ML11161A154
| ML11161A154 | |
| Person / Time | |
|---|---|
| Site: | Comanche Peak  |
| Issue date: | 06/06/2011 |
| From: | TXU Electric |
| To: | Office of Nuclear Reactor Regulation |
| References | |
| CP- 201100646, TXX-11056 | |
| Download: ML11161A154 (2) | |
Text
Enclosure 3 to TXX-11056 Application of TXU Electric Company for approval of unbundled cost of service rate pursuant to PURA §39.201 and Public Utility Commission Substantive Rule §25.344 (Page 2707)
Link:httpV/interchange.puc.state.tx.us/WebApplInterchange/application/dbap ps/filings/pgSearch Results.asp?TXT CNTR NO=22350&TXT ITEM NO=1
[NOTE: download the file as a *.tif file - erase the last "f" in the file name.]
Schedule II-H-2 Attachment (g)
Page 1 of 1 TXIJ ELECTRIC COMPANY DECOMMISSIONING ASSUMPTIONS SPONSOR: K. R. OLIVER I. CONTRIBUTIONS:
Monthly contributions (Column B) on Schedule II-H-2. Attachment (eh:
- 1. Contributions are made monthly, generally at the beginning of the month.
We assume the contributions will be fully Invested by the middle of each month.
- 2. Revised contributions will be Implemented beginning January 1, 2002.
- 3.
$ 4,890,878 For Unit 1 begin September 1990 and continue through January 2030.
- 4. $ 11,301,796 For Unit 2 begin August 1993 and continue through January 2033.
- 5. $ 16,192,674 Total for both units.
I1. FUND EARNINGS RATES:
Net Fund Earnings Rates (Column C). Schedule 11-H-2. Attachment (e):
Period Annual Rate Monthly Rate October 1999 - December 2025 6.7%
0.5419%
January 2026 - December 2034 5.6%
0.4551%
January 2035 - On 4.2%
0.3434%
Note: See Schedule Il-H-1, Attachment (m) page 3 for derivation of net earnings rates.
The equivalent monthly net earnings rates are derived by the formula:
Monthly Rate = ( ( ( I + Annual Return )%
A(1/12))
1)
II1. DECOMMISSIONNING OUTLAYS:
Timing of Decommissioning Outlays (Column D), Schedule 11-H-2. Attachment (e):
- 1. For Unit I begin February 2030 and continue through October 2041.
- 2. For Unit 2 begin February 2033 and continue through December 2044.
Decommissioning Cost and Esralation Rate used to determine outlays:
See the direct testimony of Thomas S. LaGuardia and accompanying exhibits for derivation of the decommissioning cost and escalation rates.
See Schedule Il-H-1, Attachment (k) for the decommissioning costs.
IV. ADMINISTRATION EXPENSES:
- 1. Administration fees and taxes are developed on Schedule 11-H-2, Attachment (h).
- 2. Administration fees and taxes have been netted from the expected returns and are reflected in the Net Returns.
- 3. Fund Earnings Rates are shown in Part II, above and were developed on Schedule Il-H-1, Attachment (m) page 3.
000002707