-14014 November 2011 2010 DFS Report Analysis for Pilgrim Station CNRO-2011-00002, Nuclear Onsite Property Damage Insurance (10 CFR 50.54(w)(3))2011-03-31031 March 2011 Nuclear Onsite Property Damage Insurance (10 CFR 50.54(w)(3)) ENOC-07-00035, Proof of Financial Protection (10 CFR 140.15) and Guarantee of Payment of Deferred Premiums (10 CFR 140.21)2007-09-26026 September 2007 Proof of Financial Protection (10 CFR 140.15) and Guarantee of Payment of Deferred Premiums (10 CFR 140.21) ENOC-07-00007, Status of Decommissioning Funding for Year Ending December 31. 2006 - 10 CFR 50.75(f)(1)2007-03-29029 March 2007 Status of Decommissioning Funding for Year Ending December 31. 2006 - 10 CFR 50.75(f)(1) BVY 06-030, Sources and Levels of Insurance Required by 10 CFR 50.54(w)2006-03-29029 March 2006 Sources and Levels of Insurance Required by 10 CFR 50.54(w) BVY 06-024, Proof of Financial Protection (10 CFR 140.15) and Guarantee of Payment of Deferred Premiums (10 CFR 140.21)2006-03-28028 March 2006 Proof of Financial Protection (10 CFR 140.15) and Guarantee of Payment of Deferred Premiums (10 CFR 140.21) BVY 05-031, Sources and Levels of Insurance Required by 10 CFR 50.54(w) for James A. FitzPatrick, Indian Point 1, Indian Point 2, Indian Point 3, Pilgrim and Vermont Yankee Nuclear Power Plants2005-03-30030 March 2005 Sources and Levels of Insurance Required by 10 CFR 50.54(w) for James A. FitzPatrick, Indian Point 1, Indian Point 2, Indian Point 3, Pilgrim and Vermont Yankee Nuclear Power Plants JPN-04-012, 2003 Annual Report, and, Securities and Exchange Commission Form 10-K Submittal for All Entergy Nuclear Operations, Inc. Plants. Financial Results Through Investor Information2004-05-25025 May 2004 2003 Annual Report, and, Securities and Exchange Commission Form 10-K Submittal for All Entergy Nuclear Operations, Inc. Plants. Financial Results Through Investor Information BVY 03-016, Entergy Nuclear Northeast - Proof of Financial Protection (10 CFR 140.15) & Guarantee of Payment of Deferred Premiums (10 CFR 140.21) for Pilgrim Station, Indian Point Units 2 & 3, James A. Fitzpatrick Nuclear Power Plant & Vermont Yankee2003-03-26026 March 2003 Entergy Nuclear Northeast - Proof of Financial Protection (10 CFR 140.15) & Guarantee of Payment of Deferred Premiums (10 CFR 140.21) for Pilgrim Station, Indian Point Units 2 & 3, James A. Fitzpatrick Nuclear Power Plant & Vermont Yankee S ML0214004632002-05-14014 May 2002 Signed Original of Indemnity Agreement No. B-48 2023-03-29
[Table view] |
Text
Datasheet 1 Plant name: Pilgrim Station Docket Number: 50-293 1 The minimum financial assurance (MFA) estimate pursuant to 10 CFR 50.75(b) & (c): $569,110,000 Did the licensee identify the amount of estimated radiological funds? (Y/N) Y 2 The total amount of dollars accumulated at the end of the appropriate year: (see below)
Licensee: % Owned: Category: Amount in Trust Fund:
Entergy Nuclear Generation Co. 100.00% 2 $645,687,000 Total Trust Fund Balance $645,687,000 3 Schedule of the annual amounts remaining to be collected: (provided/none) None 4 Assumptions used in determining rates of escalation in decommissioning costs, rates of earnings on decommissioning funds, and rates of other factors used in funding projections: (see below)
Post-RAI Rate of Rate(s) of PUC RAI PUC Allowed Rates Escalation Real Rate Allowed through Decom Return on Other Verified Needed Verified through Determined Rate of Return (Y/N)
Earnings Factors (Y/N) (Y/N) (Y/N) Decom (Y/N) (Y/N) 2.00% N Y N 5 Any contracts upon which the licensee is relying? (Y/N) N 6 Any modifications to a licensee's method of providing decommissioning funding assurance? (Y/N) N 7 Any material changes to trust agreements? (Y/N) N If a change has occurred, the reviewer will document on this sheet that a change has occurred and identify the reviewer who will evaluate the change: (see below)
Signature: Shawn Harwell Date: 7/26/2011 Signature: Jo Ann Simpson Spreadsheet created by: Aaron Szabo, Shawn Harwell Date: 8/2/2011 Formulas verified by: Clayton Pittiglio
Datasheet 2 Plant name: Pilgrim Station Docket Number: 50-293 Month: Day Year:
Date of Operation: 12 31 2010 Termination of Operations: 6 8 2012 Latest Latest BWR/PWR MWth 1986$ ECI Base Lx Lx Px Base Px Fx Base Fx Ex Bx Month Px Month Fx BWR 2028 $122,252,000 113.6 2.16 0.65 2.45 1.676 191.4 114.2 3.049 250.0 82.0 0.13 2.307 0.22 12.54 NRC Minimum: $568,926,182 Site Specific:
Amount of NRC Minimum/Site Licensee: % Owned: Category Specific: Amount in Trust Fund:
Entergy Nuclear Generation Co. 100.00% 2 $568,926,182 $645,687,000 Total Fund Balance: $645,687,000 Step 1:
Earnings Credit:
Real Rate of Return Years Left Trust Fund Balance: per year in License Total Earnings: Does Licensee Pass:
$645,687,000 2% 1.44 $664,324,656 YES Step 2:
Accumulation:
Value of Annuity per year (amount/See Annuity Real Rate of Return Number of Annual Sheet) per year Payments: Total Annuity:
2% $0 Real Rate of Return Years remaining after Total Annuity per year annuity Total Step 2:
$0 2% 1.44 $0 Total Step 1 + Step 2 Does Licensee Pass:
$664,324,656 YES Step 3:
Decom Period:
Real Rate of Return Decom Total Earnings for Total Earnings: per year Period: Decom:
$664,324,656 2% 7 $49,387,778 Total of Steps 1 thru 3: Does Licensee Pass: Shortfall:
$713,712,434 YES NO Signature: Shawn Harwell Date: 7/26/2011 Signature: Spreadsheet created by: Aaron Szabo, Shawn Harwell Date: Formulas verified by: Clayton Pittiglio
Datasheet 2 Plant name: Pilgrim Station Docket Number: 50-293 Month: Day Year:
Date of Operation: 12 31 2010 Termination of Operations: 6 8 2012 If licensee is granted greater than 2% RRR Step 4:
Earnings Credit:
Real Rate of Return Years Left Trust Fund Balance: per year in License Total Earnings: Does Licensee Pass:
$645,687,000 2.00% 1.44 $664,324,656 YES Step 5:
Accumulation:
Real Rate of Return Number of Annual Value of Annuity per year per year Payments: Total Annuity:
$0 2.00% 0 $0 Real Rate of Return Years remaining after Total Annuity per year annuity Total Step 5
$0 2.00% 1.44 $0 Total Step 4 + Step 5 Does Licensee Pass:
$664,324,656 YES Step 6:
Decom Period:
Real Rate of Return Decom Total Earnings for Total Earnings: per year Period: Decom:
$664,324,656 2.00% 7 $49,387,778 Total of Steps 4 thru 6: Does Licensee Pass: Shortfall:
$713,712,434 YES NO Signature: Shawn Harwell Date: 7/26/2011 Signature: Spreadsheet created by: Aaron Szabo, Shawn Harwell Date: Formulas verified by: Clayton Pittiglio